Team FinanceLast Update - October 4, 2015 at 10:25
Simulating a Pre-Season
Your screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $102 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $55 - 0 - 0.00%
Level 4: 2007 - $45 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18007

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,149,000
Farm Players Total Salaries$2,047,499
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$108,324,892
Projected Bank Account$108,324,892

Pro Players Salaries

Martin Erat $4,500,000 (2)
Salary Remaining : $4,500,000
Salary Average : $4,500,000
Salary Average Remaining : $4,500,000
Joffrey Lupul $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $4,520,000
Salary Average Remaining : $4,520,000
Kevin Shattenkirk $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,170,000
Salary Average Remaining : $4,170,000
Gustav Nyquist $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $4,413,334
Salary Average Remaining : $4,413,334
Victor Bartley $3,500,000 (3)
Salary Remaining : $3,500,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Derek Stepan $3,500,000 (2)
Salary Remaining : $3,500,000
Salary Average : $3,566,667
Salary Average Remaining : $3,566,667
Nikita Nesterov $3,500,000 (4)
Salary Remaining : $3,500,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Marcus Johansson $3,350,000 (2)
Salary Remaining : $3,350,000
Salary Average : $3,233,333
Salary Average Remaining : $3,233,333
Mats Zuccarello $3,250,000 (1)
Salary Remaining : $3,250,000
Salary Average : $3,250,000
Salary Average Remaining : $3,250,000
Cody Hodgson $3,200,000 (2)
Salary Remaining : $3,200,000
Salary Average : $3,233,333
Salary Average Remaining : $3,233,333
Marcel Goc $2,250,000 (3)
Salary Remaining : $2,250,000
Salary Average : $2,250,000
Salary Average Remaining : $2,250,000
Niklas Backstrom (1 Way Contract) $1,999,000 (2)
Salary Remaining : $1,999,000
Salary Average : $1,999,000
Salary Average Remaining : $1,999,000
Aaron Ekblad $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Elias Lindholm $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Sami Vatanen $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Riley Sheahan $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jon Merrill $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jake Allen $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Rickard Rakell $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Antti Raanta $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Jason Zucker $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Tyson Barrie $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Brayden McNabb $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Chris Tierney $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Jakob Silfverberg $650,000 (1)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2015 : $51,149,000.00
Year 2016 : $46,799,000.00
Year 2017 : $20,190,000.00
Year 2018 : $8,000,000.00
Salary Average Commitment
Year 2015 : $52,235,664.00
Year 2016 : $46,235,664.00
Year 2017 : $19,433,334.00
Year 2018 : $7,670,000.00

Farm Players Salaries

Jerry DAmigo $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Max Friberg $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Corban Knight $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jason Akeson $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Casey Bailey $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Andrey Makarov $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Valeri Nichushkin $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Derrick Pouliot $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Matt Halischuk $87,500 (1)
Salary Remaining : $87,500
Salary Average : $83,333
Salary Average Remaining : $83,333
Chris Brown $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Stuart Percy $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Markus Granlund $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Colby Robak $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jesper Fast $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Philip Varone $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Reid Boucher $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Cory Conacher $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2015 : $2,047,500.00
Year 2016 : $1,830,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,200,000.00
Salary Average Commitment
Year 2015 : $2,043,333.00
Year 2016 : $1,830,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,200,000.00

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $150 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 3500 - $80 - 0 - 0.00%
Level 4: 3717 - $50 - 0 - 0.00%
Luxury: 1000 - $275 - 0 - 0.00%
Total Attendance : 19717

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,598,110
Farm Players Total Salaries$435,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$36,348,360
Projected Bank Account$36,348,360

Pro Players Salaries

Robyn Regehr $7,500,000 (1)
Salary Remaining : $7,500,000
Salary Average : $7,500,000
Salary Average Remaining : $7,500,000
Kevin Bieksa $6,000,000 (2)
Salary Remaining : $6,000,000
Salary Average : $6,000,000
Salary Average Remaining : $6,000,000
Cam Ward $6,000,000 (3)
Salary Remaining : $6,000,000
Salary Average : $5,670,000
Salary Average Remaining : $5,670,000
Dion Phaneuf $5,750,000 (4)
Salary Remaining : $5,750,000
Salary Average : $5,750,000
Salary Average Remaining : $5,750,000
Mike Richards $5,500,000 (3)
Salary Remaining : $5,500,000
Salary Average : $5,125,000
Salary Average Remaining : $5,125,000
Ryan OReilly $4,750,000 (4)
Salary Remaining : $4,750,000
Salary Average : $5,430,625
Salary Average Remaining : $5,430,625
Chris Stewart $4,235,000 (1)
Salary Remaining : $4,235,000
Salary Average : $4,235,000
Salary Average Remaining : $4,235,000
Martin Hanzal $3,750,000 (4)
Salary Remaining : $3,750,000
Salary Average : $4,350,938
Salary Average Remaining : $4,350,938
Marek Zidlicky (1 Way Contract) $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Keith Aulie $2,400,000 (2)
Salary Remaining : $2,400,000
Salary Average : $2,400,000
Salary Average Remaining : $2,400,000
Adam McQuaid $2,035,000 (4)
Salary Remaining : $2,035,000
Salary Average : $2,243,375
Salary Average Remaining : $2,243,375
Zack Kassian $1,500,000 (4)
Salary Remaining : $1,500,000
Salary Average : $1,837,500
Salary Average Remaining : $1,837,500
Marcus Foligno $1,500,000 (4)
Salary Remaining : $1,500,000
Salary Average : $1,837,500
Salary Average Remaining : $1,837,500
Matt Greene $1,500,000 (3)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Trevor Lewis $1,463,000 (4)
Salary Remaining : $1,463,000
Salary Average : $1,190,750
Salary Average Remaining : $1,190,750
Dwight King $1,250,000 (3)
Salary Remaining : $1,250,000
Salary Average : $1,379,167
Salary Average Remaining : $1,379,167
Eddie Lack $1,150,000 (1)
Salary Remaining : $1,150,000
Salary Average : $1,150,000
Salary Average Remaining : $1,150,000
Jared Boll $1,100,000 (4)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Brandon Bollig $1,045,000 (4)
Salary Remaining : $1,045,000
Salary Average : $898,750
Salary Average Remaining : $898,750
Alex Galchenyuk $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Tom Wilson $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Tim Gleason $850,000 (4)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jarred Tinordi $800,000 (1)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Ryan Reaves $770,110 (4)
Salary Remaining : $770,110
Salary Average : $717,528
Salary Average Remaining : $717,528
Luke Gazdic $750,000 (4)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Bobby Farnham $700,000 (4)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Ryan Malone $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Deryk Engelland $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Shane OBrien $600,000 (2)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players29
Salary Commitment
Year 2015 : $68,598,112.00
Year 2016 : $50,813,500.00
Year 2017 : $40,697,500.00
Year 2018 : $29,541,250.00
Salary Average Commitment
Year 2015 : $69,716,136.00
Year 2016 : $52,581,136.00
Year 2017 : $41,331,136.00
Year 2018 : $27,656,966.00

Farm Players Salaries

Greg Pateryn $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Patrick Bordeleau $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dan Ellis $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyler Wotherspoon $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2015 : $435,000.00
Year 2016 : $355,000.00
Year 2017 : $290,000.00
Year 2018 : $200,000.00
Salary Average Commitment
Year 2015 : $435,000.00
Year 2016 : $355,000.00
Year 2017 : $290,000.00
Year 2018 : $200,000.00

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - $101 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 3500 - $60 - 0 - 0.00%
Level 4: 3150 - $45 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 19150

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,069,007
Farm Players Total Salaries$85,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$31,180,984
Projected Bank Account$31,180,984

Pro Players Salaries

Kris Letang $6,500,000 (2)
Salary Remaining : $6,500,000
Salary Average : $6,300,000
Salary Average Remaining : $6,300,000
Mike Fisher $6,500,000 (4)
Salary Remaining : $6,500,000
Salary Average : $6,400,000
Salary Average Remaining : $6,400,000
Rick Nash $6,500,000 (4)
Salary Remaining : $6,500,000
Salary Average : $6,100,000
Salary Average Remaining : $6,100,000
Marian Hossa $6,250,000 (2)
Salary Remaining : $6,250,000
Salary Average : $6,575,000
Salary Average Remaining : $6,575,000
Antti Niemi $5,200,000 (1)
Salary Remaining : $5,200,000
Salary Average : $4,812,500
Salary Average Remaining : $4,812,500
Johnny Boychuk $4,500,000 (4)
Salary Remaining : $4,500,000
Salary Average : $5,221,125
Salary Average Remaining : $5,221,125
Matt Carle $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $3,825,000
Salary Average Remaining : $3,825,000
Jiri Hudler $3,750,000 (3)
Salary Remaining : $3,750,000
Salary Average : $3,750,000
Salary Average Remaining : $3,750,000
Clarke MacArthur $3,750,000 (3)
Salary Remaining : $3,750,000
Salary Average : $3,750,000
Salary Average Remaining : $3,750,000
Jussi Jokinen $3,200,000 (3)
Salary Remaining : $3,200,000
Salary Average : $3,332,000
Salary Average Remaining : $3,332,000
Carl Gunnarsson $2,750,000 (1)
Salary Remaining : $2,750,000
Salary Average : $2,382,500
Salary Average Remaining : $2,382,500
Jay McClement $2,400,000 (3)
Salary Remaining : $2,400,000
Salary Average : $2,360,000
Salary Average Remaining : $2,360,000
Jakub Kindl $2,199,174 (4)
Salary Remaining : $2,199,174
Salary Average : $2,551,591
Salary Average Remaining : $2,551,591
Cal Clutterbuck $1,980,000 (1)
Salary Remaining : $1,980,000
Salary Average : $1,980,000
Salary Average Remaining : $1,980,000
Lee Stempniak $1,800,000 (1)
Salary Remaining : $1,800,000
Salary Average : $2,025,000
Salary Average Remaining : $2,025,000
Tanner Glass $1,333,333 (2)
Salary Remaining : $1,333,333
Salary Average : $1,333,333
Salary Average Remaining : $1,333,333
Michael Raffl $1,100,000 (1)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Brett Sutter $1,006,500 (4)
Salary Remaining : $1,006,500
Salary Average : $776,625
Salary Average Remaining : $776,625
Tim Erixon $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jeff Zatkoff $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Matt Irwin $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2015 : $67,069,008.00
Year 2016 : $51,902,424.00
Year 2017 : $38,306,000.00
Year 2018 : $20,616,600.00
Salary Average Commitment
Year 2015 : $66,924,672.00
Year 2016 : $52,274,672.00
Year 2017 : $38,066,340.00
Year 2018 : $21,049,340.00

Farm Players Salaries

Adam Cracknell $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Total Farm Players1
Salary Commitment
Year 2015 : $85,000.00
Year 2016 : $85,000.00
Year 2017 : $85,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $85,000.00
Year 2016 : $85,000.00
Year 2017 : $85,000.00
Year 2018 : $0.00

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $56 - 0 - 0.00%
Level 4: 1565 - $40 - 0 - 0.00%
Luxury: 1000 - $199 - 0 - 0.00%
Total Attendance : 17565

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,400,000
Farm Players Total Salaries$1,173,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$103,396,904
Projected Bank Account$103,396,904

Pro Players Salaries

Carey Price $6,000,000 (1)
Salary Remaining : $6,000,000
Salary Average : $5,525,000
Salary Average Remaining : $5,525,000
Zach Parise $6,000,000 (2)
Salary Remaining : $6,000,000
Salary Average : $5,930,000
Salary Average Remaining : $5,930,000
Drew Doughty $5,500,000 (3)
Salary Remaining : $5,500,000
Salary Average : $6,068,334
Salary Average Remaining : $6,068,334
David Krejci $5,500,000 (4)
Salary Remaining : $5,500,000
Salary Average : $5,550,000
Salary Average Remaining : $5,550,000
Patrice Bergeron $5,250,000 (4)
Salary Remaining : $5,250,000
Salary Average : $5,570,000
Salary Average Remaining : $5,570,000
John Carlson $4,500,000 (1)
Salary Remaining : $4,500,000
Salary Average : $3,725,000
Salary Average Remaining : $3,725,000
Tyler Myers $4,500,000 (2)
Salary Remaining : $4,500,000
Salary Average : $4,466,666
Salary Average Remaining : $4,466,666
Patrick Sharp $4,500,000 (1)
Salary Remaining : $4,500,000
Salary Average : $5,237,500
Salary Average Remaining : $5,237,500
Jeff Carter $4,500,000 (3)
Salary Remaining : $4,500,000
Salary Average : $4,240,000
Salary Average Remaining : $4,240,000
Andrew Ladd $4,300,000 (3)
Salary Remaining : $4,300,000
Salary Average : $4,525,000
Salary Average Remaining : $4,525,000
P.K. Subban $3,800,000 (1)
Salary Remaining : $3,800,000
Salary Average : $3,175,000
Salary Average Remaining : $3,175,000
Brad Marchand $3,150,000 (1)
Salary Remaining : $3,150,000
Salary Average : $2,875,000
Salary Average Remaining : $2,875,000
Brett Connolly $1,650,000 (2)
Salary Remaining : $1,650,000
Salary Average : $1,650,000
Salary Average Remaining : $1,650,000
Matt Bartkowski $1,500,000 (1)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Dougie Hamilton $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Carl Soderberg $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Tom McCollum $850,000 (3)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Ryan Spooner $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Brendan Gallagher $650,000 (1)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Torey Krug $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players20
Salary Commitment
Year 2015 : $65,400,000.00
Year 2016 : $41,750,000.00
Year 2017 : $29,605,000.00
Year 2018 : $11,750,000.00
Salary Average Commitment
Year 2015 : $64,787,500.00
Year 2016 : $40,550,000.00
Year 2017 : $27,703,334.00
Year 2018 : $11,120,000.00

Farm Players Salaries

Daniel Paille $120,000 (3)
Salary Remaining : $120,000
Salary Average : $121,000
Salary Average Remaining : $121,000
Keaton Ellerby $115,000 (1)
Salary Remaining : $115,000
Salary Average : $107,500
Salary Average Remaining : $107,500
Jordan Caron $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Malcolm Subban $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Leon Draisaitl $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Joe Morrow $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Paul Postma $88,000 (2)
Salary Remaining : $88,000
Salary Average : $92,400
Salary Average Remaining : $92,400
Tye McGinn $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Seth Griffith $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
David Warsofsky $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Patrick Brown $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Paul Carey $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Matt Fraser $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Freddie Hamilton $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2015 : $1,173,000.00
Year 2016 : $831,800.00
Year 2017 : $545,000.00
Year 2018 : $65,000.00
Salary Average Commitment
Year 2015 : $1,170,900.00
Year 2016 : $823,400.00
Year 2017 : $536,000.00
Year 2018 : $65,000.00

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $55 - 0 - 0.00%
Level 4: 5287 - $25 - 0 - 0.00%
Luxury: 1000 - $199 - 0 - 0.00%
Total Attendance : 21287

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,235,000
Farm Players Total Salaries$685,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$72,720,637
Projected Bank Account$72,720,637

Pro Players Salaries

Jonathan Toews $7,200,000 (1)
Salary Remaining : $7,200,000
Salary Average : $7,133,334
Salary Average Remaining : $7,133,334
Paul Stastny $5,250,000 (4)
Salary Remaining : $5,250,000
Salary Average : $5,180,000
Salary Average Remaining : $5,180,000
Jordan Eberle $4,600,000 (1)
Salary Remaining : $4,600,000
Salary Average : $4,300,000
Salary Average Remaining : $4,300,000
Jonathan Ericsson $4,510,000 (4)
Salary Remaining : $4,510,000
Salary Average : $4,510,000
Salary Average Remaining : $4,510,000
Dan Girardi $4,500,000 (4)
Salary Remaining : $4,500,000
Salary Average : $5,221,125
Salary Average Remaining : $5,221,125
Cam Fowler $3,650,000 (3)
Salary Remaining : $3,650,000
Salary Average : $3,912,500
Salary Average Remaining : $3,912,500
Alexander Steen $3,500,000 (1)
Salary Remaining : $3,500,000
Salary Average : $3,207,500
Salary Average Remaining : $3,207,500
Justin Abdelkader $3,000,000 (4)
Salary Remaining : $3,000,000
Salary Average : $3,480,750
Salary Average Remaining : $3,480,750
Jonathan Bernier $2,900,000 (2)
Salary Remaining : $2,900,000
Salary Average : $2,900,000
Salary Average Remaining : $2,900,000
Adam Larsson $2,650,000 (4)
Salary Remaining : $2,650,000
Salary Average : $3,074,662
Salary Average Remaining : $3,074,662
Josh Bailey $2,350,000 (1)
Salary Remaining : $2,350,000
Salary Average : $2,108,333
Salary Average Remaining : $2,108,333
Jason Demers $2,175,000 (1)
Salary Remaining : $2,175,000
Salary Average : $2,112,500
Salary Average Remaining : $2,112,500
Tyler Kennedy $1,925,000 (4)
Salary Remaining : $1,925,000
Salary Average : $1,231,250
Salary Average Remaining : $1,231,250
Blake Comeau $1,750,000 (4)
Salary Remaining : $1,750,000
Salary Average : $1,740,000
Salary Average Remaining : $1,740,000
Ian Cole $1,300,000 (2)
Salary Remaining : $1,300,000
Salary Average : $1,266,667
Salary Average Remaining : $1,266,667
Dale Weise $975,000 (1)
Salary Remaining : $975,000
Salary Average : $975,000
Salary Average Remaining : $975,000
Stephen Gionta $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Teemu Pulkkinen $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Calvin Pickard $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Nicholas Shore $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
T.J. Brennan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $55,235,000.00
Year 2016 : $35,425,000.00
Year 2017 : $32,291,500.00
Year 2018 : $25,019,650.00
Salary Average Commitment
Year 2015 : $55,353,620.00
Year 2016 : $35,516,952.00
Year 2017 : $31,350,286.00
Year 2018 : $24,437,788.00

Farm Players Salaries

Zack Smith $150,000 (1)
Salary Remaining : $150,000
Salary Average : $128,333
Salary Average Remaining : $128,333
Mike Weber $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Teuvo Teravainen $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
David Musil $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Steve Oleksy $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Manny Malhotra $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Laurent Brossoit $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players7
Salary Commitment
Year 2015 : $685,000.00
Year 2016 : $385,000.00
Year 2017 : $240,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $663,333.00
Year 2016 : $385,000.00
Year 2017 : $240,000.00
Year 2018 : $0.00

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $80 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 3500 - $50 - 0 - 0.00%
Level 4: 2910 - $25 - 0 - 0.00%
Luxury: 1000 - $250 - 0 - 0.00%
Total Attendance : 18910

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,875,000
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$42,971,678
Projected Bank Account$42,971,678

Pro Players Salaries

Erik Karlsson $7,000,000 (3)
Salary Remaining : $7,000,000
Salary Average : $6,510,000
Salary Average Remaining : $6,510,000
Henrik Lundqvist $6,800,000 (3)
Salary Remaining : $6,800,000
Salary Average : $6,520,000
Salary Average Remaining : $6,520,000
Claude Giroux $6,750,000 (1)
Salary Remaining : $6,750,000
Salary Average : $6,500,000
Salary Average Remaining : $6,500,000
Phil Kessel $6,450,000 (1)
Salary Remaining : $6,450,000
Salary Average : $6,250,000
Salary Average Remaining : $6,250,000
Andrei Markov $6,000,000 (2)
Salary Remaining : $6,000,000
Salary Average : $5,666,666
Salary Average Remaining : $5,666,666
Logan Couture $5,500,000 (2)
Salary Remaining : $5,500,000
Salary Average : $5,775,000
Salary Average Remaining : $5,775,000
Alex Pietrangelo $5,425,000 (1)
Salary Remaining : $5,425,000
Salary Average : $5,137,500
Salary Average Remaining : $5,137,500
Brent Burns $4,100,000 (2)
Salary Remaining : $4,100,000
Salary Average : $3,583,000
Salary Average Remaining : $3,583,000
Adam Henrique $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,585,833
Salary Average Remaining : $3,585,833
Ryan Johansen $3,000,000 (2)
Salary Remaining : $3,000,000
Salary Average : $4,500,000
Salary Average Remaining : $4,500,000
Matt Cooke (1 Way Contract) $1,900,000 (2)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Jimmy Hayes $1,850,000 (3)
Salary Remaining : $1,850,000
Salary Average : $2,041,167
Salary Average Remaining : $2,041,167
Marcus Kruger $1,750,000 (4)
Salary Remaining : $1,750,000
Salary Average : $2,030,438
Salary Average Remaining : $2,030,438
Simon Despres $1,300,000 (1)
Salary Remaining : $1,300,000
Salary Average : $1,300,000
Salary Average Remaining : $1,300,000
Ryan Strome $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Chris Kreider $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Jonas Brodin $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Dustin Tokarski $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Dmitrij Jaskin $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Reilly Smith $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players20
Salary Commitment
Year 2015 : $65,875,000.00
Year 2016 : $46,435,000.00
Year 2017 : $20,538,500.00
Year 2018 : $2,329,250.00
Salary Average Commitment
Year 2015 : $66,099,600.00
Year 2016 : $43,762,104.00
Year 2017 : $20,687,438.00
Year 2018 : $2,030,438.00

Farm Players Salaries

David Rundblad $175,000 (4)
Salary Remaining : $175,000
Salary Average : $203,044
Salary Average Remaining : $203,044
Brendan Smith $150,000 (1)
Salary Remaining : $150,000
Salary Average : $142,500
Salary Average Remaining : $142,500
Torrey Mitchell $150,000 (3)
Salary Remaining : $150,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Kyle Chipchura $97,500 (2)
Salary Remaining : $97,500
Salary Average : $100,000
Salary Average Remaining : $100,000
Darnell Nurse $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan Murray $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Zac Dalpe $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Evgeny Kuznetsov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cody Ceci $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nathan Beaulieu $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Drayson Bowman $90,000 (1)
Salary Remaining : $90,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Eric Tangradi $90,000 (1)
Salary Remaining : $90,000
Salary Average : $85,000
Salary Average Remaining : $85,000
William Karlsson $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Johan Larsson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joni Ortio $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Keegan Lowe $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2015 : $1,575,000.00
Year 2016 : $1,087,500.00
Year 2017 : $566,750.00
Year 2018 : $232,925.00
Salary Average Commitment
Year 2015 : $1,578,044.00
Year 2016 : $1,083,044.00
Year 2017 : $573,044.00
Year 2018 : $203,044.00

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $250 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 3500 - $175 - 0 - 0.00%
Level 4: 2506 - $150 - 0 - 0.00%
Luxury: 1000 - $400 - 0 - 0.00%
Total Attendance : 18506

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,472,220
Farm Players Total Salaries$872,544
Coaches Total Salaries$5,115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$76,013,216
Projected Bank Account$76,013,216

Pro Players Salaries

Alexander Ovechkin $8,000,000 (4)
Salary Remaining : $8,000,000
Salary Average : $7,700,000
Salary Average Remaining : $7,700,000
Mike Green $6,000,000 (4)
Salary Remaining : $6,000,000
Salary Average : $6,076,000
Salary Average Remaining : $6,076,000
Alexander Semin $6,000,000 (2)
Salary Remaining : $6,000,000
Salary Average : $5,780,000
Salary Average Remaining : $5,780,000
Jimmy Howard $5,500,000 (1)
Salary Remaining : $5,500,000
Salary Average : $5,137,500
Salary Average Remaining : $5,137,500
Taylor Hall $5,250,000 (1)
Salary Remaining : $5,250,000
Salary Average : $4,975,000
Salary Average Remaining : $4,975,000
Ryan McDonagh $4,200,000 (2)
Salary Remaining : $4,200,000
Salary Average : $4,333,334
Salary Average Remaining : $4,333,334
Tomas Fleischmann $4,200,000 (1)
Salary Remaining : $4,200,000
Salary Average : $3,875,000
Salary Average Remaining : $3,875,000
James Reimer $4,200,000 (1)
Salary Remaining : $4,200,000
Salary Average : $3,783,333
Salary Average Remaining : $3,783,333
Matt Stajan $3,500,000 (3)
Salary Remaining : $3,500,000
Salary Average : $3,000,000
Salary Average Remaining : $3,000,000
Jay Harrison $3,260,000 (3)
Salary Remaining : $3,260,000
Salary Average : $3,260,000
Salary Average Remaining : $3,260,000
David Desharnais $3,080,000 (4)
Salary Remaining : $3,080,000
Salary Average : $3,573,570
Salary Average Remaining : $3,573,570
Jiri Tlusty $2,850,000 (1)
Salary Remaining : $2,850,000
Salary Average : $2,850,000
Salary Average Remaining : $2,850,000
Cody Eakin $2,350,000 (4)
Salary Remaining : $2,350,000
Salary Average : $2,726,588
Salary Average Remaining : $2,726,588
Nate Guenin $1,999,999 (4)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Bryce Salvador (1 Way Contract) $1,999,999 (1)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Derek Dorsett $1,210,000 (4)
Salary Remaining : $1,210,000
Salary Average : $1,052,500
Salary Average Remaining : $1,052,500
Andrew Desjardins $1,111,111 (2)
Salary Remaining : $1,111,111
Salary Average : $1,111,111
Salary Average Remaining : $1,111,111
Tyler Graovac $1,111,111 (4)
Salary Remaining : $1,111,111
Salary Average : $1,111,111
Salary Average Remaining : $1,111,111
Mathieu Perreault $1,000,000 (1)
Salary Remaining : $1,000,000
Salary Average : $966,667
Salary Average Remaining : $966,667
Morgan Rielly $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Mathew Dumba $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Curtis Lazar $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Ryan Murphy (Out of Payroll) $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Calvin de Haan $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Total Pro Players24
Salary Commitment
Year 2015 : $71,372,224.00
Year 2016 : $47,705,224.00
Year 2017 : $29,841,412.00
Year 2018 : $24,338,440.00
Salary Average Commitment
Year 2015 : $69,861,712.00
Year 2016 : $46,274,216.00
Year 2017 : $31,399,768.00
Year 2018 : $24,239,768.00

Farm Players Salaries

T.J. Galiardi $165,000 (1)
Salary Remaining : $165,000
Salary Average : $161,333
Salary Average Remaining : $161,333
Keith Ballard $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Mike Blunden $134,444 (4)
Salary Remaining : $134,444
Salary Average : $86,111
Salary Average Remaining : $86,111
Corey Potter $125,000 (1)
Salary Remaining : $125,000
Salary Average : $116,250
Salary Average Remaining : $116,250
Harry Zolnierczyk $88,100 (2)
Salary Remaining : $88,100
Salary Average : $88,100
Salary Average Remaining : $88,100
Mike Brown $85,000 (3)
Salary Remaining : $85,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Chris Driedger $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mackenzie Skapski $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2015 : $872,544.00
Year 2016 : $508,100.00
Year 2017 : $405,000.00
Year 2018 : $70,000.00
Salary Average Commitment
Year 2015 : $804,294.00
Year 2016 : $526,711.00
Year 2017 : $438,611.00
Year 2018 : $86,111.00

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $250 - 0 - 0.00%
Level 2: 5000 - $200 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 3625 - $150 - 0 - 0.00%
Luxury: 1000 - $400 - 0 - 0.00%
Total Attendance : 17625

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,645,000
Farm Players Total Salaries$508,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$54,251,094
Projected Bank Account$54,251,094

Pro Players Salaries

Corey Crawford $5,250,000 (3)
Salary Remaining : $5,250,000
Salary Average : $4,800,000
Salary Average Remaining : $4,800,000
Johan Franzen $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $4,600,000
Salary Average Remaining : $4,600,000
Ales Hemsky $4,950,000 (3)
Salary Remaining : $4,950,000
Salary Average : $4,150,000
Salary Average Remaining : $4,150,000
Michal Rozsival $4,500,000 (3)
Salary Remaining : $4,500,000
Salary Average : $4,300,000
Salary Average Remaining : $4,300,000
Mikko Koivu $4,500,000 (2)
Salary Remaining : $4,500,000
Salary Average : $4,800,000
Salary Average Remaining : $4,800,000
Marc-Edouard Vlasic $4,235,000 (4)
Salary Remaining : $4,235,000
Salary Average : $4,621,250
Salary Average Remaining : $4,621,250
Drew Stafford $3,500,000 (3)
Salary Remaining : $3,500,000
Salary Average : $3,450,000
Salary Average Remaining : $3,450,000
Trevor Daley $3,250,000 (2)
Salary Remaining : $3,250,000
Salary Average : $2,950,000
Salary Average Remaining : $2,950,000
Nick Schultz $3,000,000 (1)
Salary Remaining : $3,000,000
Salary Average : $2,933,333
Salary Average Remaining : $2,933,333
Brandon Sutter $3,000,000 (2)
Salary Remaining : $3,000,000
Salary Average : $2,700,000
Salary Average Remaining : $2,700,000
Darren Helm $2,915,000 (4)
Salary Remaining : $2,915,000
Salary Average : $2,978,750
Salary Average Remaining : $2,978,750
Derek Roy $2,750,000 (3)
Salary Remaining : $2,750,000
Salary Average : $2,750,000
Salary Average Remaining : $2,750,000
Jamie McGinn $2,695,000 (1)
Salary Remaining : $2,695,000
Salary Average : $2,695,000
Salary Average Remaining : $2,695,000
Mark Fayne $2,650,000 (4)
Salary Remaining : $2,650,000
Salary Average : $3,074,662
Salary Average Remaining : $3,074,662
Michal Neuvirth $2,400,000 (1)
Salary Remaining : $2,400,000
Salary Average : $2,150,000
Salary Average Remaining : $2,150,000
Tommy Wingels $2,000,000 (1)
Salary Remaining : $2,000,000
Salary Average : $2,000,000
Salary Average Remaining : $2,000,000
Chris Kelly $1,750,000 (1)
Salary Remaining : $1,750,000
Salary Average : $1,975,000
Salary Average Remaining : $1,975,000
Patrick Wiercioch $800,000 (1)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Steven Kampfer $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Vincent Trocheck $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Tyler Johnson $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Mattias Ekholm $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Justin Schultz $650,000 (1)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2015 : $62,645,000.00
Year 2016 : $46,565,000.00
Year 2017 : $32,956,500.00
Year 2018 : $15,527,150.00
Salary Average Commitment
Year 2015 : $61,227,992.00
Year 2016 : $47,324,664.00
Year 2017 : $34,724,664.00
Year 2018 : $15,274,662.00

Farm Players Salaries

Zach Boychuk $148,500 (2)
Salary Remaining : $148,500
Salary Average : $148,500
Salary Average Remaining : $148,500
James Sheppard $140,000 (2)
Salary Remaining : $140,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Nicklas Jensen $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ryan Hamilton $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Miikka Salomaki $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2015 : $508,500.00
Year 2016 : $522,500.00
Year 2017 : $65,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $515,500.00
Year 2016 : $515,500.00
Year 2017 : $65,000.00
Year 2018 : $0.00

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2600 - $60 - 0 - 0.00%
Level 4: 2074 - $30 - 0 - 0.00%
Luxury: 1000 - $300 - 0 - 0.00%
Total Attendance : 17174

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,994,999
Farm Players Total Salaries$936,850
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,900,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$50,000,001
Projected Bank Account$50,000,001

Pro Players Salaries

Jordan Staal $4,950,000 (1)
Salary Remaining : $4,950,000
Salary Average : $4,950,000
Salary Average Remaining : $4,950,000
Shane Doan $4,650,000 (1)
Salary Remaining : $4,650,000
Salary Average : $4,825,000
Salary Average Remaining : $4,825,000
Jarome Iginla $4,000,000 (1)
Salary Remaining : $4,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Kimmo Timonen $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $4,500,000
Salary Average Remaining : $4,500,000
Brandon Dubinsky $3,750,000 (4)
Salary Remaining : $3,750,000
Salary Average : $3,790,000
Salary Average Remaining : $3,790,000
Wayne Simmonds $3,600,000 (2)
Salary Remaining : $3,600,000
Salary Average : $3,412,500
Salary Average Remaining : $3,412,500
Willie Mitchell $3,500,000 (2)
Salary Remaining : $3,500,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
John Klingberg $3,500,000 (2)
Salary Remaining : $3,500,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Alec Martinez $3,200,000 (1)
Salary Remaining : $3,200,000
Salary Average : $3,200,000
Salary Average Remaining : $3,200,000
Craig Anderson $2,850,000 (1)
Salary Remaining : $2,850,000
Salary Average : $3,275,000
Salary Average Remaining : $3,275,000
Dave Bolland $2,800,000 (3)
Salary Remaining : $2,800,000
Salary Average : $2,855,000
Salary Average Remaining : $2,855,000
Paul Gaustad $2,750,000 (4)
Salary Remaining : $2,750,000
Salary Average : $2,750,000
Salary Average Remaining : $2,750,000
Mark Scheifele $2,500,000 (4)
Salary Remaining : $2,500,000
Salary Average : $2,900,625
Salary Average Remaining : $2,900,625
Roman Polak $2,250,000 (4)
Salary Remaining : $2,250,000
Salary Average : $2,390,000
Salary Average Remaining : $2,390,000
Ben Chiarot $1,999,999 (4)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Robin Lehner $1,500,000 (1)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Yannick Weber $1,400,000 (2)
Salary Remaining : $1,400,000
Salary Average : $1,462,500
Salary Average Remaining : $1,462,500
Ryan White $1,045,000 (1)
Salary Remaining : $1,045,000
Salary Average : $1,045,000
Salary Average Remaining : $1,045,000
Jordin Tootoo $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Boone Jenner $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Anton Lander $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Adam Lowry $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Dalton Prout $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players23
Salary Commitment
Year 2015 : $57,995,000.00
Year 2016 : $34,975,000.00
Year 2017 : $19,325,000.00
Year 2018 : $14,677,499.00
Salary Average Commitment
Year 2015 : $60,605,624.00
Year 2016 : $35,510,624.00
Year 2017 : $18,235,624.00
Year 2018 : $13,830,624.00

Farm Players Salaries

Ronalds Kenins $191,000 (4)
Salary Remaining : $191,000
Salary Average : $191,000
Salary Average Remaining : $191,000
Mark Fraser $107,250 (4)
Salary Remaining : $107,250
Salary Average : $101,813
Salary Average Remaining : $101,813
Jonathan Marchessault $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Curtis McKenzie $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Anthony Peluso $86,600 (1)
Salary Remaining : $86,600
Salary Average : $86,600
Salary Average Remaining : $86,600
Kyle Baun $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Patrice Cormier $77,000 (1)
Salary Remaining : $77,000
Salary Average : $77,000
Salary Average Remaining : $77,000
Petteri Lindbohm $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Rob Zepp $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
John Scott $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2015 : $936,850.00
Year 2016 : $701,000.00
Year 2017 : $701,000.00
Year 2018 : $631,000.00
Salary Average Commitment
Year 2015 : $931,412.00
Year 2016 : $702,812.00
Year 2017 : $702,812.00
Year 2018 : $632,812.00

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $60 - 0 - 0.00%
Level 4: 3289 - $40 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 19289

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,360,746
Farm Players Total Salaries$585,025
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$159,527,641
Projected Bank Account$159,527,641

Pro Players Salaries

Anze Kopitar $7,000,000 (2)
Salary Remaining : $7,000,000
Salary Average : $6,890,000
Salary Average Remaining : $6,890,000
Jonathan Quick $5,900,000 (4)
Salary Remaining : $5,900,000
Salary Average : $5,900,000
Salary Average Remaining : $5,900,000
Ryan Kesler $5,200,000 (3)
Salary Remaining : $5,200,000
Salary Average : $4,860,000
Salary Average Remaining : $4,860,000
Mike Cammalleri $4,500,000 (1)
Salary Remaining : $4,500,000
Salary Average : $4,075,000
Salary Average Remaining : $4,075,000
Dustin Brown $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,260,000
Salary Average Remaining : $4,260,000
Alex Tanguay $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $4,043,750
Salary Average Remaining : $4,043,750
Erik Johnson $3,950,000 (1)
Salary Remaining : $3,950,000
Salary Average : $3,800,000
Salary Average Remaining : $3,800,000
Jack Johnson $3,860,000 (1)
Salary Remaining : $3,860,000
Salary Average : $3,290,000
Salary Average Remaining : $3,290,000
Justin Faulk $3,400,000 (4)
Salary Remaining : $3,400,000
Salary Average : $3,944,850
Salary Average Remaining : $3,944,850
Andrew MacDonald $3,400,000 (4)
Salary Remaining : $3,400,000
Salary Average : $3,944,850
Salary Average Remaining : $3,944,850
Ladislav Smid $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,321,625
Salary Average Remaining : $3,321,625
Patrik Elias $3,000,000 (2)
Salary Remaining : $3,000,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Jared Spurgeon $2,900,000 (2)
Salary Remaining : $2,900,000
Salary Average : $3,200,000
Salary Average Remaining : $3,200,000
Barret Jackman $2,600,000 (1)
Salary Remaining : $2,600,000
Salary Average : $3,000,000
Salary Average Remaining : $3,000,000
Evgeni Nabokov (1 Way Contract) $1,999,999 (1)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Andrei Vasilevskiy $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Thomas Hickey $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Patrick Dwyer $750,000 (3)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Stephane Robidas (1 Way Contract) $600,249 (3)
Salary Remaining : $600,249
Salary Average : $600,249
Salary Average Remaining : $600,249
Andrew Miller $600,249 (4)
Salary Remaining : $600,249
Salary Average : $600,249
Salary Average Remaining : $600,249
Matt Cullen (1 Way Contract) $600,249 (1)
Salary Remaining : $600,249
Salary Average : $600,249
Salary Average Remaining : $600,249
Total Pro Players21
Salary Commitment
Year 2015 : $63,360,744.00
Year 2016 : $45,530,496.00
Year 2017 : $30,278,496.00
Year 2018 : $20,051,048.00
Salary Average Commitment
Year 2015 : $63,430,816.00
Year 2016 : $45,765,568.00
Year 2017 : $29,131,820.00
Year 2018 : $18,649,948.00

Farm Players Salaries

Kevin Poulin $130,000 (4)
Salary Remaining : $130,000
Salary Average : $152,000
Salary Average Remaining : $152,000
Kyle Clifford $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Slater Koekkoek $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Drew Shore $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Michael Bournival $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jonas Gustavsson $60,025 (4)
Salary Remaining : $60,025
Salary Average : $60,025
Salary Average Remaining : $60,025
Philip Samuelsson $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players8
Salary Commitment
Year 2015 : $585,025.00
Year 2016 : $430,025.00
Year 2017 : $345,025.00
Year 2018 : $255,025.00
Salary Average Commitment
Year 2015 : $607,025.00
Year 2016 : $432,025.00
Year 2017 : $302,025.00
Year 2018 : $212,025.00

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $113 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 3500 - $45 - 0 - 0.00%
Level 4: 3537 - $26 - 0 - 0.00%
Luxury: 1000 - $225 - 0 - 0.00%
Total Attendance : 19537

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,110,000
Farm Players Total Salaries$390,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$103,697,547
Projected Bank Account$103,697,547

Pro Players Salaries

Daniel Sedin $7,200,000 (4)
Salary Remaining : $7,200,000
Salary Average : $6,050,000
Salary Average Remaining : $6,050,000
Olli Jokinen $5,500,000 (1)
Salary Remaining : $5,500,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Dan Boyle $5,500,000 (2)
Salary Remaining : $5,500,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Damien Brunner $5,000,000 (3)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Mike Ribeiro $4,750,000 (2)
Salary Remaining : $4,750,000
Salary Average : $4,683,334
Salary Average Remaining : $4,683,334
Devan Dubnyk $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $3,900,000
Salary Average Remaining : $3,900,000
Tom Gilbert $3,750,000 (4)
Salary Remaining : $3,750,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Joel Ward $3,750,000 (3)
Salary Remaining : $3,750,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Pierre-Alexandr Parenteau $2,950,000 (2)
Salary Remaining : $2,950,000
Salary Average : $3,212,000
Salary Average Remaining : $3,212,000
Carl Hagelin $2,800,000 (2)
Salary Remaining : $2,800,000
Salary Average : $2,587,500
Salary Average Remaining : $2,587,500
Kyle Brodziak $2,600,000 (3)
Salary Remaining : $2,600,000
Salary Average : $2,600,000
Salary Average Remaining : $2,600,000
Mark Fistric $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Luca Sbisa $2,310,000 (3)
Salary Remaining : $2,310,000
Salary Average : $2,548,700
Salary Average Remaining : $2,548,700
Ryan Ellis $2,300,000 (4)
Salary Remaining : $2,300,000
Salary Average : $2,668,575
Salary Average Remaining : $2,668,575
Gabriel Bourque $1,250,000 (2)
Salary Remaining : $1,250,000
Salary Average : $1,312,500
Salary Average Remaining : $1,312,500
Mike Santorelli $1,200,000 (3)
Salary Remaining : $1,200,000
Salary Average : $1,275,000
Salary Average Remaining : $1,275,000
Carlo Colaiacovo $1,000,000 (3)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
Brenden Morrow (1 Way Contract) $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jean-Gabriel Pageau $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Damon Severson $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Frederik Andersen $600,000 (2)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players21
Salary Commitment
Year 2015 : $61,110,000.00
Year 2016 : $51,596,000.00
Year 2017 : $33,428,100.00
Year 2018 : $11,061,300.00
Salary Average Commitment
Year 2015 : $60,087,612.00
Year 2016 : $51,387,612.00
Year 2017 : $32,742,276.00
Year 2018 : $12,218,575.00

Farm Players Salaries

Brian Gibbons $135,000 (4)
Salary Remaining : $135,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Sam Carrick $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Beau Bennett $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Maxim Lapierre $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players5
Salary Commitment
Year 2015 : $390,000.00
Year 2016 : $345,000.00
Year 2017 : $285,000.00
Year 2018 : $330,000.00
Salary Average Commitment
Year 2015 : $430,000.00
Year 2016 : $345,000.00
Year 2017 : $245,000.00
Year 2018 : $245,000.00

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 3500 - $45 - 0 - 0.00%
Level 4: 3180 - $27 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18680

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,400,752
Farm Players Total Salaries$1,377,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$51,692,688
Projected Bank Account$51,692,688

Pro Players Salaries

James Neal $6,000,000 (1)
Salary Remaining : $6,000,000
Salary Average : $5,750,000
Salary Average Remaining : $5,750,000
Dustin Byfuglien $6,000,000 (3)
Salary Remaining : $6,000,000
Salary Average : $5,320,000
Salary Average Remaining : $5,320,000
Sergei Bobrovsky $5,400,000 (2)
Salary Remaining : $5,400,000
Salary Average : $5,400,000
Salary Average Remaining : $5,400,000
Ben Lovejoy $5,100,000 (2)
Salary Remaining : $5,100,000
Salary Average : $5,100,000
Salary Average Remaining : $5,100,000
Blake Wheeler $5,060,000 (4)
Salary Remaining : $5,060,000
Salary Average : $5,717,800
Salary Average Remaining : $5,717,800
Keith Yandle $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $5,250,000
Salary Average Remaining : $5,250,000
James Wisniewski $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $4,020,000
Salary Average Remaining : $4,020,000
Brooks Orpik $3,500,000 (4)
Salary Remaining : $3,500,000
Salary Average : $3,200,000
Salary Average Remaining : $3,200,000
Michael Frolik $3,250,000 (1)
Salary Remaining : $3,250,000
Salary Average : $3,250,000
Salary Average Remaining : $3,250,000
Nick Foligno $2,750,000 (1)
Salary Remaining : $2,750,000
Salary Average : $2,750,000
Salary Average Remaining : $2,750,000
Raphael Diaz $2,650,000 (3)
Salary Remaining : $2,650,000
Salary Average : $2,650,000
Salary Average Remaining : $2,650,000
Brian Boyle $2,200,000 (2)
Salary Remaining : $2,200,000
Salary Average : $2,200,000
Salary Average Remaining : $2,200,000
Shawn Matthias $2,200,000 (1)
Salary Remaining : $2,200,000
Salary Average : $2,083,333
Salary Average Remaining : $2,083,333
Leo Komarov $1,875,752 (3)
Salary Remaining : $1,875,752
Salary Average : $1,875,752
Salary Average Remaining : $1,875,752
Curtis McElhinney $1,600,000 (4)
Salary Remaining : $1,600,000
Salary Average : $1,600,000
Salary Average Remaining : $1,600,000
Brad Richardson $1,200,000 (4)
Salary Remaining : $1,200,000
Salary Average : $1,200,000
Salary Average Remaining : $1,200,000
Brian Strait $1,150,000 (1)
Salary Remaining : $1,150,000
Salary Average : $1,062,500
Salary Average Remaining : $1,062,500
Scott Gomez $750,000 (4)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Zac Rinaldo $715,000 (3)
Salary Remaining : $715,000
Salary Average : $788,883
Salary Average Remaining : $788,883
Alex Chiasson $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Patrick Maroon $700,000 (3)
Salary Remaining : $700,000
Salary Average : $710,000
Salary Average Remaining : $710,000
Alexander Killorn $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 2015 : $62,400,752.00
Year 2016 : $44,128,252.00
Year 2017 : $28,138,502.00
Year 2018 : $18,172,600.00
Salary Average Commitment
Year 2015 : $61,978,268.00
Year 2016 : $45,782,436.00
Year 2017 : $29,062,436.00
Year 2018 : $17,717,800.00

Farm Players Salaries

Jordan Oesterle $195,000 (4)
Salary Remaining : $195,000
Salary Average : $195,000
Salary Average Remaining : $195,000
Chad Johnson $155,000 (3)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Taylor Fedun $145,000 (4)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Rich Clune $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Michael Sgarbossa $115,000 (4)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Zach Sill $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chris VandeVelde $86,000 (3)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Anthony Bitetto $72,500 (4)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Brandon McMillan $71,500 (1)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Patrik Nemeth $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brian Dumoulin $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Cody McCormick $65,000 (3)
Salary Remaining : $65,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Corey Tropp $62,500 (1)
Salary Remaining : $62,500
Salary Average : $62,500
Salary Average Remaining : $62,500
Steven Pinizzotto $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2015 : $1,377,500.00
Year 2016 : $1,253,500.00
Year 2017 : $1,123,500.00
Year 2018 : $617,500.00
Salary Average Commitment
Year 2015 : $1,382,500.00
Year 2016 : $1,248,500.00
Year 2017 : $1,113,500.00
Year 2018 : $617,500.00

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 1795 - $30 - 0 - 0.00%
Luxury: 1000 - $300 - 0 - 0.00%
Total Attendance : 15795

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,430,000
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$49,500,000
Projected Bank Account$49,500,000

Pro Players Salaries

Andy Greene $5,887,500 (4)
Salary Remaining : $5,887,500
Salary Average : $5,887,500
Salary Average Remaining : $5,887,500
Josh Jooris $4,550,000 (4)
Salary Remaining : $4,550,000
Salary Average : $4,550,000
Salary Average Remaining : $4,550,000
Mike Smith $4,300,000 (1)
Salary Remaining : $4,300,000
Salary Average : $5,037,500
Salary Average Remaining : $5,037,500
Niklas Hjalmarsson $4,235,000 (4)
Salary Remaining : $4,235,000
Salary Average : $4,913,659
Salary Average Remaining : $4,913,659
Matt Moulson $3,650,000 (1)
Salary Remaining : $3,650,000
Salary Average : $3,853,750
Salary Average Remaining : $3,853,750
Dan Hamhuis $3,500,000 (1)
Salary Remaining : $3,500,000
Salary Average : $4,175,000
Salary Average Remaining : $4,175,000
Josh Manson $3,500,000 (4)
Salary Remaining : $3,500,000
Salary Average : $3,500,000
Salary Average Remaining : $3,500,000
Colin Wilson $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,585,833
Salary Average Remaining : $3,585,833
David Legwand $3,250,000 (2)
Salary Remaining : $3,250,000
Salary Average : $3,370,000
Salary Average Remaining : $3,370,000
Dennis Seidenberg $3,250,000 (1)
Salary Remaining : $3,250,000
Salary Average : $3,712,500
Salary Average Remaining : $3,712,500
David Booth $2,500,000 (2)
Salary Remaining : $2,500,000
Salary Average : $2,336,250
Salary Average Remaining : $2,336,250
Nate Thompson $2,300,000 (3)
Salary Remaining : $2,300,000
Salary Average : $2,300,000
Salary Average Remaining : $2,300,000
Braden Holtby $2,300,000 (1)
Salary Remaining : $2,300,000
Salary Average : $2,200,000
Salary Average Remaining : $2,200,000
Jack Skille $2,117,500 (4)
Salary Remaining : $2,117,500
Salary Average : $1,504,375
Salary Average Remaining : $1,504,375
Lauri Korpikoski $2,100,000 (4)
Salary Remaining : $2,100,000
Salary Average : $2,240,000
Salary Average Remaining : $2,240,000
John-Michael Liles $2,000,000 (1)
Salary Remaining : $2,000,000
Salary Average : $2,825,000
Salary Average Remaining : $2,825,000
Ryan Garbutt $1,900,000 (3)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Erik Condra $1,815,000 (4)
Salary Remaining : $1,815,000
Salary Average : $1,278,750
Salary Average Remaining : $1,278,750
Nathan Gerbe $1,650,000 (1)
Salary Remaining : $1,650,000
Salary Average : $1,650,000
Salary Average Remaining : $1,650,000
Shawn Horcoff $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Daniel Briere (1 Way Contract) $675,000 (1)
Salary Remaining : $675,000
Salary Average : $675,000
Salary Average Remaining : $675,000
Casey Cizikas $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Brian Lashoff $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Chris Terry $600,000 (4)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players24
Salary Commitment
Year 2015 : $61,430,000.00
Year 2016 : $36,821,000.00
Year 2017 : $32,694,350.00
Year 2018 : $24,674,284.00
Salary Average Commitment
Year 2015 : $64,195,120.00
Year 2016 : $37,966,368.00
Year 2017 : $32,260,118.00
Year 2018 : $24,474,286.00

Farm Players Salaries

Andrew MacWilliam $190,000 (4)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Brandon Davidson $190,000 (4)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Jordan Szwarz $160,000 (4)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Justin Peters $130,000 (4)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Chris Butler $125,000 (4)
Salary Remaining : $125,000
Salary Average : $145,031
Salary Average Remaining : $145,031
Mark Barberio $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chris Neil $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matt Donovan $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Danny Biega $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Michael Latta $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Joakim Nordstrom $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2015 : $1,250,000.00
Year 2016 : $1,092,500.00
Year 2017 : $976,250.00
Year 2018 : $926,375.00
Salary Average Commitment
Year 2015 : $1,270,031.00
Year 2016 : $1,100,031.00
Year 2017 : $970,031.00
Year 2018 : $905,031.00

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $77 - 0 - 0.00%
Level 3: 2200 - $72 - 0 - 0.00%
Level 4: 1016 - $66 - 0 - 0.00%
Luxury: 800 - $230 - 0 - 0.00%
Total Attendance : 15016

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,123,333
Farm Players Total Salaries$1,140,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$130,466,906
Projected Bank Account$130,466,906

Pro Players Salaries

Brent Seabrook $6,500,000 (4)
Salary Remaining : $6,500,000
Salary Average : $6,300,000
Salary Average Remaining : $6,300,000
Corey Perry $6,000,000 (3)
Salary Remaining : $6,000,000
Salary Average : $6,140,000
Salary Average Remaining : $6,140,000
Jamie Benn $5,500,000 (3)
Salary Remaining : $5,500,000
Salary Average : $5,950,000
Salary Average Remaining : $5,950,000
Cory Schneider $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $5,250,000
Salary Average Remaining : $5,250,000
Tomas Plekanec $4,840,000 (4)
Salary Remaining : $4,840,000
Salary Average : $4,997,000
Salary Average Remaining : $4,997,000
Tobias Enstrom $4,500,000 (2)
Salary Remaining : $4,500,000
Salary Average : $4,200,000
Salary Average Remaining : $4,200,000
Kevin Klein $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,200,000
Salary Average Remaining : $4,200,000
Joe Pavelski $4,000,000 (1)
Salary Remaining : $4,000,000
Salary Average : $4,292,666
Salary Average Remaining : $4,292,666
Radim Vrbata $3,250,000 (2)
Salary Remaining : $3,250,000
Salary Average : $3,780,000
Salary Average Remaining : $3,780,000
Nicklas Grossmann $2,600,000 (2)
Salary Remaining : $2,600,000
Salary Average : $2,600,000
Salary Average Remaining : $2,600,000
Nick Bonino $2,250,000 (1)
Salary Remaining : $2,250,000
Salary Average : $2,250,000
Salary Average Remaining : $2,250,000
Boyd Gordon $2,200,000 (4)
Salary Remaining : $2,200,000
Salary Average : $2,200,000
Salary Average Remaining : $2,200,000
Reto Berra $1,800,000 (4)
Salary Remaining : $1,800,000
Salary Average : $1,800,000
Salary Average Remaining : $1,800,000
Melker Karlsson $1,500,000 (2)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Korbinian Holzer $1,333,333 (3)
Salary Remaining : $1,333,333
Salary Average : $1,333,333
Salary Average Remaining : $1,333,333
Patrick Eaves $1,100,000 (3)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Brandon Pirri $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Dylan Olsen $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Anders Lee $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Vernon Fiddler $800,000 (4)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Dan Cleary (1 Way Contract) $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Will Acton (1 Way Contract) $600,000 (3)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 2015 : $61,123,332.00
Year 2016 : $55,757,332.00
Year 2017 : $42,457,332.00
Year 2018 : $24,300,000.00
Salary Average Commitment
Year 2015 : $62,642,996.00
Year 2016 : $54,450,332.00
Year 2017 : $40,670,332.00
Year 2018 : $25,547,000.00

Farm Players Salaries

Christopher Higgins $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Peter Harrold $120,000 (4)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Borna Rendulic $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Craig Cunningham $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nate Prosser $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Andrew Agozzino $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Brett Bellemore $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Frank Corrado $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Julien Brouillette $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Marek Mazanec $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tyler Bunz $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Nate Schmidt $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Radko Gudas $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2015 : $1,140,000.00
Year 2016 : $1,080,000.00
Year 2017 : $890,000.00
Year 2018 : $665,000.00
Salary Average Commitment
Year 2015 : $1,140,000.00
Year 2016 : $1,080,000.00
Year 2017 : $890,000.00
Year 2018 : $665,000.00

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $78 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 3500 - $45 - 0 - 0.00%
Level 4: 2118 - $40 - 0 - 0.00%
Luxury: 1000 - $195 - 0 - 0.00%
Total Attendance : 18118

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,075,000
Farm Players Total Salaries$1,279,000
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$25,606,331
Projected Bank Account$25,606,331

Pro Players Salaries

Joe Thornton $7,200,000 (3)
Salary Remaining : $7,200,000
Salary Average : $5,733,334
Salary Average Remaining : $5,733,334
Patrick Marleau $6,250,000 (3)
Salary Remaining : $6,250,000
Salary Average : $5,937,500
Salary Average Remaining : $5,937,500
Chris Kunitz $6,000,000 (3)
Salary Remaining : $6,000,000
Salary Average : $5,625,000
Salary Average Remaining : $5,625,000
Brian Gionta $5,500,000 (2)
Salary Remaining : $5,500,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Alexander Edler $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $4,812,000
Salary Average Remaining : $4,812,000
Jason Pominville $4,650,000 (1)
Salary Remaining : $4,650,000
Salary Average : $4,562,500
Salary Average Remaining : $4,562,500
Niklas Kronwall $4,650,000 (2)
Salary Remaining : $4,650,000
Salary Average : $4,387,500
Salary Average Remaining : $4,387,500
Jeff Skinner $4,500,000 (4)
Salary Remaining : $4,500,000
Salary Average : $4,900,000
Salary Average Remaining : $4,900,000
Matt Niskanen $4,500,000 (4)
Salary Remaining : $4,500,000
Salary Average : $5,098,750
Salary Average Remaining : $5,098,750
Ryan Nugent-Hopkins $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,641,000
Salary Average Remaining : $4,641,000
James van Riemsdyk $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Steve Mason $3,900,000 (1)
Salary Remaining : $3,900,000
Salary Average : $3,900,000
Salary Average Remaining : $3,900,000
Derek MacKenzie $1,000,000 (3)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
Christian Folin $975,000 (3)
Salary Remaining : $975,000
Salary Average : $975,000
Salary Average Remaining : $975,000
Andre Burakovsky $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Mikael Granlund $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Mirco Mueller $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Cam Talbot $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Ryan Stanton $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Victor Rask $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Stu Bickel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $67,075,000.00
Year 2016 : $54,875,000.00
Year 2017 : $39,310,000.00
Year 2018 : $20,824,000.00
Salary Average Commitment
Year 2015 : $66,022,584.00
Year 2016 : $55,160,088.00
Year 2017 : $41,272,584.00
Year 2018 : $19,451,750.00

Farm Players Salaries

Matt Hendricks $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Tom Sestito $104,500 (1)
Salary Remaining : $104,500
Salary Average : $104,500
Salary Average Remaining : $104,500
Rasmus Rissanen $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Tennyson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Murphy $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Blair Jones $88,000 (4)
Salary Remaining : $88,000
Salary Average : $74,500
Salary Average Remaining : $74,500
Carter Ashton $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jacob Markstrom $85,000 (2)
Salary Remaining : $85,000
Salary Average : $102,500
Salary Average Remaining : $102,500
Luke Adam $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,167
Salary Average Remaining : $84,167
Calle Jarnkrok $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Cody Goloubef $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Philipp Grubauer $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Colton Sceviour $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Eric ODell $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
J.T. Brown $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players15
Salary Commitment
Year 2015 : $1,279,000.00
Year 2016 : $910,000.00
Year 2017 : $262,500.00
Year 2018 : $70,000.00
Salary Average Commitment
Year 2015 : $1,283,167.00
Year 2016 : $893,667.00
Year 2017 : $267,000.00
Year 2018 : $74,500.00

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 3500 - $75 - 0 - 0.00%
Level 4: 3204 - $45 - 0 - 0.00%
Luxury: 1000 - $360 - 0 - 0.00%
Total Attendance : 19204

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,675,000
Farm Players Total Salaries$517,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$79,994,062
Projected Bank Account$79,994,062

Pro Players Salaries

Henrik Sedin $7,500,000 (4)
Salary Remaining : $7,500,000
Salary Average : $6,900,000
Salary Average Remaining : $6,900,000
Patric Hornqvist $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Kyle Okposo $5,000,000 (1)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Jaroslav Halak $4,200,000 (3)
Salary Remaining : $4,200,000
Salary Average : $4,190,000
Salary Average Remaining : $4,190,000
Christian Ehrhoff $4,000,000 (2)
Salary Remaining : $4,000,000
Salary Average : $3,980,000
Salary Average Remaining : $3,980,000
Andrej Sekera $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,812,500
Salary Average Remaining : $4,812,500
Andrej Meszaros $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $3,860,000
Salary Average Remaining : $3,860,000
Travis Zajac $3,800,000 (2)
Salary Remaining : $3,800,000
Salary Average : $3,562,500
Salary Average Remaining : $3,562,500
Teddy Purcell $3,250,000 (4)
Salary Remaining : $3,250,000
Salary Average : $3,700,000
Salary Average Remaining : $3,700,000
Troy Brouwer $2,850,000 (3)
Salary Remaining : $2,850,000
Salary Average : $3,012,500
Salary Average Remaining : $3,012,500
Maxime Talbot $2,800,000 (3)
Salary Remaining : $2,800,000
Salary Average : $2,920,000
Salary Average Remaining : $2,920,000
Erik Gudbranson $2,300,000 (4)
Salary Remaining : $2,300,000
Salary Average : $2,668,575
Salary Average Remaining : $2,668,575
Curtis Glencross $2,250,000 (1)
Salary Remaining : $2,250,000
Salary Average : $2,587,500
Salary Average Remaining : $2,587,500
Cam Atkinson $2,150,000 (2)
Salary Remaining : $2,150,000
Salary Average : $2,257,500
Salary Average Remaining : $2,257,500
David Schlemko $1,925,000 (4)
Salary Remaining : $1,925,000
Salary Average : $1,231,250
Salary Average Remaining : $1,231,250
Eric Fehr $1,900,000 (3)
Salary Remaining : $1,900,000
Salary Average : $1,906,250
Salary Average Remaining : $1,906,250
Jason Chimera $1,750,000 (1)
Salary Remaining : $1,750,000
Salary Average : $1,750,000
Salary Average Remaining : $1,750,000
Nick Spaling $1,500,000 (2)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Alex Stalock $1,300,000 (4)
Salary Remaining : $1,300,000
Salary Average : $1,300,000
Salary Average Remaining : $1,300,000
Hampus Lindholm $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
John Gaudreau $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Tobias Rieder $600,000 (3)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 2015 : $63,675,000.00
Year 2016 : $56,195,000.00
Year 2017 : $44,183,000.00
Year 2018 : $28,861,300.00
Salary Average Commitment
Year 2015 : $64,338,576.00
Year 2016 : $55,001,072.00
Year 2017 : $42,801,072.00
Year 2018 : $29,472,326.00

Farm Players Salaries

Matt Frattin $170,000 (1)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Andre Benoit $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jesse Joensuu $77,000 (1)
Salary Remaining : $77,000
Salary Average : $77,000
Salary Average Remaining : $77,000
Brad Hunt $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Tomas Kopecky $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players5
Salary Commitment
Year 2015 : $517,000.00
Year 2016 : $270,000.00
Year 2017 : $270,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $517,000.00
Year 2016 : $270,000.00
Year 2017 : $270,000.00
Year 2018 : $0.00

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - $105 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 3500 - $65 - 0 - 0.00%
Level 4: 2819 - $55 - 0 - 0.00%
Luxury: 1000 - $205 - 0 - 0.00%
Total Attendance : 18819

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,215,000
Farm Players Total Salaries$340,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$44,482,918
Projected Bank Account$44,482,918

Pro Players Salaries

Ryan Miller $5,650,000 (2)
Salary Remaining : $5,650,000
Salary Average : $5,765,000
Salary Average Remaining : $5,765,000
Jay Bouwmeester $4,850,000 (3)
Salary Remaining : $4,850,000
Salary Average : $4,826,000
Salary Average Remaining : $4,826,000
Milan Lucic $4,800,000 (1)
Salary Remaining : $4,800,000
Salary Average : $4,383,334
Salary Average Remaining : $4,383,334
Michael Del Zotto $4,500,000 (1)
Salary Remaining : $4,500,000
Salary Average : $3,725,000
Salary Average Remaining : $3,725,000
Evander Kane $4,290,000 (4)
Salary Remaining : $4,290,000
Salary Average : $4,977,472
Salary Average Remaining : $4,977,472
Nikita Nikitin $3,500,000 (4)
Salary Remaining : $3,500,000
Salary Average : $4,021,250
Salary Average Remaining : $4,021,250
Michael Grabner $3,150,000 (1)
Salary Remaining : $3,150,000
Salary Average : $3,150,000
Salary Average Remaining : $3,150,000
Jiri Sekac $2,900,000 (4)
Salary Remaining : $2,900,000
Salary Average : $2,900,000
Salary Average Remaining : $2,900,000
Nick Leddy $2,600,000 (3)
Salary Remaining : $2,600,000
Salary Average : $2,800,000
Salary Average Remaining : $2,800,000
Alexei Emelin $2,500,000 (4)
Salary Remaining : $2,500,000
Salary Average : $2,710,000
Salary Average Remaining : $2,710,000
David Clarkson $2,100,000 (1)
Salary Remaining : $2,100,000
Salary Average : $2,525,000
Salary Average Remaining : $2,525,000
Matt Martin $2,000,000 (2)
Salary Remaining : $2,000,000
Salary Average : $2,000,000
Salary Average Remaining : $2,000,000
Nick Holden $1,950,000 (3)
Salary Remaining : $1,950,000
Salary Average : $2,151,500
Salary Average Remaining : $2,151,500
Devante Smith-Pelly $1,500,000 (4)
Salary Remaining : $1,500,000
Salary Average : $1,811,250
Salary Average Remaining : $1,811,250
Griffin Reinhart $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Vladimir Tarasenko $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Brandon Gormley $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Petr Mrazek $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Peter Holland $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jamie Oleksiak $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Brock Nelson $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Jay Beagle $725,000 (2)
Salary Remaining : $725,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Matthew Nieto $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Eric Gelinas $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Antoine Roussel $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players25
Salary Commitment
Year 2015 : $55,215,000.00
Year 2016 : $38,539,000.00
Year 2017 : $27,685,400.00
Year 2018 : $18,504,990.00
Salary Average Commitment
Year 2015 : $56,645,808.00
Year 2016 : $39,612,472.00
Year 2017 : $27,147,472.00
Year 2018 : $16,419,972.00

Farm Players Salaries

Gregory Campbell $125,000 (1)
Salary Remaining : $125,000
Salary Average : $123,750
Salary Average Remaining : $123,750
Matt Hackett $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Adam Clendening $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Linden Vey $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players4
Salary Commitment
Year 2015 : $340,000.00
Year 2016 : $215,000.00
Year 2017 : $70,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $338,750.00
Year 2016 : $215,000.00
Year 2017 : $70,000.00
Year 2018 : $0.00

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - $82 - 0 - 0.00%
Level 2: 5000 - $72 - 0 - 0.00%
Level 3: 3500 - $65 - 0 - 0.00%
Level 4: 839 - $64 - 0 - 0.00%
Luxury: 1000 - $205 - 0 - 0.00%
Total Attendance : 16839

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,835,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$73,775,599
Projected Bank Account$73,775,599

Pro Players Salaries

Brian Campbell $8,500,000 (2)
Salary Remaining : $8,500,000
Salary Average : $8,500,000
Salary Average Remaining : $8,500,000
Bobby Ryan $5,610,000 (4)
Salary Remaining : $5,610,000
Salary Average : $5,715,000
Salary Average Remaining : $5,715,000
Kari Lehtonen $5,100,000 (1)
Salary Remaining : $5,100,000
Salary Average : $4,787,500
Salary Average Remaining : $4,787,500
Antoine Vermette $4,600,000 (3)
Salary Remaining : $4,600,000
Salary Average : $4,600,000
Salary Average Remaining : $4,600,000
Gabriel Landeskog $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,641,000
Salary Average Remaining : $4,641,000
Tyler Bozak $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $4,025,000
Salary Average Remaining : $4,025,000
Jake Muzzin $3,750,000 (2)
Salary Remaining : $3,750,000
Salary Average : $3,937,500
Salary Average Remaining : $3,937,500
Viktor Fasth $3,625,000 (3)
Salary Remaining : $3,625,000
Salary Average : $3,625,000
Salary Average Remaining : $3,625,000
Marco Scandella $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,585,833
Salary Average Remaining : $3,585,833
Kyle Quincey $3,250,000 (2)
Salary Remaining : $3,250,000
Salary Average : $3,250,000
Salary Average Remaining : $3,250,000
Justin Williams $3,000,000 (1)
Salary Remaining : $3,000,000
Salary Average : $3,175,000
Salary Average Remaining : $3,175,000
Marc Methot $2,800,000 (1)
Salary Remaining : $2,800,000
Salary Average : $2,393,750
Salary Average Remaining : $2,393,750
Mikkel Boedker $2,450,000 (3)
Salary Remaining : $2,450,000
Salary Average : $2,850,000
Salary Average Remaining : $2,850,000
Scottie Upshall $1,750,000 (4)
Salary Remaining : $1,750,000
Salary Average : $1,750,000
Salary Average Remaining : $1,750,000
Drew Miller $1,450,000 (3)
Salary Remaining : $1,450,000
Salary Average : $1,450,000
Salary Average Remaining : $1,450,000
Jeff Schultz $1,300,000 (4)
Salary Remaining : $1,300,000
Salary Average : $1,300,000
Salary Average Remaining : $1,300,000
Aleksander Barkov $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Martin Jones $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Bo Horvat $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nail Yakupov $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Emerson Etem $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Brett Ritchie $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 2015 : $63,835,000.00
Year 2016 : $52,375,000.00
Year 2017 : $36,897,500.00
Year 2018 : $14,124,000.00
Salary Average Commitment
Year 2015 : $64,985,584.00
Year 2016 : $51,829,332.00
Year 2017 : $35,191,832.00
Year 2018 : $13,406,000.00

Farm Players Salaries

Iiro Pakarinen $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Brian Flynn $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jayson Megna $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Dominic Moore $180,000 (4)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Anton Forsberg $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Chad Ruhwedel $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Adam Burish $95,000 (1)
Salary Remaining : $95,000
Salary Average : $91,250
Salary Average Remaining : $91,250
Ryan Wilson $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Taylor Chorney $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alex Petrovic $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Michal Jordan $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chris Mueller $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ben Street $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dana Tyrell $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2015 : $1,720,000.00
Year 2016 : $1,625,000.00
Year 2017 : $1,535,000.00
Year 2018 : $1,065,000.00
Salary Average Commitment
Year 2015 : $1,716,250.00
Year 2016 : $1,625,000.00
Year 2017 : $1,535,000.00
Year 2018 : $1,065,000.00

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $107 - 0 - 0.00%
Level 2: 5000 - $77 - 0 - 0.00%
Level 3: 3500 - $52 - 0 - 0.00%
Level 4: 3750 - $25 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 19250

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,599,998
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$72,075,760
Projected Bank Account$72,075,760

Pro Players Salaries

Henrik Zetterberg $7,500,000 (4)
Salary Remaining : $7,500,000
Salary Average : $6,125,000
Salary Average Remaining : $6,125,000
Patrick Kane $7,000,000 (2)
Salary Remaining : $7,000,000
Salary Average : $6,650,000
Salary Average Remaining : $6,650,000
Martin St. Louis $6,000,000 (1)
Salary Remaining : $6,000,000
Salary Average : $6,000,000
Salary Average Remaining : $6,000,000
Matt Duchene $5,500,000 (4)
Salary Remaining : $5,500,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Bryan Little $4,600,000 (1)
Salary Remaining : $4,600,000
Salary Average : $4,450,000
Salary Average Remaining : $4,450,000
T.J. Brodie $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Justin Braun $3,700,000 (4)
Salary Remaining : $3,700,000
Salary Average : $3,700,000
Salary Average Remaining : $3,700,000
Semyon Varlamov $3,100,000 (1)
Salary Remaining : $3,100,000
Salary Average : $2,883,333
Salary Average Remaining : $2,883,333
Travis Hamonic $2,900,000 (2)
Salary Remaining : $2,900,000
Salary Average : $2,933,333
Salary Average Remaining : $2,933,333
Jori Lehtera $2,850,000 (1)
Salary Remaining : $2,850,000
Salary Average : $2,850,000
Salary Average Remaining : $2,850,000
Karri Ramo $2,350,000 (3)
Salary Remaining : $2,350,000
Salary Average : $2,350,000
Salary Average Remaining : $2,350,000
Brad Stuart $2,250,000 (1)
Salary Remaining : $2,250,000
Salary Average : $3,262,500
Salary Average Remaining : $3,262,500
Danny DeKeyser $1,999,999 (3)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Mark Borowiecki $1,999,999 (4)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Kyle Palmieri $1,950,000 (4)
Salary Remaining : $1,950,000
Salary Average : $2,336,250
Salary Average Remaining : $2,336,250
Mikhail Grigorenko $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nathan MacKinnon $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Tomas Hertl $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Riley Nash $800,000 (1)
Salary Remaining : $800,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Andrej Nestrasil $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Michael Hutchinson $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2015 : $62,600,000.00
Year 2016 : $40,345,000.00
Year 2017 : $28,450,000.00
Year 2018 : $18,950,000.00
Salary Average Commitment
Year 2015 : $61,890,416.00
Year 2016 : $40,744,584.00
Year 2017 : $28,661,250.00
Year 2018 : $19,661,250.00

Farm Players Salaries

Barclay Goodrow $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Alexey Marchenko $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Trevor van Riemsdyk $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jyrki Jokipakka $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jeff Petry $180,000 (1)
Salary Remaining : $180,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Troy Grosenick $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Rob Klinkhammer $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Xavier Ouellet $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Joakim Andersson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Landon Ferraro $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Joe Vitale $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Pierre-Edouard Bellemare $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Daniil Tarasov $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Ryan Carter $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tyson Strachan $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players15
Salary Commitment
Year 2015 : $1,800,000.00
Year 2016 : $1,620,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,375,000.00
Salary Average Commitment
Year 2015 : $1,770,000.00
Year 2016 : $1,620,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,375,000.00

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 3500 - $60 - 0 - 0.00%
Level 4: 2387 - $50 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18387

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,858,333
Farm Players Total Salaries$305,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$160,952,345
Projected Bank Account$160,952,345

Pro Players Salaries

Ryan Suter $7,000,000 (3)
Salary Remaining : $7,000,000
Salary Average : $6,500,000
Salary Average Remaining : $6,500,000
Ryan Getzlaf $6,500,000 (3)
Salary Remaining : $6,500,000
Salary Average : $6,300,000
Salary Average Remaining : $6,300,000
Mark Giordano $6,300,000 (4)
Salary Remaining : $6,300,000
Salary Average : $6,557,500
Salary Average Remaining : $6,557,500
Marc-Andre Fleury $6,000,000 (4)
Salary Remaining : $6,000,000
Salary Average : $6,010,000
Salary Average Remaining : $6,010,000
John Tavares $5,850,000 (1)
Salary Remaining : $5,850,000
Salary Average : $5,375,000
Salary Average Remaining : $5,375,000
Jakub Voracek $4,250,000 (1)
Salary Remaining : $4,250,000
Salary Average : $4,075,000
Salary Average Remaining : $4,075,000
Brandon Saad $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Victor Hedman $3,900,000 (1)
Salary Remaining : $3,900,000
Salary Average : $3,512,500
Salary Average Remaining : $3,512,500
David Perron $3,800,000 (1)
Salary Remaining : $3,800,000
Salary Average : $3,650,000
Salary Average Remaining : $3,650,000
Dmitry Kulikov $3,450,000 (1)
Salary Remaining : $3,450,000
Salary Average : $3,430,000
Salary Average Remaining : $3,430,000
Jacob Trouba $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Seth Jones $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Jacob De La Rose $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Matt Hunwick $880,000 (3)
Salary Remaining : $880,000
Salary Average : $880,000
Salary Average Remaining : $880,000
Tanner Pearson $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Kevan Miller $800,000 (1)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Niklas Svedberg $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Tim Schaller $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Dennis Everberg $650,000 (4)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Luke Glendening $628,333 (1)
Salary Remaining : $628,333
Salary Average : $628,333
Salary Average Remaining : $628,333
Brenden Dillon $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Mark Arcobello $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Ondrej Palat $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players23
Salary Commitment
Year 2015 : $60,858,332.00
Year 2016 : $35,760,000.00
Year 2017 : $31,580,000.00
Year 2018 : $17,400,000.00
Salary Average Commitment
Year 2015 : $59,218,332.00
Year 2016 : $35,197,500.00
Year 2017 : $32,447,500.00
Year 2018 : $17,217,500.00

Farm Players Salaries

Louis Domingue $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jake McCabe $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Raman Hrabarenka $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brody Sutter $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2015 : $305,000.00
Year 2016 : $305,000.00
Year 2017 : $220,000.00
Year 2018 : $220,000.00
Salary Average Commitment
Year 2015 : $305,000.00
Year 2016 : $305,000.00
Year 2017 : $220,000.00
Year 2018 : $220,000.00

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - $120 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 3500 - $50 - 0 - 0.00%
Level 4: 1113 - $42 - 0 - 0.00%
Luxury: 1000 - $185 - 0 - 0.00%
Total Attendance : 17113

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,200,000
Farm Players Total Salaries$1,192,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$108,515,628
Projected Bank Account$108,515,628

Pro Players Salaries

Steven Stamkos (Out of Payroll) $7,500,000 (3)
Salary Remaining : $7,500,000
Salary Average : $7,260,000
Salary Average Remaining : $7,260,000
Nicklas Backstrom $7,150,000 (1)
Salary Remaining : $7,150,000
Salary Average : $7,150,000
Salary Average Remaining : $7,150,000
Pekka Rinne $7,000,000 (4)
Salary Remaining : $7,000,000
Salary Average : $6,625,000
Salary Average Remaining : $6,625,000
Max Pacioretty $5,000,000 (2)
Salary Remaining : $5,000,000
Salary Average : $4,400,000
Salary Average Remaining : $4,400,000
Roman Josi $4,900,000 (4)
Salary Remaining : $4,900,000
Salary Average : $5,525,000
Salary Average Remaining : $5,525,000
Valtteri Filppula $4,500,000 (3)
Salary Remaining : $4,500,000
Salary Average : $3,700,000
Salary Average Remaining : $3,700,000
T.J. Oshie $4,250,000 (4)
Salary Remaining : $4,250,000
Salary Average : $5,100,000
Salary Average Remaining : $5,100,000
Zach Bogosian $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,600,000
Salary Average Remaining : $4,600,000
Anton Stralman $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Cody Franson $3,100,000 (1)
Salary Remaining : $3,100,000
Salary Average : $3,100,000
Salary Average Remaining : $3,100,000
Derick Brassard $2,900,000 (1)
Salary Remaining : $2,900,000
Salary Average : $2,800,000
Salary Average Remaining : $2,800,000
Artem Anisimov $2,900,000 (1)
Salary Remaining : $2,900,000
Salary Average : $2,900,000
Salary Average Remaining : $2,900,000
Zbynek Michalek $2,500,000 (2)
Salary Remaining : $2,500,000
Salary Average : $2,592,500
Salary Average Remaining : $2,592,500
Anton Khudobin $2,100,000 (3)
Salary Remaining : $2,100,000
Salary Average : $2,187,500
Salary Average Remaining : $2,187,500
Joe Colborne $1,500,000 (2)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Oscar Klefbom $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Jaden Schwartz $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
J.T. Miller $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Kevin Hayes $850,000 (3)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Vladislav Namestnikov $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 2015 : $67,700,000.00
Year 2016 : $50,450,000.00
Year 2017 : $38,350,000.00
Year 2018 : $27,800,000.00
Salary Average Commitment
Year 2015 : $67,840,000.00
Year 2016 : $50,090,000.00
Year 2017 : $39,847,500.00
Year 2018 : $25,850,000.00

Farm Players Salaries

Brandon Prust $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Magnus Paajarvi $115,000 (4)
Salary Remaining : $115,000
Salary Average : $127,000
Salary Average Remaining : $127,000
Jonathon Blum $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nikita Zadorov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jordie Benn $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
John Moore $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Carter Hutton $85,000 (4)
Salary Remaining : $85,000
Salary Average : $94,000
Salary Average Remaining : $94,000
Petter Granberg $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyler Pitlick $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jordan Nolan $77,000 (2)
Salary Remaining : $77,000
Salary Average : $80,850
Salary Average Remaining : $80,850
Chris Thorburn $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nicolas Deslauriers $65,000 (2)
Salary Remaining : $65,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Klas Dahlbeck $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players13
Salary Commitment
Year 2015 : $1,192,000.00
Year 2016 : $969,700.00
Year 2017 : $375,000.00
Year 2018 : $355,500.00
Salary Average Commitment
Year 2015 : $1,206,850.00
Year 2016 : $966,850.00
Year 2017 : $361,000.00
Year 2018 : $301,000.00

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $50 - 0 - 0.00%
Level 4: 2006 - $25 - 0 - 0.00%
Luxury: 1000 - $250 - 0 - 0.00%
Total Attendance : 18006

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,972,000
Farm Players Total Salaries$1,287,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$55,088,782
Projected Bank Account$55,088,782

Pro Players Salaries

Jaromir Jagr $7,500,000 (1)
Salary Remaining : $7,500,000
Salary Average : $7,500,000
Salary Average Remaining : $7,500,000
Tyler Ennis $3,900,000 (1)
Salary Remaining : $3,900,000
Salary Average : $3,225,000
Salary Average Remaining : $3,225,000
Alex Goligoski $3,850,000 (4)
Salary Remaining : $3,850,000
Salary Average : $4,466,962
Salary Average Remaining : $4,466,962
David Jones $3,700,000 (4)
Salary Remaining : $3,700,000
Salary Average : $3,700,000
Salary Average Remaining : $3,700,000
Kris Russell $3,500,000 (4)
Salary Remaining : $3,500,000
Salary Average : $4,060,875
Salary Average Remaining : $4,060,875
Craig Smith $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,585,833
Salary Average Remaining : $3,585,833
Chris Tanev $3,150,000 (3)
Salary Remaining : $3,150,000
Salary Average : $3,475,500
Salary Average Remaining : $3,475,500
Brad Richards (1 Way Contract) $3,100,000 (3)
Salary Remaining : $3,100,000
Salary Average : $3,100,000
Salary Average Remaining : $3,100,000
Sean Couturier $2,850,000 (4)
Salary Remaining : $2,850,000
Salary Average : $3,306,712
Salary Average Remaining : $3,306,712
Benoit Pouliot $2,750,000 (4)
Salary Remaining : $2,750,000
Salary Average : $3,190,688
Salary Average Remaining : $3,190,688
Anton Volchenkov $2,730,000 (1)
Salary Remaining : $2,730,000
Salary Average : $3,407,500
Salary Average Remaining : $3,407,500
Scott Darling $2,700,000 (4)
Salary Remaining : $2,700,000
Salary Average : $2,700,000
Salary Average Remaining : $2,700,000
Steve Downie $2,662,000 (4)
Salary Remaining : $2,662,000
Salary Average : $2,494,536
Salary Average Remaining : $2,494,536
Mark Letestu $2,600,000 (4)
Salary Remaining : $2,600,000
Salary Average : $2,600,000
Salary Average Remaining : $2,600,000
Bryan Allen $2,500,000 (2)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Mikael Backlund $2,500,000 (2)
Salary Remaining : $2,500,000
Salary Average : $2,625,000
Salary Average Remaining : $2,625,000
Brian Elliott $2,200,000 (4)
Salary Remaining : $2,200,000
Salary Average : $2,280,000
Salary Average Remaining : $2,280,000
Karl Alzner $1,980,000 (2)
Salary Remaining : $1,980,000
Salary Average : $1,980,000
Salary Average Remaining : $1,980,000
Eric Brewer (1 Way Contract) $1,300,000 (2)
Salary Remaining : $1,300,000
Salary Average : $1,300,000
Salary Average Remaining : $1,300,000
Lubomir Visnovsky (1 Way Contract) $1,200,000 (2)
Salary Remaining : $1,200,000
Salary Average : $1,200,000
Salary Average Remaining : $1,200,000
Andrew Ference (1 Way Contract) $1,200,000 (2)
Salary Remaining : $1,200,000
Salary Average : $1,200,000
Salary Average Remaining : $1,200,000
Zemgus Girgensons $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Tomas Tatar $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Lance Bouma $650,000 (1)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Cedric Paquette $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2015 : $63,972,000.00
Year 2016 : $48,665,000.00
Year 2017 : $41,734,520.00
Year 2018 : $32,281,572.00
Salary Average Commitment
Year 2015 : $66,748,604.00
Year 2016 : $51,266,104.00
Year 2017 : $39,611,104.00
Year 2018 : $28,799,772.00

Farm Players Salaries

Jim Slater $185,000 (1)
Salary Remaining : $185,000
Salary Average : $171,250
Salary Average Remaining : $171,250
Daniel Carcillo $142,500 (2)
Salary Remaining : $142,500
Salary Average : $140,700
Salary Average Remaining : $140,700
David Moss $130,000 (4)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Matt Calvert $125,000 (2)
Salary Remaining : $125,000
Salary Average : $123,333
Salary Average Remaining : $123,333
Jeremy Morin $105,000 (1)
Salary Remaining : $105,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Justin Fontaine $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Ben Smith $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jordan Schroeder $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Scott Laughton $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Richard Bachman $80,000 (1)
Salary Remaining : $80,000
Salary Average : $78,500
Salary Average Remaining : $78,500
Marc-Andre Cliche $77,000 (4)
Salary Remaining : $77,000
Salary Average : $71,750
Salary Average Remaining : $71,750
Richard Panik $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2015 : $1,287,000.00
Year 2016 : $570,000.00
Year 2017 : $285,000.00
Year 2018 : $200,000.00
Salary Average Commitment
Year 2015 : $1,253,033.00
Year 2016 : $550,783.00
Year 2017 : $286,750.00
Year 2018 : $201,750.00

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3500 - $30 - 0 - 0.00%
Level 4: 4027 - $20 - 0 - 0.00%
Luxury: 1000 - $150 - 0 - 0.00%
Total Attendance : 20027

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,111,333
Farm Players Total Salaries$420,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$71,248,273
Projected Bank Account$71,248,273

Pro Players Salaries

Roberto Luongo $6,500,000 (2)
Salary Remaining : $6,500,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Loui Eriksson $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $4,790,000
Salary Average Remaining : $4,790,000
Mikhail Grabovski $4,950,000 (3)
Salary Remaining : $4,950,000
Salary Average : $4,950,000
Salary Average Remaining : $4,950,000
Alexandre Burrows $4,950,000 (4)
Salary Remaining : $4,950,000
Salary Average : $3,612,500
Salary Average Remaining : $3,612,500
Paul Martin $4,500,000 (1)
Salary Remaining : $4,500,000
Salary Average : $4,325,000
Salary Average Remaining : $4,325,000
Sean Bergenheim $4,000,000 (4)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Sam Gagner $3,900,000 (3)
Salary Remaining : $3,900,000
Salary Average : $3,850,000
Salary Average Remaining : $3,850,000
Michael Ferland $2,550,000 (4)
Salary Remaining : $2,550,000
Salary Average : $2,550,000
Salary Average Remaining : $2,550,000
Andrew Cogliano $2,500,000 (3)
Salary Remaining : $2,500,000
Salary Average : $2,320,000
Salary Average Remaining : $2,320,000
Tuomo Ruutu $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $3,050,000
Salary Average Remaining : $3,050,000
Andrew Campbell $2,500,000 (4)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Jake Gardiner $2,450,000 (4)
Salary Remaining : $2,450,000
Salary Average : $2,842,612
Salary Average Remaining : $2,842,612
Jamie McBain $2,178,000 (1)
Salary Remaining : $2,178,000
Salary Average : $2,178,000
Salary Average Remaining : $2,178,000
Vincent Lecavalier (1 Way Contract) $2,100,000 (3)
Salary Remaining : $2,100,000
Salary Average : $2,100,000
Salary Average Remaining : $2,100,000
Zach Trotman $2,000,000 (4)
Salary Remaining : $2,000,000
Salary Average : $2,000,000
Salary Average Remaining : $2,000,000
Eric Gryba $1,500,000 (1)
Salary Remaining : $1,500,000
Salary Average : $1,500,000
Salary Average Remaining : $1,500,000
Jonathan Drouin $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Sean Monahan $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Filip Forsberg $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
David Pastrnak $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Chris Summers $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
John Gibson $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Tyler Toffoli $800,000 (1)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Kevin Connauton $683,333 (1)
Salary Remaining : $683,333
Salary Average : $683,333
Salary Average Remaining : $683,333
Total Pro Players24
Salary Commitment
Year 2015 : $61,111,332.00
Year 2016 : $43,945,000.00
Year 2017 : $37,964,500.00
Year 2018 : $21,310,950.00
Salary Average Commitment
Year 2015 : $59,101,444.00
Year 2016 : $45,665,112.00
Year 2017 : $37,415,112.00
Year 2018 : $22,295,112.00

Farm Players Salaries

Thomas Greiss $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Max Reinhart $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Erik Haula $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Taylor Beck $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Josh Leivo $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players5
Salary Commitment
Year 2015 : $420,000.00
Year 2016 : $280,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $420,000.00
Year 2016 : $280,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $55 - 0 - 0.00%
Level 4: 3070 - $35 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 19070

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,745,999
Farm Players Total Salaries$433,333
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$134,005,084
Projected Bank Account$134,005,084

Pro Players Salaries

Thomas Vanek $6,850,000 (3)
Salary Remaining : $6,850,000
Salary Average : $6,250,000
Salary Average Remaining : $6,250,000
Oliver Ekman-Larsson $5,000,000 (4)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Johnny Oduya $5,000,000 (3)
Salary Remaining : $5,000,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Josh Gorges $4,100,000 (2)
Salary Remaining : $4,100,000
Salary Average : $3,656,000
Salary Average Remaining : $3,656,000
Francois Beauchemin $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $4,000,000
Salary Average Remaining : $4,000,000
Braydon Coburn $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $3,892,000
Salary Average Remaining : $3,892,000
Ondrej Pavelec $3,900,000 (4)
Salary Remaining : $3,900,000
Salary Average : $3,900,000
Salary Average Remaining : $3,900,000
Nazem Kadri $3,500,000 (2)
Salary Remaining : $3,500,000
Salary Average : $3,450,000
Salary Average Remaining : $3,450,000
Kyle Turris $3,300,000 (2)
Salary Remaining : $3,300,000
Salary Average : $3,350,000
Salary Average Remaining : $3,350,000
Brayden Schenn $3,150,000 (3)
Salary Remaining : $3,150,000
Salary Average : $3,150,000
Salary Average Remaining : $3,150,000
Luke Schenn $3,146,000 (3)
Salary Remaining : $3,146,000
Salary Average : $3,470,887
Salary Average Remaining : $3,470,887
Kris Versteeg $2,700,000 (1)
Salary Remaining : $2,700,000
Salary Average : $2,700,000
Salary Average Remaining : $2,700,000
Lars Eller $2,450,000 (2)
Salary Remaining : $2,450,000
Salary Average : $2,366,667
Salary Average Remaining : $2,366,667
Jhonas Enroth $2,300,000 (1)
Salary Remaining : $2,300,000
Salary Average : $2,200,000
Salary Average Remaining : $2,200,000
Brad Boyes $1,999,999 (1)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Jacob Josefson $1,750,000 (3)
Salary Remaining : $1,750,000
Salary Average : $1,750,000
Salary Average Remaining : $1,750,000
Daniel Winnik $1,650,000 (3)
Salary Remaining : $1,650,000
Salary Average : $1,670,000
Salary Average Remaining : $1,670,000
Paul Byron $1,100,000 (2)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Rasmus Ristolainen $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Jonathan Huberdeau $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nino Niederreiter $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Total Pro Players21
Salary Commitment
Year 2015 : $62,746,000.00
Year 2016 : $55,960,000.00
Year 2017 : $36,606,660.00
Year 2018 : $8,900,000.00
Salary Average Commitment
Year 2015 : $62,255,556.00
Year 2016 : $54,405,556.00
Year 2017 : $38,582,888.00
Year 2018 : $8,900,000.00

Farm Players Salaries

Grant Clitsome $150,000 (3)
Salary Remaining : $150,000
Salary Average : $146,500
Salary Average Remaining : $146,500
Patrick Kaleta $113,333 (2)
Salary Remaining : $113,333
Salary Average : $113,333
Salary Average Remaining : $113,333
Mat Clark $110,000 (4)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Seth Helgeson $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players4
Salary Commitment
Year 2015 : $433,333.00
Year 2016 : $443,333.00
Year 2017 : $330,000.00
Year 2018 : $170,000.00
Salary Average Commitment
Year 2015 : $429,833.00
Year 2016 : $429,833.00
Year 2017 : $316,500.00
Year 2018 : $170,000.00

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 3153 - $30 - 0 - 0.00%
Luxury: 1000 - $250 - 0 - 0.00%
Total Attendance : 19153

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,462,498
Farm Players Total Salaries$670,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$84,716,252
Projected Bank Account$84,716,252

Pro Players Salaries

Sidney Crosby $8,000,000 (1)
Salary Remaining : $8,000,000
Salary Average : $7,833,334
Salary Average Remaining : $7,833,334
Duncan Keith $7,000,000 (3)
Salary Remaining : $7,000,000
Salary Average : $6,350,000
Salary Average Remaining : $6,350,000
Pavel Datsyuk $6,250,000 (1)
Salary Remaining : $6,250,000
Salary Average : $6,987,500
Salary Average Remaining : $6,987,500
Tuukka Rask $6,000,000 (4)
Salary Remaining : $6,000,000
Salary Average : $6,625,000
Salary Average Remaining : $6,625,000
Milan Michalek $4,800,000 (3)
Salary Remaining : $4,800,000
Salary Average : $4,389,000
Salary Average Remaining : $4,389,000
Marc Staal $4,262,500 (4)
Salary Remaining : $4,262,500
Salary Average : $4,945,566
Salary Average Remaining : $4,945,566
Jason Garrison $3,500,000 (3)
Salary Remaining : $3,500,000
Salary Average : $3,230,000
Salary Average Remaining : $3,230,000
Matt Read $3,200,000 (4)
Salary Remaining : $3,200,000
Salary Average : $3,370,000
Salary Average Remaining : $3,370,000
Mika Zibanejad $2,750,000 (4)
Salary Remaining : $2,750,000
Salary Average : $3,190,688
Salary Average Remaining : $3,190,688
Pascal Dupuis $2,500,000 (3)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Jared Cowen $2,350,000 (4)
Salary Remaining : $2,350,000
Salary Average : $2,726,588
Salary Average Remaining : $2,726,588
Jan Hejda $2,200,000 (2)
Salary Remaining : $2,200,000
Salary Average : $2,200,000
Salary Average Remaining : $2,200,000
Anders Lindback $2,000,000 (1)
Salary Remaining : $2,000,000
Salary Average : $1,750,000
Salary Average Remaining : $1,750,000
Chris Phillips (1 Way Contract) $1,999,999 (1)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Rob Scuderi (1 Way Contract) $1,999,999 (2)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Steve Bernier $1,900,000 (4)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Travis Moen $1,000,000 (3)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
Sergei Gonchar $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Marko Dano $800,000 (3)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Andrew Hammond $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Mike Hoffman $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Mark Stone $600,000 (2)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 2015 : $65,462,500.00
Year 2016 : $44,998,752.00
Year 2017 : $40,028,624.00
Year 2018 : $25,361,488.00
Salary Average Commitment
Year 2015 : $66,747,676.00
Year 2016 : $46,726,844.00
Year 2017 : $41,026,844.00
Year 2018 : $22,757,842.00

Farm Players Salaries

John Ramage $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Devin Setoguchi $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Kyle Cumiskey $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joakim Lindstrom $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dany Heatley $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Joe Whitney $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Karl Stollery $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Garrett Wilson $80,000 (4)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players9
Salary Commitment
Year 2015 : $670,000.00
Year 2016 : $670,000.00
Year 2017 : $430,000.00
Year 2018 : $430,000.00
Salary Average Commitment
Year 2015 : $670,000.00
Year 2016 : $670,000.00
Year 2017 : $430,000.00
Year 2018 : $430,000.00

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP center
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 1562 - $20 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 17562

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,875,000
Farm Players Total Salaries$495,000
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$63,830,124
Projected Bank Account$63,830,124

Pro Players Salaries

Martin Havlat $5,000,000 (3)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Jonas Hiller $4,850,000 (2)
Salary Remaining : $4,850,000
Salary Average : $4,741,000
Salary Average Remaining : $4,741,000
Nikolai Kulemin $3,850,000 (4)
Salary Remaining : $3,850,000
Salary Average : $3,587,500
Salary Average Remaining : $3,587,500
Stephen Weiss $3,850,000 (2)
Salary Remaining : $3,850,000
Salary Average : $3,560,000
Salary Average Remaining : $3,560,000
Jordan Leopold $3,000,000 (1)
Salary Remaining : $3,000,000
Salary Average : $2,612,500
Salary Average Remaining : $2,612,500
Brooks Laich $3,000,000 (4)
Salary Remaining : $3,000,000
Salary Average : $3,480,750
Salary Average Remaining : $3,480,750
Matt Beleskey $2,750,000 (1)
Salary Remaining : $2,750,000
Salary Average : $2,750,000
Salary Average Remaining : $2,750,000
Viktor Stalberg $2,700,000 (1)
Salary Remaining : $2,700,000
Salary Average : $2,600,000
Salary Average Remaining : $2,600,000
Martin Brodeur (1 Way Contract) $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
David Savard $2,300,000 (4)
Salary Remaining : $2,300,000
Salary Average : $2,668,575
Salary Average Remaining : $2,668,575
Andrew Shaw $1,950,000 (4)
Salary Remaining : $1,950,000
Salary Average : $2,398,750
Salary Average Remaining : $2,398,750
Al Montoya $1,900,000 (3)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Jannik Hansen $1,800,000 (3)
Salary Remaining : $1,800,000
Salary Average : $1,790,000
Salary Average Remaining : $1,790,000
Michael Kostka $1,300,000 (2)
Salary Remaining : $1,300,000
Salary Average : $1,308,333
Salary Average Remaining : $1,308,333
Luke Witkowski $1,100,000 (3)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Robert Bortuzzo $1,000,000 (1)
Salary Remaining : $1,000,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alexander Wennberg $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Colin McDonald $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Charlie Coyle $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Nick Bjugstad $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Mark Pysyk $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Martin Marincin $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Andrej Sustr $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 2015 : $48,875,000.00
Year 2016 : $33,130,000.00
Year 2017 : $23,163,000.00
Year 2018 : $13,554,300.00
Salary Average Commitment
Year 2015 : $48,947,404.00
Year 2016 : $33,984,908.00
Year 2017 : $22,875,576.00
Year 2018 : $12,135,575.00

Farm Players Salaries

Justin Falk $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Colin Fraser $95,000 (3)
Salary Remaining : $95,000
Salary Average : $94,700
Salary Average Remaining : $94,700
Tomas Jurco $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Scott Harrington $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Michael Chaput $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Michael Paliotta $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players6
Salary Commitment
Year 2015 : $495,000.00
Year 2016 : $495,000.00
Year 2017 : $225,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $494,700.00
Year 2016 : $494,700.00
Year 2017 : $224,700.00
Year 2018 : $0.00

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4532 - $45 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18532

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,515,000
Farm Players Total Salaries$466,000
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$22,494,069
Projected Bank Account$22,494,069

Pro Players Salaries

Evgeni Malkin $7,000,000 (2)
Salary Remaining : $7,000,000
Salary Average : $7,187,500
Salary Average Remaining : $7,187,500
Shea Weber (Out of Payroll) $6,750,000 (4)
Salary Remaining : $6,750,000
Salary Average : $7,225,000
Salary Average Remaining : $7,225,000
Eric Staal $6,500,000 (4)
Salary Remaining : $6,500,000
Salary Average : $6,200,000
Salary Average Remaining : $6,200,000
Zdeno Chara $6,000,000 (1)
Salary Remaining : $6,000,000
Salary Average : $6,750,000
Salary Average Remaining : $6,750,000
Ben Bishop $6,000,000 (4)
Salary Remaining : $6,000,000
Salary Average : $6,000,000
Salary Average Remaining : $6,000,000
Ryan Callahan $5,250,000 (4)
Salary Remaining : $5,250,000
Salary Average : $5,500,000
Salary Average Remaining : $5,500,000
Tyler Seguin $5,000,000 (2)
Salary Remaining : $5,000,000
Salary Average : $5,100,000
Salary Average Remaining : $5,100,000
David Backes $4,000,000 (3)
Salary Remaining : $4,000,000
Salary Average : $3,720,000
Salary Average Remaining : $3,720,000
Vyacheslav Voynov $3,250,000 (3)
Salary Remaining : $3,250,000
Salary Average : $3,585,833
Salary Average Remaining : $3,585,833
Bryan Bickell $2,500,000 (4)
Salary Remaining : $2,500,000
Salary Average : $2,900,625
Salary Average Remaining : $2,900,625
Mark Stuart $2,000,000 (3)
Salary Remaining : $2,000,000
Salary Average : $2,000,000
Salary Average Remaining : $2,000,000
Jarret Stoll $1,750,000 (4)
Salary Remaining : $1,750,000
Salary Average : $1,750,000
Salary Average Remaining : $1,750,000
Sven Baertschi $1,500,000 (4)
Salary Remaining : $1,500,000
Salary Average : $1,942,500
Salary Average Remaining : $1,942,500
Eric Nystrom $1,200,000 (3)
Salary Remaining : $1,200,000
Salary Average : $1,200,000
Salary Average Remaining : $1,200,000
John Mitchell $1,100,000 (4)
Salary Remaining : $1,100,000
Salary Average : $1,100,000
Salary Average Remaining : $1,100,000
Darcy Kuemper $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Olli Maatta $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Anthony Duclair $800,000 (3)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Clayton Stoner $800,000 (4)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Brad Malone $715,000 (2)
Salary Remaining : $715,000
Salary Average : $707,500
Salary Average Remaining : $707,500
Nikita Kucherov $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Brandon Manning $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players22
Salary Commitment
Year 2015 : $65,265,000.00
Year 2016 : $60,800,000.00
Year 2017 : $46,857,500.00
Year 2018 : $34,372,500.00
Salary Average Commitment
Year 2015 : $67,618,960.00
Year 2016 : $60,268,956.00
Year 2017 : $45,673,956.00
Year 2018 : $33,418,124.00

Farm Players Salaries

Tyler Gaudet $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Tomas Vincour $66,000 (1)
Salary Remaining : $66,000
Salary Average : $66,000
Salary Average Remaining : $66,000
Jussi Rynnas $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Cody McLeod $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Troy Bodie $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Tim Sestito $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Adam Pardy $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players7
Salary Commitment
Year 2015 : $466,000.00
Year 2016 : $400,000.00
Year 2017 : $220,000.00
Year 2018 : $160,000.00
Salary Average Commitment
Year 2015 : $466,000.00
Year 2016 : $400,000.00
Year 2017 : $220,000.00
Year 2018 : $160,000.00

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 1954 - $20 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 17954

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,175,000
Farm Players Total Salaries$994,900
Coaches Total Salaries$650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Payroll$0
Estimate Under Maximum Salary Cap of $68,000,000$0
Estimate Over Minimum Salary Cap of $52,000,000 $0
Current Bank Account$76,472,878
Projected Bank Account$76,472,878

Pro Players Salaries

Jason Spezza $7,000,000 (3)
Salary Remaining : $7,000,000
Salary Average : $6,830,000
Salary Average Remaining : $6,830,000
Mark Streit $5,000,000 (2)
Salary Remaining : $5,000,000
Salary Average : $5,000,000
Salary Average Remaining : $5,000,000
Scott Hartnell $4,500,000 (3)
Salary Remaining : $4,500,000
Salary Average : $4,500,000
Salary Average Remaining : $4,500,000
Marian Gaborik $4,250,000 (1)
Salary Remaining : $4,250,000
Salary Average : $5,287,500
Salary Average Remaining : $5,287,500
Michael Ryder $4,250,000 (2)
Salary Remaining : $4,250,000
Salary Average : $4,125,000
Salary Average Remaining : $4,125,000
Dennis Wideman $4,150,000 (2)
Salary Remaining : $4,150,000
Salary Average : $4,150,000
Salary Average Remaining : $4,150,000
Frans Nielsen $4,100,000 (3)
Salary Remaining : $4,100,000
Salary Average : $4,100,000
Salary Average Remaining : $4,100,000
Erik Cole $3,500,000 (2)
Salary Remaining : $3,500,000
Salary Average : $4,100,000
Salary Average Remaining : $4,100,000
Patrik Berglund $3,250,000 (1)
Salary Remaining : $3,250,000
Salary Average : $2,983,333
Salary Average Remaining : $2,983,333
Fedor Tyutin $3,250,000 (4)
Salary Remaining : $3,250,000
Salary Average : $3,770,812
Salary Average Remaining : $3,770,812
Keith Kinkaid $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
R.J. Umberger $2,500,000 (1)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
Mason Raymond $2,300,000 (3)
Salary Remaining : $2,300,000
Salary Average : $2,361,250
Salary Average Remaining : $2,361,250
Ron Hainsey $2,250,000 (1)
Salary Remaining : $2,250,000
Salary Average : $2,850,000
Salary Average Remaining : $2,850,000
Michael Stone $2,250,000 (3)
Salary Remaining : $2,250,000
Salary Average : $2,482,500
Salary Average Remaining : $2,482,500
Rene Bourque $2,100,000 (1)
Salary Remaining : $2,100,000
Salary Average : $2,100,000
Salary Average Remaining : $2,100,000
Ben Scrivens $1,125,000 (2)
Salary Remaining : $1,125,000
Salary Average : $1,125,000
Salary Average Remaining : $1,125,000
Zach Redmond $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Alex Biega $600,000 (4)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Jack Hillen $600,000 (4)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Total Pro Players20
Salary Commitment
Year 2015 : $60,175,000.00
Year 2016 : $43,825,000.00
Year 2017 : $25,905,000.00
Year 2018 : $5,525,750.00
Salary Average Commitment
Year 2015 : $62,665,396.00
Year 2016 : $44,444,564.00
Year 2017 : $25,944,562.00
Year 2018 : $4,970,812.00

Farm Players Salaries

Trevor Smith $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Ray Emery $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Eriah Hayes $199,900 (2)
Salary Remaining : $199,900
Salary Average : $199,900
Salary Average Remaining : $199,900
Peter Regin $125,000 (4)
Salary Remaining : $125,000
Salary Average : $132,000
Salary Average Remaining : $132,000
Andrew Ebbett $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Conor Allen $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Sean Collins $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Cameron Schilling $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2015 : $994,900.00
Year 2016 : $1,009,900.00
Year 2017 : $660,000.00
Year 2018 : $470,000.00
Salary Average Commitment
Year 2015 : $1,001,900.00
Year 2016 : $1,001,900.00
Year 2017 : $652,000.00
Year 2018 : $452,000.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$68,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Avalanche $108,324,892 $55,035,667 $12,964,333 $3,035,667 251843
BlackHawks $36,348,360 $71,416,133 -$3,416,133 $19,416,133 29433
Blues $31,180,984 $66,924,674 $1,075,326 $14,924,674 21122
Bruins $103,396,904 $64,787,500 $3,212,500 $12,787,500 201434
Canadiens $72,720,637 $55,353,621 $12,646,379 $3,353,621 21728
Canucks $42,971,678 $66,099,604 $1,900,396 $14,099,604 201636
Capitals $76,013,216 $68,961,712 -$961,712 $16,961,712 24832
Devils $54,251,094 $61,227,995 $6,772,005 $9,227,995 23528
Ducks $50,000,001 $62,505,624 $5,494,376 $10,505,624 231033
Flames $159,527,641 $63,430,821 $4,569,179 $11,430,821 21829
Flyers $103,697,547 $60,087,609 $7,912,391 $8,087,609 21526
Hurricanes $51,692,688 $63,178,268 $4,821,732 $11,178,268 221436
Islanders $49,500,000 $64,695,117 $3,304,883 $12,695,117 241135
Jets $130,466,906 $62,642,999 $5,357,001 $10,642,999 221537
Kings $25,606,331 $66,022,584 $1,977,416 $14,022,584 211536
Lightning $79,994,062 $64,338,575 $3,661,425 $12,338,575 22527
MapleLeafs $44,482,918 $56,645,806 $11,354,194 $4,645,806 25429
Oilers $73,775,599 $64,985,583 $3,014,417 $12,985,583 221436
Panthers $72,075,760 $61,890,414 $6,109,586 $9,890,414 211536
Penguins $160,952,345 $59,218,333 $8,781,667 $7,218,333 23427
Predators $108,515,628 $60,580,000 $7,420,000 $8,580,000 201333
Rangers $55,088,782 $66,748,606 $1,251,394 $14,748,606 251439
RedWings $71,248,273 $59,101,445 $8,898,555 $7,101,445 24529
Sabres $134,005,084 $62,255,553 $5,744,447 $10,255,553 21425
Senators $84,716,252 $66,747,674 $1,252,326 $14,747,674 22931
Sharks $63,830,124 $51,947,408 $16,052,592 -$52,592 23629
Stars $22,494,069 $60,393,958 $7,606,042 $8,393,958 22729
Wild $76,472,878 $62,665,395 $5,334,605 $10,665,395 20828