Arena Capacity - Ticket Price Attendance - % |
Arena Name | MTS Center |
Level 1: | 6000 - $98 - 5,938 - 98.96% |
Level 2: | 5000 - $77 - 4,739 - 94.78% |
Level 3: | 2200 - $72 - 2,157 - 98.04% |
Level 4: | 1016 - $66 - 1,016 - 100.00% |
Luxury : | 800 - $230 - 747 - 93.39% |
Total Capacity : | 15016 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14,597 - 97.21% |
Average Income per Game | $1,542,135 |
Year to Date Revenue | $63,227,540 |
Expense |
Pro Players Total Salaries | $66,833,332 |
Pro Players Total Average Salaries | $67,175,168 |
Farm Players Total Salaries | $2,765,000 |
Farm Players Total Average Salaries | $2,765,000 |
Coaches Total Salaries | $10,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $72,461,631 |
Farm Year To Date Expenses | $1,868,726 |
Pro Salary Cap To Date | $63,087,277 |
Farm Salary Cap To Date | $1,868,726 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $417,572 |
Pro Estimated Expenses | $417,572 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $15,027 |
Farm Estimated Expenses | $15,027 |
Estimated Season Expenses | $432,599 |
Payroll | $67,175,168 |
Estimate Under Maximum Salary Cap of $68,000,000 | $824,832 |
Estimate Over Minimum Salary Cap of $52,000,000 | $15,175,168 |
Current Bank Account | $119,464,089 |
Projected Bank Account | $119,031,490 |
|
Pro Players Salaries |
Brent Seabrook |
$6,500,000 (4) |
-Salary Remaining : |
$35,326 |
-Salary Average : |
$6,300,000 |
-Salary Average Remaining : |
$34,239 |
Jamie Benn |
$5,500,000 (3) |
-Salary Remaining : |
$29,891 |
-Salary Average : |
$5,950,000 |
-Salary Average Remaining : |
$32,337 |
David Krejci |
$5,500,000 (4) |
-Salary Remaining : |
$29,891 |
-Salary Average : |
$5,550,000 |
-Salary Average Remaining : |
$30,163 |
Kyle Okposo |
$5,000,000 (1) |
-Salary Remaining : |
$27,174 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$27,174 |
Cory Schneider |
$5,000,000 (4) |
-Salary Remaining : |
$27,174 |
-Salary Average : |
$5,250,000 |
-Salary Average Remaining : |
$28,533 |
Tobias Enstrom |
$4,500,000 (2) |
-Salary Remaining : |
$24,457 |
-Salary Average : |
$4,200,000 |
-Salary Average Remaining : |
$22,826 |
Tyler Myers |
$4,500,000 (2) |
-Salary Remaining : |
$24,457 |
-Salary Average : |
$4,466,666 |
-Salary Average Remaining : |
$24,275 |
Frans Nielsen |
$4,100,000 (3) |
-Salary Remaining : |
$22,283 |
-Salary Average : |
$4,100,000 |
-Salary Average Remaining : |
$22,283 |
Joe Pavelski |
$4,000,000 (1) |
-Salary Remaining : |
$21,739 |
-Salary Average : |
$4,292,666 |
-Salary Average Remaining : |
$23,330 |
Brad Marchand |
$3,150,000 (1) |
-Salary Remaining : |
$17,120 |
-Salary Average : |
$2,875,000 |
-Salary Average Remaining : |
$15,625 |
Nicklas Grossmann |
$2,600,000 (2) |
-Salary Remaining : |
$14,130 |
-Salary Average : |
$2,600,000 |
-Salary Average Remaining : |
$14,130 |
Nick Bonino |
$2,250,000 (1) |
-Salary Remaining : |
$12,228 |
-Salary Average : |
$2,250,000 |
-Salary Average Remaining : |
$12,228 |
Boyd Gordon |
$2,200,000 (4) |
-Salary Remaining : |
$11,957 |
-Salary Average : |
$2,200,000 |
-Salary Average Remaining : |
$11,957 |
Cam Atkinson |
$2,150,000 (2) |
-Salary Remaining : |
$11,685 |
-Salary Average : |
$2,257,500 |
-Salary Average Remaining : |
$12,269 |
Reto Berra |
$1,800,000 (4) |
-Salary Remaining : |
$9,783 |
-Salary Average : |
$1,800,000 |
-Salary Average Remaining : |
$9,783 |
Brett Connolly |
$1,650,000 (2) |
-Salary Remaining : |
$8,967 |
-Salary Average : |
$1,650,000 |
-Salary Average Remaining : |
$8,967 |
Korbinian Holzer |
$1,333,333 (3) |
-Salary Remaining : |
$7,246 |
-Salary Average : |
$1,333,333 |
-Salary Average Remaining : |
$7,246 |
Patrick Eaves (Out of Payroll) |
$1,100,000 (3) |
-Salary Remaining : |
$5,978 |
-Salary Average : |
$1,100,000 |
-Salary Average Remaining : |
$5,978 |
Hampus Lindholm |
$900,000 (2) |
-Salary Remaining : |
$4,891 |
-Salary Average : |
$900,000 |
-Salary Average Remaining : |
$4,891 |
Dylan Olsen |
$850,000 (2) |
-Salary Remaining : |
$4,620 |
-Salary Average : |
$850,000 |
-Salary Average Remaining : |
$4,620 |
Brett Bellemore |
$750,000 (3) |
-Salary Remaining : |
$4,076 |
-Salary Average : |
$750,000 |
-Salary Average Remaining : |
$4,076 |
Dan Cleary (1 Way Contract) |
$700,000 (1) |
-1 Way Contract Salary Cap : | $700,000 |
-Salary Remaining : |
$3,804 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$3,804 |
Jason Zucker |
$700,000 (1) |
-Salary Remaining : |
$3,804 |
-Salary Average : |
$700,000 |
-Salary Average Remaining : |
$3,804 |
Will Acton (1 Way Contract) |
$600,000 (3) |
-1 Way Contract Salary Cap : | $600,000 |
-Salary Remaining : |
$3,261 |
-Salary Average : |
$600,000 |
-Salary Average Remaining : |
$3,261 |
Radko Gudas |
$600,000 (1) |
-Salary Remaining : |
$3,261 |
-Salary Average : |
$600,000 |
-Salary Average Remaining : |
$3,261 |
Total Pro Players | 25 |
Salary Commitment |
Year 2015 : $67,933,333.00 |
Year 2016 : $53,248,333.00 |
Year 2017 : $35,933,333.00 |
Year 2018 : $20,750,000.00 |
Salary Average Commitment |
Year 2015 : $68,275,165.00 |
Year 2016 : $51,857,499.00 |
Year 2017 : $34,933,333.00 |
Year 2018 : $21,100,000.00 |
|
Farm Players Salaries |
Craig Cunningham |
$1,000,000 (4) |
Salary Remaining : |
$1,000,000 |
Salary Average : |
$1,000,000 |
Salary Average Remaining : |
$1,000,000 |
Adam Lowry |
$650,000 (3) |
Salary Remaining : |
$650,000 |
Salary Average : |
$650,000 |
Salary Average Remaining : |
$650,000 |
Matt Bartkowski |
$150,000 (1) |
Salary Remaining : |
$150,000 |
Salary Average : |
$150,000 |
Salary Average Remaining : |
$150,000 |
Peter Harrold |
$120,000 (4) |
Salary Remaining : |
$120,000 |
Salary Average : |
$120,000 |
Salary Average Remaining : |
$120,000 |
Borna Rendulic |
$100,000 (4) |
Salary Remaining : |
$100,000 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$100,000 |
Nate Prosser |
$90,000 (3) |
Salary Remaining : |
$90,000 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$90,000 |
Andrew Agozzino |
$80,000 (4) |
Salary Remaining : |
$80,000 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$80,000 |
Mike Sislo |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Julien Brouillette |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Frank Corrado |
$65,000 (2) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Chris Porter |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Matt Lindblad |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Marek Mazanec |
$65,000 (2) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Victor Bartley |
$65,000 (4) |
Salary Remaining : |
$65,000 |
Salary Average : |
$65,000 |
Salary Average Remaining : |
$65,000 |
Tyler Bunz |
$60,000 (3) |
Salary Remaining : |
$60,000 |
Salary Average : |
$60,000 |
Salary Average Remaining : |
$60,000 |
Nate Schmidt |
$60,000 (2) |
Salary Remaining : |
$60,000 |
Salary Average : |
$60,000 |
Salary Average Remaining : |
$60,000 |
Unknown Player |
$0 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Unknown Player |
$0 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Total Farm Players | 18 |
Salary Commitment |
Year 2015 : $2,765,000.00 |
Year 2016 : $1,130,000.00 |
Year 2017 : $940,000.00 |
Year 2018 : $725,000.00 |
Salary Average Commitment |
Year 2015 : $2,765,000.00 |
Year 2016 : $1,130,000.00 |
Year 2017 : $940,000.00 |
Year 2018 : $725,000.00 |
|