QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - $102 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	2007 - $45 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,149,000
Farm Players Total Salaries	$2,047,499
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,800,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$108,324,892
Projected Bank Account	$108,324,892

Pro Players Salaries
Martin Erat	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Joffrey Lupul	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,520,000
Salary Average Remaining :	$4,520,000
Kevin Shattenkirk	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,170,000
Salary Average Remaining :	$4,170,000
Gustav Nyquist	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,413,334
Salary Average Remaining :	$4,413,334
Victor Bartley	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Derek Stepan	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,566,667
Salary Average Remaining :	$3,566,667
Nikita Nesterov	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Marcus Johansson	$3,350,000 (2)
Salary Remaining :	$3,350,000
Salary Average :	$3,233,333
Salary Average Remaining :	$3,233,333
Mats Zuccarello	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Cody Hodgson	$3,200,000 (2)
Salary Remaining :	$3,200,000
Salary Average :	$3,233,333
Salary Average Remaining :	$3,233,333
Marcel Goc	$2,250,000 (3)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Niklas Backstrom (1 Way Contract)	$1,999,000 (2)
Salary Remaining :	$1,999,000
Salary Average :	$1,999,000
Salary Average Remaining :	$1,999,000
Aaron Ekblad	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Elias Lindholm	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Sami Vatanen	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Riley Sheahan	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jon Merrill	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jake Allen	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Rickard Rakell	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Antti Raanta	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Jason Zucker	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tyson Barrie	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brayden McNabb	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Chris Tierney	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Jakob Silfverberg	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	25
Salary Commitment
Year 2015 : $51,149,000.00
Year 2016 : $46,799,000.00
Year 2017 : $20,190,000.00
Year 2018 : $8,000,000.00
Salary Average Commitment
Year 2015 : $52,235,664.00
Year 2016 : $46,235,664.00
Year 2017 : $19,433,334.00
Year 2018 : $7,670,000.00

Farm Players Salaries
Jerry DAmigo	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Max Friberg	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Corban Knight	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jason Akeson	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Casey Bailey	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Andrey Makarov	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Valeri Nichushkin	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Derrick Pouliot	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Matt Halischuk	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Chris Brown	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Stuart Percy	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Markus Granlund	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Colby Robak	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jesper Fast	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Philip Varone	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Reid Boucher	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cory Conacher	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	18
Salary Commitment
Year 2015 : $2,047,500.00
Year 2016 : $1,830,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,200,000.00
Salary Average Commitment
Year 2015 : $2,043,333.00
Year 2016 : $1,830,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,200,000.00

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $150 - 0 - 0.00%
Level 2:	5000 - $120 - 0 - 0.00%
Level 3:	3500 - $80 - 0 - 0.00%
Level 4:	3717 - $50 - 0 - 0.00%
Luxury:	1000 - $275 - 0 - 0.00%
Total Attendance :	19717
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,598,110
Farm Players Total Salaries	$435,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,700,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$36,348,360
Projected Bank Account	$36,348,360

Pro Players Salaries
Robyn Regehr	$7,500,000 (1)
Salary Remaining :	$7,500,000
Salary Average :	$7,500,000
Salary Average Remaining :	$7,500,000
Kevin Bieksa	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Cam Ward	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,670,000
Salary Average Remaining :	$5,670,000
Dion Phaneuf	$5,750,000 (4)
Salary Remaining :	$5,750,000
Salary Average :	$5,750,000
Salary Average Remaining :	$5,750,000
Mike Richards	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,125,000
Salary Average Remaining :	$5,125,000
Ryan OReilly	$4,750,000 (4)
Salary Remaining :	$4,750,000
Salary Average :	$5,430,625
Salary Average Remaining :	$5,430,625
Chris Stewart	$4,235,000 (1)
Salary Remaining :	$4,235,000
Salary Average :	$4,235,000
Salary Average Remaining :	$4,235,000
Martin Hanzal	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$4,350,938
Salary Average Remaining :	$4,350,938
Marek Zidlicky (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Keith Aulie	$2,400,000 (2)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Adam McQuaid	$2,035,000 (4)
Salary Remaining :	$2,035,000
Salary Average :	$2,243,375
Salary Average Remaining :	$2,243,375
Zack Kassian	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,837,500
Salary Average Remaining :	$1,837,500
Marcus Foligno	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,837,500
Salary Average Remaining :	$1,837,500
Matt Greene	$1,500,000 (3)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Trevor Lewis	$1,463,000 (4)
Salary Remaining :	$1,463,000
Salary Average :	$1,190,750
Salary Average Remaining :	$1,190,750
Dwight King	$1,250,000 (3)
Salary Remaining :	$1,250,000
Salary Average :	$1,379,167
Salary Average Remaining :	$1,379,167
Eddie Lack	$1,150,000 (1)
Salary Remaining :	$1,150,000
Salary Average :	$1,150,000
Salary Average Remaining :	$1,150,000
Jared Boll	$1,100,000 (4)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Brandon Bollig	$1,045,000 (4)
Salary Remaining :	$1,045,000
Salary Average :	$898,750
Salary Average Remaining :	$898,750
Alex Galchenyuk	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Tom Wilson	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Tim Gleason	$850,000 (4)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jarred Tinordi	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Ryan Reaves	$770,110 (4)
Salary Remaining :	$770,110
Salary Average :	$717,528
Salary Average Remaining :	$717,528
Luke Gazdic	$750,000 (4)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Bobby Farnham	$700,000 (4)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Ryan Malone	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Deryk Engelland	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Shane OBrien	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	29
Salary Commitment
Year 2015 : $68,598,112.00
Year 2016 : $50,813,500.00
Year 2017 : $40,697,500.00
Year 2018 : $29,541,250.00
Salary Average Commitment
Year 2015 : $69,716,136.00
Year 2016 : $52,581,136.00
Year 2017 : $41,331,136.00
Year 2018 : $27,656,966.00

Farm Players Salaries
Greg Pateryn	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Patrick Bordeleau	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Dan Ellis	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tyler Wotherspoon	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	4
Salary Commitment
Year 2015 : $435,000.00
Year 2016 : $355,000.00
Year 2017 : $290,000.00
Year 2018 : $200,000.00
Salary Average Commitment
Year 2015 : $435,000.00
Year 2016 : $355,000.00
Year 2017 : $290,000.00
Year 2018 : $200,000.00

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $101 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	3150 - $45 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	19150
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,069,007
Farm Players Total Salaries	$85,000
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$31,180,984
Projected Bank Account	$31,180,984

Pro Players Salaries
Kris Letang	$6,500,000 (2)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Mike Fisher	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,400,000
Salary Average Remaining :	$6,400,000
Rick Nash	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,100,000
Salary Average Remaining :	$6,100,000
Marian Hossa	$6,250,000 (2)
Salary Remaining :	$6,250,000
Salary Average :	$6,575,000
Salary Average Remaining :	$6,575,000
Antti Niemi	$5,200,000 (1)
Salary Remaining :	$5,200,000
Salary Average :	$4,812,500
Salary Average Remaining :	$4,812,500
Johnny Boychuk	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$5,221,125
Salary Average Remaining :	$5,221,125
Matt Carle	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,825,000
Salary Average Remaining :	$3,825,000
Jiri Hudler	$3,750,000 (3)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Clarke MacArthur	$3,750,000 (3)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Jussi Jokinen	$3,200,000 (3)
Salary Remaining :	$3,200,000
Salary Average :	$3,332,000
Salary Average Remaining :	$3,332,000
Carl Gunnarsson	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,382,500
Salary Average Remaining :	$2,382,500
Jay McClement	$2,400,000 (3)
Salary Remaining :	$2,400,000
Salary Average :	$2,360,000
Salary Average Remaining :	$2,360,000
Jakub Kindl	$2,199,174 (4)
Salary Remaining :	$2,199,174
Salary Average :	$2,551,591
Salary Average Remaining :	$2,551,591
Cal Clutterbuck	$1,980,000 (1)
Salary Remaining :	$1,980,000
Salary Average :	$1,980,000
Salary Average Remaining :	$1,980,000
Lee Stempniak	$1,800,000 (1)
Salary Remaining :	$1,800,000
Salary Average :	$2,025,000
Salary Average Remaining :	$2,025,000
Tanner Glass	$1,333,333 (2)
Salary Remaining :	$1,333,333
Salary Average :	$1,333,333
Salary Average Remaining :	$1,333,333
Michael Raffl	$1,100,000 (1)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Brett Sutter	$1,006,500 (4)
Salary Remaining :	$1,006,500
Salary Average :	$776,625
Salary Average Remaining :	$776,625
Tim Erixon	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jeff Zatkoff	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Matt Irwin	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Total Pro Players	21
Salary Commitment
Year 2015 : $67,069,008.00
Year 2016 : $51,902,424.00
Year 2017 : $38,306,000.00
Year 2018 : $20,616,600.00
Salary Average Commitment
Year 2015 : $66,924,672.00
Year 2016 : $52,274,672.00
Year 2017 : $38,066,340.00
Year 2018 : $21,049,340.00

Farm Players Salaries
Adam Cracknell	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Total Farm Players	1
Salary Commitment
Year 2015 : $85,000.00
Year 2016 : $85,000.00
Year 2017 : $85,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $85,000.00
Year 2016 : $85,000.00
Year 2017 : $85,000.00
Year 2018 : $0.00

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $56 - 0 - 0.00%
Level 4:	1565 - $40 - 0 - 0.00%
Luxury:	1000 - $199 - 0 - 0.00%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,400,000
Farm Players Total Salaries	$1,173,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$103,396,904
Projected Bank Account	$103,396,904

Pro Players Salaries
Carey Price	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$5,525,000
Salary Average Remaining :	$5,525,000
Zach Parise	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$5,930,000
Salary Average Remaining :	$5,930,000
Drew Doughty	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$6,068,334
Salary Average Remaining :	$6,068,334
David Krejci	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$5,550,000
Salary Average Remaining :	$5,550,000
Patrice Bergeron	$5,250,000 (4)
Salary Remaining :	$5,250,000
Salary Average :	$5,570,000
Salary Average Remaining :	$5,570,000
John Carlson	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
Tyler Myers	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,466,666
Salary Average Remaining :	$4,466,666
Patrick Sharp	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$5,237,500
Salary Average Remaining :	$5,237,500
Jeff Carter	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$4,240,000
Salary Average Remaining :	$4,240,000
Andrew Ladd	$4,300,000 (3)
Salary Remaining :	$4,300,000
Salary Average :	$4,525,000
Salary Average Remaining :	$4,525,000
P.K. Subban	$3,800,000 (1)
Salary Remaining :	$3,800,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Brad Marchand	$3,150,000 (1)
Salary Remaining :	$3,150,000
Salary Average :	$2,875,000
Salary Average Remaining :	$2,875,000
Brett Connolly	$1,650,000 (2)
Salary Remaining :	$1,650,000
Salary Average :	$1,650,000
Salary Average Remaining :	$1,650,000
Matt Bartkowski	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Dougie Hamilton	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Carl Soderberg	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Tom McCollum	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Ryan Spooner	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Brendan Gallagher	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Torey Krug	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2015 : $65,400,000.00
Year 2016 : $41,750,000.00
Year 2017 : $29,605,000.00
Year 2018 : $11,750,000.00
Salary Average Commitment
Year 2015 : $64,787,500.00
Year 2016 : $40,550,000.00
Year 2017 : $27,703,334.00
Year 2018 : $11,120,000.00

Farm Players Salaries
Daniel Paille	$120,000 (3)
Salary Remaining :	$120,000
Salary Average :	$121,000
Salary Average Remaining :	$121,000
Keaton Ellerby	$115,000 (1)
Salary Remaining :	$115,000
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jordan Caron	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Malcolm Subban	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Leon Draisaitl	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Joe Morrow	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Paul Postma	$88,000 (2)
Salary Remaining :	$88,000
Salary Average :	$92,400
Salary Average Remaining :	$92,400
Tye McGinn	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Seth Griffith	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
David Warsofsky	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Patrick Brown	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Paul Carey	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Matt Fraser	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Freddie Hamilton	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	14
Salary Commitment
Year 2015 : $1,173,000.00
Year 2016 : $831,800.00
Year 2017 : $545,000.00
Year 2018 : $65,000.00
Salary Average Commitment
Year 2015 : $1,170,900.00
Year 2016 : $823,400.00
Year 2017 : $536,000.00
Year 2018 : $65,000.00

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	5287 - $25 - 0 - 0.00%
Luxury:	1000 - $199 - 0 - 0.00%
Total Attendance :	21287
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,235,000
Farm Players Total Salaries	$685,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$72,720,637
Projected Bank Account	$72,720,637

Pro Players Salaries
Jonathan Toews	$7,200,000 (1)
Salary Remaining :	$7,200,000
Salary Average :	$7,133,334
Salary Average Remaining :	$7,133,334
Paul Stastny	$5,250,000 (4)
Salary Remaining :	$5,250,000
Salary Average :	$5,180,000
Salary Average Remaining :	$5,180,000
Jordan Eberle	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,300,000
Salary Average Remaining :	$4,300,000
Jonathan Ericsson	$4,510,000 (4)
Salary Remaining :	$4,510,000
Salary Average :	$4,510,000
Salary Average Remaining :	$4,510,000
Dan Girardi	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$5,221,125
Salary Average Remaining :	$5,221,125
Cam Fowler	$3,650,000 (3)
Salary Remaining :	$3,650,000
Salary Average :	$3,912,500
Salary Average Remaining :	$3,912,500
Alexander Steen	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,207,500
Salary Average Remaining :	$3,207,500
Justin Abdelkader	$3,000,000 (4)
Salary Remaining :	$3,000,000
Salary Average :	$3,480,750
Salary Average Remaining :	$3,480,750
Jonathan Bernier	$2,900,000 (2)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Adam Larsson	$2,650,000 (4)
Salary Remaining :	$2,650,000
Salary Average :	$3,074,662
Salary Average Remaining :	$3,074,662
Josh Bailey	$2,350,000 (1)
Salary Remaining :	$2,350,000
Salary Average :	$2,108,333
Salary Average Remaining :	$2,108,333
Jason Demers	$2,175,000 (1)
Salary Remaining :	$2,175,000
Salary Average :	$2,112,500
Salary Average Remaining :	$2,112,500
Tyler Kennedy	$1,925,000 (4)
Salary Remaining :	$1,925,000
Salary Average :	$1,231,250
Salary Average Remaining :	$1,231,250
Blake Comeau	$1,750,000 (4)
Salary Remaining :	$1,750,000
Salary Average :	$1,740,000
Salary Average Remaining :	$1,740,000
Ian Cole	$1,300,000 (2)
Salary Remaining :	$1,300,000
Salary Average :	$1,266,667
Salary Average Remaining :	$1,266,667
Dale Weise	$975,000 (1)
Salary Remaining :	$975,000
Salary Average :	$975,000
Salary Average Remaining :	$975,000
Stephen Gionta	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Teemu Pulkkinen	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Calvin Pickard	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Nicholas Shore	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
T.J. Brennan	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 2015 : $55,235,000.00
Year 2016 : $35,425,000.00
Year 2017 : $32,291,500.00
Year 2018 : $25,019,650.00
Salary Average Commitment
Year 2015 : $55,353,620.00
Year 2016 : $35,516,952.00
Year 2017 : $31,350,286.00
Year 2018 : $24,437,788.00

Farm Players Salaries
Zack Smith	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$128,333
Salary Average Remaining :	$128,333
Mike Weber	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Teuvo Teravainen	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
David Musil	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Steve Oleksy	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Manny Malhotra	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Laurent Brossoit	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	7
Salary Commitment
Year 2015 : $685,000.00
Year 2016 : $385,000.00
Year 2017 : $240,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $663,333.00
Year 2016 : $385,000.00
Year 2017 : $240,000.00
Year 2018 : $0.00

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $80 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2910 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18910
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,875,000
Farm Players Total Salaries	$1,575,000
Coaches Total Salaries	$700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$42,971,678
Projected Bank Account	$42,971,678

Pro Players Salaries
Erik Karlsson	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,510,000
Salary Average Remaining :	$6,510,000
Henrik Lundqvist	$6,800,000 (3)
Salary Remaining :	$6,800,000
Salary Average :	$6,520,000
Salary Average Remaining :	$6,520,000
Claude Giroux	$6,750,000 (1)
Salary Remaining :	$6,750,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Phil Kessel	$6,450,000 (1)
Salary Remaining :	$6,450,000
Salary Average :	$6,250,000
Salary Average Remaining :	$6,250,000
Andrei Markov	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$5,666,666
Salary Average Remaining :	$5,666,666
Logan Couture	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,775,000
Salary Average Remaining :	$5,775,000
Alex Pietrangelo	$5,425,000 (1)
Salary Remaining :	$5,425,000
Salary Average :	$5,137,500
Salary Average Remaining :	$5,137,500
Brent Burns	$4,100,000 (2)
Salary Remaining :	$4,100,000
Salary Average :	$3,583,000
Salary Average Remaining :	$3,583,000
Adam Henrique	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,585,833
Salary Average Remaining :	$3,585,833
Ryan Johansen	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Matt Cooke (1 Way Contract)	$1,900,000 (2)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Jimmy Hayes	$1,850,000 (3)
Salary Remaining :	$1,850,000
Salary Average :	$2,041,167
Salary Average Remaining :	$2,041,167
Marcus Kruger	$1,750,000 (4)
Salary Remaining :	$1,750,000
Salary Average :	$2,030,438
Salary Average Remaining :	$2,030,438
Simon Despres	$1,300,000 (1)
Salary Remaining :	$1,300,000
Salary Average :	$1,300,000
Salary Average Remaining :	$1,300,000
Ryan Strome	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Chris Kreider	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jonas Brodin	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Dustin Tokarski	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Dmitrij Jaskin	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Reilly Smith	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2015 : $65,875,000.00
Year 2016 : $46,435,000.00
Year 2017 : $20,538,500.00
Year 2018 : $2,329,250.00
Salary Average Commitment
Year 2015 : $66,099,600.00
Year 2016 : $43,762,104.00
Year 2017 : $20,687,438.00
Year 2018 : $2,030,438.00

Farm Players Salaries
David Rundblad	$175,000 (4)
Salary Remaining :	$175,000
Salary Average :	$203,044
Salary Average Remaining :	$203,044
Brendan Smith	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Torrey Mitchell	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Kyle Chipchura	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Darnell Nurse	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ryan Murray	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Zac Dalpe	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Evgeny Kuznetsov	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Cody Ceci	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Nathan Beaulieu	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Drayson Bowman	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Eric Tangradi	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
William Karlsson	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Johan Larsson	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Joni Ortio	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Keegan Lowe	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	16
Salary Commitment
Year 2015 : $1,575,000.00
Year 2016 : $1,087,500.00
Year 2017 : $566,750.00
Year 2018 : $232,925.00
Salary Average Commitment
Year 2015 : $1,578,044.00
Year 2016 : $1,083,044.00
Year 2017 : $573,044.00
Year 2018 : $203,044.00

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - $250 - 0 - 0.00%
Level 2:	5000 - $200 - 0 - 0.00%
Level 3:	3500 - $175 - 0 - 0.00%
Level 4:	2506 - $150 - 0 - 0.00%
Luxury:	1000 - $400 - 0 - 0.00%
Total Attendance :	18506
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,472,220
Farm Players Total Salaries	$872,544
Coaches Total Salaries	$5,115,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$76,013,216
Projected Bank Account	$76,013,216

Pro Players Salaries
Alexander Ovechkin	$8,000,000 (4)
Salary Remaining :	$8,000,000
Salary Average :	$7,700,000
Salary Average Remaining :	$7,700,000
Mike Green	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$6,076,000
Salary Average Remaining :	$6,076,000
Alexander Semin	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$5,780,000
Salary Average Remaining :	$5,780,000
Jimmy Howard	$5,500,000 (1)
Salary Remaining :	$5,500,000
Salary Average :	$5,137,500
Salary Average Remaining :	$5,137,500
Taylor Hall	$5,250,000 (1)
Salary Remaining :	$5,250,000
Salary Average :	$4,975,000
Salary Average Remaining :	$4,975,000
Ryan McDonagh	$4,200,000 (2)
Salary Remaining :	$4,200,000
Salary Average :	$4,333,334
Salary Average Remaining :	$4,333,334
Tomas Fleischmann	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$3,875,000
Salary Average Remaining :	$3,875,000
James Reimer	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$3,783,333
Salary Average Remaining :	$3,783,333
Matt Stajan	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Jay Harrison	$3,260,000 (3)
Salary Remaining :	$3,260,000
Salary Average :	$3,260,000
Salary Average Remaining :	$3,260,000
David Desharnais	$3,080,000 (4)
Salary Remaining :	$3,080,000
Salary Average :	$3,573,570
Salary Average Remaining :	$3,573,570
Jiri Tlusty	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Cody Eakin	$2,350,000 (4)
Salary Remaining :	$2,350,000
Salary Average :	$2,726,588
Salary Average Remaining :	$2,726,588
Nate Guenin	$1,999,999 (4)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Bryce Salvador (1 Way Contract)	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Derek Dorsett	$1,210,000 (4)
Salary Remaining :	$1,210,000
Salary Average :	$1,052,500
Salary Average Remaining :	$1,052,500
Andrew Desjardins	$1,111,111 (2)
Salary Remaining :	$1,111,111
Salary Average :	$1,111,111
Salary Average Remaining :	$1,111,111
Tyler Graovac	$1,111,111 (4)
Salary Remaining :	$1,111,111
Salary Average :	$1,111,111
Salary Average Remaining :	$1,111,111
Mathieu Perreault	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$966,667
Salary Average Remaining :	$966,667
Morgan Rielly	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Mathew Dumba	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Curtis Lazar	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Ryan Murphy (Out of Payroll)	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Calvin de Haan	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Total Pro Players	24
Salary Commitment
Year 2015 : $71,372,224.00
Year 2016 : $47,705,224.00
Year 2017 : $29,841,412.00
Year 2018 : $24,338,440.00
Salary Average Commitment
Year 2015 : $69,861,712.00
Year 2016 : $46,274,216.00
Year 2017 : $31,399,768.00
Year 2018 : $24,239,768.00

Farm Players Salaries
T.J. Galiardi	$165,000 (1)
Salary Remaining :	$165,000
Salary Average :	$161,333
Salary Average Remaining :	$161,333
Keith Ballard	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Mike Blunden	$134,444 (4)
Salary Remaining :	$134,444
Salary Average :	$86,111
Salary Average Remaining :	$86,111
Corey Potter	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$116,250
Salary Average Remaining :	$116,250
Harry Zolnierczyk	$88,100 (2)
Salary Remaining :	$88,100
Salary Average :	$88,100
Salary Average Remaining :	$88,100
Mike Brown	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Chris Driedger	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Mackenzie Skapski	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	8
Salary Commitment
Year 2015 : $872,544.00
Year 2016 : $508,100.00
Year 2017 : $405,000.00
Year 2018 : $70,000.00
Salary Average Commitment
Year 2015 : $804,294.00
Year 2016 : $526,711.00
Year 2017 : $438,611.00
Year 2018 : $86,111.00

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $250 - 0 - 0.00%
Level 2:	5000 - $200 - 0 - 0.00%
Level 3:	2000 - $175 - 0 - 0.00%
Level 4:	3625 - $150 - 0 - 0.00%
Luxury:	1000 - $400 - 0 - 0.00%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,645,000
Farm Players Total Salaries	$508,500
Coaches Total Salaries	$3,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$54,251,094
Projected Bank Account	$54,251,094

Pro Players Salaries
Corey Crawford	$5,250,000 (3)
Salary Remaining :	$5,250,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Johan Franzen	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Ales Hemsky	$4,950,000 (3)
Salary Remaining :	$4,950,000
Salary Average :	$4,150,000
Salary Average Remaining :	$4,150,000
Michal Rozsival	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$4,300,000
Salary Average Remaining :	$4,300,000
Mikko Koivu	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Marc-Edouard Vlasic	$4,235,000 (4)
Salary Remaining :	$4,235,000
Salary Average :	$4,621,250
Salary Average Remaining :	$4,621,250
Drew Stafford	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Trevor Daley	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
Nick Schultz	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$2,933,333
Salary Average Remaining :	$2,933,333
Brandon Sutter	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Darren Helm	$2,915,000 (4)
Salary Remaining :	$2,915,000
Salary Average :	$2,978,750
Salary Average Remaining :	$2,978,750
Derek Roy	$2,750,000 (3)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Jamie McGinn	$2,695,000 (1)
Salary Remaining :	$2,695,000
Salary Average :	$2,695,000
Salary Average Remaining :	$2,695,000
Mark Fayne	$2,650,000 (4)
Salary Remaining :	$2,650,000
Salary Average :	$3,074,662
Salary Average Remaining :	$3,074,662
Michal Neuvirth	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,150,000
Salary Average Remaining :	$2,150,000
Tommy Wingels	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Chris Kelly	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,975,000
Salary Average Remaining :	$1,975,000
Patrick Wiercioch	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Steven Kampfer	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Vincent Trocheck	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tyler Johnson	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mattias Ekholm	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Justin Schultz	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	23
Salary Commitment
Year 2015 : $62,645,000.00
Year 2016 : $46,565,000.00
Year 2017 : $32,956,500.00
Year 2018 : $15,527,150.00
Salary Average Commitment
Year 2015 : $61,227,992.00
Year 2016 : $47,324,664.00
Year 2017 : $34,724,664.00
Year 2018 : $15,274,662.00

Farm Players Salaries
Zach Boychuk	$148,500 (2)
Salary Remaining :	$148,500
Salary Average :	$148,500
Salary Average Remaining :	$148,500
James Sheppard	$140,000 (2)
Salary Remaining :	$140,000
Salary Average :	$147,000
Salary Average Remaining :	$147,000
Nicklas Jensen	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ryan Hamilton	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Miikka Salomaki	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	5
Salary Commitment
Year 2015 : $508,500.00
Year 2016 : $522,500.00
Year 2017 : $65,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $515,500.00
Year 2016 : $515,500.00
Year 2017 : $65,000.00
Year 2018 : $0.00

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6500 - $125 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2600 - $60 - 0 - 0.00%
Level 4:	2074 - $30 - 0 - 0.00%
Luxury:	1000 - $300 - 0 - 0.00%
Total Attendance :	17174
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,994,999
Farm Players Total Salaries	$936,850
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,900,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$50,000,001
Projected Bank Account	$50,000,001

Pro Players Salaries
Jordan Staal	$4,950,000 (1)
Salary Remaining :	$4,950,000
Salary Average :	$4,950,000
Salary Average Remaining :	$4,950,000
Shane Doan	$4,650,000 (1)
Salary Remaining :	$4,650,000
Salary Average :	$4,825,000
Salary Average Remaining :	$4,825,000
Jarome Iginla	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Kimmo Timonen	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Brandon Dubinsky	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$3,790,000
Salary Average Remaining :	$3,790,000
Wayne Simmonds	$3,600,000 (2)
Salary Remaining :	$3,600,000
Salary Average :	$3,412,500
Salary Average Remaining :	$3,412,500
Willie Mitchell	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
John Klingberg	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Alec Martinez	$3,200,000 (1)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Craig Anderson	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$3,275,000
Salary Average Remaining :	$3,275,000
Dave Bolland	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,855,000
Salary Average Remaining :	$2,855,000
Paul Gaustad	$2,750,000 (4)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Mark Scheifele	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,900,625
Salary Average Remaining :	$2,900,625
Roman Polak	$2,250,000 (4)
Salary Remaining :	$2,250,000
Salary Average :	$2,390,000
Salary Average Remaining :	$2,390,000
Ben Chiarot	$1,999,999 (4)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Robin Lehner	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Yannick Weber	$1,400,000 (2)
Salary Remaining :	$1,400,000
Salary Average :	$1,462,500
Salary Average Remaining :	$1,462,500
Ryan White	$1,045,000 (1)
Salary Remaining :	$1,045,000
Salary Average :	$1,045,000
Salary Average Remaining :	$1,045,000
Jordin Tootoo	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Boone Jenner	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Anton Lander	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Adam Lowry	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Dalton Prout	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	23
Salary Commitment
Year 2015 : $57,995,000.00
Year 2016 : $34,975,000.00
Year 2017 : $19,325,000.00
Year 2018 : $14,677,499.00
Salary Average Commitment
Year 2015 : $60,605,624.00
Year 2016 : $35,510,624.00
Year 2017 : $18,235,624.00
Year 2018 : $13,830,624.00

Farm Players Salaries
Ronalds Kenins	$191,000 (4)
Salary Remaining :	$191,000
Salary Average :	$191,000
Salary Average Remaining :	$191,000
Mark Fraser	$107,250 (4)
Salary Remaining :	$107,250
Salary Average :	$101,813
Salary Average Remaining :	$101,813
Jonathan Marchessault	$100,000 (4)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Curtis McKenzie	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Anthony Peluso	$86,600 (1)
Salary Remaining :	$86,600
Salary Average :	$86,600
Salary Average Remaining :	$86,600
Kyle Baun	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Patrice Cormier	$77,000 (1)
Salary Remaining :	$77,000
Salary Average :	$77,000
Salary Average Remaining :	$77,000
Petteri Lindbohm	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Rob Zepp	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
John Scott	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	10
Salary Commitment
Year 2015 : $936,850.00
Year 2016 : $701,000.00
Year 2017 : $701,000.00
Year 2018 : $631,000.00
Salary Average Commitment
Year 2015 : $931,412.00
Year 2016 : $702,812.00
Year 2017 : $702,812.00
Year 2018 : $632,812.00

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	3289 - $40 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,360,746
Farm Players Total Salaries	$585,025
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$159,527,641
Projected Bank Account	$159,527,641

Pro Players Salaries
Anze Kopitar	$7,000,000 (2)
Salary Remaining :	$7,000,000
Salary Average :	$6,890,000
Salary Average Remaining :	$6,890,000
Jonathan Quick	$5,900,000 (4)
Salary Remaining :	$5,900,000
Salary Average :	$5,900,000
Salary Average Remaining :	$5,900,000
Ryan Kesler	$5,200,000 (3)
Salary Remaining :	$5,200,000
Salary Average :	$4,860,000
Salary Average Remaining :	$4,860,000
Mike Cammalleri	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Dustin Brown	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,260,000
Salary Average Remaining :	$4,260,000
Alex Tanguay	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,043,750
Salary Average Remaining :	$4,043,750
Erik Johnson	$3,950,000 (1)
Salary Remaining :	$3,950,000
Salary Average :	$3,800,000
Salary Average Remaining :	$3,800,000
Jack Johnson	$3,860,000 (1)
Salary Remaining :	$3,860,000
Salary Average :	$3,290,000
Salary Average Remaining :	$3,290,000
Justin Faulk	$3,400,000 (4)
Salary Remaining :	$3,400,000
Salary Average :	$3,944,850
Salary Average Remaining :	$3,944,850
Andrew MacDonald	$3,400,000 (4)
Salary Remaining :	$3,400,000
Salary Average :	$3,944,850
Salary Average Remaining :	$3,944,850
Ladislav Smid	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,321,625
Salary Average Remaining :	$3,321,625
Patrik Elias	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Jared Spurgeon	$2,900,000 (2)
Salary Remaining :	$2,900,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Barret Jackman	$2,600,000 (1)
Salary Remaining :	$2,600,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Evgeni Nabokov (1 Way Contract)	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Andrei Vasilevskiy	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Thomas Hickey	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Patrick Dwyer	$750,000 (3)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Stephane Robidas (1 Way Contract)	$600,249 (3)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Andrew Miller	$600,249 (4)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Matt Cullen (1 Way Contract)	$600,249 (1)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Total Pro Players	21
Salary Commitment
Year 2015 : $63,360,744.00
Year 2016 : $45,530,496.00
Year 2017 : $30,278,496.00
Year 2018 : $20,051,048.00
Salary Average Commitment
Year 2015 : $63,430,816.00
Year 2016 : $45,765,568.00
Year 2017 : $29,131,820.00
Year 2018 : $18,649,948.00

Farm Players Salaries
Kevin Poulin	$130,000 (4)
Salary Remaining :	$130,000
Salary Average :	$152,000
Salary Average Remaining :	$152,000
Kyle Clifford	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Slater Koekkoek	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Drew Shore	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Michael Bournival	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jonas Gustavsson	$60,025 (4)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Philip Samuelsson	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	8
Salary Commitment
Year 2015 : $585,025.00
Year 2016 : $430,025.00
Year 2017 : $345,025.00
Year 2018 : $255,025.00
Salary Average Commitment
Year 2015 : $607,025.00
Year 2016 : $432,025.00
Year 2017 : $302,025.00
Year 2018 : $212,025.00

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - $113 - 0 - 0.00%
Level 2:	5000 - $79 - 0 - 0.00%
Level 3:	3500 - $45 - 0 - 0.00%
Level 4:	3537 - $26 - 0 - 0.00%
Luxury:	1000 - $225 - 0 - 0.00%
Total Attendance :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,110,000
Farm Players Total Salaries	$390,000
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$103,697,547
Projected Bank Account	$103,697,547

Pro Players Salaries
Daniel Sedin	$7,200,000 (4)
Salary Remaining :	$7,200,000
Salary Average :	$6,050,000
Salary Average Remaining :	$6,050,000
Olli Jokinen	$5,500,000 (1)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Dan Boyle	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Damien Brunner	$5,000,000 (3)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Mike Ribeiro	$4,750,000 (2)
Salary Remaining :	$4,750,000
Salary Average :	$4,683,334
Salary Average Remaining :	$4,683,334
Devan Dubnyk	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Tom Gilbert	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Joel Ward	$3,750,000 (3)
Salary Remaining :	$3,750,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Pierre-Alexandr Parenteau	$2,950,000 (2)
Salary Remaining :	$2,950,000
Salary Average :	$3,212,000
Salary Average Remaining :	$3,212,000
Carl Hagelin	$2,800,000 (2)
Salary Remaining :	$2,800,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Kyle Brodziak	$2,600,000 (3)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Mark Fistric	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Luca Sbisa	$2,310,000 (3)
Salary Remaining :	$2,310,000
Salary Average :	$2,548,700
Salary Average Remaining :	$2,548,700
Ryan Ellis	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,668,575
Salary Average Remaining :	$2,668,575
Gabriel Bourque	$1,250,000 (2)
Salary Remaining :	$1,250,000
Salary Average :	$1,312,500
Salary Average Remaining :	$1,312,500
Mike Santorelli	$1,200,000 (3)
Salary Remaining :	$1,200,000
Salary Average :	$1,275,000
Salary Average Remaining :	$1,275,000
Carlo Colaiacovo	$1,000,000 (3)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Brenden Morrow (1 Way Contract)	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Jean-Gabriel Pageau	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Damon Severson	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Frederik Andersen	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2015 : $61,110,000.00
Year 2016 : $51,596,000.00
Year 2017 : $33,428,100.00
Year 2018 : $11,061,300.00
Salary Average Commitment
Year 2015 : $60,087,612.00
Year 2016 : $51,387,612.00
Year 2017 : $32,742,276.00
Year 2018 : $12,218,575.00

Farm Players Salaries
Brian Gibbons	$135,000 (4)
Salary Remaining :	$135,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Sam Carrick	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Beau Bennett	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Maxim Lapierre	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	5
Salary Commitment
Year 2015 : $390,000.00
Year 2016 : $345,000.00
Year 2017 : $285,000.00
Year 2018 : $330,000.00
Salary Average Commitment
Year 2015 : $430,000.00
Year 2016 : $345,000.00
Year 2017 : $245,000.00
Year 2018 : $245,000.00

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $45 - 0 - 0.00%
Level 4:	3180 - $27 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18680
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,400,752
Farm Players Total Salaries	$1,377,500
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,200,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$51,692,688
Projected Bank Account	$51,692,688

Pro Players Salaries
James Neal	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$5,750,000
Salary Average Remaining :	$5,750,000
Dustin Byfuglien	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,320,000
Salary Average Remaining :	$5,320,000
Sergei Bobrovsky	$5,400,000 (2)
Salary Remaining :	$5,400,000
Salary Average :	$5,400,000
Salary Average Remaining :	$5,400,000
Ben Lovejoy	$5,100,000 (2)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Blake Wheeler	$5,060,000 (4)
Salary Remaining :	$5,060,000
Salary Average :	$5,717,800
Salary Average Remaining :	$5,717,800
Keith Yandle	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,250,000
Salary Average Remaining :	$5,250,000
James Wisniewski	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,020,000
Salary Average Remaining :	$4,020,000
Brooks Orpik	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Michael Frolik	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Nick Foligno	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Raphael Diaz	$2,650,000 (3)
Salary Remaining :	$2,650,000
Salary Average :	$2,650,000
Salary Average Remaining :	$2,650,000
Brian Boyle	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Shawn Matthias	$2,200,000 (1)
Salary Remaining :	$2,200,000
Salary Average :	$2,083,333
Salary Average Remaining :	$2,083,333
Leo Komarov	$1,875,752 (3)
Salary Remaining :	$1,875,752
Salary Average :	$1,875,752
Salary Average Remaining :	$1,875,752
Curtis McElhinney	$1,600,000 (4)
Salary Remaining :	$1,600,000
Salary Average :	$1,600,000
Salary Average Remaining :	$1,600,000
Brad Richardson	$1,200,000 (4)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Brian Strait	$1,150,000 (1)
Salary Remaining :	$1,150,000
Salary Average :	$1,062,500
Salary Average Remaining :	$1,062,500
Scott Gomez	$750,000 (4)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Zac Rinaldo	$715,000 (3)
Salary Remaining :	$715,000
Salary Average :	$788,883
Salary Average Remaining :	$788,883
Alex Chiasson	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Patrick Maroon	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$710,000
Salary Average Remaining :	$710,000
Alexander Killorn	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2015 : $62,400,752.00
Year 2016 : $44,128,252.00
Year 2017 : $28,138,502.00
Year 2018 : $18,172,600.00
Salary Average Commitment
Year 2015 : $61,978,268.00
Year 2016 : $45,782,436.00
Year 2017 : $29,062,436.00
Year 2018 : $17,717,800.00

Farm Players Salaries
Jordan Oesterle	$195,000 (4)
Salary Remaining :	$195,000
Salary Average :	$195,000
Salary Average Remaining :	$195,000
Chad Johnson	$155,000 (3)
Salary Remaining :	$155,000
Salary Average :	$155,000
Salary Average Remaining :	$155,000
Taylor Fedun	$145,000 (4)
Salary Remaining :	$145,000
Salary Average :	$145,000
Salary Average Remaining :	$145,000
Rich Clune	$125,000 (3)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Michael Sgarbossa	$115,000 (4)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Zach Sill	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris VandeVelde	$86,000 (3)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Anthony Bitetto	$72,500 (4)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Brandon McMillan	$71,500 (1)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Patrik Nemeth	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Brian Dumoulin	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cody McCormick	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Corey Tropp	$62,500 (1)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Steven Pinizzotto	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	14
Salary Commitment
Year 2015 : $1,377,500.00
Year 2016 : $1,253,500.00
Year 2017 : $1,123,500.00
Year 2018 : $617,500.00
Salary Average Commitment
Year 2015 : $1,382,500.00
Year 2016 : $1,248,500.00
Year 2017 : $1,113,500.00
Year 2018 : $617,500.00

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $125 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	2000 - $60 - 0 - 0.00%
Level 4:	1795 - $30 - 0 - 0.00%
Luxury:	1000 - $300 - 0 - 0.00%
Total Attendance :	15795
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,430,000
Farm Players Total Salaries	$1,250,000
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$49,500,000
Projected Bank Account	$49,500,000

Pro Players Salaries
Andy Greene	$5,887,500 (4)
Salary Remaining :	$5,887,500
Salary Average :	$5,887,500
Salary Average Remaining :	$5,887,500
Josh Jooris	$4,550,000 (4)
Salary Remaining :	$4,550,000
Salary Average :	$4,550,000
Salary Average Remaining :	$4,550,000
Mike Smith	$4,300,000 (1)
Salary Remaining :	$4,300,000
Salary Average :	$5,037,500
Salary Average Remaining :	$5,037,500
Niklas Hjalmarsson	$4,235,000 (4)
Salary Remaining :	$4,235,000
Salary Average :	$4,913,659
Salary Average Remaining :	$4,913,659
Matt Moulson	$3,650,000 (1)
Salary Remaining :	$3,650,000
Salary Average :	$3,853,750
Salary Average Remaining :	$3,853,750
Dan Hamhuis	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$4,175,000
Salary Average Remaining :	$4,175,000
Josh Manson	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Colin Wilson	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,585,833
Salary Average Remaining :	$3,585,833
David Legwand	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,370,000
Salary Average Remaining :	$3,370,000
Dennis Seidenberg	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,712,500
Salary Average Remaining :	$3,712,500
David Booth	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,336,250
Salary Average Remaining :	$2,336,250
Nate Thompson	$2,300,000 (3)
Salary Remaining :	$2,300,000
Salary Average :	$2,300,000
Salary Average Remaining :	$2,300,000
Braden Holtby	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Jack Skille	$2,117,500 (4)
Salary Remaining :	$2,117,500
Salary Average :	$1,504,375
Salary Average Remaining :	$1,504,375
Lauri Korpikoski	$2,100,000 (4)
Salary Remaining :	$2,100,000
Salary Average :	$2,240,000
Salary Average Remaining :	$2,240,000
John-Michael Liles	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$2,825,000
Salary Average Remaining :	$2,825,000
Ryan Garbutt	$1,900,000 (3)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Erik Condra	$1,815,000 (4)
Salary Remaining :	$1,815,000
Salary Average :	$1,278,750
Salary Average Remaining :	$1,278,750
Nathan Gerbe	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,650,000
Salary Average Remaining :	$1,650,000
Shawn Horcoff	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Daniel Briere (1 Way Contract)	$675,000 (1)
Salary Remaining :	$675,000
Salary Average :	$675,000
Salary Average Remaining :	$675,000
Casey Cizikas	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Brian Lashoff	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Chris Terry	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	24
Salary Commitment
Year 2015 : $61,430,000.00
Year 2016 : $36,821,000.00
Year 2017 : $32,694,350.00
Year 2018 : $24,674,284.00
Salary Average Commitment
Year 2015 : $64,195,120.00
Year 2016 : $37,966,368.00
Year 2017 : $32,260,118.00
Year 2018 : $24,474,286.00

Farm Players Salaries
Andrew MacWilliam	$190,000 (4)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Brandon Davidson	$190,000 (4)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Jordan Szwarz	$160,000 (4)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Justin Peters	$130,000 (4)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Chris Butler	$125,000 (4)
Salary Remaining :	$125,000
Salary Average :	$145,031
Salary Average Remaining :	$145,031
Mark Barberio	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris Neil	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Matt Donovan	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Danny Biega	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Michael Latta	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Joakim Nordstrom	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	11
Salary Commitment
Year 2015 : $1,250,000.00
Year 2016 : $1,092,500.00
Year 2017 : $976,250.00
Year 2018 : $926,375.00
Salary Average Commitment
Year 2015 : $1,270,031.00
Year 2016 : $1,100,031.00
Year 2017 : $970,031.00
Year 2018 : $905,031.00

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $98 - 0 - 0.00%
Level 2:	5000 - $77 - 0 - 0.00%
Level 3:	2200 - $72 - 0 - 0.00%
Level 4:	1016 - $66 - 0 - 0.00%
Luxury:	800 - $230 - 0 - 0.00%
Total Attendance :	15016
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,123,333
Farm Players Total Salaries	$1,140,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$130,466,906
Projected Bank Account	$130,466,906

Pro Players Salaries
Brent Seabrook	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Corey Perry	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$6,140,000
Salary Average Remaining :	$6,140,000
Jamie Benn	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,950,000
Salary Average Remaining :	$5,950,000
Cory Schneider	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,250,000
Salary Average Remaining :	$5,250,000
Tomas Plekanec	$4,840,000 (4)
Salary Remaining :	$4,840,000
Salary Average :	$4,997,000
Salary Average Remaining :	$4,997,000
Tobias Enstrom	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Kevin Klein	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Joe Pavelski	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$4,292,666
Salary Average Remaining :	$4,292,666
Radim Vrbata	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,780,000
Salary Average Remaining :	$3,780,000
Nicklas Grossmann	$2,600,000 (2)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Nick Bonino	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Boyd Gordon	$2,200,000 (4)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Reto Berra	$1,800,000 (4)
Salary Remaining :	$1,800,000
Salary Average :	$1,800,000
Salary Average Remaining :	$1,800,000
Melker Karlsson	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Korbinian Holzer	$1,333,333 (3)
Salary Remaining :	$1,333,333
Salary Average :	$1,333,333
Salary Average Remaining :	$1,333,333
Patrick Eaves	$1,100,000 (3)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Brandon Pirri	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Dylan Olsen	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Anders Lee	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Vernon Fiddler	$800,000 (4)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Dan Cleary (1 Way Contract)	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Will Acton (1 Way Contract)	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2015 : $61,123,332.00
Year 2016 : $55,757,332.00
Year 2017 : $42,457,332.00
Year 2018 : $24,300,000.00
Salary Average Commitment
Year 2015 : $62,642,996.00
Year 2016 : $54,450,332.00
Year 2017 : $40,670,332.00
Year 2018 : $25,547,000.00

Farm Players Salaries
Christopher Higgins	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Peter Harrold	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Borna Rendulic	$100,000 (4)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Craig Cunningham	$100,000 (4)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Nate Prosser	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Andrew Agozzino	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brett Bellemore	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Frank Corrado	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Julien Brouillette	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Marek Mazanec	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Tyler Bunz	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Nate Schmidt	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Radko Gudas	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	15
Salary Commitment
Year 2015 : $1,140,000.00
Year 2016 : $1,080,000.00
Year 2017 : $890,000.00
Year 2018 : $665,000.00
Salary Average Commitment
Year 2015 : $1,140,000.00
Year 2016 : $1,080,000.00
Year 2017 : $890,000.00
Year 2018 : $665,000.00

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - $78 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $45 - 0 - 0.00%
Level 4:	2118 - $40 - 0 - 0.00%
Luxury:	1000 - $195 - 0 - 0.00%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,075,000
Farm Players Total Salaries	$1,279,000
Coaches Total Salaries	$5,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$25,606,331
Projected Bank Account	$25,606,331

Pro Players Salaries
Joe Thornton	$7,200,000 (3)
Salary Remaining :	$7,200,000
Salary Average :	$5,733,334
Salary Average Remaining :	$5,733,334
Patrick Marleau	$6,250,000 (3)
Salary Remaining :	$6,250,000
Salary Average :	$5,937,500
Salary Average Remaining :	$5,937,500
Chris Kunitz	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,625,000
Salary Average Remaining :	$5,625,000
Brian Gionta	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Alexander Edler	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$4,812,000
Salary Average Remaining :	$4,812,000
Jason Pominville	$4,650,000 (1)
Salary Remaining :	$4,650,000
Salary Average :	$4,562,500
Salary Average Remaining :	$4,562,500
Niklas Kronwall	$4,650,000 (2)
Salary Remaining :	$4,650,000
Salary Average :	$4,387,500
Salary Average Remaining :	$4,387,500
Jeff Skinner	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$4,900,000
Salary Average Remaining :	$4,900,000
Matt Niskanen	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$5,098,750
Salary Average Remaining :	$5,098,750
Ryan Nugent-Hopkins	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,641,000
Salary Average Remaining :	$4,641,000
James van Riemsdyk	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Steve Mason	$3,900,000 (1)
Salary Remaining :	$3,900,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Derek MacKenzie	$1,000,000 (3)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Christian Folin	$975,000 (3)
Salary Remaining :	$975,000
Salary Average :	$975,000
Salary Average Remaining :	$975,000
Andre Burakovsky	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Mikael Granlund	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Mirco Mueller	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Cam Talbot	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Ryan Stanton	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Victor Rask	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Stu Bickel	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Pro Players	21
Salary Commitment
Year 2015 : $67,075,000.00
Year 2016 : $54,875,000.00
Year 2017 : $39,310,000.00
Year 2018 : $20,824,000.00
Salary Average Commitment
Year 2015 : $66,022,584.00
Year 2016 : $55,160,088.00
Year 2017 : $41,272,584.00
Year 2018 : $19,451,750.00

Farm Players Salaries
Matt Hendricks	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Tom Sestito	$104,500 (1)
Salary Remaining :	$104,500
Salary Average :	$104,500
Salary Average Remaining :	$104,500
Rasmus Rissanen	$100,000 (3)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Matt Tennyson	$92,500 (3)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Connor Murphy	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Blair Jones	$88,000 (4)
Salary Remaining :	$88,000
Salary Average :	$74,500
Salary Average Remaining :	$74,500
Carter Ashton	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jacob Markstrom	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$102,500
Salary Average Remaining :	$102,500
Luke Adam	$84,000 (2)
Salary Remaining :	$84,000
Salary Average :	$84,167
Salary Average Remaining :	$84,167
Calle Jarnkrok	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Cody Goloubef	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Philipp Grubauer	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Colton Sceviour	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Eric ODell	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
J.T. Brown	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	15
Salary Commitment
Year 2015 : $1,279,000.00
Year 2016 : $910,000.00
Year 2017 : $262,500.00
Year 2018 : $70,000.00
Salary Average Commitment
Year 2015 : $1,283,167.00
Year 2016 : $893,667.00
Year 2017 : $267,000.00
Year 2018 : $74,500.00

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $95 - 0 - 0.00%
Level 3:	3500 - $75 - 0 - 0.00%
Level 4:	3204 - $45 - 0 - 0.00%
Luxury:	1000 - $360 - 0 - 0.00%
Total Attendance :	19204
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,675,000
Farm Players Total Salaries	$517,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$79,994,062
Projected Bank Account	$79,994,062

Pro Players Salaries
Henrik Sedin	$7,500,000 (4)
Salary Remaining :	$7,500,000
Salary Average :	$6,900,000
Salary Average Remaining :	$6,900,000
Patric Hornqvist	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Kyle Okposo	$5,000,000 (1)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Jaroslav Halak	$4,200,000 (3)
Salary Remaining :	$4,200,000
Salary Average :	$4,190,000
Salary Average Remaining :	$4,190,000
Christian Ehrhoff	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$3,980,000
Salary Average Remaining :	$3,980,000
Andrej Sekera	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,812,500
Salary Average Remaining :	$4,812,500
Andrej Meszaros	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$3,860,000
Salary Average Remaining :	$3,860,000
Travis Zajac	$3,800,000 (2)
Salary Remaining :	$3,800,000
Salary Average :	$3,562,500
Salary Average Remaining :	$3,562,500
Teddy Purcell	$3,250,000 (4)
Salary Remaining :	$3,250,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Troy Brouwer	$2,850,000 (3)
Salary Remaining :	$2,850,000
Salary Average :	$3,012,500
Salary Average Remaining :	$3,012,500
Maxime Talbot	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,920,000
Salary Average Remaining :	$2,920,000
Erik Gudbranson	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,668,575
Salary Average Remaining :	$2,668,575
Curtis Glencross	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Cam Atkinson	$2,150,000 (2)
Salary Remaining :	$2,150,000
Salary Average :	$2,257,500
Salary Average Remaining :	$2,257,500
David Schlemko	$1,925,000 (4)
Salary Remaining :	$1,925,000
Salary Average :	$1,231,250
Salary Average Remaining :	$1,231,250
Eric Fehr	$1,900,000 (3)
Salary Remaining :	$1,900,000
Salary Average :	$1,906,250
Salary Average Remaining :	$1,906,250
Jason Chimera	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Nick Spaling	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Alex Stalock	$1,300,000 (4)
Salary Remaining :	$1,300,000
Salary Average :	$1,300,000
Salary Average Remaining :	$1,300,000
Hampus Lindholm	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
John Gaudreau	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tobias Rieder	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2015 : $63,675,000.00
Year 2016 : $56,195,000.00
Year 2017 : $44,183,000.00
Year 2018 : $28,861,300.00
Salary Average Commitment
Year 2015 : $64,338,576.00
Year 2016 : $55,001,072.00
Year 2017 : $42,801,072.00
Year 2018 : $29,472,326.00

Farm Players Salaries
Matt Frattin	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Andre Benoit	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Jesse Joensuu	$77,000 (1)
Salary Remaining :	$77,000
Salary Average :	$77,000
Salary Average Remaining :	$77,000
Brad Hunt	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tomas Kopecky	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2015 : $517,000.00
Year 2016 : $270,000.00
Year 2017 : $270,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $517,000.00
Year 2016 : $270,000.00
Year 2017 : $270,000.00
Year 2018 : $0.00

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - $105 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $65 - 0 - 0.00%
Level 4:	2819 - $55 - 0 - 0.00%
Luxury:	1000 - $205 - 0 - 0.00%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,215,000
Farm Players Total Salaries	$340,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$44,482,918
Projected Bank Account	$44,482,918

Pro Players Salaries
Ryan Miller	$5,650,000 (2)
Salary Remaining :	$5,650,000
Salary Average :	$5,765,000
Salary Average Remaining :	$5,765,000
Jay Bouwmeester	$4,850,000 (3)
Salary Remaining :	$4,850,000
Salary Average :	$4,826,000
Salary Average Remaining :	$4,826,000
Milan Lucic	$4,800,000 (1)
Salary Remaining :	$4,800,000
Salary Average :	$4,383,334
Salary Average Remaining :	$4,383,334
Michael Del Zotto	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
Evander Kane	$4,290,000 (4)
Salary Remaining :	$4,290,000
Salary Average :	$4,977,472
Salary Average Remaining :	$4,977,472
Nikita Nikitin	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$4,021,250
Salary Average Remaining :	$4,021,250
Michael Grabner	$3,150,000 (1)
Salary Remaining :	$3,150,000
Salary Average :	$3,150,000
Salary Average Remaining :	$3,150,000
Jiri Sekac	$2,900,000 (4)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Nick Leddy	$2,600,000 (3)
Salary Remaining :	$2,600,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Alexei Emelin	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,710,000
Salary Average Remaining :	$2,710,000
David Clarkson	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,525,000
Salary Average Remaining :	$2,525,000
Matt Martin	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Nick Holden	$1,950,000 (3)
Salary Remaining :	$1,950,000
Salary Average :	$2,151,500
Salary Average Remaining :	$2,151,500
Devante Smith-Pelly	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,811,250
Salary Average Remaining :	$1,811,250
Griffin Reinhart	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Vladimir Tarasenko	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Brandon Gormley	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Petr Mrazek	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Peter Holland	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jamie Oleksiak	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Brock Nelson	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Jay Beagle	$725,000 (2)
Salary Remaining :	$725,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Matthew Nieto	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Eric Gelinas	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Antoine Roussel	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	25
Salary Commitment
Year 2015 : $55,215,000.00
Year 2016 : $38,539,000.00
Year 2017 : $27,685,400.00
Year 2018 : $18,504,990.00
Salary Average Commitment
Year 2015 : $56,645,808.00
Year 2016 : $39,612,472.00
Year 2017 : $27,147,472.00
Year 2018 : $16,419,972.00

Farm Players Salaries
Gregory Campbell	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$123,750
Salary Average Remaining :	$123,750
Matt Hackett	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Adam Clendening	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Linden Vey	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	4
Salary Commitment
Year 2015 : $340,000.00
Year 2016 : $215,000.00
Year 2017 : $70,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $338,750.00
Year 2016 : $215,000.00
Year 2017 : $70,000.00
Year 2018 : $0.00

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - $82 - 0 - 0.00%
Level 2:	5000 - $72 - 0 - 0.00%
Level 3:	3500 - $65 - 0 - 0.00%
Level 4:	839 - $64 - 0 - 0.00%
Luxury:	1000 - $205 - 0 - 0.00%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,835,000
Farm Players Total Salaries	$1,720,000
Coaches Total Salaries	$5,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$73,775,599
Projected Bank Account	$73,775,599

Pro Players Salaries
Brian Campbell	$8,500,000 (2)
Salary Remaining :	$8,500,000
Salary Average :	$8,500,000
Salary Average Remaining :	$8,500,000
Bobby Ryan	$5,610,000 (4)
Salary Remaining :	$5,610,000
Salary Average :	$5,715,000
Salary Average Remaining :	$5,715,000
Kari Lehtonen	$5,100,000 (1)
Salary Remaining :	$5,100,000
Salary Average :	$4,787,500
Salary Average Remaining :	$4,787,500
Antoine Vermette	$4,600,000 (3)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Gabriel Landeskog	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,641,000
Salary Average Remaining :	$4,641,000
Tyler Bozak	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,025,000
Salary Average Remaining :	$4,025,000
Jake Muzzin	$3,750,000 (2)
Salary Remaining :	$3,750,000
Salary Average :	$3,937,500
Salary Average Remaining :	$3,937,500
Viktor Fasth	$3,625,000 (3)
Salary Remaining :	$3,625,000
Salary Average :	$3,625,000
Salary Average Remaining :	$3,625,000
Marco Scandella	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,585,833
Salary Average Remaining :	$3,585,833
Kyle Quincey	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Justin Williams	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Marc Methot	$2,800,000 (1)
Salary Remaining :	$2,800,000
Salary Average :	$2,393,750
Salary Average Remaining :	$2,393,750
Mikkel Boedker	$2,450,000 (3)
Salary Remaining :	$2,450,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Scottie Upshall	$1,750,000 (4)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Drew Miller	$1,450,000 (3)
Salary Remaining :	$1,450,000
Salary Average :	$1,450,000
Salary Average Remaining :	$1,450,000
Jeff Schultz	$1,300,000 (4)
Salary Remaining :	$1,300,000
Salary Average :	$1,300,000
Salary Average Remaining :	$1,300,000
Aleksander Barkov	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Martin Jones	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Bo Horvat	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nail Yakupov	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Emerson Etem	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Brett Ritchie	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	22
Salary Commitment
Year 2015 : $63,835,000.00
Year 2016 : $52,375,000.00
Year 2017 : $36,897,500.00
Year 2018 : $14,124,000.00
Salary Average Commitment
Year 2015 : $64,985,584.00
Year 2016 : $51,829,332.00
Year 2017 : $35,191,832.00
Year 2018 : $13,406,000.00

Farm Players Salaries
Iiro Pakarinen	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Brian Flynn	$200,000 (3)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jayson Megna	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Dominic Moore	$180,000 (4)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Anton Forsberg	$150,000 (4)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Chad Ruhwedel	$120,000 (3)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Adam Burish	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$91,250
Salary Average Remaining :	$91,250
Ryan Wilson	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Taylor Chorney	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Alex Petrovic	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Michal Jordan	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris Mueller	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Ben Street	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Dana Tyrell	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	14
Salary Commitment
Year 2015 : $1,720,000.00
Year 2016 : $1,625,000.00
Year 2017 : $1,535,000.00
Year 2018 : $1,065,000.00
Salary Average Commitment
Year 2015 : $1,716,250.00
Year 2016 : $1,625,000.00
Year 2017 : $1,535,000.00
Year 2018 : $1,065,000.00

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $107 - 0 - 0.00%
Level 2:	5000 - $77 - 0 - 0.00%
Level 3:	3500 - $52 - 0 - 0.00%
Level 4:	3750 - $25 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,599,998
Farm Players Total Salaries	$1,800,000
Coaches Total Salaries	$5,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$72,075,760
Projected Bank Account	$72,075,760

Pro Players Salaries
Henrik Zetterberg	$7,500,000 (4)
Salary Remaining :	$7,500,000
Salary Average :	$6,125,000
Salary Average Remaining :	$6,125,000
Patrick Kane	$7,000,000 (2)
Salary Remaining :	$7,000,000
Salary Average :	$6,650,000
Salary Average Remaining :	$6,650,000
Martin St. Louis	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Matt Duchene	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Bryan Little	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,450,000
Salary Average Remaining :	$4,450,000
T.J. Brodie	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Justin Braun	$3,700,000 (4)
Salary Remaining :	$3,700,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Semyon Varlamov	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$2,883,333
Salary Average Remaining :	$2,883,333
Travis Hamonic	$2,900,000 (2)
Salary Remaining :	$2,900,000
Salary Average :	$2,933,333
Salary Average Remaining :	$2,933,333
Jori Lehtera	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Karri Ramo	$2,350,000 (3)
Salary Remaining :	$2,350,000
Salary Average :	$2,350,000
Salary Average Remaining :	$2,350,000
Brad Stuart	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$3,262,500
Salary Average Remaining :	$3,262,500
Danny DeKeyser	$1,999,999 (3)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Mark Borowiecki	$1,999,999 (4)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Kyle Palmieri	$1,950,000 (4)
Salary Remaining :	$1,950,000
Salary Average :	$2,336,250
Salary Average Remaining :	$2,336,250
Mikhail Grigorenko	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nathan MacKinnon	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Tomas Hertl	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Riley Nash	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Andrej Nestrasil	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Michael Hutchinson	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	21
Salary Commitment
Year 2015 : $62,600,000.00
Year 2016 : $40,345,000.00
Year 2017 : $28,450,000.00
Year 2018 : $18,950,000.00
Salary Average Commitment
Year 2015 : $61,890,416.00
Year 2016 : $40,744,584.00
Year 2017 : $28,661,250.00
Year 2018 : $19,661,250.00

Farm Players Salaries
Barclay Goodrow	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Alexey Marchenko	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Trevor van Riemsdyk	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jyrki Jokipakka	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jeff Petry	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Troy Grosenick	$150,000 (4)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Rob Klinkhammer	$100,000 (4)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Xavier Ouellet	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Joakim Andersson	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Landon Ferraro	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Joe Vitale	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Pierre-Edouard Bellemare	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Daniil Tarasov	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Ryan Carter	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Tyson Strachan	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	15
Salary Commitment
Year 2015 : $1,800,000.00
Year 2016 : $1,620,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,375,000.00
Salary Average Commitment
Year 2015 : $1,770,000.00
Year 2016 : $1,620,000.00
Year 2017 : $1,375,000.00
Year 2018 : $1,375,000.00

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	2387 - $50 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18387
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,858,333
Farm Players Total Salaries	$305,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$160,952,345
Projected Bank Account	$160,952,345

Pro Players Salaries
Ryan Suter	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Ryan Getzlaf	$6,500,000 (3)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Mark Giordano	$6,300,000 (4)
Salary Remaining :	$6,300,000
Salary Average :	$6,557,500
Salary Average Remaining :	$6,557,500
Marc-Andre Fleury	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$6,010,000
Salary Average Remaining :	$6,010,000
John Tavares	$5,850,000 (1)
Salary Remaining :	$5,850,000
Salary Average :	$5,375,000
Salary Average Remaining :	$5,375,000
Jakub Voracek	$4,250,000 (1)
Salary Remaining :	$4,250,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Brandon Saad	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Victor Hedman	$3,900,000 (1)
Salary Remaining :	$3,900,000
Salary Average :	$3,512,500
Salary Average Remaining :	$3,512,500
David Perron	$3,800,000 (1)
Salary Remaining :	$3,800,000
Salary Average :	$3,650,000
Salary Average Remaining :	$3,650,000
Dmitry Kulikov	$3,450,000 (1)
Salary Remaining :	$3,450,000
Salary Average :	$3,430,000
Salary Average Remaining :	$3,430,000
Jacob Trouba	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Seth Jones	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jacob De La Rose	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Matt Hunwick	$880,000 (3)
Salary Remaining :	$880,000
Salary Average :	$880,000
Salary Average Remaining :	$880,000
Tanner Pearson	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Kevan Miller	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Niklas Svedberg	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Tim Schaller	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Dennis Everberg	$650,000 (4)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Luke Glendening	$628,333 (1)
Salary Remaining :	$628,333
Salary Average :	$628,333
Salary Average Remaining :	$628,333
Brenden Dillon	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Mark Arcobello	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Ondrej Palat	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	23
Salary Commitment
Year 2015 : $60,858,332.00
Year 2016 : $35,760,000.00
Year 2017 : $31,580,000.00
Year 2018 : $17,400,000.00
Salary Average Commitment
Year 2015 : $59,218,332.00
Year 2016 : $35,197,500.00
Year 2017 : $32,447,500.00
Year 2018 : $17,217,500.00

Farm Players Salaries
Louis Domingue	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jake McCabe	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Raman Hrabarenka	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brody Sutter	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	4
Salary Commitment
Year 2015 : $305,000.00
Year 2016 : $305,000.00
Year 2017 : $220,000.00
Year 2018 : $220,000.00
Salary Average Commitment
Year 2015 : $305,000.00
Year 2016 : $305,000.00
Year 2017 : $220,000.00
Year 2018 : $220,000.00

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - $120 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	1113 - $42 - 0 - 0.00%
Luxury:	1000 - $185 - 0 - 0.00%
Total Attendance :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,200,000
Farm Players Total Salaries	$1,192,000
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$108,515,628
Projected Bank Account	$108,515,628

Pro Players Salaries
Steven Stamkos (Out of Payroll)	$7,500,000 (3)
Salary Remaining :	$7,500,000
Salary Average :	$7,260,000
Salary Average Remaining :	$7,260,000
Nicklas Backstrom	$7,150,000 (1)
Salary Remaining :	$7,150,000
Salary Average :	$7,150,000
Salary Average Remaining :	$7,150,000
Pekka Rinne	$7,000,000 (4)
Salary Remaining :	$7,000,000
Salary Average :	$6,625,000
Salary Average Remaining :	$6,625,000
Max Pacioretty	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Roman Josi	$4,900,000 (4)
Salary Remaining :	$4,900,000
Salary Average :	$5,525,000
Salary Average Remaining :	$5,525,000
Valtteri Filppula	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
T.J. Oshie	$4,250,000 (4)
Salary Remaining :	$4,250,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Zach Bogosian	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Anton Stralman	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Cody Franson	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$3,100,000
Salary Average Remaining :	$3,100,000
Derick Brassard	$2,900,000 (1)
Salary Remaining :	$2,900,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Artem Anisimov	$2,900,000 (1)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Zbynek Michalek	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,592,500
Salary Average Remaining :	$2,592,500
Anton Khudobin	$2,100,000 (3)
Salary Remaining :	$2,100,000
Salary Average :	$2,187,500
Salary Average Remaining :	$2,187,500
Joe Colborne	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Oscar Klefbom	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jaden Schwartz	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
J.T. Miller	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Kevin Hayes	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Vladislav Namestnikov	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Total Pro Players	20
Salary Commitment
Year 2015 : $67,700,000.00
Year 2016 : $50,450,000.00
Year 2017 : $38,350,000.00
Year 2018 : $27,800,000.00
Salary Average Commitment
Year 2015 : $67,840,000.00
Year 2016 : $50,090,000.00
Year 2017 : $39,847,500.00
Year 2018 : $25,850,000.00

Farm Players Salaries
Brandon Prust	$190,000 (2)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Magnus Paajarvi	$115,000 (4)
Salary Remaining :	$115,000
Salary Average :	$127,000
Salary Average Remaining :	$127,000
Jonathon Blum	$110,000 (2)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Nikita Zadorov	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jordie Benn	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
John Moore	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Carter Hutton	$85,000 (4)
Salary Remaining :	$85,000
Salary Average :	$94,000
Salary Average Remaining :	$94,000
Petter Granberg	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tyler Pitlick	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Jordan Nolan	$77,000 (2)
Salary Remaining :	$77,000
Salary Average :	$80,850
Salary Average Remaining :	$80,850
Chris Thorburn	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nicolas Deslauriers	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$55,000
Salary Average Remaining :	$55,000
Klas Dahlbeck	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2015 : $1,192,000.00
Year 2016 : $969,700.00
Year 2017 : $375,000.00
Year 2018 : $355,500.00
Salary Average Commitment
Year 2015 : $1,206,850.00
Year 2016 : $966,850.00
Year 2017 : $361,000.00
Year 2018 : $301,000.00

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - $125 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2006 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18006
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,972,000
Farm Players Total Salaries	$1,287,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$55,088,782
Projected Bank Account	$55,088,782

Pro Players Salaries
Jaromir Jagr	$7,500,000 (1)
Salary Remaining :	$7,500,000
Salary Average :	$7,500,000
Salary Average Remaining :	$7,500,000
Tyler Ennis	$3,900,000 (1)
Salary Remaining :	$3,900,000
Salary Average :	$3,225,000
Salary Average Remaining :	$3,225,000
Alex Goligoski	$3,850,000 (4)
Salary Remaining :	$3,850,000
Salary Average :	$4,466,962
Salary Average Remaining :	$4,466,962
David Jones	$3,700,000 (4)
Salary Remaining :	$3,700,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Kris Russell	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$4,060,875
Salary Average Remaining :	$4,060,875
Craig Smith	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,585,833
Salary Average Remaining :	$3,585,833
Chris Tanev	$3,150,000 (3)
Salary Remaining :	$3,150,000
Salary Average :	$3,475,500
Salary Average Remaining :	$3,475,500
Brad Richards (1 Way Contract)	$3,100,000 (3)
Salary Remaining :	$3,100,000
Salary Average :	$3,100,000
Salary Average Remaining :	$3,100,000
Sean Couturier	$2,850,000 (4)
Salary Remaining :	$2,850,000
Salary Average :	$3,306,712
Salary Average Remaining :	$3,306,712
Benoit Pouliot	$2,750,000 (4)
Salary Remaining :	$2,750,000
Salary Average :	$3,190,688
Salary Average Remaining :	$3,190,688
Anton Volchenkov	$2,730,000 (1)
Salary Remaining :	$2,730,000
Salary Average :	$3,407,500
Salary Average Remaining :	$3,407,500
Scott Darling	$2,700,000 (4)
Salary Remaining :	$2,700,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Steve Downie	$2,662,000 (4)
Salary Remaining :	$2,662,000
Salary Average :	$2,494,536
Salary Average Remaining :	$2,494,536
Mark Letestu	$2,600,000 (4)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Bryan Allen	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Mikael Backlund	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,625,000
Salary Average Remaining :	$2,625,000
Brian Elliott	$2,200,000 (4)
Salary Remaining :	$2,200,000
Salary Average :	$2,280,000
Salary Average Remaining :	$2,280,000
Karl Alzner	$1,980,000 (2)
Salary Remaining :	$1,980,000
Salary Average :	$1,980,000
Salary Average Remaining :	$1,980,000
Eric Brewer (1 Way Contract)	$1,300,000 (2)
Salary Remaining :	$1,300,000
Salary Average :	$1,300,000
Salary Average Remaining :	$1,300,000
Lubomir Visnovsky (1 Way Contract)	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Andrew Ference (1 Way Contract)	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Zemgus Girgensons	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Tomas Tatar	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Lance Bouma	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Cedric Paquette	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	25
Salary Commitment
Year 2015 : $63,972,000.00
Year 2016 : $48,665,000.00
Year 2017 : $41,734,520.00
Year 2018 : $32,281,572.00
Salary Average Commitment
Year 2015 : $66,748,604.00
Year 2016 : $51,266,104.00
Year 2017 : $39,611,104.00
Year 2018 : $28,799,772.00

Farm Players Salaries
Jim Slater	$185,000 (1)
Salary Remaining :	$185,000
Salary Average :	$171,250
Salary Average Remaining :	$171,250
Daniel Carcillo	$142,500 (2)
Salary Remaining :	$142,500
Salary Average :	$140,700
Salary Average Remaining :	$140,700
David Moss	$130,000 (4)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Matt Calvert	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$123,333
Salary Average Remaining :	$123,333
Jeremy Morin	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Justin Fontaine	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Ben Smith	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jordan Schroeder	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Scott Laughton	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Richard Bachman	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$78,500
Salary Average Remaining :	$78,500
Marc-Andre Cliche	$77,000 (4)
Salary Remaining :	$77,000
Salary Average :	$71,750
Salary Average Remaining :	$71,750
Richard Panik	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	14
Salary Commitment
Year 2015 : $1,287,000.00
Year 2016 : $570,000.00
Year 2017 : $285,000.00
Year 2018 : $200,000.00
Salary Average Commitment
Year 2015 : $1,253,033.00
Year 2016 : $550,783.00
Year 2017 : $286,750.00
Year 2018 : $201,750.00

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	3500 - $30 - 0 - 0.00%
Level 4:	4027 - $20 - 0 - 0.00%
Luxury:	1000 - $150 - 0 - 0.00%
Total Attendance :	20027
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,111,333
Farm Players Total Salaries	$420,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$71,248,273
Projected Bank Account	$71,248,273

Pro Players Salaries
Roberto Luongo	$6,500,000 (2)
Salary Remaining :	$6,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Loui Eriksson	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$4,790,000
Salary Average Remaining :	$4,790,000
Mikhail Grabovski	$4,950,000 (3)
Salary Remaining :	$4,950,000
Salary Average :	$4,950,000
Salary Average Remaining :	$4,950,000
Alexandre Burrows	$4,950,000 (4)
Salary Remaining :	$4,950,000
Salary Average :	$3,612,500
Salary Average Remaining :	$3,612,500
Paul Martin	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,325,000
Salary Average Remaining :	$4,325,000
Sean Bergenheim	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Sam Gagner	$3,900,000 (3)
Salary Remaining :	$3,900,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Michael Ferland	$2,550,000 (4)
Salary Remaining :	$2,550,000
Salary Average :	$2,550,000
Salary Average Remaining :	$2,550,000
Andrew Cogliano	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,320,000
Salary Average Remaining :	$2,320,000
Tuomo Ruutu	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$3,050,000
Salary Average Remaining :	$3,050,000
Andrew Campbell	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Jake Gardiner	$2,450,000 (4)
Salary Remaining :	$2,450,000
Salary Average :	$2,842,612
Salary Average Remaining :	$2,842,612
Jamie McBain	$2,178,000 (1)
Salary Remaining :	$2,178,000
Salary Average :	$2,178,000
Salary Average Remaining :	$2,178,000
Vincent Lecavalier (1 Way Contract)	$2,100,000 (3)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Zach Trotman	$2,000,000 (4)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Eric Gryba	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Jonathan Drouin	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Sean Monahan	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Filip Forsberg	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
David Pastrnak	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Chris Summers	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
John Gibson	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Tyler Toffoli	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Kevin Connauton	$683,333 (1)
Salary Remaining :	$683,333
Salary Average :	$683,333
Salary Average Remaining :	$683,333
Total Pro Players	24
Salary Commitment
Year 2015 : $61,111,332.00
Year 2016 : $43,945,000.00
Year 2017 : $37,964,500.00
Year 2018 : $21,310,950.00
Salary Average Commitment
Year 2015 : $59,101,444.00
Year 2016 : $45,665,112.00
Year 2017 : $37,415,112.00
Year 2018 : $22,295,112.00

Farm Players Salaries
Thomas Greiss	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Max Reinhart	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Erik Haula	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Taylor Beck	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Josh Leivo	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2015 : $420,000.00
Year 2016 : $280,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $420,000.00
Year 2016 : $280,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - $90 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	3070 - $35 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	19070
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,745,999
Farm Players Total Salaries	$433,333
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$134,005,084
Projected Bank Account	$134,005,084

Pro Players Salaries
Thomas Vanek	$6,850,000 (3)
Salary Remaining :	$6,850,000
Salary Average :	$6,250,000
Salary Average Remaining :	$6,250,000
Oliver Ekman-Larsson	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Johnny Oduya	$5,000,000 (3)
Salary Remaining :	$5,000,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Josh Gorges	$4,100,000 (2)
Salary Remaining :	$4,100,000
Salary Average :	$3,656,000
Salary Average Remaining :	$3,656,000
Francois Beauchemin	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Braydon Coburn	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,892,000
Salary Average Remaining :	$3,892,000
Ondrej Pavelec	$3,900,000 (4)
Salary Remaining :	$3,900,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Nazem Kadri	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Kyle Turris	$3,300,000 (2)
Salary Remaining :	$3,300,000
Salary Average :	$3,350,000
Salary Average Remaining :	$3,350,000
Brayden Schenn	$3,150,000 (3)
Salary Remaining :	$3,150,000
Salary Average :	$3,150,000
Salary Average Remaining :	$3,150,000
Luke Schenn	$3,146,000 (3)
Salary Remaining :	$3,146,000
Salary Average :	$3,470,887
Salary Average Remaining :	$3,470,887
Kris Versteeg	$2,700,000 (1)
Salary Remaining :	$2,700,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Lars Eller	$2,450,000 (2)
Salary Remaining :	$2,450,000
Salary Average :	$2,366,667
Salary Average Remaining :	$2,366,667
Jhonas Enroth	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Brad Boyes	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Jacob Josefson	$1,750,000 (3)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Daniel Winnik	$1,650,000 (3)
Salary Remaining :	$1,650,000
Salary Average :	$1,670,000
Salary Average Remaining :	$1,670,000
Paul Byron	$1,100,000 (2)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Rasmus Ristolainen	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jonathan Huberdeau	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nino Niederreiter	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Total Pro Players	21
Salary Commitment
Year 2015 : $62,746,000.00
Year 2016 : $55,960,000.00
Year 2017 : $36,606,660.00
Year 2018 : $8,900,000.00
Salary Average Commitment
Year 2015 : $62,255,556.00
Year 2016 : $54,405,556.00
Year 2017 : $38,582,888.00
Year 2018 : $8,900,000.00

Farm Players Salaries
Grant Clitsome	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$146,500
Salary Average Remaining :	$146,500
Patrick Kaleta	$113,333 (2)
Salary Remaining :	$113,333
Salary Average :	$113,333
Salary Average Remaining :	$113,333
Mat Clark	$110,000 (4)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Seth Helgeson	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	4
Salary Commitment
Year 2015 : $433,333.00
Year 2016 : $443,333.00
Year 2017 : $330,000.00
Year 2018 : $170,000.00
Salary Average Commitment
Year 2015 : $429,833.00
Year 2016 : $429,833.00
Year 2017 : $316,500.00
Year 2018 : $170,000.00

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	3153 - $30 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	19153
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,462,498
Farm Players Total Salaries	$670,000
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$84,716,252
Projected Bank Account	$84,716,252

Pro Players Salaries
Sidney Crosby	$8,000,000 (1)
Salary Remaining :	$8,000,000
Salary Average :	$7,833,334
Salary Average Remaining :	$7,833,334
Duncan Keith	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,350,000
Salary Average Remaining :	$6,350,000
Pavel Datsyuk	$6,250,000 (1)
Salary Remaining :	$6,250,000
Salary Average :	$6,987,500
Salary Average Remaining :	$6,987,500
Tuukka Rask	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$6,625,000
Salary Average Remaining :	$6,625,000
Milan Michalek	$4,800,000 (3)
Salary Remaining :	$4,800,000
Salary Average :	$4,389,000
Salary Average Remaining :	$4,389,000
Marc Staal	$4,262,500 (4)
Salary Remaining :	$4,262,500
Salary Average :	$4,945,566
Salary Average Remaining :	$4,945,566
Jason Garrison	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,230,000
Salary Average Remaining :	$3,230,000
Matt Read	$3,200,000 (4)
Salary Remaining :	$3,200,000
Salary Average :	$3,370,000
Salary Average Remaining :	$3,370,000
Mika Zibanejad	$2,750,000 (4)
Salary Remaining :	$2,750,000
Salary Average :	$3,190,688
Salary Average Remaining :	$3,190,688
Pascal Dupuis	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Jared Cowen	$2,350,000 (4)
Salary Remaining :	$2,350,000
Salary Average :	$2,726,588
Salary Average Remaining :	$2,726,588
Jan Hejda	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Anders Lindback	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Chris Phillips (1 Way Contract)	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Rob Scuderi (1 Way Contract)	$1,999,999 (2)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Steve Bernier	$1,900,000 (4)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Travis Moen	$1,000,000 (3)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Sergei Gonchar	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Marko Dano	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Andrew Hammond	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Mike Hoffman	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mark Stone	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2015 : $65,462,500.00
Year 2016 : $44,998,752.00
Year 2017 : $40,028,624.00
Year 2018 : $25,361,488.00
Salary Average Commitment
Year 2015 : $66,747,676.00
Year 2016 : $46,726,844.00
Year 2017 : $41,026,844.00
Year 2018 : $22,757,842.00

Farm Players Salaries
John Ramage	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Devin Setoguchi	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kyle Cumiskey	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Joakim Lindstrom	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Dany Heatley	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Joe Whitney	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Karl Stollery	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Garrett Wilson	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	9
Salary Commitment
Year 2015 : $670,000.00
Year 2016 : $670,000.00
Year 2017 : $430,000.00
Year 2018 : $430,000.00
Salary Average Commitment
Year 2015 : $670,000.00
Year 2016 : $670,000.00
Year 2017 : $430,000.00
Year 2018 : $430,000.00

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	1562 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	17562
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$48,875,000
Farm Players Total Salaries	$495,000
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$63,830,124
Projected Bank Account	$63,830,124

Pro Players Salaries
Martin Havlat	$5,000,000 (3)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Jonas Hiller	$4,850,000 (2)
Salary Remaining :	$4,850,000
Salary Average :	$4,741,000
Salary Average Remaining :	$4,741,000
Nikolai Kulemin	$3,850,000 (4)
Salary Remaining :	$3,850,000
Salary Average :	$3,587,500
Salary Average Remaining :	$3,587,500
Stephen Weiss	$3,850,000 (2)
Salary Remaining :	$3,850,000
Salary Average :	$3,560,000
Salary Average Remaining :	$3,560,000
Jordan Leopold	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$2,612,500
Salary Average Remaining :	$2,612,500
Brooks Laich	$3,000,000 (4)
Salary Remaining :	$3,000,000
Salary Average :	$3,480,750
Salary Average Remaining :	$3,480,750
Matt Beleskey	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Viktor Stalberg	$2,700,000 (1)
Salary Remaining :	$2,700,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Martin Brodeur (1 Way Contract)	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
David Savard	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,668,575
Salary Average Remaining :	$2,668,575
Andrew Shaw	$1,950,000 (4)
Salary Remaining :	$1,950,000
Salary Average :	$2,398,750
Salary Average Remaining :	$2,398,750
Al Montoya	$1,900,000 (3)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Jannik Hansen	$1,800,000 (3)
Salary Remaining :	$1,800,000
Salary Average :	$1,790,000
Salary Average Remaining :	$1,790,000
Michael Kostka	$1,300,000 (2)
Salary Remaining :	$1,300,000
Salary Average :	$1,308,333
Salary Average Remaining :	$1,308,333
Luke Witkowski	$1,100,000 (3)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Robert Bortuzzo	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$925,000
Salary Average Remaining :	$925,000
Alexander Wennberg	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Colin McDonald	$925,000 (1)
Salary Remaining :	$925,000
Salary Average :	$925,000
Salary Average Remaining :	$925,000
Charlie Coyle	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Nick Bjugstad	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Mark Pysyk	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Martin Marincin	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Andrej Sustr	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	23
Salary Commitment
Year 2015 : $48,875,000.00
Year 2016 : $33,130,000.00
Year 2017 : $23,163,000.00
Year 2018 : $13,554,300.00
Salary Average Commitment
Year 2015 : $48,947,404.00
Year 2016 : $33,984,908.00
Year 2017 : $22,875,576.00
Year 2018 : $12,135,575.00

Farm Players Salaries
Justin Falk	$115,000 (2)
Salary Remaining :	$115,000
Salary Average :	$115,000
Salary Average Remaining :	$115,000
Colin Fraser	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$94,700
Salary Average Remaining :	$94,700
Tomas Jurco	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Scott Harrington	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Michael Chaput	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Michael Paliotta	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	6
Salary Commitment
Year 2015 : $495,000.00
Year 2016 : $495,000.00
Year 2017 : $225,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $494,700.00
Year 2016 : $494,700.00
Year 2017 : $224,700.00
Year 2018 : $0.00

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $102 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	4532 - $45 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,515,000
Farm Players Total Salaries	$466,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$22,494,069
Projected Bank Account	$22,494,069

Pro Players Salaries
Evgeni Malkin	$7,000,000 (2)
Salary Remaining :	$7,000,000
Salary Average :	$7,187,500
Salary Average Remaining :	$7,187,500
Shea Weber (Out of Payroll)	$6,750,000 (4)
Salary Remaining :	$6,750,000
Salary Average :	$7,225,000
Salary Average Remaining :	$7,225,000
Eric Staal	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,200,000
Salary Average Remaining :	$6,200,000
Zdeno Chara	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$6,750,000
Salary Average Remaining :	$6,750,000
Ben Bishop	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Ryan Callahan	$5,250,000 (4)
Salary Remaining :	$5,250,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Tyler Seguin	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
David Backes	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,720,000
Salary Average Remaining :	$3,720,000
Vyacheslav Voynov	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$3,585,833
Salary Average Remaining :	$3,585,833
Bryan Bickell	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,900,625
Salary Average Remaining :	$2,900,625
Mark Stuart	$2,000,000 (3)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Jarret Stoll	$1,750,000 (4)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Sven Baertschi	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,942,500
Salary Average Remaining :	$1,942,500
Eric Nystrom	$1,200,000 (3)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
John Mitchell	$1,100,000 (4)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Darcy Kuemper	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Olli Maatta	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Anthony Duclair	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Clayton Stoner	$800,000 (4)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Brad Malone	$715,000 (2)
Salary Remaining :	$715,000
Salary Average :	$707,500
Salary Average Remaining :	$707,500
Nikita Kucherov	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brandon Manning	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2015 : $65,265,000.00
Year 2016 : $60,800,000.00
Year 2017 : $46,857,500.00
Year 2018 : $34,372,500.00
Salary Average Commitment
Year 2015 : $67,618,960.00
Year 2016 : $60,268,956.00
Year 2017 : $45,673,956.00
Year 2018 : $33,418,124.00

Farm Players Salaries
Tyler Gaudet	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tomas Vincour	$66,000 (1)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Jussi Rynnas	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cody McLeod	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Troy Bodie	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tim Sestito	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Adam Pardy	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	7
Salary Commitment
Year 2015 : $466,000.00
Year 2016 : $400,000.00
Year 2017 : $220,000.00
Year 2018 : $160,000.00
Salary Average Commitment
Year 2015 : $466,000.00
Year 2016 : $400,000.00
Year 2017 : $220,000.00
Year 2018 : $160,000.00

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	1954 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	17954
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,175,000
Farm Players Total Salaries	$994,900
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$76,472,878
Projected Bank Account	$76,472,878

Pro Players Salaries
Jason Spezza	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,830,000
Salary Average Remaining :	$6,830,000
Mark Streit	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Scott Hartnell	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Marian Gaborik	$4,250,000 (1)
Salary Remaining :	$4,250,000
Salary Average :	$5,287,500
Salary Average Remaining :	$5,287,500
Michael Ryder	$4,250,000 (2)
Salary Remaining :	$4,250,000
Salary Average :	$4,125,000
Salary Average Remaining :	$4,125,000
Dennis Wideman	$4,150,000 (2)
Salary Remaining :	$4,150,000
Salary Average :	$4,150,000
Salary Average Remaining :	$4,150,000
Frans Nielsen	$4,100,000 (3)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Erik Cole	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Patrik Berglund	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$2,983,333
Salary Average Remaining :	$2,983,333
Fedor Tyutin	$3,250,000 (4)
Salary Remaining :	$3,250,000
Salary Average :	$3,770,812
Salary Average Remaining :	$3,770,812
Keith Kinkaid	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
R.J. Umberger	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Mason Raymond	$2,300,000 (3)
Salary Remaining :	$2,300,000
Salary Average :	$2,361,250
Salary Average Remaining :	$2,361,250
Ron Hainsey	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Michael Stone	$2,250,000 (3)
Salary Remaining :	$2,250,000
Salary Average :	$2,482,500
Salary Average Remaining :	$2,482,500
Rene Bourque	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Ben Scrivens	$1,125,000 (2)
Salary Remaining :	$1,125,000
Salary Average :	$1,125,000
Salary Average Remaining :	$1,125,000
Zach Redmond	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Alex Biega	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Jack Hillen	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2015 : $60,175,000.00
Year 2016 : $43,825,000.00
Year 2017 : $25,905,000.00
Year 2018 : $5,525,750.00
Salary Average Commitment
Year 2015 : $62,665,396.00
Year 2016 : $44,444,564.00
Year 2017 : $25,944,562.00
Year 2018 : $4,970,812.00

Farm Players Salaries
Trevor Smith	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Ray Emery	$200,000 (3)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Eriah Hayes	$199,900 (2)
Salary Remaining :	$199,900
Salary Average :	$199,900
Salary Average Remaining :	$199,900
Peter Regin	$125,000 (4)
Salary Remaining :	$125,000
Salary Average :	$132,000
Salary Average Remaining :	$132,000
Andrew Ebbett	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Conor Allen	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Sean Collins	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Cameron Schilling	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	8
Salary Commitment
Year 2015 : $994,900.00
Year 2016 : $1,009,900.00
Year 2017 : $660,000.00
Year 2018 : $470,000.00
Salary Average Commitment
Year 2015 : $1,001,900.00
Year 2016 : $1,001,900.00
Year 2017 : $652,000.00
Year 2018 : $452,000.00

Team Finance	Last Update - October 4, 2015 at 10:25
Simulating a Pre-Season

Team	Current Fund	Payroll	Under Maximum of $68,000,000	Over Minimum of $52,000,000	Pro Players	Farm Players	Total Players
Avalanche	$108,324,892	$55,035,667	$12,964,333	$3,035,667	25	18	43
BlackHawks	$36,348,360	$71,416,133	-$3,416,133	$19,416,133	29	4	33
Blues	$31,180,984	$66,924,674	$1,075,326	$14,924,674	21	1	22
Bruins	$103,396,904	$64,787,500	$3,212,500	$12,787,500	20	14	34
Canadiens	$72,720,637	$55,353,621	$12,646,379	$3,353,621	21	7	28
Canucks	$42,971,678	$66,099,604	$1,900,396	$14,099,604	20	16	36
Capitals	$76,013,216	$68,961,712	-$961,712	$16,961,712	24	8	32
Devils	$54,251,094	$61,227,995	$6,772,005	$9,227,995	23	5	28
Ducks	$50,000,001	$62,505,624	$5,494,376	$10,505,624	23	10	33
Flames	$159,527,641	$63,430,821	$4,569,179	$11,430,821	21	8	29
Flyers	$103,697,547	$60,087,609	$7,912,391	$8,087,609	21	5	26
Hurricanes	$51,692,688	$63,178,268	$4,821,732	$11,178,268	22	14	36
Islanders	$49,500,000	$64,695,117	$3,304,883	$12,695,117	24	11	35
Jets	$130,466,906	$62,642,999	$5,357,001	$10,642,999	22	15	37
Kings	$25,606,331	$66,022,584	$1,977,416	$14,022,584	21	15	36
Lightning	$79,994,062	$64,338,575	$3,661,425	$12,338,575	22	5	27
MapleLeafs	$44,482,918	$56,645,806	$11,354,194	$4,645,806	25	4	29
Oilers	$73,775,599	$64,985,583	$3,014,417	$12,985,583	22	14	36
Panthers	$72,075,760	$61,890,414	$6,109,586	$9,890,414	21	15	36
Penguins	$160,952,345	$59,218,333	$8,781,667	$7,218,333	23	4	27
Predators	$108,515,628	$60,580,000	$7,420,000	$8,580,000	20	13	33
Rangers	$55,088,782	$66,748,606	$1,251,394	$14,748,606	25	14	39
RedWings	$71,248,273	$59,101,445	$8,898,555	$7,101,445	24	5	29
Sabres	$134,005,084	$62,255,553	$5,744,447	$10,255,553	21	4	25
Senators	$84,716,252	$66,747,674	$1,252,326	$14,747,674	22	9	31
Sharks	$63,830,124	$51,947,408	$16,052,592	-$52,592	23	6	29
Stars	$22,494,069	$60,393,958	$7,606,042	$8,393,958	22	7	29
Wild	$76,472,878	$62,665,395	$5,334,605	$10,665,395	20	8	28

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %