Arena Capacity  Ticket Price Attendance  % 
Arena Name  Verizon Center 
Level 1:  6500  $250  2,250  34.61% 
Level 2:  5000  $200  1,521  30.42% 
Level 3:  3500  $175  855  24.43% 
Level 4:  2672  $150  584  21.86% 
Luxury:  1000  $400  444  44.35% 
Total Attendance :  18672 
Income 
Home Games Left  0 
Average Attendance  %  5,654  30.28% 
Average Income per Game  $1,481,435 
Year to Date Revenue  $60,738,836 
Expense 
Pro Players Total Salaries  $63,144,444 
Farm Players Total Salaries  $2,076,293 
Coaches Total Salaries  $1,200,000 
Luxury Taxe Total  $0 
Special Salary Cap Value  $0 
Pro Year To Date Expenses  $61,763,074 
Farm Year To Date Expenses  $2,200,184 
Pro Salary Cap To Date  $60,758,940 
Farm Salary Cap To Date  $2,179,731 
Estimate 
Pro Estimated Season Revenue  $0 
Pro Remaining Season Days  1 
Pro Expenses Per Days  $325,487 
Pro Estimated Expenses  $325,487 
Farm Remaining Season Days  1 
Farm Expenses Per Days  $10,703 
Farm Estimated Expenses  $10,703 
Estimated Season Expenses  $336,190 
Payroll  $63,366,527 
Estimate Under Maximum Salary Cap of $64,500,000  $1,133,473 
Estimate Over Minimum Salary Cap of $48,500,000  $14,866,527 
Current Bank Account  $74,158,709 
Projected Bank Account  $73,822,519 

Pro Players Salaries 
Alexander Ovechkin 
$7,250,000 (1) 
Salary Remaining : 
$37,371 
Salary Average : 
$7,150,000 
Salary Average Remaining : 
$36,856 
Mike Green 
$5,800,000 (1) 
Salary Remaining : 
$29,897 
Salary Average : 
$5,800,000 
Salary Average Remaining : 
$29,897 
Alexander Semin 
$5,500,000 (4) 
Salary Remaining : 
$28,351 
Salary Average : 
$5,780,000 
Salary Average Remaining : 
$29,794 
Daniel Briere 
$5,500,000 (2) 
Salary Remaining : 
$28,351 
Salary Average : 
$4,750,000 
Salary Average Remaining : 
$24,485 
Jimmy Howard 
$5,250,000 (3) 
Salary Remaining : 
$27,062 
Salary Average : 
$5,137,500 
Salary Average Remaining : 
$26,482 
Tomas Fleischmann 
$3,850,000 (3) 
Salary Remaining : 
$19,845 
Salary Average : 
$3,875,000 
Salary Average Remaining : 
$19,974 
James Reimer 
$3,350,000 (3) 
Salary Remaining : 
$17,268 
Salary Average : 
$3,783,333 
Salary Average Remaining : 
$19,502 
Jay Harrison 
$3,260,000 (5) 
Salary Remaining : 
$16,804 
Salary Average : 
$3,260,000 
Salary Average Remaining : 
$16,804 
Matt Stajan 
$2,900,000 (1) 
Salary Remaining : 
$14,948 
Salary Average : 
$2,900,000 
Salary Average Remaining : 
$14,948 
Ryane Clowe 
$2,800,000 (2) 
Salary Remaining : 
$14,433 
Salary Average : 
$2,850,000 
Salary Average Remaining : 
$14,691 
David Desharnais 
$2,600,000 (2) 
Salary Remaining : 
$13,402 
Salary Average : 
$2,700,000 
Salary Average Remaining : 
$13,918 
Douglas Murray 
$2,400,000 (2) 
Salary Remaining : 
$12,371 
Salary Average : 
$2,400,000 
Salary Average Remaining : 
$12,371 
Marc Methot 
$2,250,000 (3) 
Salary Remaining : 
$11,598 
Salary Average : 
$2,393,750 
Salary Average Remaining : 
$12,339 
Jiri Tlusty 
$1,950,000 (1) 
Salary Remaining : 
$10,052 
Salary Average : 
$1,950,000 
Salary Average Remaining : 
$10,052 
T.J. Galiardi 
$1,540,000 (3) 
Salary Remaining : 
$7,938 
Salary Average : 
$1,613,333 
Salary Average Remaining : 
$8,316 
Tom Poti 
$1,333,333 (1) 
Salary Remaining : 
$6,873 
Salary Average : 
$1,333,333 
Salary Average Remaining : 
$6,873 
Andrew Desjardins 
$1,111,111 (4) 
Salary Remaining : 
$5,727 
Salary Average : 
$1,111,111 
Salary Average Remaining : 
$5,727 
Corey Potter 
$1,100,000 (3) 
Salary Remaining : 
$5,670 
Salary Average : 
$1,162,500 
Salary Average Remaining : 
$5,992 
Taylor Hall 
$950,000 (1) 
Salary Remaining : 
$4,897 
Salary Average : 
$950,000 
Salary Average Remaining : 
$4,897 
Mathieu Perreault 
$950,000 (3) 
Salary Remaining : 
$4,897 
Salary Average : 
$966,667 
Salary Average Remaining : 
$4,983 
Ryan McDonagh 
$900,000 (1) 
Salary Remaining : 
$4,639 
Salary Average : 
$900,000 
Salary Average Remaining : 
$4,639 
Alexei Kovalev 
$600,000 (1) 
Salary Remaining : 
$3,093 
Salary Average : 
$600,000 
Salary Average Remaining : 
$3,093 
Total Pro Players  22 
Salary Commitment 
Year 2013 : $63,144,444.00 
Year 2014 : $42,221,111.00 
Year 2015 : $30,971,111.00 
Year 2016 : $10,621,111.00 
Salary Average Commitment 
Year 2013 : $63,366,527.00 
Year 2014 : $41,783,194.00 
Year 2015 : $29,083,194.00 
Year 2016 : $10,151,111.00 

Farm Players Salaries 
Cody Eakin 
$650,000 (2) 
Salary Remaining : 
$650,000 
Salary Average : 
$650,000 
Salary Average Remaining : 
$650,000 
Colby Armstrong 
$150,000 (3) 
Salary Remaining : 
$150,000 
Salary Average : 
$131,250 
Salary Average Remaining : 
$131,250 
Mike Blunden 
$122,222 (2) 
Salary Remaining : 
$122,222 
Salary Average : 
$122,222 
Salary Average Remaining : 
$122,222 
Dave Dziurzynski 
$111,111 (5) 
Salary Remaining : 
$111,111 
Salary Average : 
$111,111 
Salary Average Remaining : 
$111,111 
Tom Wandell 
$89,250 (2) 
Salary Remaining : 
$89,250 
Salary Average : 
$89,250 
Salary Average Remaining : 
$89,250 
Harry Zolnierczyk 
$88,100 (4) 
Salary Remaining : 
$88,100 
Salary Average : 
$88,100 
Salary Average Remaining : 
$88,100 
Mike Brown 
$82,500 (5) 
Salary Remaining : 
$82,500 
Salary Average : 
$77,500 
Salary Average Remaining : 
$77,500 
Andrew Gordon 
$75,000 (1) 
Salary Remaining : 
$75,000 
Salary Average : 
$73,250 
Salary Average Remaining : 
$73,250 
Cory Sarich 
$72,500 (1) 
Salary Remaining : 
$72,500 
Salary Average : 
$72,500 
Salary Average Remaining : 
$72,500 
Ryan Reaves 
$70,010 (2) 
Salary Remaining : 
$70,010 
Salary Average : 
$70,010 
Salary Average Remaining : 
$70,010 
Dmitri Orlov 
$70,000 (2) 
Salary Remaining : 
$70,000 
Salary Average : 
$70,000 
Salary Average Remaining : 
$70,000 
Peter Harrold 
$70,000 (1) 
Salary Remaining : 
$70,000 
Salary Average : 
$70,000 
Salary Average Remaining : 
$70,000 
Joey MacDonald 
$65,600 (3) 
Salary Remaining : 
$65,600 
Salary Average : 
$65,600 
Salary Average Remaining : 
$65,600 
Chris Bourque 
$60,000 (1) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Brian McGrattan 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Dylan Reese 
$60,000 (1) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Joe Finley 
$60,000 (1) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Shawn Thornton 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Kevin Westgarth 
$60,000 (2) 
Salary Remaining : 
$60,000 
Salary Average : 
$60,000 
Salary Average Remaining : 
$60,000 
Total Farm Players  19 
Salary Commitment 
Year 2013 : $2,076,293.00 
Year 2014 : $1,071,293.00 
Year 2015 : $449,811.00 
Year 2016 : $274,211.00 
Salary Average Commitment 
Year 2013 : $2,050,793.00 
Year 2014 : $1,070,043.00 
Year 2015 : $473,561.00 
Year 2016 : $276,711.00 
