QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - $102 - 6,081 - 93.55%
Level 2:	5000 - $75 - 4,703 - 94.07%
Level 3:	3500 - $55 - 3,135 - 89.59%
Level 4:	2007 - $45 - 1,944 - 96.86%
Luxury:	1000 - $200 - 952 - 95.19%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	16,815 - 93.38%
Average Income per Game	$1,636,756
Year to Date Revenue	$67,107,008
Expense
Pro Players Total Salaries	$61,479,999
Farm Players Total Salaries	$1,956,525
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,249,573
Pro Year To Date Expenses	$60,673,597
Farm Year To Date Expenses	$1,713,631
Pro Salary Cap To Date	$58,695,191
Farm Salary Cap To Date	$1,718,846
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$316,907
Pro Estimated Expenses	$316,907
Farm Remaining Season Days	1
Farm Expenses Per Days	$10,085
Farm Estimated Expenses	$10,085
Estimated Season Expenses	$326,992
Payroll	$61,367,904
Estimate Under Maximum Salary Cap of $64,500,000	$3,132,096
Estimate Over Minimum Salary Cap of $48,500,000	$12,867,904
Current Bank Account	$86,160,224
Projected Bank Account	$85,833,232

Pro Players Salaries
Marian Hossa	$7,150,000 (4)
Salary Remaining :	$36,856
Salary Average :	$6,575,000
Salary Average Remaining :	$33,892
Patrik Elias	$5,000,000 (2)
Salary Remaining :	$25,773
Salary Average :	$4,666,666
Salary Average Remaining :	$24,055
Brian Gionta	$4,850,000 (1)
Salary Remaining :	$25,000
Salary Average :	$4,850,000
Salary Average Remaining :	$25,000
Antti Niemi	$4,800,000 (3)
Salary Remaining :	$24,742
Salary Average :	$4,812,500
Salary Average Remaining :	$24,807
Jordan Staal	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,266,666
Salary Average Remaining :	$21,993
Johan Franzen	$4,500,000 (1)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Radim Vrbata	$4,200,000 (4)
Salary Remaining :	$21,649
Salary Average :	$3,780,000
Salary Average Remaining :	$19,485
John Carlson	$3,600,000 (3)
Salary Remaining :	$18,557
Salary Average :	$3,725,000
Salary Average Remaining :	$19,201
Michael Del Zotto	$3,600,000 (3)
Salary Remaining :	$18,557
Salary Average :	$3,725,000
Salary Average Remaining :	$19,201
Victor Bartley	$3,500,000 (5)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Rob Scuderi	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Kevin Klein	$2,330,000 (1)
Salary Remaining :	$12,010
Salary Average :	$2,217,500
Salary Average Remaining :	$11,430
Evgeni Nabokov	$1,999,999 (3)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Scottie Upshall	$1,750,000 (2)
Salary Remaining :	$9,021
Salary Average :	$1,800,000
Salary Average Remaining :	$9,278
Lauri Korpikoski	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Cody Hodgson	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Kevin Shattenkirk	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Marcus Johansson	$850,000 (1)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Justin Faulk	$850,000 (2)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Alexei Emelin	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Kevin Porter	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Derek Stepan	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Total Pro Players	22
Salary Commitment
Year 2013 : $61,479,999.00
Year 2014 : $39,899,999.00
Year 2015 : $29,199,999.00
Year 2016 : $12,000,000.00
Salary Average Commitment
Year 2013 : $60,118,331.00
Year 2014 : $39,700,831.00
Year 2015 : $28,117,499.00
Year 2016 : $13,855,000.00

Farm Players Salaries
Tyson Barrie	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tim Kennedy	$199,000 (1)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Jan Mursak	$199,000 (2)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Marc-Andre Gragnani	$93,500 (3)
Salary Remaining :	$93,500
Salary Average :	$94,500
Salary Average Remaining :	$94,500
Marcus Foligno	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Ryan White	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Quinton Howden	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Colton Gillies	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Calvert	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Halischuk	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Colby Robak	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jason Zucker	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Aaron Palushaj	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Mark Olver	$60,025 (2)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Total Farm Players	14
Salary Commitment
Year 2013 : $1,956,525.00
Year 2014 : $981,525.00
Year 2015 : $542,500.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,960,358.00
Year 2014 : $971,358.00
Year 2015 : $537,833.00
Year 2016 : $0.00

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $150 - 3,718 - 57.20%
Level 2:	5000 - $112 - 2,764 - 55.29%
Level 3:	3500 - $80 - 1,889 - 53.96%
Level 4:	4500 - $57 - 1,578 - 35.07%
Luxury:	1000 - $300 - 597 - 59.70%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	10,546 - 51.45%
Average Income per Game	$1,480,568
Year to Date Revenue	$60,703,276
Expense
Pro Players Total Salaries	$56,110,000
Farm Players Total Salaries	$453,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$56,881,559
Farm Year To Date Expenses	$392,206
Pro Salary Cap To Date	$56,341,304
Farm Salary Cap To Date	$389,697
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$289,227
Pro Estimated Expenses	$289,227
Farm Remaining Season Days	1
Farm Expenses Per Days	$2,338
Farm Estimated Expenses	$2,338
Estimated Season Expenses	$291,565
Payroll	$58,352,583
Estimate Under Maximum Salary Cap of $64,500,000	$6,147,417
Estimate Over Minimum Salary Cap of $48,500,000	$9,852,583
Current Bank Account	$91,215,589
Projected Bank Account	$90,924,024

Pro Players Salaries
Dan Boyle	$5,500,000 (4)
Salary Remaining :	$28,351
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Nathan Horton	$4,600,000 (2)
Salary Remaining :	$23,711
Salary Average :	$4,600,000
Salary Average Remaining :	$23,711
Dion Phaneuf	$4,600,000 (1)
Salary Remaining :	$23,711
Salary Average :	$4,600,000
Salary Average Remaining :	$23,711
Antoine Vermette	$4,600,000 (5)
Salary Remaining :	$23,711
Salary Average :	$4,600,000
Salary Average Remaining :	$23,711
Martin Erat	$4,500,000 (4)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Evander Kane	$3,450,000 (2)
Salary Remaining :	$17,784
Salary Average :	$3,450,000
Salary Average Remaining :	$17,784
Brent Burns	$3,150,000 (4)
Salary Remaining :	$16,237
Salary Average :	$3,583,000
Salary Average Remaining :	$18,469
Jose Theodore	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$2,920,000
Salary Average Remaining :	$15,052
Simon Gagne	$2,800,000 (1)
Salary Remaining :	$14,433
Salary Average :	$2,800,000
Salary Average Remaining :	$14,433
Keith Aulie	$2,400,000 (4)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Jamie McGinn	$2,200,000 (2)
Salary Remaining :	$11,340
Salary Average :	$2,133,333
Salary Average Remaining :	$10,997
David Booth	$2,145,000 (4)
Salary Remaining :	$11,057
Salary Average :	$2,336,250
Salary Average Remaining :	$12,043
Jay McClement	$2,100,000 (5)
Salary Remaining :	$10,825
Salary Average :	$2,360,000
Salary Average Remaining :	$12,165
Mike Komisarek	$2,000,000 (3)
Salary Remaining :	$10,309
Salary Average :	$1,875,000
Salary Average Remaining :	$9,665
Bryan Bickell	$1,990,000 (2)
Salary Remaining :	$10,258
Salary Average :	$1,990,000
Salary Average Remaining :	$10,258
Francis Bouillon	$1,700,000 (3)
Salary Remaining :	$8,763
Salary Average :	$1,700,000
Salary Average Remaining :	$8,763
Chris Neil	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Justin Peters	$1,050,000 (2)
Salary Remaining :	$5,412
Salary Average :	$1,100,000
Salary Average Remaining :	$5,670
Nazem Kadri	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Davis Drewiske	$675,000 (5)
Salary Remaining :	$3,479
Salary Average :	$755,000
Salary Average Remaining :	$3,892
Alexander Killorn	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Brandon Bollig	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Radko Gudas (Out of Payroll)	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	23
Salary Commitment
Year 2013 : $56,710,000.00
Year 2014 : $46,840,000.00
Year 2015 : $31,300,000.00
Year 2016 : $27,100,000.00
Salary Average Commitment
Year 2013 : $57,452,583.00
Year 2014 : $47,002,583.00
Year 2015 : $30,809,250.00
Year 2016 : $26,034,250.00

Farm Players Salaries
Brett Clark	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Nathan Beaulieu	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Dwight King	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brandon Yip	$78,500 (1)
Salary Remaining :	$78,500
Salary Average :	$76,000
Salary Average Remaining :	$76,000
Total Farm Players	4
Salary Commitment
Year 2013 : $453,500.00
Year 2014 : $175,000.00
Year 2015 : $90,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $451,000.00
Year 2014 : $175,000.00
Year 2015 : $90,000.00
Year 2016 : $0.00

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $108 - 5,585 - 85.93%
Level 2:	5000 - $80 - 3,985 - 79.70%
Level 3:	3500 - $38 - 3,335 - 95.28%
Level 4:	3022 - $25 - 2,868 - 94.89%
Luxury:	1000 - $220 - 921 - 92.09%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	16,694 - 87.76%
Average Income per Game	$1,562,142
Year to Date Revenue	$64,047,823
Expense
Pro Players Total Salaries	$61,769,998
Farm Players Total Salaries	$535,667
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,586,266
Farm Year To Date Expenses	$1,069,927
Pro Salary Cap To Date	$61,546,559
Farm Salary Cap To Date	$1,056,224
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$318,402
Pro Estimated Expenses	$318,402
Farm Remaining Season Days	1
Farm Expenses Per Days	$2,761
Farm Estimated Expenses	$2,761
Estimated Season Expenses	$321,163
Payroll	$61,942,831
Estimate Under Maximum Salary Cap of $64,500,000	$2,557,169
Estimate Over Minimum Salary Cap of $48,500,000	$13,442,831
Current Bank Account	$17,749,962
Projected Bank Account	$17,428,799

Pro Players Salaries
Daniel Sedin	$6,900,000 (2)
Salary Remaining :	$35,567
Salary Average :	$6,900,000
Salary Average Remaining :	$35,567
Henrik Zetterberg	$6,780,000 (2)
Salary Remaining :	$34,948
Salary Average :	$6,780,000
Salary Average Remaining :	$34,948
Rick Nash	$6,500,000 (1)
Salary Remaining :	$33,505
Salary Average :	$6,500,000
Salary Average Remaining :	$33,505
Olli Jokinen	$4,400,000 (1)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Dan Hamhuis	$4,350,000 (3)
Salary Remaining :	$22,423
Salary Average :	$4,175,000
Salary Average Remaining :	$21,521
Jussi Jokinen	$3,960,000 (5)
Salary Remaining :	$20,412
Salary Average :	$3,332,000
Salary Average Remaining :	$17,175
Brenden Morrow	$3,250,000 (2)
Salary Remaining :	$16,753
Salary Average :	$3,250,000
Salary Average Remaining :	$16,753
Travis Zajac	$3,000,000 (4)
Salary Remaining :	$15,464
Salary Average :	$3,562,500
Salary Average Remaining :	$18,363
David Clarkson	$2,800,000 (3)
Salary Remaining :	$14,433
Salary Average :	$2,525,000
Salary Average Remaining :	$13,015
David Jones	$2,650,000 (2)
Salary Remaining :	$13,660
Salary Average :	$2,925,000
Salary Average Remaining :	$15,077
Tom Gilbert	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Carl Gunnarsson	$2,325,000 (3)
Salary Remaining :	$11,985
Salary Average :	$2,382,500
Salary Average Remaining :	$12,281
Patric Hornqvist	$2,250,000 (1)
Salary Remaining :	$11,598
Salary Average :	$2,250,000
Salary Average Remaining :	$11,598
Christopher Higgins	$2,000,000 (2)
Salary Remaining :	$10,309
Salary Average :	$2,033,333
Salary Average Remaining :	$10,481
Sami Salo	$1,550,000 (1)
Salary Remaining :	$7,990
Salary Average :	$1,550,000
Salary Average Remaining :	$7,990
Mathieu Garon	$1,350,000 (2)
Salary Remaining :	$6,959
Salary Average :	$1,350,000
Salary Average Remaining :	$6,959
Jeff Petry	$1,200,000 (3)
Salary Remaining :	$6,186
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Mark Fayne	$1,105,000 (2)
Salary Remaining :	$5,696
Salary Average :	$1,127,500
Salary Average Remaining :	$5,812
Sergei Bobrovsky	$900,000 (1)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Radek Martinek	$666,666 (1)
Salary Remaining :	$3,436
Salary Average :	$666,666
Salary Average Remaining :	$3,436
Adrian Aucoin	$666,666 (1)
Salary Remaining :	$3,436
Salary Average :	$666,666
Salary Average Remaining :	$3,436
Mikael Samuelsson	$666,666 (1)
Salary Remaining :	$3,436
Salary Average :	$666,666
Salary Average Remaining :	$3,436
Total Pro Players	22
Salary Commitment
Year 2013 : $61,769,998.00
Year 2014 : $41,930,000.00
Year 2015 : $17,150,000.00
Year 2016 : $7,150,000.00
Salary Average Commitment
Year 2013 : $61,942,831.00
Year 2014 : $41,842,833.00
Year 2015 : $17,477,000.00
Year 2016 : $6,894,500.00

Farm Players Salaries
Yannick Weber	$160,000 (4)
Salary Remaining :	$160,000
Salary Average :	$146,250
Salary Average Remaining :	$146,250
Mikhail Grigorenko	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brett Sutter	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Adam Cracknell	$71,500 (1)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Chris Mason	$66,667 (1)
Salary Remaining :	$66,667
Salary Average :	$66,667
Salary Average Remaining :	$66,667
Tim Jackman	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	6
Salary Commitment
Year 2013 : $535,667.00
Year 2014 : $305,000.00
Year 2015 : $235,000.00
Year 2016 : $135,000.00
Salary Average Commitment
Year 2013 : $521,917.00
Year 2014 : $301,250.00
Year 2015 : $241,250.00
Year 2016 : $146,250.00

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - $110 - 5,295 - 81.46%
Level 2:	5000 - $75 - 4,630 - 92.60%
Level 3:	3500 - $56 - 3,027 - 86.47%
Level 4:	1565 - $40 - 1,565 - 100.00%
Luxury:	1000 - $199 - 921 - 92.15%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	15,438 - 87.89%
Average Income per Game	$1,563,380
Year to Date Revenue	$64,098,598
Expense
Pro Players Total Salaries	$61,555,000
Farm Players Total Salaries	$1,706,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,993,163
Farm Year To Date Expenses	$1,679,250
Pro Salary Cap To Date	$61,616,558
Farm Salary Cap To Date	$1,699,555
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$317,294
Pro Estimated Expenses	$317,294
Farm Remaining Season Days	1
Farm Expenses Per Days	$8,794
Farm Estimated Expenses	$8,794
Estimated Season Expenses	$326,088
Payroll	$60,879,834
Estimate Under Maximum Salary Cap of $64,500,000	$3,620,166
Estimate Over Minimum Salary Cap of $48,500,000	$12,379,834
Current Bank Account	$100,297,383
Projected Bank Account	$99,971,295

Pro Players Salaries
Zdeno Chara	$8,260,000 (1)
Salary Remaining :	$42,577
Salary Average :	$8,260,000
Salary Average Remaining :	$42,577
Loui Eriksson	$4,500,000 (1)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Patrice Bergeron	$4,200,000 (1)
Salary Remaining :	$21,649
Salary Average :	$4,200,000
Salary Average Remaining :	$21,649
David Krejci	$4,200,000 (1)
Salary Remaining :	$21,649
Salary Average :	$4,075,000
Salary Average Remaining :	$21,005
Tuukka Rask	$4,100,000 (2)
Salary Remaining :	$21,134
Salary Average :	$4,275,000
Salary Average Remaining :	$22,036
Dennis Seidenberg	$4,000,000 (3)
Salary Remaining :	$20,619
Salary Average :	$3,712,500
Salary Average Remaining :	$19,137
Milan Lucic	$4,000,000 (3)
Salary Remaining :	$20,619
Salary Average :	$4,383,334
Salary Average Remaining :	$22,595
Braydon Coburn	$3,960,000 (5)
Salary Remaining :	$20,412
Salary Average :	$3,892,000
Salary Average Remaining :	$20,062
Pierre-Alexandr Parenteau	$3,800,000 (4)
Salary Remaining :	$19,588
Salary Average :	$3,212,000
Salary Average Remaining :	$16,557
Johnny Boychuk	$3,750,000 (2)
Salary Remaining :	$19,330
Salary Average :	$3,750,000
Salary Average Remaining :	$19,330
Andy Greene	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Brad Marchand	$2,800,000 (3)
Salary Remaining :	$14,433
Salary Average :	$2,875,000
Salary Average Remaining :	$14,820
Jakub Voracek	$2,150,000 (1)
Salary Remaining :	$11,082
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Chris Kelly	$2,100,000 (3)
Salary Remaining :	$10,825
Salary Average :	$1,975,000
Salary Average Remaining :	$10,180
Lee Stempniak	$2,100,000 (3)
Salary Remaining :	$10,825
Salary Average :	$2,025,000
Salary Average Remaining :	$10,438
Anton Khudobin	$1,385,000 (1)
Salary Remaining :	$7,139
Salary Average :	$1,385,000
Salary Average Remaining :	$7,139
Daniel Paille	$1,100,000 (5)
Salary Remaining :	$5,670
Salary Average :	$1,210,000
Salary Average Remaining :	$6,237
Dougie Hamilton	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Torey Krug	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Reilly Smith	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	20
Salary Commitment
Year 2013 : $61,555,000.00
Year 2014 : $36,460,000.00
Year 2015 : $25,050,000.00
Year 2016 : $7,500,000.00
Salary Average Commitment
Year 2013 : $60,879,834.00
Year 2014 : $36,459,834.00
Year 2015 : $25,434,834.00
Year 2016 : $8,314,000.00

Farm Players Salaries
Jakob Silfverberg	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Michal Neuvirth	$185,000 (3)
Salary Remaining :	$185,000
Salary Average :	$215,000
Salary Average Remaining :	$215,000
Gregory Campbell	$130,000 (3)
Salary Remaining :	$130,000
Salary Average :	$123,750
Salary Average Remaining :	$123,750
Jordan Caron	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Keaton Ellerby	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Paul Postma	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Aaron Rome	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Carl Soderberg	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Tye McGinn	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Bartkowski	$66,000 (2)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Martin Biron	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nick Johnson	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Matt Fraser	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2013 : $1,706,000.00
Year 2014 : $866,000.00
Year 2015 : $740,000.00
Year 2016 : $175,000.00
Salary Average Commitment
Year 2013 : $1,739,750.00
Year 2014 : $859,750.00
Year 2015 : $713,750.00
Year 2016 : $170,000.00

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - $100 - 6,131 - 94.32%
Level 2:	5000 - $60 - 4,887 - 97.74%
Level 3:	3500 - $35 - 3,407 - 97.34%
Level 4:	5273 - $20 - 3,116 - 59.09%
Luxury:	1000 - $175 - 967 - 96.67%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	18,508 - 87.00%
Average Income per Game	$1,430,316
Year to Date Revenue	$58,642,962
Expense
Pro Players Total Salaries	$59,745,000
Farm Players Total Salaries	$685,425
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,388,447
Farm Year To Date Expenses	$1,266,500
Pro Salary Cap To Date	$59,074,494
Farm Salary Cap To Date	$1,265,299
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$307,964
Pro Estimated Expenses	$307,964
Farm Remaining Season Days	1
Farm Expenses Per Days	$3,533
Farm Estimated Expenses	$3,533
Estimated Season Expenses	$311,497
Payroll	$59,064,167
Estimate Under Maximum Salary Cap of $64,500,000	$5,435,833
Estimate Over Minimum Salary Cap of $48,500,000	$10,564,167
Current Bank Account	$56,874,855
Projected Bank Account	$56,563,358

Pro Players Salaries
Pavel Datsyuk	$7,350,000 (3)
Salary Remaining :	$37,887
Salary Average :	$6,987,500
Salary Average Remaining :	$36,018
Jonathan Toews	$7,000,000 (3)
Salary Remaining :	$36,082
Salary Average :	$7,133,334
Salary Average Remaining :	$36,770
Cam Ward	$5,300,000 (5)
Salary Remaining :	$27,320
Salary Average :	$5,670,000
Salary Average Remaining :	$29,227
Corey Perry	$5,200,000 (5)
Salary Remaining :	$26,804
Salary Average :	$6,140,000
Salary Average Remaining :	$31,649
Michal Rozsival	$5,000,000 (5)
Salary Remaining :	$25,773
Salary Average :	$4,300,000
Salary Average Remaining :	$22,165
Joffrey Lupul	$5,000,000 (4)
Salary Remaining :	$25,773
Salary Average :	$4,520,000
Salary Average Remaining :	$23,299
Anton Volchenkov	$3,850,000 (3)
Salary Remaining :	$19,845
Salary Average :	$3,407,500
Salary Average Remaining :	$17,564
Chris Kunitz	$3,100,000 (1)
Salary Remaining :	$15,979
Salary Average :	$3,100,000
Salary Average Remaining :	$15,979
Rostislav Klesla	$3,100,000 (1)
Salary Remaining :	$15,979
Salary Average :	$2,975,000
Salary Average Remaining :	$15,335
Mason Raymond	$1,950,000 (1)
Salary Remaining :	$10,052
Salary Average :	$1,837,500
Salary Average Remaining :	$9,472
Josh Bailey	$1,875,000 (3)
Salary Remaining :	$9,665
Salary Average :	$2,108,333
Salary Average Remaining :	$10,868
Jonathan Bernier	$1,850,000 (1)
Salary Remaining :	$9,536
Salary Average :	$1,750,000
Salary Average Remaining :	$9,021
Tyler Kennedy	$1,700,000 (2)
Salary Remaining :	$8,763
Salary Average :	$1,725,000
Salary Average Remaining :	$8,892
Eric Nystrom	$1,200,000 (5)
Salary Remaining :	$6,186
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Taylor Pyatt	$1,175,000 (2)
Salary Remaining :	$6,057
Salary Average :	$1,175,000
Salary Average Remaining :	$6,057
John Mitchell	$995,000 (1)
Salary Remaining :	$5,129
Salary Average :	$935,000
Salary Average Remaining :	$4,820
Cam Fowler	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Jordan Eberle	$900,000 (1)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Sven Baertschi	$900,000 (2)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Travis Hamonic	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Mike Weber (Out of Payroll)	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
T.J. Brennan	$650,000 (1)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Total Pro Players	22
Salary Commitment
Year 2013 : $60,445,000.00
Year 2014 : $45,950,000.00
Year 2015 : $40,230,000.00
Year 2016 : $21,050,000.00
Salary Average Commitment
Year 2013 : $59,764,167.00
Year 2014 : $45,266,667.00
Year 2015 : $41,466,667.00
Year 2016 : $21,830,000.00

Farm Players Salaries
Al Montoya	$199,925 (2)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Stephen Gionta	$95,000 (5)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
John Scott	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Theo Peckham	$88,000 (2)
Salary Remaining :	$88,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Chris Conner	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Matt Ellis	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Roman Hamrlik	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	7
Salary Commitment
Year 2013 : $685,425.00
Year 2014 : $539,925.00
Year 2015 : $95,000.00
Year 2016 : $95,000.00
Salary Average Commitment
Year 2013 : $686,425.00
Year 2014 : $538,925.00
Year 2015 : $95,000.00
Year 2016 : $95,000.00

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $80 - 6,349 - 97.67%
Level 2:	5000 - $65 - 4,769 - 95.38%
Level 3:	3500 - $50 - 3,201 - 91.45%
Level 4:	2860 - $25 - 2,832 - 99.00%
Luxury:	1000 - $250 - 731 - 73.07%
Total Attendance :	18860
Income
Home Games Left	0
Average Attendance - %	17,881 - 94.81%
Average Income per Game	$1,416,117
Year to Date Revenue	$58,060,799
Expense
Pro Players Total Salaries	$56,485,000
Farm Players Total Salaries	$1,282,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$60,430,074
Farm Year To Date Expenses	$1,534,114
Pro Salary Cap To Date	$60,396,542
Farm Salary Cap To Date	$1,532,377
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$291,160
Pro Estimated Expenses	$291,160
Farm Remaining Season Days	1
Farm Expenses Per Days	$6,608
Farm Estimated Expenses	$6,608
Estimated Season Expenses	$297,768
Payroll	$59,445,000
Estimate Under Maximum Salary Cap of $64,500,000	$5,055,000
Estimate Over Minimum Salary Cap of $48,500,000	$10,945,000
Current Bank Account	$44,569,794
Projected Bank Account	$44,272,026

Pro Players Salaries
Henrik Lundqvist	$6,300,000 (5)
Salary Remaining :	$32,474
Salary Average :	$6,520,000
Salary Average Remaining :	$33,608
Erik Karlsson	$5,800,000 (5)
Salary Remaining :	$29,897
Salary Average :	$6,510,000
Salary Average Remaining :	$33,557
Mikko Koivu	$5,100,000 (4)
Salary Remaining :	$26,289
Salary Average :	$4,800,000
Salary Average Remaining :	$24,742
Scott Hartnell	$4,500,000 (5)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Phil Kessel	$4,400,000 (1)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Claude Giroux	$4,250,000 (1)
Salary Remaining :	$21,907
Salary Average :	$4,250,000
Salary Average Remaining :	$21,907
Logan Couture	$3,600,000 (2)
Salary Remaining :	$18,557
Salary Average :	$3,750,000
Salary Average Remaining :	$19,330
Matt Carle	$3,275,000 (5)
Salary Remaining :	$16,881
Salary Average :	$3,825,000
Salary Average Remaining :	$19,716
Alex Pietrangelo	$3,100,000 (1)
Salary Remaining :	$15,979
Salary Average :	$3,100,000
Salary Average Remaining :	$15,979
Dmitry Kulikov	$3,100,000 (1)
Salary Remaining :	$15,979
Salary Average :	$2,950,000
Salary Average Remaining :	$15,206
P.K. Subban	$2,950,000 (3)
Salary Remaining :	$15,206
Salary Average :	$3,175,000
Salary Average Remaining :	$16,366
Ryan OReilly	$2,400,000 (2)
Salary Remaining :	$12,371
Salary Average :	$2,455,000
Salary Average Remaining :	$12,655
Justin Braun	$1,510,000 (1)
Salary Remaining :	$7,784
Salary Average :	$1,510,000
Salary Average Remaining :	$7,784
Ryan Johansen	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Lars Eller	$900,000 (1)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Jonas Brodin	$900,000 (3)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Jake Allen	$800,000 (3)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Alex Chiasson	$700,000 (3)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Andrei Loktionov	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Marcus Kruger	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Adam Henrique	$600,000 (2)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	21
Salary Commitment
Year 2013 : $56,485,000.00
Year 2014 : $41,050,000.00
Year 2015 : $33,000,000.00
Year 2016 : $27,000,000.00
Salary Average Commitment
Year 2013 : $57,945,000.00
Year 2014 : $40,135,000.00
Year 2015 : $31,730,000.00
Year 2016 : $26,155,000.00

Farm Players Salaries
Torrey Mitchell	$135,000 (5)
Salary Remaining :	$135,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Bruno Gervais	$96,000 (5)
Salary Remaining :	$96,000
Salary Average :	$89,200
Salary Average Remaining :	$89,200
Alexander Burmistrov	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Chris Kreider	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kyle Chipchura	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Brendan Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
David Rundblad	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Leland Irving	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mattias Tedenby	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Zac Dalpe	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brandon Pirri	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Eric Tangradi	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Drayson Bowman	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jimmy Hayes	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Bob Sanguinetti	$68,500 (1)
Salary Remaining :	$68,500
Salary Average :	$68,500
Salary Average Remaining :	$68,500
Total Farm Players	15
Salary Commitment
Year 2013 : $1,282,000.00
Year 2014 : $565,000.00
Year 2015 : $330,000.00
Year 2016 : $230,000.00
Salary Average Commitment
Year 2013 : $1,280,200.00
Year 2014 : $554,200.00
Year 2015 : $319,200.00
Year 2016 : $229,200.00

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - $250 - 2,250 - 34.61%
Level 2:	5000 - $200 - 1,521 - 30.42%
Level 3:	3500 - $175 - 855 - 24.43%
Level 4:	2672 - $150 - 584 - 21.86%
Luxury:	1000 - $400 - 444 - 44.35%
Total Attendance :	18672
Income
Home Games Left	0
Average Attendance - %	5,654 - 30.28%
Average Income per Game	$1,481,435
Year to Date Revenue	$60,738,836
Expense
Pro Players Total Salaries	$63,144,444
Farm Players Total Salaries	$2,076,293
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,763,074
Farm Year To Date Expenses	$2,200,184
Pro Salary Cap To Date	$60,758,940
Farm Salary Cap To Date	$2,179,731
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$325,487
Pro Estimated Expenses	$325,487
Farm Remaining Season Days	1
Farm Expenses Per Days	$10,703
Farm Estimated Expenses	$10,703
Estimated Season Expenses	$336,190
Payroll	$63,366,527
Estimate Under Maximum Salary Cap of $64,500,000	$1,133,473
Estimate Over Minimum Salary Cap of $48,500,000	$14,866,527
Current Bank Account	$74,158,709
Projected Bank Account	$73,822,519

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (1)
Salary Remaining :	$37,371
Salary Average :	$7,150,000
Salary Average Remaining :	$36,856
Mike Green	$5,800,000 (1)
Salary Remaining :	$29,897
Salary Average :	$5,800,000
Salary Average Remaining :	$29,897
Alexander Semin	$5,500,000 (4)
Salary Remaining :	$28,351
Salary Average :	$5,780,000
Salary Average Remaining :	$29,794
Daniel Briere	$5,500,000 (2)
Salary Remaining :	$28,351
Salary Average :	$4,750,000
Salary Average Remaining :	$24,485
Jimmy Howard	$5,250,000 (3)
Salary Remaining :	$27,062
Salary Average :	$5,137,500
Salary Average Remaining :	$26,482
Tomas Fleischmann	$3,850,000 (3)
Salary Remaining :	$19,845
Salary Average :	$3,875,000
Salary Average Remaining :	$19,974
James Reimer	$3,350,000 (3)
Salary Remaining :	$17,268
Salary Average :	$3,783,333
Salary Average Remaining :	$19,502
Jay Harrison	$3,260,000 (5)
Salary Remaining :	$16,804
Salary Average :	$3,260,000
Salary Average Remaining :	$16,804
Matt Stajan	$2,900,000 (1)
Salary Remaining :	$14,948
Salary Average :	$2,900,000
Salary Average Remaining :	$14,948
Ryane Clowe	$2,800,000 (2)
Salary Remaining :	$14,433
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
David Desharnais	$2,600,000 (2)
Salary Remaining :	$13,402
Salary Average :	$2,700,000
Salary Average Remaining :	$13,918
Douglas Murray	$2,400,000 (2)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Marc Methot	$2,250,000 (3)
Salary Remaining :	$11,598
Salary Average :	$2,393,750
Salary Average Remaining :	$12,339
Jiri Tlusty	$1,950,000 (1)
Salary Remaining :	$10,052
Salary Average :	$1,950,000
Salary Average Remaining :	$10,052
T.J. Galiardi	$1,540,000 (3)
Salary Remaining :	$7,938
Salary Average :	$1,613,333
Salary Average Remaining :	$8,316
Tom Poti	$1,333,333 (1)
Salary Remaining :	$6,873
Salary Average :	$1,333,333
Salary Average Remaining :	$6,873
Andrew Desjardins	$1,111,111 (4)
Salary Remaining :	$5,727
Salary Average :	$1,111,111
Salary Average Remaining :	$5,727
Corey Potter	$1,100,000 (3)
Salary Remaining :	$5,670
Salary Average :	$1,162,500
Salary Average Remaining :	$5,992
Taylor Hall	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Mathieu Perreault	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$966,667
Salary Average Remaining :	$4,983
Ryan McDonagh	$900,000 (1)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Alexei Kovalev	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	22
Salary Commitment
Year 2013 : $63,144,444.00
Year 2014 : $42,221,111.00
Year 2015 : $30,971,111.00
Year 2016 : $10,621,111.00
Salary Average Commitment
Year 2013 : $63,366,527.00
Year 2014 : $41,783,194.00
Year 2015 : $29,083,194.00
Year 2016 : $10,151,111.00

Farm Players Salaries
Cody Eakin	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Colby Armstrong	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$131,250
Salary Average Remaining :	$131,250
Mike Blunden	$122,222 (2)
Salary Remaining :	$122,222
Salary Average :	$122,222
Salary Average Remaining :	$122,222
Dave Dziurzynski	$111,111 (5)
Salary Remaining :	$111,111
Salary Average :	$111,111
Salary Average Remaining :	$111,111
Tom Wandell	$89,250 (2)
Salary Remaining :	$89,250
Salary Average :	$89,250
Salary Average Remaining :	$89,250
Harry Zolnierczyk	$88,100 (4)
Salary Remaining :	$88,100
Salary Average :	$88,100
Salary Average Remaining :	$88,100
Mike Brown	$82,500 (5)
Salary Remaining :	$82,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Andrew Gordon	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$73,250
Salary Average Remaining :	$73,250
Cory Sarich	$72,500 (1)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Ryan Reaves	$70,010 (2)
Salary Remaining :	$70,010
Salary Average :	$70,010
Salary Average Remaining :	$70,010
Dmitri Orlov	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Peter Harrold	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Joey MacDonald	$65,600 (3)
Salary Remaining :	$65,600
Salary Average :	$65,600
Salary Average Remaining :	$65,600
Chris Bourque	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brian McGrattan	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Dylan Reese	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Joe Finley	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Shawn Thornton	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kevin Westgarth	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	19
Salary Commitment
Year 2013 : $2,076,293.00
Year 2014 : $1,071,293.00
Year 2015 : $449,811.00
Year 2016 : $274,211.00
Salary Average Commitment
Year 2013 : $2,050,793.00
Year 2014 : $1,070,043.00
Year 2015 : $473,561.00
Year 2016 : $276,711.00

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $107 - 5,428 - 90.46%
Level 2:	5000 - $75 - 4,789 - 95.78%
Level 3:	2000 - $70 - 1,999 - 99.94%
Level 4:	3625 - $13 - 3,075 - 84.82%
Luxury:	1000 - $175 - 969 - 96.85%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	16,259 - 92.25%
Average Income per Game	$1,477,335
Year to Date Revenue	$60,570,745
Expense
Pro Players Total Salaries	$62,500,249
Farm Players Total Salaries	$1,081,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,572,990
Farm Year To Date Expenses	$1,169,890
Pro Salary Cap To Date	$60,829,761
Farm Salary Cap To Date	$1,176,066
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$322,166
Pro Estimated Expenses	$322,166
Farm Remaining Season Days	1
Farm Expenses Per Days	$5,572
Farm Estimated Expenses	$5,572
Estimated Season Expenses	$327,738
Payroll	$64,021,082
Estimate Under Maximum Salary Cap of $64,500,000	$478,918
Estimate Over Minimum Salary Cap of $48,500,000	$15,521,082
Current Bank Account	$53,028,474
Projected Bank Account	$52,700,736

Pro Players Salaries
Mark Streit	$7,000,000 (1)
Salary Remaining :	$36,082
Salary Average :	$7,000,000
Salary Average Remaining :	$36,082
Saku Koivu	$6,500,000 (1)
Salary Remaining :	$33,505
Salary Average :	$6,500,000
Salary Average Remaining :	$33,505
Sergei Gonchar	$5,000,000 (1)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Ales Hemsky	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Mike Weaver	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Corey Crawford	$4,250,000 (5)
Salary Remaining :	$21,907
Salary Average :	$4,800,000
Salary Average Remaining :	$24,742
Martin Brodeur	$4,000,000 (1)
Salary Remaining :	$20,619
Salary Average :	$4,000,000
Salary Average Remaining :	$20,619
Niklas Hjalmarsson	$3,850,000 (2)
Salary Remaining :	$19,845
Salary Average :	$3,850,000
Salary Average Remaining :	$19,845
Nikita Nikitin	$2,950,000 (2)
Salary Remaining :	$15,206
Salary Average :	$2,950,000
Salary Average Remaining :	$15,206
Trevor Daley	$2,800,000 (4)
Salary Remaining :	$14,433
Salary Average :	$2,950,000
Salary Average Remaining :	$15,206
James van Riemsdyk	$2,650,000 (2)
Salary Remaining :	$13,660
Salary Average :	$2,533,333
Salary Average Remaining :	$13,058
Clarke MacArthur	$2,250,000 (1)
Salary Remaining :	$11,598
Salary Average :	$2,250,000
Salary Average Remaining :	$11,598
Steve Ott	$2,050,000 (2)
Salary Remaining :	$10,567
Salary Average :	$2,050,000
Salary Average Remaining :	$10,567
Carl Hagelin	$1,950,000 (4)
Salary Remaining :	$10,052
Salary Average :	$2,587,500
Salary Average Remaining :	$13,338
Tommy Wingels	$1,800,000 (1)
Salary Remaining :	$9,278
Salary Average :	$1,800,000
Salary Average Remaining :	$9,278
Vladimir Sobotka	$1,700,000 (3)
Salary Remaining :	$8,763
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Trevor Lewis	$1,200,000 (1)
Salary Remaining :	$6,186
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Jonathan Huberdeau	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Mark Letestu	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Tyler Johnson	$700,000 (3)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Jake Muzzin	$600,249 (2)
Salary Remaining :	$3,094
Salary Average :	$600,249
Salary Average Remaining :	$3,094
Cory Conacher	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	22
Salary Commitment
Year 2013 : $62,500,249.00
Year 2014 : $36,100,249.00
Year 2015 : $15,850,000.00
Year 2016 : $11,350,000.00
Salary Average Commitment
Year 2013 : $64,021,082.00
Year 2014 : $35,571,082.00
Year 2015 : $14,587,500.00
Year 2016 : $10,337,500.00

Farm Players Salaries
Brenden Dillon	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Roman Cervenka	$120,000 (5)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Patrick Wiercioch	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
James Sheppard	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Joakim Andersson	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Ryan Hamilton	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$71,875
Salary Average Remaining :	$71,875
Eric Wellwood	$66,000 (3)
Salary Remaining :	$66,000
Salary Average :	$70,333
Salary Average Remaining :	$70,333
Total Farm Players	7
Salary Commitment
Year 2013 : $1,081,000.00
Year 2014 : $545,000.00
Year 2015 : $408,000.00
Year 2016 : $194,500.00
Salary Average Commitment
Year 2013 : $1,087,208.00
Year 2014 : $547,208.00
Year 2015 : $402,208.00
Year 2016 : $191,875.00

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	ScotiaBank Saddledome
Level 1:	6500 - $105 - 5,672 - 87.26%
Level 2:	5000 - $75 - 4,387 - 87.74%
Level 3:	3500 - $55 - 2,948 - 84.23%
Level 4:	3289 - $40 - 2,383 - 72.44%
Luxury:	1000 - $200 - 860 - 85.99%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	16,250 - 84.24%
Average Income per Game	$1,644,967
Year to Date Revenue	$67,443,642
Expense
Pro Players Total Salaries	$62,550,996
Farm Players Total Salaries	$880,075
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,670,712
Farm Year To Date Expenses	$875,448
Pro Salary Cap To Date	$63,659,027
Farm Salary Cap To Date	$880,466
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$322,428
Pro Estimated Expenses	$322,428
Farm Remaining Season Days	1
Farm Expenses Per Days	$4,536
Farm Estimated Expenses	$4,536
Estimated Season Expenses	$326,964
Payroll	$63,745,996
Estimate Under Maximum Salary Cap of $64,500,000	$754,004
Estimate Over Minimum Salary Cap of $48,500,000	$15,245,996
Current Bank Account	$136,035,055
Projected Bank Account	$135,708,091

Pro Players Salaries
Anze Kopitar	$6,800,000 (4)
Salary Remaining :	$35,052
Salary Average :	$6,890,000
Salary Average Remaining :	$35,515
Jonathan Quick	$5,100,000 (1)
Salary Remaining :	$26,289
Salary Average :	$5,100,000
Salary Average Remaining :	$26,289
Bryce Salvador	$4,000,249 (2)
Salary Remaining :	$20,620
Salary Average :	$4,000,249
Salary Average Remaining :	$20,620
Shawn Horcoff	$4,000,000 (1)
Salary Remaining :	$20,619
Salary Average :	$4,000,000
Salary Average Remaining :	$20,619
Mike Cammalleri	$3,900,000 (3)
Salary Remaining :	$20,103
Salary Average :	$4,075,000
Salary Average Remaining :	$21,005
Ryan Kesler	$3,800,000 (5)
Salary Remaining :	$19,588
Salary Average :	$4,860,000
Salary Average Remaining :	$25,052
Michael Ryder	$3,750,000 (4)
Salary Remaining :	$19,330
Salary Average :	$4,125,000
Salary Average Remaining :	$21,263
Toni Lydman	$3,500,000 (3)
Salary Remaining :	$18,041
Salary Average :	$3,087,500
Salary Average Remaining :	$15,915
Ladislav Smid	$3,215,000 (1)
Salary Remaining :	$16,572
Salary Average :	$3,082,500
Salary Average Remaining :	$15,889
Dustin Brown	$3,200,000 (1)
Salary Remaining :	$16,495
Salary Average :	$3,200,000
Salary Average Remaining :	$16,495
Jack Johnson	$3,100,000 (3)
Salary Remaining :	$15,979
Salary Average :	$3,290,000
Salary Average Remaining :	$16,959
Michael Grabner	$2,850,000 (1)
Salary Remaining :	$14,691
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Erik Johnson	$2,250,249 (1)
Salary Remaining :	$11,599
Salary Average :	$2,250,249
Salary Average Remaining :	$11,599
Jonas Gustavsson	$2,150,000 (2)
Salary Remaining :	$11,082
Salary Average :	$2,033,333
Salary Average Remaining :	$10,481
Pierre-Marc Bouchard	$2,100,000 (2)
Salary Remaining :	$10,825
Salary Average :	$2,100,000
Salary Average Remaining :	$10,825
Andrew MacDonald	$2,035,249 (2)
Salary Remaining :	$10,491
Salary Average :	$2,035,249
Salary Average Remaining :	$10,491
Radek Dvorak	$1,950,000 (1)
Salary Remaining :	$10,052
Salary Average :	$1,950,000
Salary Average Remaining :	$10,052
Sam Gagner	$1,700,249 (1)
Salary Remaining :	$8,764
Salary Average :	$1,700,249
Salary Average Remaining :	$8,764
Tomas Kopecky	$1,350,000 (2)
Salary Remaining :	$6,959
Salary Average :	$1,316,667
Salary Average Remaining :	$6,787
Jeff Skinner	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Jake Gardiner	$850,000 (2)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Total Pro Players	21
Salary Commitment
Year 2013 : $62,550,996.00
Year 2014 : $38,435,498.00
Year 2015 : $26,810,000.00
Year 2016 : $17,000,000.00
Salary Average Commitment
Year 2013 : $63,745,996.00
Year 2014 : $38,662,998.00
Year 2015 : $26,327,500.00
Year 2016 : $15,875,000.00

Farm Players Salaries
Matt DAgostini	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$161,250
Salary Average Remaining :	$161,250
Brad Richardson	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$103,750
Salary Average Remaining :	$103,750
Thomas Hickey	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Ian Cole	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kevin Poulin	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Stephane Da Costa	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tomas Kundratek	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Alexandre Bolduc	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Paul Bissonnette	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Cody McLeod	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Kyle Clifford	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	11
Salary Commitment
Year 2013 : $880,075.00
Year 2014 : $405,000.00
Year 2015 : $335,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $885,075.00
Year 2014 : $386,250.00
Year 2015 : $316,250.00
Year 2016 : $0.00

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - $105 - 5,663 - 87.12%
Level 2:	5000 - $70 - 4,507 - 90.13%
Level 3:	3500 - $48 - 3,104 - 88.70%
Level 4:	3537 - $23 - 2,758 - 77.98%
Luxury:	1000 - $215 - 804 - 80.35%
Total Attendance :	19537
Income
Home Games Left	0
Average Attendance - %	16,835 - 86.17%
Average Income per Game	$1,584,235
Year to Date Revenue	$64,953,633
Expense
Pro Players Total Salaries	$53,722,250
Farm Players Total Salaries	$1,260,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$7,600,000
Pro Year To Date Expenses	$52,243,361
Farm Year To Date Expenses	$797,565
Pro Salary Cap To Date	$53,474,680
Farm Salary Cap To Date	$806,682
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$276,919
Pro Estimated Expenses	$276,919
Farm Remaining Season Days	1
Farm Expenses Per Days	$6,495
Farm Estimated Expenses	$6,495
Estimated Season Expenses	$283,414
Payroll	$63,838,916
Estimate Under Maximum Salary Cap of $64,500,000	$661,084
Estimate Over Minimum Salary Cap of $48,500,000	$15,338,916
Current Bank Account	$102,199,221
Projected Bank Account	$101,915,807

Pro Players Salaries
Kevin Bieksa	$6,750,000 (4)
Salary Remaining :	$34,794
Salary Average :	$6,000,000
Salary Average Remaining :	$30,928
Joni Pitkanen	$5,000,000 (5)
Salary Remaining :	$25,773
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Dany Heatley	$5,000,000 (2)
Salary Remaining :	$25,773
Salary Average :	$5,166,666
Salary Average Remaining :	$26,632
Craig Anderson	$3,500,000 (3)
Salary Remaining :	$18,041
Salary Average :	$3,275,000
Salary Average Remaining :	$16,881
R.J. Umberger	$3,400,000 (2)
Salary Remaining :	$17,526
Salary Average :	$3,400,000
Salary Average Remaining :	$17,526
Justin Williams	$3,300,000 (3)
Salary Remaining :	$17,010
Salary Average :	$3,175,000
Salary Average Remaining :	$16,366
Marek Zidlicky	$3,250,000 (1)
Salary Remaining :	$16,753
Salary Average :	$3,250,000
Salary Average Remaining :	$16,753
Devan Dubnyk	$3,000,000 (5)
Salary Remaining :	$15,464
Salary Average :	$3,900,000
Salary Average Remaining :	$20,103
Mark Fistric	$2,500,000 (3)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Dainius Zubrus	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Kyle Okposo	$2,300,000 (2)
Salary Remaining :	$11,856
Salary Average :	$2,350,000
Salary Average Remaining :	$12,113
Kyle Brodziak	$2,100,000 (5)
Salary Remaining :	$10,825
Salary Average :	$2,600,000
Salary Average Remaining :	$13,402
Jack Skille	$1,925,000 (2)
Salary Remaining :	$9,923
Salary Average :	$1,925,000
Salary Average Remaining :	$9,923
David Steckel	$1,700,000 (2)
Salary Remaining :	$8,763
Salary Average :	$1,700,000
Salary Average Remaining :	$8,763
Eric Belanger	$1,000,000 (3)
Salary Remaining :	$5,155
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Mark Stuart	$1,000,000 (5)
Salary Remaining :	$5,155
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Nikolai Khabibulin	$1,000,000 (1)
Salary Remaining :	$5,155
Salary Average :	$1,000,000
Salary Average Remaining :	$5,155
Carlo Colaiacovo	$1,000,000 (5)
Salary Remaining :	$5,155
Salary Average :	$1,000,000
Salary Average Remaining :	$5,155
Ryan Ellis	$900,000 (2)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Jean-Gabriel Pageau	$700,000 (3)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Gabriel Bourque	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
JT Wyman	$647,250 (2)
Salary Remaining :	$3,336
Salary Average :	$647,250
Salary Average Remaining :	$3,336
Philip Larsen	$600,000 (2)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	23
Salary Commitment
Year 2013 : $53,722,250.00
Year 2014 : $48,572,250.00
Year 2015 : $32,150,000.00
Year 2016 : $21,250,000.00
Salary Average Commitment
Year 2013 : $56,238,916.00
Year 2014 : $49,488,916.00
Year 2015 : $32,150,000.00
Year 2016 : $21,000,000.00

Farm Players Salaries
Antti Miettinen	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Brian Lee	$185,000 (2)
Salary Remaining :	$185,000
Salary Average :	$186,667
Salary Average Remaining :	$186,667
Nathan Gerbe	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Todd Bertuzzi	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Mike Santorelli	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2013 : $1,260,000.00
Year 2014 : $440,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,269,167.00
Year 2014 : $409,167.00
Year 2015 : $0.00
Year 2016 : $0.00

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 5,905 - 98.42%
Level 2:	5000 - $65 - 4,860 - 97.20%
Level 3:	3500 - $45 - 3,260 - 93.14%
Level 4:	3230 - $27 - 2,878 - 89.09%
Luxury:	1000 - $200 - 948 - 94.80%
Total Attendance :	18730
Income
Home Games Left	0
Average Attendance - %	17,851 - 95.31%
Average Income per Game	$1,518,489
Year to Date Revenue	$62,258,042
Expense
Pro Players Total Salaries	$62,365,752
Farm Players Total Salaries	$2,026,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,200,337
Farm Year To Date Expenses	$1,890,929
Pro Salary Cap To Date	$57,709,499
Farm Salary Cap To Date	$1,905,687
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$321,473
Pro Estimated Expenses	$321,473
Farm Remaining Season Days	1
Farm Expenses Per Days	$10,443
Farm Estimated Expenses	$10,443
Estimated Season Expenses	$331,916
Payroll	$61,088,252
Estimate Under Maximum Salary Cap of $64,500,000	$3,411,748
Estimate Over Minimum Salary Cap of $48,500,000	$12,588,252
Current Bank Account	$56,315,104
Projected Bank Account	$55,983,188

Pro Players Salaries
Duncan Keith	$6,750,000 (5)
Salary Remaining :	$34,794
Salary Average :	$6,350,000
Salary Average Remaining :	$32,732
Eric Staal	$6,250,000 (1)
Salary Remaining :	$32,216
Salary Average :	$6,125,000
Salary Average Remaining :	$31,572
Derek Roy	$5,500,000 (2)
Salary Remaining :	$28,351
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Mike Smith	$5,250,000 (3)
Salary Remaining :	$27,062
Salary Average :	$5,037,500
Salary Average Remaining :	$25,966
Rene Bourque	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
James Wisniewski	$4,450,000 (4)
Salary Remaining :	$22,938
Salary Average :	$4,020,000
Salary Average Remaining :	$20,722
Marc Staal	$3,800,000 (2)
Salary Remaining :	$19,588
Salary Average :	$3,837,500
Salary Average Remaining :	$19,781
Steve Oleksy	$2,580,000 (1)
Salary Remaining :	$13,299
Salary Average :	$2,580,000
Salary Average Remaining :	$13,299
Ryan Wilson	$2,500,000 (2)
Salary Remaining :	$12,887
Salary Average :	$2,600,000
Salary Average Remaining :	$13,402
Nick Foligno	$2,300,000 (1)
Salary Remaining :	$11,856
Salary Average :	$2,127,500
Salary Average Remaining :	$10,966
Blake Wheeler	$2,250,000 (1)
Salary Remaining :	$11,598
Salary Average :	$2,250,000
Salary Average Remaining :	$11,598
Brian Boyle	$2,200,000 (4)
Salary Remaining :	$11,340
Salary Average :	$2,200,000
Salary Average Remaining :	$11,340
Leo Komarov	$1,875,752 (5)
Salary Remaining :	$9,669
Salary Average :	$1,875,752
Salary Average Remaining :	$9,669
Scott Clemmensen	$1,650,000 (1)
Salary Remaining :	$8,505
Salary Average :	$1,650,000
Salary Average Remaining :	$8,505
Chad Johnson	$1,550,000 (5)
Salary Remaining :	$7,990
Salary Average :	$1,550,000
Salary Average Remaining :	$7,990
Jack Hillen	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Cal Clutterbuck	$1,500,000 (2)
Salary Remaining :	$7,732
Salary Average :	$1,550,000
Salary Average Remaining :	$7,990
Shane OBrien	$1,250,000 (1)
Salary Remaining :	$6,443
Salary Average :	$1,250,000
Salary Average Remaining :	$6,443
Rich Clune	$1,250,000 (5)
Salary Remaining :	$6,443
Salary Average :	$1,250,000
Salary Average Remaining :	$6,443
Maxim Lapierre	$1,150,000 (1)
Salary Remaining :	$5,928
Salary Average :	$1,025,000
Salary Average Remaining :	$5,284
Marty Reasoner	$860,000 (2)
Salary Remaining :	$4,433
Salary Average :	$860,000
Salary Average Remaining :	$4,433
Dale Weise	$850,000 (1)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Lennart Petrell	$600,000 (2)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	23
Salary Commitment
Year 2013 : $62,365,752.00
Year 2014 : $42,810,752.00
Year 2015 : $22,175,752.00
Year 2016 : $15,875,752.00
Salary Average Commitment
Year 2013 : $61,088,252.00
Year 2014 : $41,730,752.00
Year 2015 : $22,283,252.00
Year 2016 : $17,245,752.00

Farm Players Salaries
Jim OBrien	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Darroll Powe	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Aaron Johnson	$150,000 (4)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Tom Kostopoulos	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris VandeVelde	$86,000 (5)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Jason Chimera	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Eric Boulton	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Brandon McMillan	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cody McCormick	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Aaron Volpatti	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Nicolas Blanchard	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Ryan Garbutt	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Francis Wathier	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Steven Pinizzotto	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Patrick Maroon	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$71,000
Salary Average Remaining :	$71,000
Sheldon Brookbank	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	16
Salary Commitment
Year 2013 : $2,026,000.00
Year 2014 : $828,500.00
Year 2015 : $491,000.00
Year 2016 : $506,000.00
Salary Average Commitment
Year 2013 : $2,042,000.00
Year 2014 : $837,000.00
Year 2015 : $497,000.00
Year 2016 : $497,000.00

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $98 - 5,869 - 97.82%
Level 2:	5000 - $76 - 4,253 - 85.06%
Level 3:	2200 - $70 - 2,127 - 96.68%
Level 4:	1015 - $65 - 1,015 - 100.00%
Luxury:	800 - $225 - 790 - 98.79%
Total Attendance :	15015
Income
Home Games Left	0
Average Attendance - %	14,054 - 93.60%
Average Income per Game	$1,493,270
Year to Date Revenue	$61,224,088
Expense
Pro Players Total Salaries	$64,653,000
Farm Players Total Salaries	$2,067,333
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,824,401
Farm Year To Date Expenses	$1,607,590
Pro Salary Cap To Date	$59,516,836
Farm Salary Cap To Date	$1,607,590
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$333,263
Pro Estimated Expenses	$333,263
Farm Remaining Season Days	1
Farm Expenses Per Days	$10,656
Farm Estimated Expenses	$10,656
Estimated Season Expenses	$343,919
Payroll	$62,343,499
Estimate Under Maximum Salary Cap of $64,500,000	$2,156,501
Estimate Over Minimum Salary Cap of $48,500,000	$13,843,499
Current Bank Account	$122,045,345
Projected Bank Account	$121,701,426

Pro Players Salaries
Henrik Sedin	$6,850,000 (1)
Salary Remaining :	$35,309
Salary Average :	$6,850,000
Salary Average Remaining :	$35,309
Kimmo Timonen	$6,000,000 (4)
Salary Remaining :	$30,928
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Patrick Sharp	$5,500,000 (3)
Salary Remaining :	$28,351
Salary Average :	$5,237,500
Salary Average Remaining :	$26,997
Joe Pavelski	$4,378,000 (3)
Salary Remaining :	$22,567
Salary Average :	$4,292,666
Salary Average Remaining :	$22,127
Cory Schneider	$3,850,000 (1)
Salary Remaining :	$19,845
Salary Average :	$3,850,000
Salary Average Remaining :	$19,845
Jamie Benn	$3,850,000 (2)
Salary Remaining :	$19,845
Salary Average :	$3,900,000
Salary Average Remaining :	$20,103
Jaromir Jagr	$3,500,000 (1)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Jonathan Ericsson	$3,500,000 (1)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Ron Hainsey	$3,250,000 (3)
Salary Remaining :	$16,753
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Pascal Dupuis	$3,000,000 (5)
Salary Remaining :	$15,464
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Jason Garrison	$2,650,000 (5)
Salary Remaining :	$13,660
Salary Average :	$3,230,000
Salary Average Remaining :	$16,649
Nicklas Grossmann	$2,600,000 (4)
Salary Remaining :	$13,402
Salary Average :	$2,600,000
Salary Average Remaining :	$13,402
Raphael Diaz	$2,125,000 (1)
Salary Remaining :	$10,954
Salary Average :	$2,125,000
Salary Average Remaining :	$10,954
Boyd Gordon	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$1,875,000
Salary Average Remaining :	$9,665
Matt Read	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Ray Emery	$2,000,000 (2)
Salary Remaining :	$10,309
Salary Average :	$1,933,333
Salary Average Remaining :	$9,966
Matt Cullen	$1,900,000 (2)
Salary Remaining :	$9,794
Salary Average :	$1,900,000
Salary Average Remaining :	$9,794
Matt Cooke	$1,800,000 (2)
Salary Remaining :	$9,278
Salary Average :	$1,800,000
Salary Average Remaining :	$9,278
David Schlemko	$1,750,000 (2)
Salary Remaining :	$9,021
Salary Average :	$1,750,000
Salary Average Remaining :	$9,021
Troy Brouwer	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Nick Bonino	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Total Pro Players	21
Salary Commitment
Year 2013 : $64,653,000.00
Year 2014 : $38,850,000.00
Year 2015 : $23,350,000.00
Year 2016 : $11,100,000.00
Salary Average Commitment
Year 2013 : $62,343,499.00
Year 2014 : $37,143,499.00
Year 2015 : $25,210,166.00
Year 2016 : $12,830,000.00

Farm Players Salaries
Adam Larsson	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Matt Gilroy	$199,000 (1)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Andre Benoit	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Korbinian Holzer	$133,333 (5)
Salary Remaining :	$133,333
Salary Average :	$133,333
Salary Average Remaining :	$133,333
Derek MacKenzie	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Joe Vitale	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Chris Porter	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
George Parros	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Chad LaRose	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Nate Prosser	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Arron Asham	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	11
Salary Commitment
Year 2013 : $2,067,333.00
Year 2014 : $938,333.00
Year 2015 : $443,333.00
Year 2016 : $443,333.00
Salary Average Commitment
Year 2013 : $2,067,333.00
Year 2014 : $938,333.00
Year 2015 : $443,333.00
Year 2016 : $443,333.00

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - $62 - 6,339 - 97.52%
Level 2:	5000 - $56 - 4,860 - 97.20%
Level 3:	3500 - $35 - 3,417 - 97.63%
Level 4:	2118 - $33 - 2,118 - 100.00%
Luxury:	1000 - $178 - 975 - 97.52%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	17,709 - 97.74%
Average Income per Game	$1,294,845
Year to Date Revenue	$53,088,652
Expense
Pro Players Total Salaries	$64,602,500
Farm Players Total Salaries	$1,976,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,717,375
Farm Year To Date Expenses	$1,433,894
Pro Salary Cap To Date	$60,978,122
Farm Salary Cap To Date	$1,433,894
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$333,003
Pro Estimated Expenses	$333,003
Farm Remaining Season Days	1
Farm Expenses Per Days	$10,188
Farm Estimated Expenses	$10,188
Estimated Season Expenses	$343,191
Payroll	$63,058,125
Estimate Under Maximum Salary Cap of $64,500,000	$1,441,875
Estimate Over Minimum Salary Cap of $48,500,000	$14,558,125
Current Bank Account	$53,804,472
Projected Bank Account	$53,461,281

Pro Players Salaries
Miikka Kiprusoff	$6,327,500 (2)
Salary Remaining :	$32,616
Salary Average :	$4,745,625
Salary Average Remaining :	$24,462
Ilya Bryzgalov	$5,500,000 (2)
Salary Remaining :	$28,351
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Mike Richards	$5,350,000 (1)
Salary Remaining :	$27,577
Salary Average :	$5,350,000
Salary Average Remaining :	$27,577
Mikhail Grabovski	$4,950,000 (5)
Salary Remaining :	$25,515
Salary Average :	$4,950,000
Salary Average Remaining :	$25,515
Tobias Enstrom	$3,800,000 (4)
Salary Remaining :	$19,588
Salary Average :	$4,200,000
Salary Average Remaining :	$21,649
Jarret Stoll	$3,500,000 (1)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Dustin Penner	$3,500,000 (4)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Tyler Myers	$3,425,000 (1)
Salary Remaining :	$17,655
Salary Average :	$3,137,500
Salary Average Remaining :	$16,173
Wojtek Wolski	$3,100,000 (1)
Salary Remaining :	$15,979
Salary Average :	$3,050,000
Salary Average Remaining :	$15,722
Robyn Regehr	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Ryan Smyth	$2,800,000 (4)
Salary Remaining :	$14,433
Salary Average :	$2,800,000
Salary Average Remaining :	$14,433
Joe Corvo	$2,500,000 (2)
Salary Remaining :	$12,887
Salary Average :	$2,516,667
Salary Average Remaining :	$12,973
Guillaume Latendresse	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,275,000
Salary Average Remaining :	$11,727
Michael Frolik	$2,250,000 (2)
Salary Remaining :	$11,598
Salary Average :	$2,275,000
Salary Average Remaining :	$11,727
Michal Handzus	$1,950,000 (1)
Salary Remaining :	$10,052
Salary Average :	$1,950,000
Salary Average Remaining :	$10,052
Shawn Matthias	$1,850,000 (3)
Salary Remaining :	$9,536
Salary Average :	$2,083,333
Salary Average Remaining :	$10,739
Jamie McBain	$1,800,000 (1)
Salary Remaining :	$9,278
Salary Average :	$1,725,000
Salary Average Remaining :	$8,892
Steve Mason	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Matt Hendricks	$1,500,000 (3)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Ryan Nugent-Hopkins	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Nail Yakupov	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Mikael Granlund	$900,000 (3)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Vyacheslav Voynov	$700,000 (2)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Total Pro Players	23
Salary Commitment
Year 2013 : $64,602,500.00
Year 2014 : $38,663,750.00
Year 2015 : $21,300,000.00
Year 2016 : $15,750,000.00
Salary Average Commitment
Year 2013 : $63,058,125.00
Year 2014 : $40,570,625.00
Year 2015 : $20,883,333.00
Year 2016 : $15,450,000.00

Farm Players Salaries
Jacob Markstrom	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Stu Bickel	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Aaron Gagnon	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Jeff Halpern	$95,500 (3)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Matt Taormina	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Colton Orr	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Wade Redden	$85,500 (2)
Salary Remaining :	$85,500
Salary Average :	$85,500
Salary Average Remaining :	$85,500
Jay Rosehill	$84,000 (2)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Tom Sestito	$84,000 (1)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Blair Jones	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Kassian	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Devante Smith-Pelly	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Luke Adam	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	13
Salary Commitment
Year 2013 : $1,976,500.00
Year 2014 : $767,500.00
Year 2015 : $190,500.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,976,500.00
Year 2014 : $767,500.00
Year 2015 : $190,500.00
Year 2016 : $0.00

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St.Pete Times Forum
Level 1:	6500 - $110 - 4,691 - 72.17%
Level 2:	5000 - $95 - 3,246 - 64.93%
Level 3:	3500 - $75 - 2,068 - 59.09%
Level 4:	3758 - $45 - 2,028 - 53.95%
Luxury:	1000 - $360 - 503 - 50.31%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	12,536 - 63.45%
Average Income per Game	$1,476,291
Year to Date Revenue	$60,527,933
Expense
Pro Players Total Salaries	$63,260,497
Farm Players Total Salaries	$1,861,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,731,967
Farm Year To Date Expenses	$1,661,302
Pro Salary Cap To Date	$59,883,932
Farm Salary Cap To Date	$1,661,302
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$326,085
Pro Estimated Expenses	$326,085
Farm Remaining Season Days	1
Farm Expenses Per Days	$9,593
Farm Estimated Expenses	$9,593
Estimated Season Expenses	$335,678
Payroll	$63,537,997
Estimate Under Maximum Salary Cap of $64,500,000	$962,003
Estimate Over Minimum Salary Cap of $48,500,000	$15,037,997
Current Bank Account	$81,921,642
Projected Bank Account	$81,585,964

Pro Players Salaries
Martin St. Louis	$6,600,000 (2)
Salary Remaining :	$34,021
Salary Average :	$6,300,000
Salary Average Remaining :	$32,474
Patrick Kane	$6,600,000 (4)
Salary Remaining :	$34,021
Salary Average :	$6,650,000
Salary Average Remaining :	$34,278
Brad Richards	$5,200,000 (2)
Salary Remaining :	$26,804
Salary Average :	$5,200,000
Salary Average Remaining :	$26,804
Teemu Selanne	$5,000,000 (1)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Tomas Plekanec	$4,400,000 (2)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Brent Seabrook	$4,200,000 (1)
Salary Remaining :	$21,649
Salary Average :	$4,200,000
Salary Average Remaining :	$21,649
Andrej Meszaros	$3,600,000 (1)
Salary Remaining :	$18,557
Salary Average :	$3,600,000
Salary Average Remaining :	$18,557
Jaroslav Halak	$3,450,000 (5)
Salary Remaining :	$17,784
Salary Average :	$4,190,000
Salary Average Remaining :	$21,598
Brooks Laich	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Tim Gleason	$2,850,000 (2)
Salary Remaining :	$14,691
Salary Average :	$2,833,333
Salary Average Remaining :	$14,605
Curtis Glencross	$2,800,000 (3)
Salary Remaining :	$14,433
Salary Average :	$2,587,500
Salary Average Remaining :	$13,338
Jason LaBarbera	$1,999,999 (2)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Andrej Sekera	$1,900,000 (2)
Salary Remaining :	$9,794
Salary Average :	$1,966,667
Salary Average Remaining :	$10,137
Mike Knuble	$1,760,000 (1)
Salary Remaining :	$9,072
Salary Average :	$1,760,000
Salary Average Remaining :	$9,072
David Van Der Gulik	$1,750,000 (1)
Salary Remaining :	$9,021
Salary Average :	$1,750,000
Salary Average Remaining :	$9,021
Eric Fehr	$1,750,000 (1)
Salary Remaining :	$9,021
Salary Average :	$1,700,000
Salary Average Remaining :	$8,763
Matt Frattin	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Luca Sbisa	$1,450,249 (1)
Salary Remaining :	$7,476
Salary Average :	$1,450,249
Salary Average Remaining :	$7,476
John Erskine	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Nick Spaling	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Teddy Purcell	$600,249 (1)
Salary Remaining :	$3,094
Salary Average :	$600,249
Salary Average Remaining :	$3,094
Tyson Strachan	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Cam Atkinson	$600,000 (2)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	23
Salary Commitment
Year 2013 : $63,260,497.00
Year 2014 : $39,599,999.00
Year 2015 : $13,450,000.00
Year 2016 : $10,750,000.00
Salary Average Commitment
Year 2013 : $63,537,997.00
Year 2014 : $39,727,499.00
Year 2015 : $13,427,500.00
Year 2016 : $10,840,000.00

Farm Players Salaries
Erik Gudbranson	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Andreas Lilja	$175,000 (1)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Steve Begin	$126,000 (1)
Salary Remaining :	$126,000
Salary Average :	$126,000
Salary Average Remaining :	$126,000
Jamal Mayers	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Michael Leighton	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jonathon Blum	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Derek Joslin	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Jesse Joensuu	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Alex Stalock	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Dana Tyrell	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Pierre-Cedric Labrie	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	11
Salary Commitment
Year 2013 : $1,861,000.00
Year 2014 : $375,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,861,000.00
Year 2014 : $375,000.00
Year 2015 : $0.00
Year 2016 : $0.00

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - $120 - 4,817 - 74.10%
Level 2:	5000 - $75 - 4,658 - 93.15%
Level 3:	3500 - $70 - 2,323 - 66.38%
Level 4:	2819 - $60 - 1,687 - 59.84%
Luxury:	1000 - $220 - 930 - 92.99%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	14,415 - 76.60%
Average Income per Game	$1,512,172
Year to Date Revenue	$61,999,052
Expense
Pro Players Total Salaries	$58,485,000
Farm Players Total Salaries	$763,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,300,000
Pro Year To Date Expenses	$58,848,388
Farm Year To Date Expenses	$877,786
Pro Salary Cap To Date	$56,638,141
Farm Salary Cap To Date	$862,276
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$301,469
Pro Estimated Expenses	$301,469
Farm Remaining Season Days	1
Farm Expenses Per Days	$3,933
Farm Estimated Expenses	$3,933
Estimated Season Expenses	$305,402
Payroll	$58,827,500
Estimate Under Maximum Salary Cap of $64,500,000	$5,672,500
Estimate Over Minimum Salary Cap of $48,500,000	$10,327,500
Current Bank Account	$35,490,680
Projected Bank Account	$35,185,278

Pro Players Salaries
Evgeni Malkin	$7,750,000 (4)
Salary Remaining :	$39,948
Salary Average :	$7,187,500
Salary Average Remaining :	$37,049
Vincent Lecavalier	$7,100,000 (2)
Salary Remaining :	$36,598
Salary Average :	$7,100,000
Salary Average Remaining :	$36,598
Patrick Marleau	$7,000,000 (1)
Salary Remaining :	$36,082
Salary Average :	$7,000,000
Salary Average Remaining :	$36,082
Ryan Miller	$6,160,000 (4)
Salary Remaining :	$31,753
Salary Average :	$5,765,000
Salary Average Remaining :	$29,716
Drew Doughty	$4,400,000 (2)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Ryan Callahan	$4,200,000 (2)
Salary Remaining :	$21,649
Salary Average :	$4,200,000
Salary Average Remaining :	$21,649
Mark Eaton	$2,900,000 (1)
Salary Remaining :	$14,948
Salary Average :	$2,900,000
Salary Average Remaining :	$14,948
Kris Versteeg	$2,700,000 (3)
Salary Remaining :	$13,918
Salary Average :	$2,700,000
Salary Average Remaining :	$13,918
Martin Hanzal	$2,600,000 (1)
Salary Remaining :	$13,402
Salary Average :	$2,600,000
Salary Average Remaining :	$13,402
Greg Zanon	$1,900,000 (1)
Salary Remaining :	$9,794
Salary Average :	$1,900,000
Salary Average Remaining :	$9,794
Vernon Fiddler	$1,600,000 (1)
Salary Remaining :	$8,247
Salary Average :	$1,600,000
Salary Average Remaining :	$8,247
Hal Gill	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Adam Hall	$1,400,000 (1)
Salary Remaining :	$7,216
Salary Average :	$1,400,000
Salary Average Remaining :	$7,216
Andrew Alberts	$1,200,000 (4)
Salary Remaining :	$6,186
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Raffi Torres	$975,000 (1)
Salary Remaining :	$5,026
Salary Average :	$975,000
Salary Average Remaining :	$5,026
Vladimir Tarasenko	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Ryan Carter	$900,000 (2)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Nick Leddy	$800,000 (1)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Derek Dorsett	$650,000 (1)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Brian Lashoff	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Steve Sullivan	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Johan Hedberg	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	22
Salary Commitment
Year 2013 : $58,485,000.00
Year 2014 : $35,050,000.00
Year 2015 : $18,100,000.00
Year 2016 : $13,450,000.00
Salary Average Commitment
Year 2013 : $57,527,500.00
Year 2014 : $35,002,500.00
Year 2015 : $18,402,500.00
Year 2016 : $14,152,500.00

Farm Players Salaries
Chuck Kobasew	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$139,167
Salary Average Remaining :	$139,167
Brett Connolly	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brett Carson	$88,000 (4)
Salary Remaining :	$88,000
Salary Average :	$75,750
Salary Average Remaining :	$75,750
Jamie Oleksiak	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Anton Lander	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Riley Nash	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Matt Hackett	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jay Beagle	$67,500 (4)
Salary Remaining :	$67,500
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tim Wallace	$67,500 (1)
Salary Remaining :	$67,500
Salary Average :	$66,750
Salary Average Remaining :	$66,750
Total Farm Players	9
Salary Commitment
Year 2013 : $763,000.00
Year 2014 : $667,500.00
Year 2015 : $382,500.00
Year 2016 : $132,500.00
Salary Average Commitment
Year 2013 : $746,667.00
Year 2014 : $679,917.00
Year 2015 : $375,750.00
Year 2016 : $145,750.00

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - $90 - 6,065 - 93.31%
Level 2:	5000 - $83 - 3,323 - 66.46%
Level 3:	3500 - $72 - 1,915 - 54.70%
Level 4:	839 - $70 - 839 - 100.00%
Luxury:	1000 - $245 - 608 - 60.82%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	12,750 - 75.72%
Average Income per Game	$1,506,248
Year to Date Revenue	$61,756,170
Expense
Pro Players Total Salaries	$54,522,499
Farm Players Total Salaries	$3,525,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,753,667
Pro Year To Date Expenses	$55,275,329
Farm Year To Date Expenses	$1,795,514
Pro Salary Cap To Date	$54,797,002
Farm Salary Cap To Date	$1,772,873
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$281,044
Pro Estimated Expenses	$281,044
Farm Remaining Season Days	1
Farm Expenses Per Days	$18,170
Farm Estimated Expenses	$18,170
Estimated Season Expenses	$299,214
Payroll	$57,117,832
Estimate Under Maximum Salary Cap of $64,500,000	$7,382,168
Estimate Over Minimum Salary Cap of $48,500,000	$8,617,832
Current Bank Account	$75,156,694
Projected Bank Account	$74,857,480

Pro Players Salaries
Sheldon Souray	$5,500,000 (2)
Salary Remaining :	$28,351
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Chris Phillips	$5,100,000 (2)
Salary Remaining :	$26,289
Salary Average :	$5,100,000
Salary Average Remaining :	$26,289
Kari Lehtonen	$4,850,000 (3)
Salary Remaining :	$25,000
Salary Average :	$4,787,500
Salary Average Remaining :	$24,678
Dennis Wideman	$3,700,000 (1)
Salary Remaining :	$19,072
Salary Average :	$3,700,000
Salary Average Remaining :	$19,072
Nikolai Kulemin	$3,500,000 (2)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Maxime Talbot	$3,250,000 (5)
Salary Remaining :	$16,753
Salary Average :	$2,920,000
Salary Average Remaining :	$15,052
David Backes	$3,200,000 (5)
Salary Remaining :	$16,495
Salary Average :	$3,720,000
Salary Average Remaining :	$19,175
Jochen Hecht	$2,850,000 (2)
Salary Remaining :	$14,691
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Nick Schultz	$2,800,000 (3)
Salary Remaining :	$14,433
Salary Average :	$2,933,333
Salary Average Remaining :	$15,120
Erik Gustafsson	$2,500,000 (4)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Scott Hannan	$2,400,000 (1)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Jeff Schultz	$2,250,000 (1)
Salary Remaining :	$11,598
Salary Average :	$2,250,000
Salary Average Remaining :	$11,598
Brandon Sutter	$2,150,000 (4)
Salary Remaining :	$11,082
Salary Average :	$2,700,000
Salary Average Remaining :	$13,918
Brian Flynn	$1,999,999 (5)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Drew Miller	$1,450,000 (5)
Salary Remaining :	$7,474
Salary Average :	$1,450,000
Salary Average Remaining :	$7,474
Ben Scrivens	$1,125,000 (4)
Salary Remaining :	$5,799
Salary Average :	$1,125,000
Salary Average Remaining :	$5,799
Dustin Jeffrey	$1,072,500 (3)
Salary Remaining :	$5,528
Salary Average :	$1,090,833
Salary Average Remaining :	$5,623
Colin McDonald	$925,000 (3)
Salary Remaining :	$4,768
Salary Average :	$925,000
Salary Average Remaining :	$4,768
Adam Burish	$900,000 (3)
Salary Remaining :	$4,639
Salary Average :	$912,500
Salary Average Remaining :	$4,704
Trevor Smith	$800,000 (2)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Ben Street	$750,000 (5)
Salary Remaining :	$3,866
Salary Average :	$750,000
Salary Average Remaining :	$3,866
Daniel Bang	$750,000 (5)
Salary Remaining :	$3,866
Salary Average :	$750,000
Salary Average Remaining :	$3,866
Richard Bachman	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Total Pro Players	23
Salary Commitment
Year 2013 : $54,522,499.00
Year 2014 : $46,699,999.00
Year 2015 : $29,449,999.00
Year 2016 : $18,424,999.00
Salary Average Commitment
Year 2013 : $55,364,165.00
Year 2014 : $46,314,165.00
Year 2015 : $28,564,165.00
Year 2016 : $17,914,999.00

Farm Players Salaries
Mikkel Boedker	$1,350,000 (1)
Salary Remaining :	$1,350,000
Salary Average :	$1,275,000
Salary Average Remaining :	$1,275,000
Charlie Coyle	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Justin Schultz	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
David Ullstrom	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Chad Ruhwedel	$120,000 (5)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Beau Bennett	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Peter Holland	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Chris Mueller	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Mike Angelidis	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	9
Salary Commitment
Year 2013 : $3,525,000.00
Year 2014 : $780,000.00
Year 2015 : $720,000.00
Year 2016 : $395,000.00
Salary Average Commitment
Year 2013 : $3,450,000.00
Year 2014 : $780,000.00
Year 2015 : $720,000.00
Year 2016 : $395,000.00

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $110 - 5,310 - 88.51%
Level 2:	5000 - $80 - 3,913 - 78.26%
Level 3:	3500 - $50 - 3,163 - 90.36%
Level 4:	3750 - $30 - 2,811 - 74.97%
Luxury:	1000 - $205 - 944 - 94.39%
Total Attendance :	19250
Income
Home Games Left	0
Average Attendance - %	16,141 - 83.85%
Average Income per Game	$1,541,103
Year to Date Revenue	$63,185,238
Expense
Pro Players Total Salaries	$52,461,748
Farm Players Total Salaries	$5,530,000
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$51,170,632
Farm Year To Date Expenses	$1,690,184
Pro Salary Cap To Date	$50,324,991
Farm Salary Cap To Date	$1,690,184
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$270,421
Pro Estimated Expenses	$270,421
Farm Remaining Season Days	1
Farm Expenses Per Days	$28,505
Farm Estimated Expenses	$28,505
Estimated Season Expenses	$298,926
Payroll	$52,512,998
Estimate Under Maximum Salary Cap of $64,500,000	$11,987,002
Estimate Over Minimum Salary Cap of $48,500,000	$4,012,998
Current Bank Account	$65,587,031
Projected Bank Account	$65,288,105

Pro Players Salaries
Scott Gomez	$5,000,000 (2)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Damien Brunner	$5,000,000 (5)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Mike Ribeiro	$4,350,000 (1)
Salary Remaining :	$22,423
Salary Average :	$4,350,000
Salary Average Remaining :	$22,423
Niklas Kronwall	$4,250,000 (4)
Salary Remaining :	$21,907
Salary Average :	$4,387,500
Salary Average Remaining :	$22,616
Tomas Kaberle	$4,000,000 (1)
Salary Remaining :	$20,619
Salary Average :	$4,000,000
Salary Average Remaining :	$20,619
Jiri Hudler	$3,750,000 (5)
Salary Remaining :	$19,330
Salary Average :	$3,750,000
Salary Average Remaining :	$19,330
Marc-Andre Bergeron	$3,350,000 (2)
Salary Remaining :	$17,268
Salary Average :	$3,400,000
Salary Average Remaining :	$17,526
Matthew Lombardi	$3,300,000 (2)
Salary Remaining :	$17,010
Salary Average :	$3,300,000
Salary Average Remaining :	$17,010
Darren Helm	$2,650,000 (2)
Salary Remaining :	$13,660
Salary Average :	$2,650,000
Salary Average Remaining :	$13,660
Jhonas Enroth	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$1,850,000
Salary Average Remaining :	$9,536
Danny DeKeyser	$1,999,999 (5)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Jakub Kindl	$1,999,249 (2)
Salary Remaining :	$10,305
Salary Average :	$1,999,249
Salary Average Remaining :	$10,305
Matt Beleskey	$1,990,000 (2)
Salary Remaining :	$10,258
Salary Average :	$1,990,000
Salary Average Remaining :	$10,258
Kent Huskins (Out of Payroll)	$1,666,666 (1)
Salary Remaining :	$8,591
Salary Average :	$1,666,666
Salary Average Remaining :	$8,591
Jason Demers	$1,250,000 (1)
Salary Remaining :	$6,443
Salary Average :	$1,250,000
Salary Average Remaining :	$6,443
Ben Bishop	$1,150,000 (1)
Salary Remaining :	$5,928
Salary Average :	$1,150,000
Salary Average Remaining :	$5,928
Mats Zuccarello	$1,072,500 (2)
Salary Remaining :	$5,528
Salary Average :	$1,086,250
Salary Average Remaining :	$5,599
Peter Regin	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Kyle Palmieri	$800,000 (2)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
T.J. Brodie	$800,000 (2)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Matt Irwin	$750,000 (3)
Salary Remaining :	$3,866
Salary Average :	$750,000
Salary Average Remaining :	$3,866
Patrick Dwyer	$750,000 (5)
Salary Remaining :	$3,866
Salary Average :	$750,000
Salary Average Remaining :	$3,866
Cory Emmerton	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Antoine Roussel	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	24
Salary Commitment
Year 2013 : $54,128,414.00
Year 2014 : $38,639,248.00
Year 2015 : $17,499,999.00
Year 2016 : $15,499,999.00
Salary Average Commitment
Year 2013 : $54,179,664.00
Year 2014 : $38,262,998.00
Year 2015 : $17,237,499.00
Year 2016 : $15,887,499.00

Farm Players Salaries
Jordin Tootoo	$900,000 (5)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Patrick Bordeleau	$900,000 (5)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Nick Bjugstad	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Alexander Sulzer	$900,000 (5)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Derek Meech	$700,000 (5)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Yann Danis	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Mark Scheifele	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Emerson Etem	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Simon Despres	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Tim Erixon	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Stefan Elliott	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Nick Drazenovic	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Robert Bortuzzo	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Roman Horak	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	14
Salary Commitment
Year 2013 : $5,530,000.00
Year 2014 : $1,060,000.00
Year 2015 : $605,000.00
Year 2016 : $340,000.00
Salary Average Commitment
Year 2013 : $5,530,000.00
Year 2014 : $1,060,000.00
Year 2015 : $605,000.00
Year 2016 : $340,000.00

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - $105 - 6,016 - 92.56%
Level 2:	5000 - $75 - 4,750 - 95.01%
Level 3:	3500 - $54 - 3,173 - 90.67%
Level 4:	2087 - $44 - 2,028 - 97.18%
Luxury:	1000 - $205 - 957 - 95.69%
Total Attendance :	18087
Income
Home Games Left	0
Average Attendance - %	16,925 - 93.58%
Average Income per Game	$1,690,618
Year to Date Revenue	$69,315,346
Expense
Pro Players Total Salaries	$59,955,000
Farm Players Total Salaries	$819,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,377,385
Farm Year To Date Expenses	$1,375,651
Pro Salary Cap To Date	$59,994,179
Farm Salary Cap To Date	$1,378,416
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$309,046
Pro Estimated Expenses	$309,046
Farm Remaining Season Days	1
Farm Expenses Per Days	$4,224
Farm Estimated Expenses	$4,224
Estimated Season Expenses	$313,270
Payroll	$60,721,833
Estimate Under Maximum Salary Cap of $64,500,000	$3,778,167
Estimate Over Minimum Salary Cap of $48,500,000	$12,221,833
Current Bank Account	$116,894,068
Projected Bank Account	$116,580,798

Pro Players Salaries
Ryan Getzlaf	$6,500,000 (5)
Salary Remaining :	$33,505
Salary Average :	$6,300,000
Salary Average Remaining :	$32,474
Kris Letang	$6,250,000 (4)
Salary Remaining :	$32,216
Salary Average :	$6,300,000
Salary Average Remaining :	$32,474
Ryan Suter	$6,000,000 (5)
Salary Remaining :	$30,928
Salary Average :	$6,500,000
Salary Average Remaining :	$33,505
John Tavares	$5,225,000 (3)
Salary Remaining :	$26,933
Salary Average :	$5,375,000
Salary Average Remaining :	$27,706
Marc-Andre Fleury	$5,100,000 (1)
Salary Remaining :	$26,289
Salary Average :	$5,100,000
Salary Average Remaining :	$26,289
Andrew Ladd	$3,500,000 (1)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Victor Hedman	$3,450,000 (3)
Salary Remaining :	$17,784
Salary Average :	$3,512,500
Salary Average Remaining :	$18,106
Barret Jackman	$3,400,000 (3)
Salary Remaining :	$17,526
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Stephen Weiss	$3,250,000 (4)
Salary Remaining :	$16,753
Salary Average :	$3,560,000
Salary Average Remaining :	$18,351
Alexander Steen	$3,000,000 (3)
Salary Remaining :	$15,464
Salary Average :	$3,207,500
Salary Average Remaining :	$16,534
Stephane Robidas	$2,750,000 (2)
Salary Remaining :	$14,175
Salary Average :	$2,750,000
Salary Average Remaining :	$14,175
David Perron	$2,550,000 (1)
Salary Remaining :	$13,144
Salary Average :	$2,275,000
Salary Average Remaining :	$11,727
Ruslan Fedotenko	$1,200,000 (2)
Salary Remaining :	$6,186
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Zack Smith	$1,100,000 (3)
Salary Remaining :	$5,670
Salary Average :	$1,283,333
Salary Average Remaining :	$6,615
Darcy Kuemper	$950,000 (5)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Gabriel Landeskog	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
David Moss	$900,000 (1)
Salary Remaining :	$4,639
Salary Average :	$862,500
Salary Average Remaining :	$4,446
Matt Hunwick	$880,000 (5)
Salary Remaining :	$4,536
Salary Average :	$1,096,000
Salary Average Remaining :	$5,649
Brandon Saad	$850,000 (2)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Ed Jovanovski	$850,000 (2)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Zac Rinaldo	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Brendan Gallagher	$650,000 (3)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Total Pro Players	22
Salary Commitment
Year 2013 : $59,955,000.00
Year 2014 : $49,750,000.00
Year 2015 : $44,000,000.00
Year 2016 : $25,650,000.00
Salary Average Commitment
Year 2013 : $60,721,833.00
Year 2014 : $48,984,333.00
Year 2015 : $41,734,333.00
Year 2016 : $24,706,000.00

Farm Players Salaries
Bobby Butler	$104,500 (2)
Salary Remaining :	$104,500
Salary Average :	$107,250
Salary Average Remaining :	$107,250
Jarred Tinordi	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brett Bellemore	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Lane MacDermid	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zach Redmond	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Krystofer Barch	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Jake Dowell	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tim Sestito	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tanner Glass	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Adam Pardy	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Jody Shelley	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kris Newbury	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	12
Salary Commitment
Year 2013 : $819,500.00
Year 2014 : $405,000.00
Year 2015 : $295,000.00
Year 2016 : $215,000.00
Salary Average Commitment
Year 2013 : $822,250.00
Year 2014 : $402,250.00
Year 2015 : $295,000.00
Year 2016 : $215,000.00

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - $94 - 6,162 - 94.80%
Level 2:	5000 - $70 - 4,745 - 94.89%
Level 3:	3500 - $50 - 3,245 - 92.72%
Level 4:	1113 - $42 - 1,113 - 100.00%
Luxury:	1000 - $160 - 977 - 97.75%
Total Attendance :	17113
Income
Home Games Left	0
Average Attendance - %	16,243 - 94.91%
Average Income per Game	$1,511,589
Year to Date Revenue	$61,975,129
Expense
Pro Players Total Salaries	$54,770,249
Farm Players Total Salaries	$1,787,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,458,145
Farm Year To Date Expenses	$1,532,086
Pro Salary Cap To Date	$60,161,811
Farm Salary Cap To Date	$1,535,786
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$282,321
Pro Estimated Expenses	$282,321
Farm Remaining Season Days	1
Farm Expenses Per Days	$9,211
Farm Estimated Expenses	$9,211
Estimated Season Expenses	$291,532
Payroll	$55,719,415
Estimate Under Maximum Salary Cap of $64,500,000	$8,780,585
Estimate Over Minimum Salary Cap of $48,500,000	$7,219,415
Current Bank Account	$101,863,499
Projected Bank Account	$101,571,967

Pro Players Salaries
Steven Stamkos	$6,800,000 (5)
Salary Remaining :	$35,052
Salary Average :	$7,260,000
Salary Average Remaining :	$37,423
Nicklas Backstrom	$6,500,000 (2)
Salary Remaining :	$33,505
Salary Average :	$6,500,000
Salary Average Remaining :	$33,505
Pekka Rinne	$5,950,000 (2)
Salary Remaining :	$30,670
Salary Average :	$5,950,000
Salary Average Remaining :	$30,670
Max Pacioretty	$3,850,000 (4)
Salary Remaining :	$19,845
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Tuomo Ruutu	$3,200,000 (3)
Salary Remaining :	$16,495
Salary Average :	$3,050,000
Salary Average Remaining :	$15,722
Zbynek Michalek	$2,970,000 (4)
Salary Remaining :	$15,309
Salary Average :	$2,592,500
Salary Average Remaining :	$13,363
T.J. Oshie	$2,800,000 (2)
Salary Remaining :	$14,433
Salary Average :	$2,900,000
Salary Average Remaining :	$14,948
Patrik Berglund	$2,700,000 (3)
Salary Remaining :	$13,918
Salary Average :	$2,983,333
Salary Average Remaining :	$15,378
Zach Bogosian	$2,450,249 (1)
Salary Remaining :	$12,630
Salary Average :	$2,450,249
Salary Average Remaining :	$12,630
Derick Brassard	$2,400,000 (1)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Justin Abdelkader	$2,200,000 (2)
Salary Remaining :	$11,340
Salary Average :	$2,200,000
Salary Average Remaining :	$11,340
Anton Stralman	$2,200,000 (2)
Salary Remaining :	$11,340
Salary Average :	$2,183,333
Salary Average Remaining :	$11,254
Valtteri Filppula	$2,100,000 (1)
Salary Remaining :	$10,825
Salary Average :	$2,100,000
Salary Average Remaining :	$10,825
Artem Anisimov	$1,900,000 (1)
Salary Remaining :	$9,794
Salary Average :	$1,900,000
Salary Average Remaining :	$9,794
Brandon Prust	$1,900,000 (4)
Salary Remaining :	$9,794
Salary Average :	$1,900,000
Salary Average Remaining :	$9,794
Cody Franson	$1,300,000 (2)
Salary Remaining :	$6,701
Salary Average :	$1,400,000
Salary Average Remaining :	$7,216
Jaden Schwartz	$900,000 (3)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Deryk Engelland (Out of Payroll)	$820,000 (1)
Salary Remaining :	$4,227
Salary Average :	$820,000
Salary Average Remaining :	$4,227
Dan Ellis	$700,000 (2)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Brian Strait	$650,000 (1)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Roman Josi	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Ben Eager	$650,000 (3)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Total Pro Players	22
Salary Commitment
Year 2013 : $55,590,249.00
Year 2014 : $47,700,000.00
Year 2015 : $24,200,000.00
Year 2016 : $16,300,000.00
Salary Average Commitment
Year 2013 : $56,539,415.00
Year 2014 : $46,219,166.00
Year 2015 : $23,735,833.00
Year 2016 : $16,152,500.00

Farm Players Salaries
Jordan Nolan	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cam Barker	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Andreas Nodl	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Magnus Paajarvi	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
J.T. Miller	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Joe Colborne	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
John Moore	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Oliver Lauridsen	$82,000 (5)
Salary Remaining :	$82,000
Salary Average :	$82,000
Salary Average Remaining :	$82,000
Zenon Konopka	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Joey Crabb	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Henrik Tallinder	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chris Thorburn	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	12
Salary Commitment
Year 2013 : $1,787,000.00
Year 2014 : $632,000.00
Year 2015 : $472,000.00
Year 2016 : $157,000.00
Salary Average Commitment
Year 2013 : $1,787,000.00
Year 2014 : $632,000.00
Year 2015 : $472,000.00
Year 2016 : $157,000.00

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - $125 - 4,449 - 68.45%
Level 2:	5000 - $75 - 4,802 - 96.03%
Level 3:	3500 - $50 - 3,248 - 92.80%
Level 4:	2200 - $25 - 2,200 - 100.00%
Luxury:	1000 - $250 - 722 - 72.17%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	15,421 - 84.73%
Average Income per Game	$1,511,223
Year to Date Revenue	$61,960,161
Expense
Pro Players Total Salaries	$57,639,175
Farm Players Total Salaries	$2,600,300
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,443,064
Farm Year To Date Expenses	$1,342,050
Pro Salary Cap To Date	$58,890,695
Farm Salary Cap To Date	$1,387,588
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$297,109
Pro Estimated Expenses	$297,109
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,404
Farm Estimated Expenses	$13,404
Estimated Season Expenses	$310,513
Payroll	$57,619,508
Estimate Under Maximum Salary Cap of $64,500,000	$6,880,492
Estimate Over Minimum Salary Cap of $48,500,000	$9,119,508
Current Bank Account	$55,583,258
Projected Bank Account	$55,272,745

Pro Players Salaries
Ilya Kovalchuk	$7,260,000 (5)
Salary Remaining :	$37,423
Salary Average :	$6,952,000
Salary Average Remaining :	$35,835
Frans Nielsen	$4,100,000 (5)
Salary Remaining :	$21,134
Salary Average :	$4,100,000
Salary Average Remaining :	$21,134
Derek Morris	$4,100,000 (5)
Salary Remaining :	$21,134
Salary Average :	$4,100,000
Salary Average Remaining :	$21,134
Vinny Prospal	$3,800,000 (1)
Salary Remaining :	$19,588
Salary Average :	$4,000,000
Salary Average Remaining :	$20,619
David Legwand	$3,800,000 (4)
Salary Remaining :	$19,588
Salary Average :	$3,370,000
Salary Average Remaining :	$17,371
Alex Goligoski	$3,200,000 (2)
Salary Remaining :	$16,495
Salary Average :	$3,200,000
Salary Average Remaining :	$16,495
Lubomir Visnovsky	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,058,333
Salary Average Remaining :	$15,765
Tyler Ennis	$3,000,000 (3)
Salary Remaining :	$15,464
Salary Average :	$3,225,000
Salary Average Remaining :	$16,624
Devin Setoguchi	$2,800,000 (2)
Salary Remaining :	$14,433
Salary Average :	$2,900,000
Salary Average Remaining :	$14,948
Ville Leino	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Bryan Allen	$2,500,000 (4)
Salary Remaining :	$12,887
Salary Average :	$2,500,000
Salary Average Remaining :	$12,887
Steve Downie	$2,199,175 (1)
Salary Remaining :	$11,336
Salary Average :	$2,199,175
Salary Average Remaining :	$11,336
Tomas Vokoun	$2,100,000 (3)
Salary Remaining :	$10,825
Salary Average :	$2,100,000
Salary Average Remaining :	$10,825
Karl Alzner	$1,980,000 (4)
Salary Remaining :	$10,206
Salary Average :	$1,980,000
Salary Average Remaining :	$10,206
Kris Russell	$1,700,000 (1)
Salary Remaining :	$8,763
Salary Average :	$1,700,000
Salary Average Remaining :	$8,763
Brian Elliott	$1,650,000 (1)
Salary Remaining :	$8,505
Salary Average :	$1,650,000
Salary Average Remaining :	$8,505
Benoit Pouliot	$1,650,000 (2)
Salary Remaining :	$8,505
Salary Average :	$1,725,000
Salary Average Remaining :	$8,892
Jean-Sebastien Giguere	$1,600,000 (2)
Salary Remaining :	$8,247
Salary Average :	$1,600,000
Salary Average Remaining :	$8,247
Craig Adams	$1,200,000 (2)
Salary Remaining :	$6,186
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Mikael Backlund	$1,000,000 (2)
Salary Remaining :	$5,155
Salary Average :	$1,060,000
Salary Average Remaining :	$5,464
Sean Couturier	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Ben Smith	$850,000 (1)
Salary Remaining :	$4,381
Salary Average :	$850,000
Salary Average Remaining :	$4,381
Chris Tanev	$700,000 (2)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Total Pro Players	23
Salary Commitment
Year 2013 : $57,639,175.00
Year 2014 : $45,660,000.00
Year 2015 : $29,430,000.00
Year 2016 : $21,680,000.00
Salary Average Commitment
Year 2013 : $57,619,508.00
Year 2014 : $44,720,333.00
Year 2015 : $28,327,000.00
Year 2016 : $23,002,000.00

Farm Players Salaries
Jeremy Morin	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tomas Tatar	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Ben Lovejoy	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Jim Slater	$175,000 (3)
Salary Remaining :	$175,000
Salary Average :	$171,250
Salary Average Remaining :	$171,250
Ryan OByrne	$170,000 (4)
Salary Remaining :	$170,000
Salary Average :	$188,750
Salary Average Remaining :	$188,750
Anders Lindback	$145,000 (3)
Salary Remaining :	$145,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Daniel Carcillo	$135,300 (4)
Salary Remaining :	$135,300
Salary Average :	$140,700
Salary Average Remaining :	$140,700
Matt Carkner	$130,000 (2)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Craig Smith	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jordan Schroeder	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Richard Panik	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	11
Salary Commitment
Year 2013 : $2,600,300.00
Year 2014 : $1,135,000.00
Year 2015 : $957,500.00
Year 2016 : $345,000.00
Salary Average Commitment
Year 2013 : $2,650,700.00
Year 2014 : $1,130,700.00
Year 2015 : $905,700.00
Year 2016 : $329,450.00

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $75 - 6,394 - 98.37%
Level 2:	5000 - $50 - 4,961 - 99.23%
Level 3:	3500 - $30 - 3,457 - 98.77%
Level 4:	4066 - $20 - 3,109 - 76.46%
Luxury:	1000 - $150 - 980 - 97.99%
Total Attendance :	20066
Income
Home Games Left	0
Average Attendance - %	18,901 - 94.19%
Average Income per Game	$1,196,580
Year to Date Revenue	$49,059,791
Expense
Pro Players Total Salaries	$53,100,000
Farm Players Total Salaries	$830,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$53,019,590
Farm Year To Date Expenses	$754,527
Pro Salary Cap To Date	$52,564,777
Farm Salary Cap To Date	$754,527
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$273,711
Pro Estimated Expenses	$273,711
Farm Remaining Season Days	1
Farm Expenses Per Days	$4,278
Farm Estimated Expenses	$4,278
Estimated Season Expenses	$277,989
Payroll	$55,345,000
Estimate Under Maximum Salary Cap of $64,500,000	$9,155,000
Estimate Over Minimum Salary Cap of $48,500,000	$6,845,000
Current Bank Account	$97,814,072
Projected Bank Account	$97,536,083

Pro Players Salaries
Roberto Luongo	$7,250,000 (1)
Salary Remaining :	$37,371
Salary Average :	$7,250,000
Salary Average Remaining :	$37,371
Joe Thornton	$7,200,000 (2)
Salary Remaining :	$37,113
Salary Average :	$7,200,000
Salary Average Remaining :	$37,113
Keith Yandle	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Alexandre Burrows	$4,500,000 (2)
Salary Remaining :	$23,196
Salary Average :	$4,500,000
Salary Average Remaining :	$23,196
Brian Campbell	$4,400,000 (1)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Ray Whitney	$4,400,000 (1)
Salary Remaining :	$22,680
Salary Average :	$4,400,000
Salary Average Remaining :	$22,680
Paul Martin	$4,300,000 (3)
Salary Remaining :	$22,165
Salary Average :	$4,325,000
Salary Average Remaining :	$22,294
Eric Brewer	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Sergei Kostitsyn	$2,400,000 (1)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Andrew Cogliano	$1,600,000 (5)
Salary Remaining :	$8,247
Salary Average :	$2,320,000
Salary Average Remaining :	$11,959
Thomas Greiss	$1,375,000 (1)
Salary Remaining :	$7,088
Salary Average :	$1,375,000
Salary Average Remaining :	$7,088
Nate Thompson	$1,000,000 (1)
Salary Remaining :	$5,155
Salary Average :	$1,000,000
Salary Average Remaining :	$5,155
Eric Gryba	$875,000 (2)
Salary Remaining :	$4,510
Salary Average :	$875,000
Salary Average Remaining :	$4,510
Jared Spurgeon	$800,000 (2)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Tyler Toffoli	$800,000 (3)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Chris Summers	$800,000 (1)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Mark Fraser	$700,000 (1)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Taylor Beck	$700,000 (3)
Salary Remaining :	$3,608
Salary Average :	$700,000
Salary Average Remaining :	$3,608
Cam Janssen	$650,000 (3)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Frazer McLaren	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Ondrej Palat	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Casey Cizikas	$600,000 (3)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	22
Salary Commitment
Year 2013 : $53,100,000.00
Year 2014 : $31,275,000.00
Year 2015 : $10,350,000.00
Year 2016 : $2,500,000.00
Salary Average Commitment
Year 2013 : $53,845,000.00
Year 2014 : $31,520,000.00
Year 2015 : $9,995,000.00
Year 2016 : $2,320,000.00

Farm Players Salaries
Mark Cundari	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Max Reinhart	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jeff Frazee	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	3
Salary Commitment
Year 2013 : $830,000.00
Year 2014 : $140,000.00
Year 2015 : $140,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $830,000.00
Year 2014 : $140,000.00
Year 2015 : $140,000.00
Year 2016 : $0.00

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - $80 - 6,316 - 97.17%
Level 2:	5000 - $50 - 4,943 - 98.87%
Level 3:	3500 - $35 - 3,403 - 97.22%
Level 4:	2690 - $22 - 2,690 - 100.00%
Luxury:	1000 - $200 - 957 - 95.71%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	18,309 - 97.96%
Average Income per Game	$1,290,474
Year to Date Revenue	$52,909,436
Expense
Pro Players Total Salaries	$63,615,248
Farm Players Total Salaries	$3,253,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$58,750,684
Farm Year To Date Expenses	$899,903
Pro Salary Cap To Date	$55,128,967
Farm Salary Cap To Date	$911,733
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$327,914
Pro Estimated Expenses	$327,914
Farm Remaining Season Days	1
Farm Expenses Per Days	$16,771
Farm Estimated Expenses	$16,771
Estimated Season Expenses	$344,685
Payroll	$61,541,248
Estimate Under Maximum Salary Cap of $64,500,000	$2,958,752
Estimate Over Minimum Salary Cap of $48,500,000	$13,041,248
Current Bank Account	$125,311,203
Projected Bank Account	$124,966,518

Pro Players Salaries
Johnny Oduya	$7,500,000 (5)
Salary Remaining :	$38,660
Salary Average :	$5,500,000
Salary Average Remaining :	$28,351
Thomas Vanek	$6,000,000 (5)
Salary Remaining :	$30,928
Salary Average :	$6,250,000
Salary Average Remaining :	$32,216
Zach Parise	$5,750,000 (4)
Salary Remaining :	$29,639
Salary Average :	$5,930,000
Salary Average Remaining :	$30,567
Jason Pominville	$4,650,000 (3)
Salary Remaining :	$23,969
Salary Average :	$4,562,500
Salary Average Remaining :	$23,518
Brad Stuart	$3,900,000 (3)
Salary Remaining :	$20,103
Salary Average :	$3,262,500
Salary Average Remaining :	$16,817
Dan Girardi	$3,750,249 (2)
Salary Remaining :	$19,331
Salary Average :	$3,750,249
Salary Average Remaining :	$19,331
Chris Stewart	$3,500,000 (1)
Salary Remaining :	$18,041
Salary Average :	$3,500,000
Salary Average Remaining :	$18,041
Francois Beauchemin	$3,425,000 (1)
Salary Remaining :	$17,655
Salary Average :	$3,425,000
Salary Average Remaining :	$17,655
Josh Gorges	$3,280,000 (4)
Salary Remaining :	$16,907
Salary Average :	$3,656,000
Salary Average Remaining :	$18,845
Ondrej Pavelec	$3,000,000 (1)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Mike Fisher	$2,850,000 (1)
Salary Remaining :	$14,691
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Matt Duchene	$2,500,000 (1)
Salary Remaining :	$12,887
Salary Average :	$2,375,000
Salary Average Remaining :	$12,242
Dan Cleary	$2,400,000 (1)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Brad Boyes	$1,999,999 (3)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Joel Ward	$1,850,000 (1)
Salary Remaining :	$9,536
Salary Average :	$1,850,000
Salary Average Remaining :	$9,536
Daniel Winnik	$1,450,000 (5)
Salary Remaining :	$7,474
Salary Average :	$1,670,000
Salary Average Remaining :	$8,608
Tom Pyatt	$1,350,000 (1)
Salary Remaining :	$6,959
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Peter Budaj	$1,300,000 (2)
Salary Remaining :	$6,701
Salary Average :	$1,200,000
Salary Average Remaining :	$6,186
Paul Gaustad	$1,260,000 (2)
Salary Remaining :	$6,495
Salary Average :	$1,260,000
Salary Average Remaining :	$6,495
Brayden Schenn	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Oliver Ekman-Larsson	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Total Pro Players	21
Salary Commitment
Year 2013 : $63,615,248.00
Year 2014 : $39,560,248.00
Year 2015 : $32,499,999.00
Year 2016 : $23,650,000.00
Salary Average Commitment
Year 2013 : $61,541,248.00
Year 2014 : $39,041,248.00
Year 2015 : $32,830,999.00
Year 2016 : $23,006,000.00

Farm Players Salaries
Grant Clitsome	$1,225,000 (5)
Salary Remaining :	$1,225,000
Salary Average :	$1,465,000
Salary Average Remaining :	$1,465,000
Patrick Kaleta	$925,000 (1)
Salary Remaining :	$925,000
Salary Average :	$912,500
Salary Average Remaining :	$912,500
Jacob Josefson	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Paul Byron	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Micheal Haley	$88,500 (1)
Salary Remaining :	$88,500
Salary Average :	$88,500
Salary Average Remaining :	$88,500
Patrice Cormier	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	6
Salary Commitment
Year 2013 : $3,253,500.00
Year 2014 : $235,000.00
Year 2015 : $150,000.00
Year 2016 : $160,000.00
Salary Average Commitment
Year 2013 : $3,481,000.00
Year 2014 : $241,500.00
Year 2015 : $146,500.00
Year 2016 : $146,500.00

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6500 - $100 - 6,211 - 95.56%
Level 2:	5000 - $60 - 4,820 - 96.41%
Level 3:	3500 - $35 - 3,408 - 97.39%
Level 4:	3153 - $30 - 2,792 - 88.54%
Luxury:	1000 - $250 - 711 - 71.08%
Total Attendance :	19153
Income
Home Games Left	0
Average Attendance - %	17,942 - 93.68%
Average Income per Game	$1,484,736
Year to Date Revenue	$60,874,195
Expense
Pro Players Total Salaries	$62,729,999
Farm Players Total Salaries	$1,711,000
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,560,814
Farm Year To Date Expenses	$1,423,383
Pro Salary Cap To Date	$60,228,443
Farm Salary Cap To Date	$1,436,782
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$323,350
Pro Estimated Expenses	$323,350
Farm Remaining Season Days	1
Farm Expenses Per Days	$8,820
Farm Estimated Expenses	$8,820
Estimated Season Expenses	$332,170
Payroll	$63,304,583
Estimate Under Maximum Salary Cap of $64,500,000	$1,195,417
Estimate Over Minimum Salary Cap of $48,500,000	$14,804,583
Current Bank Account	$77,783,222
Projected Bank Account	$77,451,052

Pro Players Salaries
Sidney Crosby	$7,500,000 (3)
Salary Remaining :	$38,660
Salary Average :	$7,833,334
Salary Average Remaining :	$40,378
Jason Spezza	$7,200,000 (5)
Salary Remaining :	$37,113
Salary Average :	$6,830,000
Salary Average Remaining :	$35,206
Dustin Byfuglien	$5,600,000 (5)
Salary Remaining :	$28,866
Salary Average :	$5,320,000
Salary Average Remaining :	$27,423
Carey Price	$5,500,000 (3)
Salary Remaining :	$28,351
Salary Average :	$5,525,000
Salary Average Remaining :	$28,479
Alexander Edler	$4,600,000 (1)
Salary Remaining :	$23,711
Salary Average :	$4,600,000
Salary Average Remaining :	$23,711
Christian Ehrhoff	$4,350,000 (4)
Salary Remaining :	$22,423
Salary Average :	$3,980,000
Salary Average Remaining :	$20,515
Matt Moulson	$4,000,000 (3)
Salary Remaining :	$20,619
Salary Average :	$3,853,750
Salary Average Remaining :	$19,865
Jeff Carter	$3,500,000 (5)
Salary Remaining :	$18,041
Salary Average :	$4,240,000
Salary Average Remaining :	$21,856
James Neal	$2,850,000 (1)
Salary Remaining :	$14,691
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Brooks Orpik	$2,400,000 (1)
Salary Remaining :	$12,371
Salary Average :	$2,400,000
Salary Average Remaining :	$12,371
Dave Bolland	$2,200,000 (5)
Salary Remaining :	$11,340
Salary Average :	$2,855,000
Salary Average Remaining :	$14,716
Jan Hejda	$2,200,000 (4)
Salary Remaining :	$11,340
Salary Average :	$2,200,000
Salary Average Remaining :	$11,340
Filip Kuba	$1,999,999 (2)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Jerred Smithson	$1,855,000 (5)
Salary Remaining :	$9,562
Salary Average :	$1,855,000
Salary Average Remaining :	$9,562
Erik Condra	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Steve Bernier	$1,275,000 (1)
Salary Remaining :	$6,572
Salary Average :	$1,262,500
Salary Average Remaining :	$6,508
Patrick Eaves	$1,100,000 (5)
Salary Remaining :	$5,670
Salary Average :	$1,100,000
Salary Average Remaining :	$5,670
Mika Zibanejad	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Jared Cowen	$900,000 (2)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Kaspars Daugavins	$650,000 (1)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Robin Lehner	$600,000 (2)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	21
Salary Commitment
Year 2013 : $62,729,999.00
Year 2014 : $51,504,999.00
Year 2015 : $47,105,000.00
Year 2016 : $27,630,000.00
Salary Average Commitment
Year 2013 : $63,304,583.00
Year 2014 : $50,042,083.00
Year 2015 : $45,592,084.00
Year 2016 : $28,380,000.00

Farm Players Salaries
Cody Goloubef	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Colin Greening	$190,000 (2)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Steve Eminger	$160,000 (4)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Matt Greene	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Alec Martinez	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$157,500
Salary Average Remaining :	$157,500
Mike Lundin	$132,000 (4)
Salary Remaining :	$132,000
Salary Average :	$135,500
Salary Average Remaining :	$135,500
Kurtis Foster	$130,000 (3)
Salary Remaining :	$130,000
Salary Average :	$131,250
Salary Average Remaining :	$131,250
Derek Smith	$99,000 (3)
Salary Remaining :	$99,000
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Total Farm Players	8
Salary Commitment
Year 2013 : $1,711,000.00
Year 2014 : $1,100,000.00
Year 2015 : $785,000.00
Year 2016 : $450,000.00
Salary Average Commitment
Year 2013 : $1,730,583.00
Year 2014 : $1,100,583.00
Year 2015 : $753,083.00
Year 2016 : $445,500.00

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion center
Level 1:	6500 - $100 - 6,146 - 94.55%
Level 2:	5000 - $60 - 4,866 - 97.31%
Level 3:	3500 - $35 - 3,384 - 96.69%
Level 4:	1496 - $20 - 1,496 - 100.00%
Luxury:	1000 - $200 - 951 - 95.15%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	16,843 - 96.27%
Average Income per Game	$1,431,971
Year to Date Revenue	$58,710,813
Expense
Pro Players Total Salaries	$55,759,998
Farm Players Total Salaries	$809,500
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,262,402
Farm Year To Date Expenses	$780,064
Pro Salary Cap To Date	$58,421,303
Farm Salary Cap To Date	$781,310
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$287,423
Pro Estimated Expenses	$287,423
Farm Remaining Season Days	1
Farm Expenses Per Days	$4,173
Farm Estimated Expenses	$4,173
Estimated Season Expenses	$291,596
Payroll	$54,241,415
Estimate Under Maximum Salary Cap of $64,500,000	$10,258,585
Estimate Over Minimum Salary Cap of $48,500,000	$5,741,415
Current Bank Account	$60,629,721
Projected Bank Account	$60,338,125

Pro Players Salaries
Jonas Hiller	$5,200,000 (4)
Salary Remaining :	$26,804
Salary Average :	$4,741,000
Salary Average Remaining :	$24,438
Martin Havlat	$5,000,000 (5)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Shane Doan	$4,750,000 (1)
Salary Remaining :	$24,485
Salary Average :	$4,750,000
Salary Average Remaining :	$24,485
Alex Tanguay	$4,675,000 (4)
Salary Remaining :	$24,098
Salary Average :	$4,043,750
Salary Average Remaining :	$20,844
Rich Peverley	$3,200,000 (3)
Salary Remaining :	$16,495
Salary Average :	$3,200,000
Salary Average Remaining :	$16,495
Mark Giordano	$3,000,000 (2)
Salary Remaining :	$15,464
Salary Average :	$3,000,000
Salary Average Remaining :	$15,464
Drew Stafford	$3,000,000 (1)
Salary Remaining :	$15,464
Salary Average :	$2,750,000
Salary Average Remaining :	$14,175
Ryan Malone	$2,850,000 (1)
Salary Remaining :	$14,691
Salary Average :	$2,850,000
Salary Average Remaining :	$14,691
Kyle Quincey	$2,600,000 (1)
Salary Remaining :	$13,402
Salary Average :	$2,475,000
Salary Average Remaining :	$12,758
Tyler Bozak	$2,550,000 (1)
Salary Remaining :	$13,144
Salary Average :	$2,550,000
Salary Average Remaining :	$13,144
Jordan Leopold	$2,500,000 (3)
Salary Remaining :	$12,887
Salary Average :	$2,612,500
Salary Average Remaining :	$13,466
Kyle Wellwood	$2,310,000 (2)
Salary Remaining :	$11,907
Salary Average :	$2,181,667
Salary Average Remaining :	$11,246
Ian White	$2,200,000 (1)
Salary Remaining :	$11,340
Salary Average :	$2,200,000
Salary Average Remaining :	$11,340
Viktor Stalberg	$1,999,999 (1)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Cedrick Desjardins	$1,999,999 (2)
Salary Remaining :	$10,309
Salary Average :	$1,999,999
Salary Average Remaining :	$10,309
Matt Niskanen	$1,750,000 (1)
Salary Remaining :	$9,021
Salary Average :	$1,675,000
Salary Average Remaining :	$8,634
Jannik Hansen	$1,600,000 (1)
Salary Remaining :	$8,247
Salary Average :	$1,600,000
Salary Average Remaining :	$8,247
Michael Kostka	$1,250,000 (1)
Salary Remaining :	$6,443
Salary Average :	$1,250,000
Salary Average Remaining :	$6,443
Andrew Shaw	$950,000 (2)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Kyle Turris	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Chris Butler	$825,000 (2)
Salary Remaining :	$4,253
Salary Average :	$862,500
Salary Average Remaining :	$4,446
Rob Klinkhammer	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	22
Salary Commitment
Year 2013 : $55,759,998.00
Year 2014 : $29,409,999.00
Year 2015 : $19,850,000.00
Year 2016 : $12,655,000.00
Salary Average Commitment
Year 2013 : $54,241,415.00
Year 2014 : $28,591,416.00
Year 2015 : $19,597,250.00
Year 2016 : $13,784,750.00

Farm Players Salaries
Justin Falk	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brendan Mikkelson	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Colin Fraser	$93,500 (5)
Salary Remaining :	$93,500
Salary Average :	$94,700
Salary Average Remaining :	$94,700
Jordie Benn	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Gabriel Dumont	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mark Pysyk	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
David Savard	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
B.J. Crombeen	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
Brad Staubitz	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
James Wright	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	10
Salary Commitment
Year 2013 : $809,500.00
Year 2014 : $654,000.00
Year 2015 : $420,000.00
Year 2016 : $95,000.00
Salary Average Commitment
Year 2013 : $811,450.00
Year 2014 : $651,450.00
Year 2015 : $419,700.00
Year 2016 : $94,700.00

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $110 - 4,968 - 82.80%
Level 2:	5000 - $75 - 4,415 - 88.30%
Level 3:	2000 - $56 - 1,991 - 99.53%
Level 4:	4532 - $40 - 2,337 - 51.58%
Luxury:	1000 - $199 - 895 - 89.48%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	14,606 - 78.81%
Average Income per Game	$1,526,733
Year to Date Revenue	$62,596,067
Expense
Pro Players Total Salaries	$64,640,000
Farm Players Total Salaries	$5,425,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,927,262
Farm Year To Date Expenses	$3,126,883
Pro Salary Cap To Date	$61,186,420
Farm Salary Cap To Date	$3,125,176
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$333,196
Pro Estimated Expenses	$333,196
Farm Remaining Season Days	1
Farm Expenses Per Days	$27,964
Farm Estimated Expenses	$27,964
Estimated Season Expenses	$361,160
Payroll	$64,244,333
Estimate Under Maximum Salary Cap of $64,500,000	$255,667
Estimate Over Minimum Salary Cap of $48,500,000	$15,744,333
Current Bank Account	$51,664,818
Projected Bank Account	$51,303,658

Pro Players Salaries
Jarome Iginla	$10,000,000 (1)
Salary Remaining :	$51,546
Salary Average :	$10,000,000
Salary Average Remaining :	$51,546
Daniel Alfredsson	$7,000,000 (1)
Salary Remaining :	$36,082
Salary Average :	$7,000,000
Salary Average Remaining :	$36,082
Marian Gaborik	$5,800,000 (3)
Salary Remaining :	$29,897
Salary Average :	$5,287,500
Salary Average Remaining :	$27,255
Jay Bouwmeester	$5,280,000 (5)
Salary Remaining :	$27,216
Salary Average :	$4,826,000
Salary Average Remaining :	$24,876
Shea Weber	$5,000,000 (2)
Salary Remaining :	$25,773
Salary Average :	$5,000,000
Salary Average Remaining :	$25,773
Paul Stastny	$4,750,000 (1)
Salary Remaining :	$24,485
Salary Average :	$4,750,000
Salary Average Remaining :	$24,485
Nik Antropov	$3,250,000 (2)
Salary Remaining :	$16,753
Salary Average :	$3,250,000
Salary Average Remaining :	$16,753
Marc-Edouard Vlasic	$2,750,000 (1)
Salary Remaining :	$14,175
Salary Average :	$2,750,000
Salary Average Remaining :	$14,175
Wayne Simmonds	$2,750,000 (4)
Salary Remaining :	$14,175
Salary Average :	$3,412,500
Salary Average Remaining :	$17,590
Semyon Varlamov	$2,700,000 (3)
Salary Remaining :	$13,918
Salary Average :	$2,883,333
Salary Average Remaining :	$14,863
Brandon Dubinsky	$2,600,000 (1)
Salary Remaining :	$13,402
Salary Average :	$2,425,000
Salary Average Remaining :	$12,500
Luke Schenn	$2,600,000 (1)
Salary Remaining :	$13,402
Salary Average :	$2,600,000
Salary Average Remaining :	$13,402
Marcel Goc	$2,250,000 (5)
Salary Remaining :	$11,598
Salary Average :	$2,250,000
Salary Average Remaining :	$11,598
Andrew Ference	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,500,000
Salary Average Remaining :	$7,732
Peter Mueller	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,400,000
Salary Average Remaining :	$7,216
Roman Polak	$1,210,000 (1)
Salary Remaining :	$6,237
Salary Average :	$1,210,000
Salary Average Remaining :	$6,237
Travis Moen	$1,000,000 (5)
Salary Remaining :	$5,155
Salary Average :	$1,000,000
Salary Average Remaining :	$5,155
Alex Galchenyuk	$950,000 (3)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Tyler Seguin	$950,000 (1)
Salary Remaining :	$4,897
Salary Average :	$950,000
Salary Average Remaining :	$4,897
Braden Holtby	$800,000 (1)
Salary Remaining :	$4,124
Salary Average :	$800,000
Salary Average Remaining :	$4,124
Total Pro Players	20
Salary Commitment
Year 2013 : $64,640,000.00
Year 2014 : $29,100,000.00
Year 2015 : $20,000,000.00
Year 2016 : $11,850,000.00
Salary Average Commitment
Year 2013 : $64,244,333.00
Year 2014 : $28,859,333.00
Year 2015 : $20,609,333.00
Year 2016 : $11,488,500.00

Farm Players Salaries
Matt Martin	$2,000,000 (4)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Zack Kassian	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Drew Shore	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Dalton Prout	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Ryan Jones	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Keith Ballard	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Zach Boychuk	$135,000 (1)
Salary Remaining :	$135,000
Salary Average :	$135,000
Salary Average Remaining :	$135,000
Jared Boll	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Marco Scandella	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Keith Aucoin	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tomas Vincour	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brad Malone	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brandon Manning	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Jussi Rynnas	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brian Boucher	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Gustav Nyquist	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Teemu Hartikainen	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	17
Salary Commitment
Year 2013 : $5,425,000.00
Year 2014 : $895,000.00
Year 2015 : $550,000.00
Year 2016 : $350,000.00
Salary Average Commitment
Year 2013 : $5,425,000.00
Year 2014 : $895,000.00
Year 2015 : $550,000.00
Year 2016 : $350,000.00

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - $100 - 6,063 - 93.28%
Level 2:	5000 - $60 - 4,895 - 97.89%
Level 3:	3500 - $35 - 3,422 - 97.77%
Level 4:	2064 - $20 - 2,064 - 100.00%
Luxury:	1000 - $200 - 955 - 95.51%
Total Attendance :	18064
Income
Home Games Left	0
Average Attendance - %	17,399 - 96.32%
Average Income per Game	$1,439,899
Year to Date Revenue	$59,035,866
Expense
Pro Players Total Salaries	$58,595,000
Farm Players Total Salaries	$1,089,210
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$4,762,499
Pro Year To Date Expenses	$58,458,421
Farm Year To Date Expenses	$594,751
Pro Salary Cap To Date	$56,945,529
Farm Salary Cap To Date	$619,714
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$302,036
Pro Estimated Expenses	$302,036
Farm Remaining Season Days	1
Farm Expenses Per Days	$5,614
Farm Estimated Expenses	$5,614
Estimated Season Expenses	$307,650
Payroll	$62,371,499
Estimate Under Maximum Salary Cap of $64,500,000	$2,128,501
Estimate Over Minimum Salary Cap of $48,500,000	$13,871,499
Current Bank Account	$85,961,722
Projected Bank Account	$85,654,072

Pro Players Salaries
Andrei Markov	$6,750,000 (1)
Salary Remaining :	$34,794
Salary Average :	$6,750,000
Salary Average Remaining :	$34,794
Niklas Backstrom	$4,950,000 (1)
Salary Remaining :	$25,515
Salary Average :	$4,950,000
Salary Average Remaining :	$25,515
Erik Cole	$4,400,000 (4)
Salary Remaining :	$22,680
Salary Average :	$4,100,000
Salary Average Remaining :	$21,134
Bobby Ryan	$4,350,000 (1)
Salary Remaining :	$22,423
Salary Average :	$4,225,000
Salary Average Remaining :	$21,778
Milan Michalek	$4,345,000 (5)
Salary Remaining :	$22,397
Salary Average :	$4,389,000
Salary Average Remaining :	$22,624
Viktor Fasth	$3,625,000 (5)
Salary Remaining :	$18,686
Salary Average :	$3,625,000
Salary Average Remaining :	$18,686
Ryan Whitney	$3,550,000 (3)
Salary Remaining :	$18,299
Salary Average :	$3,550,000
Salary Average Remaining :	$18,299
John-Michael Liles	$3,100,000 (3)
Salary Remaining :	$15,979
Salary Average :	$2,825,000
Salary Average Remaining :	$14,562
Andy McDonald	$2,775,000 (1)
Salary Remaining :	$14,304
Salary Average :	$2,775,000
Salary Average Remaining :	$14,304
Fedor Tyutin	$2,750,000 (2)
Salary Remaining :	$14,175
Salary Average :	$2,750,000
Salary Average Remaining :	$14,175
Josh Harding	$2,200,000 (3)
Salary Remaining :	$11,340
Salary Average :	$1,990,000
Salary Average Remaining :	$10,258
Bryan Little	$2,200,000 (1)
Salary Remaining :	$11,340
Salary Average :	$2,200,000
Salary Average Remaining :	$11,340
Colin Wilson	$2,150,000 (2)
Salary Remaining :	$11,082
Salary Average :	$2,120,000
Salary Average Remaining :	$10,928
Blake Comeau	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$1,975,000
Salary Average Remaining :	$10,180
Manny Malhotra	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Alexei Ponikarovsky	$2,000,000 (1)
Salary Remaining :	$10,309
Salary Average :	$2,000,000
Salary Average Remaining :	$10,309
Clayton Stoner	$1,500,000 (1)
Salary Remaining :	$7,732
Salary Average :	$1,435,000
Salary Average Remaining :	$7,397
Andrew Ebbett	$900,000 (4)
Salary Remaining :	$4,639
Salary Average :	$900,000
Salary Average Remaining :	$4,639
Michael Stone	$650,000 (2)
Salary Remaining :	$3,351
Salary Average :	$650,000
Salary Average Remaining :	$3,351
Jay Pandolfo	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Nolan Yonkman	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Jamie Langenbrunner	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Anton Babchuk	$600,000 (1)
Salary Remaining :	$3,093
Salary Average :	$600,000
Salary Average Remaining :	$3,093
Total Pro Players	23
Salary Commitment
Year 2013 : $58,595,000.00
Year 2014 : $27,720,000.00
Year 2015 : $20,175,000.00
Year 2016 : $12,025,000.00
Salary Average Commitment
Year 2013 : $57,609,000.00
Year 2014 : $26,899,000.00
Year 2015 : $21,379,000.00
Year 2016 : $13,014,000.00

Farm Players Salaries
Toby Petersen	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Rick DiPietro	$199,925 (1)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Adam McQuaid	$156,000 (2)
Salary Remaining :	$156,000
Salary Average :	$158,667
Salary Average Remaining :	$158,667
Benn Ferriero	$73,285 (2)
Salary Remaining :	$73,285
Salary Average :	$73,285
Salary Average Remaining :	$73,285
Andrew Murray	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2013 : $1,089,210.00
Year 2014 : $318,285.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,091,877.00
Year 2014 : $291,952.00
Year 2015 : $0.00
Year 2016 : $0.00

Team	Current Fund	Payroll	Under Maximum of $64,500,000	Over Minimum of $48,500,000	Pro Players	Farm Players	Total Players
Avalanche	$86,160,224	$61,367,904	$3,132,096	$12,867,904	22	14	36
BlackHawks	$91,215,589	$58,352,583	$6,147,417	$9,852,583	23	4	27
Blues	$17,749,962	$61,942,831	$2,557,169	$13,442,831	22	6	28
Bruins	$100,297,383	$60,879,834	$3,620,166	$12,379,834	20	13	33
Canadiens	$56,874,855	$59,064,167	$5,435,833	$10,564,167	22	7	29
Canucks	$44,569,794	$59,445,000	$5,055,000	$10,945,000	21	15	36
Capitals	$74,158,709	$63,366,527	$1,133,473	$14,866,527	22	19	41
Devils	$53,028,474	$64,021,082	$478,918	$15,521,082	22	7	29
Flames	$136,035,055	$63,745,996	$754,004	$15,245,996	21	11	32
Flyers	$102,199,221	$63,838,916	$661,084	$15,338,916	23	5	28
Hurricanes	$56,315,104	$61,088,252	$3,411,748	$12,588,252	23	16	39
Jets	$122,045,345	$62,343,499	$2,156,501	$13,843,499	21	11	32
Kings	$53,804,472	$63,058,125	$1,441,875	$14,558,125	23	13	36
Lightning	$81,921,642	$63,537,997	$962,003	$15,037,997	23	11	34
MapleLeafs	$35,490,680	$58,827,500	$5,672,500	$10,327,500	22	9	31
Oilers	$75,156,694	$57,117,832	$7,382,168	$8,617,832	23	9	32
Panthers	$65,587,031	$52,512,998	$11,987,002	$4,012,998	24	14	38
Penguins	$116,894,068	$60,721,833	$3,778,167	$12,221,833	22	12	34
Predators	$101,863,499	$55,719,415	$8,780,585	$7,219,415	22	12	34
Rangers	$55,583,258	$57,619,508	$6,880,492	$9,119,508	23	11	34
RedWings	$97,814,072	$55,345,000	$9,155,000	$6,845,000	22	3	25
Sabres	$125,311,203	$61,541,248	$2,958,752	$13,041,248	21	6	27
Senators	$77,783,222	$63,304,583	$1,195,417	$14,804,583	21	8	29
Sharks	$60,629,721	$54,241,415	$10,258,585	$5,741,415	22	10	32
Stars	$51,664,818	$64,244,333	$255,667	$15,744,333	20	17	37
Wild	$85,961,722	$62,371,499	$2,128,501	$13,871,499	23	5	28

Team Finance for Quebec National Hockey League

Update - April-11-14 at 19:19

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %