Team FinanceLast Update - 26 mars 2020 at 21:24
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 6 235 - 96%
Level 2: 5000 - 75 $ - 4 790 - 96%
Level 3: 3500 - 55 $ - 3 255 - 93%
Level 4: 2007 - 45 $ - 2 005 - 100%
Luxury : 1000 - 200 $ - 953 - 95%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17 239 - 96%
Average Income per Game2 168 201 $
Year to Date Revenue88 896 260 $

Expense

Pro Players Total Salaries71 024 999 $
Pro Players Total Average Salaries73 354 686 $
Farm Players Total Salaries4 976 250 $
Farm Players Total Average Salaries5 082 531 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 483 676 $
Farm Year To Date Expenses4 158 917 $
Pro Salary Cap To Date68 690 274 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days448 602 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 908 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 354 686 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 145 314 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 354 686 $
Current Bank Account174 657 924 $
Projected Bank Account174 657 924 $

Pro Players Salaries

Kris Letang 7 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Frederik Andersen 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 0 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 0 $
David Krejci 5 525 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 453 125 $
-Salary Average Remaining : 0 $
Alex Steen 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 0 $
Dylan Larkin 4 675 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 684 375 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 4 387 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Chris Tanev 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Troy Stecher 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 0 $
Jake McCabe 3 325 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 932 812 $
-Salary Average Remaining : 0 $
Michal Kempny 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Tomas Hertl 2 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 0 $
Tobias Rieder 2 312 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 412 500 $
-Salary Average Remaining : 0 $
Ryan Dzingel 1 999 999 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 999 999 $
-Salary Average Remaining : 0 $
Frank Vatrano 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Thomas Vanek 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ian Cole 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Caleb Jones 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Weal 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 74 024 999 $
Year 2020 : 49 468 750 $
Year 2021 : 31 425 000 $
Year 2022 : 20 725 000 $
Salary Average Commitment
Year 2019 : 75 354 686 $
Year 2020 : 47 554 687 $
Year 2021 : 29 560 937 $
Year 2022 : 19 089 062 $
Salary Cap with 1 Way Contract
Year 2019 : 75 354 686 $
Year 2020 : 47 554 687 $
Year 2021 : 29 560 937 $
Year 2022 : 19 089 062 $

Farm Players Salaries

Alex Nedeljkovic 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Max Comtois 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Sam Bennett 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Dan ORegan 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Scott Hartnell 200 000 $ (1)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Joakim Nordstrom 151 250 $ (2)
Salary Remaining : 151 250 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Remi Elie 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Cooper Zech 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adin Hill 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Collin Delia 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Ty Rattie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Nick Cousins 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dmitrij Jaskin 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Miles Wood 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
A.J. Greer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Grzelcyk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Blandisi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Bean 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael McLeod 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vitaly Abramov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trent Frederic 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Ladue 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Will Butcher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pontus Aberg 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Borgstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Brickley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players28
Salary Commitment
Year 2019 : 4 976 250 $
Year 2020 : 2 766 375 $
Year 2021 : 2 000 000 $
Year 2022 : 1 125 000 $
Salary Average Commitment
Year 2019 : 5 082 531 $
Year 2020 : 2 782 531 $
Year 2021 : 1 962 500 $
Year 2022 : 1 012 500 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 250 $ - 2 501 - 38%
Level 2: 5000 - 200 $ - 1 774 - 35%
Level 3: 3500 - 175 $ - 1 071 - 31%
Level 4: 3717 - 150 $ - 702 - 19%
Luxury : 1000 - 400 $ - 473 - 47%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %6 521 - 33%
Average Income per Game2 178 386 $
Year to Date Revenue89 313 806 $

Expense

Pro Players Total Salaries77 760 500 $
Pro Players Total Average Salaries77 581 325 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 650 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 512 219 $
Farm Year To Date Expenses1 700 648 $
Pro Salary Cap To Date74 335 176 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days498 512 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 994 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 581 325 $
Estimate Under Maximum Salary Cap of 78 500 000 $918 675 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 581 325 $
Current Bank Account38 638 589 $
Projected Bank Account38 638 589 $

Pro Players Salaries

Braden Holtby 7 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Mikael Granlund 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 0 $
Anze Kopitar 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Kyle Palmieri 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Justin Faulk 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 916 667 $
-Salary Average Remaining : 0 $
Keith Yandle 4 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 0 $
Corey Perry 4 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 425 000 $
-Salary Average Remaining : 0 $
Marco Scandella 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Charlie Coyle 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 0 $
Mattias Ekholm 3 993 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 0 $
Casey DeSmith 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Andrew Copp 1 330 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 0 $
Brent Seabrook 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Patric Hornqvist 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Brandon Dubinsky 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrej Sekera 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Johnny Boychuk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tom Wilson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 77 760 500 $
Year 2020 : 47 227 300 $
Year 2021 : 36 342 500 $
Year 2022 : 15 475 000 $
Salary Average Commitment
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $
Salary Cap with 1 Way Contract
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $

Farm Players Salaries

Lawson Crouse 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Jake Virtanen 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Michael McCarron 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Jakub Jerabek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Beleskey 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jarred Tinordi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brady Austin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Callahan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Heatherington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Hayden 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Stewart 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Larsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Harri Sateri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Fantenberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikita Scherbak 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Porter 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2019 : 2 575 000 $
Year 2020 : 1 295 000 $
Year 2021 : 680 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 650 000 $
Year 2020 : 1 320 000 $
Year 2021 : 655 000 $
Year 2022 : 275 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 110 $ - 6 181 - 95%
Level 2: 5000 - 75 $ - 4 857 - 97%
Level 3: 3500 - 55 $ - 3 205 - 92%
Level 4: 1562 - 39 $ - 1 562 - 100%
Luxury : 1000 - 199 $ - 952 - 95%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %16 756 - 95%
Average Income per Game2 191 379 $
Year to Date Revenue89 846 535 $

Expense

Pro Players Total Salaries70 704 750 $
Pro Players Total Average Salaries73 242 191 $
Farm Players Total Salaries3 620 000 $
Farm Players Total Average Salaries3 648 744 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 853 398 $
Farm Year To Date Expenses2 529 123 $
Pro Salary Cap To Date74 956 612 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days454 688 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 484 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 242 191 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 257 809 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 242 191 $
Current Bank Account128 549 740 $
Projected Bank Account128 549 740 $

Pro Players Salaries

Seth Jones 7 862 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 732 812 $
-Salary Average Remaining : 0 $
Ryan Suter 7 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 343 750 $
-Salary Average Remaining : 0 $
Sean Couturier 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Matt Duchene 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Alex Killorn 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Kevin Hayes 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 0 $
Dougie Hamilton 3 931 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Bo Horvat 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Darnell Nurse 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Niklas Kronwall 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 878 125 $
-Salary Average Remaining : 0 $
Cal Clutterbuck 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 394 500 $
-Salary Average Remaining : 0 $
Brian Boyle 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Luke Glendening 1 633 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 0 $
Colin Miller 1 365 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 407 500 $
-Salary Average Remaining : 0 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Trevor Lewis 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chris Tierney 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 0 $
Dan Hamhuis 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 70 704 750 $
Year 2020 : 58 105 600 $
Year 2021 : 41 886 250 $
Year 2022 : 16 150 000 $
Salary Average Commitment
Year 2019 : 73 242 191 $
Year 2020 : 56 528 941 $
Year 2021 : 39 340 520 $
Year 2022 : 14 895 312 $
Salary Cap with 1 Way Contract
Year 2019 : 73 242 191 $
Year 2020 : 56 528 941 $
Year 2021 : 39 340 520 $
Year 2022 : 14 895 312 $

Farm Players Salaries

Martin Necas 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Carter Verhaeghe 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Drake Batherson 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Scott Harrington 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Logan Shaw 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Michael Chaput 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 98 744 $
Salary Average Remaining : 98 744 $
Alexandre Grenier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Carrick 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicholas Baptiste 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dustin Tokarski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 3 620 000 $
Year 2020 : 1 112 487 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 648 744 $
Year 2020 : 1 083 744 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 110 $ - 6 042 - 93%
Level 2: 5000 - 75 $ - 4 843 - 97%
Level 3: 3500 - 56 $ - 3 139 - 90%
Level 4: 1565 - 40 $ - 1 565 - 100%
Luxury : 1000 - 199 $ - 961 - 96%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %16 551 - 94%
Average Income per Game2 171 776 $
Year to Date Revenue89 042 823 $

Expense

Pro Players Total Salaries68 639 000 $
Pro Players Total Average Salaries69 049 953 $
Farm Players Total Salaries669 500 $
Farm Players Total Average Salaries669 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 885 729 $
Farm Year To Date Expenses1 095 416 $
Pro Salary Cap To Date69 215 841 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days444 963 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 158 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap60 862 453 $
Estimate Under Maximum Salary Cap of 78 500 000 $17 637 547 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 862 453 $
Current Bank Account150 220 438 $
Projected Bank Account150 220 438 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 0 $
Victor Hedman (Out of Payroll) 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 187 500 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 0 $
Nino Niederreiter 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 466 666 $
-Salary Average Remaining : 0 $
Torey Krug 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ryan Spooner 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 0 $
Brendan Gallagher 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 868 750 $
-Salary Average Remaining : 0 $
Jonas Brodin 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 0 $
Brad Richardson 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Noah Hanifin 2 975 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 639 062 $
-Salary Average Remaining : 0 $
Markus Granlund 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Johan Larsson 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Paul Postma 1 089 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 044 225 $
-Salary Average Remaining : 0 $
Malcolm Subban 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Antti Niemi 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Debrusk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Peter Cehlarik 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Slater Koekkoek 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Connor Clifton 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Rasmus Andersson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Paul Carey 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 68 639 000 $
Year 2020 : 49 672 900 $
Year 2021 : 28 831 250 $
Year 2022 : 19 225 000 $
Salary Average Commitment
Year 2019 : 69 049 953 $
Year 2020 : 50 195 787 $
Year 2021 : 28 045 312 $
Year 2022 : 17 776 562 $
Salary Cap with 1 Way Contract
Year 2019 : 69 049 953 $
Year 2020 : 50 195 787 $
Year 2021 : 28 045 312 $
Year 2022 : 17 776 562 $

Farm Players Salaries

Keith Kinkaid 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Erik Brannstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Thomas 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Graves 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Juuso Valimaki 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2019 : 669 500 $
Year 2020 : 669 500 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 669 500 $
Year 2020 : 669 500 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 6 070 - 93%
Level 2: 5000 - 75 $ - 4 820 - 96%
Level 3: 3500 - 55 $ - 3 259 - 93%
Level 4: 5287 - 30 $ - 2 816 - 53%
Luxury : 1000 - 199 $ - 956 - 96%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %17 921 - 84%
Average Income per Game2 210 032 $
Year to Date Revenue90 611 313 $

Expense

Pro Players Total Salaries71 950 000 $
Pro Players Total Average Salaries73 623 855 $
Farm Players Total Salaries1 593 361 $
Farm Players Total Average Salaries1 618 361 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 321 700 $
Farm Year To Date Expenses1 612 165 $
Pro Salary Cap To Date72 251 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days462 422 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 897 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 800 417 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 699 583 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 800 417 $
Current Bank Account160 021 778 $
Projected Bank Account160 021 778 $

Pro Players Salaries

John Tavares 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Dustin Byfuglien 6 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 0 $
Tuukka Rask 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 0 $
Cam Fowler 6 175 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 862 500 $
-Salary Average Remaining : 0 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 637 500 $
-Salary Average Remaining : 0 $
Jakob Silfverberg 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Marcus Johansson 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Josh Morrissey (Out of Payroll) 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Ron Hainsey (1 Way Contract) 3 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Ilya Kovalchuk 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Zack Smith 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jonathan Bernier 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 0 $
Nate Schmidt 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 646 667 $
-Salary Average Remaining : 0 $
Laurent Brossoit 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Karl Alzner 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Artturi Lehkonen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Cullen (1 Way Contract) 950 000 $ (1)
-1 Way Contract Salary Cap : 950 000 $
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tyson Jost 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ivan Provorov 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Colin White 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nick Shore 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 950 000 $
Year 2020 : 55 150 000 $
Year 2021 : 48 918 750 $
Year 2022 : 32 150 000 $
Salary Average Commitment
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $
Salary Cap with 1 Way Contract
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $

Farm Players Salaries

Brian Gibbons 199 750 $ (3)
Salary Remaining : 199 750 $
Salary Average : 199 750 $
Salary Average Remaining : 199 750 $
Justin Abdelkader 137 500 $ (4)
Salary Remaining : 137 500 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Taylor Leier 111 111 $ (2)
Salary Remaining : 111 111 $
Salary Average : 111 111 $
Salary Average Remaining : 111 111 $
Mike Reilly 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joe Hicketts 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Moulson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Duncan Siemens 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Gaudette 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Shawn Matthias 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack Mitchell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kristian Vesalainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valeri Nichushkin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Miller 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Lappin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danick Martel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players15
Salary Commitment
Year 2019 : 1 593 361 $
Year 2020 : 1 523 361 $
Year 2021 : 962 250 $
Year 2022 : 137 500 $
Salary Average Commitment
Year 2019 : 1 618 361 $
Year 2020 : 1 523 361 $
Year 2021 : 937 250 $
Year 2022 : 137 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 110 $ - 6 203 - 95%
Level 2: 5000 - 75 $ - 4 822 - 96%
Level 3: 3500 - 55 $ - 3 193 - 91%
Level 4: 2910 - 40 $ - 2 690 - 92%
Luxury : 1000 - 199 $ - 961 - 96%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %17 867 - 94%
Average Income per Game2 262 234 $
Year to Date Revenue92 751 591 $

Expense

Pro Players Total Salaries76 737 500 $
Pro Players Total Average Salaries78 123 438 $
Farm Players Total Salaries3 145 000 $
Farm Players Total Average Salaries3 145 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 940 325 $
Farm Year To Date Expenses1 284 502 $
Pro Salary Cap To Date76 718 032 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days492 158 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 534 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 123 438 $
Estimate Under Maximum Salary Cap of 78 500 000 $376 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 123 438 $
Current Bank Account82 993 030 $
Projected Bank Account82 993 030 $

Pro Players Salaries

Alex Pietrangelo 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 400 000 $
-Salary Average Remaining : 0 $
Patrick Kane 8 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Carey Price 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 0 $
Tyson Barrie 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Morgan Rielly 5 225 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 0 $
William Nylander 4 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 0 $
Cam Talbot 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 875 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad 4 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 609 375 $
-Salary Average Remaining : 0 $
Dustin Brown 3 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 534 375 $
-Salary Average Remaining : 0 $
Boone Jenner 3 412 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 581 250 $
-Salary Average Remaining : 0 $
Jared McCann 2 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 292 188 $
-Salary Average Remaining : 0 $
Blake Coleman 1 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 0 $
Tanner Pearson 1 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Tomas Plekanec 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ethan Bear 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nic Dowd 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Maxime Lajoie 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dan Girardi 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 737 500 $
Year 2020 : 52 056 250 $
Year 2021 : 40 112 500 $
Year 2022 : 25 150 000 $
Salary Average Commitment
Year 2019 : 78 123 438 $
Year 2020 : 52 073 438 $
Year 2021 : 38 092 188 $
Year 2022 : 23 182 813 $
Salary Cap with 1 Way Contract
Year 2019 : 78 123 438 $
Year 2020 : 52 073 438 $
Year 2021 : 38 092 188 $
Year 2022 : 23 182 813 $

Farm Players Salaries

Anthony Duclair 1 525 000 $ (4)
Salary Remaining : 1 525 000 $
Salary Average : 1 525 000 $
Salary Average Remaining : 1 525 000 $
Roope Hintz 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Gabriel Dumont 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Danton Heinen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Petrovic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robby Fabbri 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Wilcox 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roland McKeown 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Stenlund 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2019 : 3 145 000 $
Year 2020 : 722 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $
Salary Average Commitment
Year 2019 : 3 145 000 $
Year 2020 : 722 500 $
Year 2021 : 437 500 $
Year 2022 : 152 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 2 519 - 39%
Level 2: 5000 - 200 $ - 1 821 - 36%
Level 3: 3500 - 175 $ - 1 058 - 30%
Level 4: 2506 - 150 $ - 707 - 28%
Luxury : 1000 - 400 $ - 462 - 46%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %6 567 - 35%
Average Income per Game2 190 216 $
Year to Date Revenue89 798 873 $

Expense

Pro Players Total Salaries69 714 000 $
Pro Players Total Average Salaries68 922 583 $
Farm Players Total Salaries1 905 800 $
Farm Players Total Average Salaries1 905 800 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 720 163 $
Farm Year To Date Expenses1 703 401 $
Pro Salary Cap To Date68 774 183 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days439 217 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 837 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 922 583 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 577 417 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 922 583 $
Current Bank Account83 125 813 $
Projected Bank Account83 125 813 $

Pro Players Salaries

Erik Karlsson 9 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 258 333 $
-Salary Average Remaining : 0 $
Taylor Hall 8 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Alex Ovechkin 7 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 003 125 $
-Salary Average Remaining : 0 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 0 $
Dmitry Orlov 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Calvin de Haan 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Martin Jones 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 534 375 $
-Salary Average Remaining : 0 $
Mathieu Perreault 3 993 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 480 750 $
-Salary Average Remaining : 0 $
Ryan Kesler 3 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Christian Fischer 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Cody Eakin 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Joonas Korpisalo 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brandon Davidson 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ben Chiarot 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Chandler Stephenson 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tyler Graovac 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tanner Fritz 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Lukas Sedlak 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ryan Murphy 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Evan Rodrigues 996 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 996 000 $
-Salary Average Remaining : 0 $
Jason Dickinson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Vinnie Hinostroza 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 69 714 000 $
Year 2020 : 37 050 000 $
Year 2021 : 20 075 000 $
Year 2022 : 6 650 000 $
Salary Average Commitment
Year 2019 : 68 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $
Salary Cap with 1 Way Contract
Year 2019 : 68 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $

Farm Players Salaries

Jonas Siegenthaler 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Aaron Dell 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Josh Mahura 125 600 $ (3)
Salary Remaining : 125 600 $
Salary Average : 125 600 $
Salary Average Remaining : 125 600 $
Mark Alt 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kale Kessy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Chase Balisy 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Riley Stillman 95 200 $ (1)
Salary Remaining : 95 200 $
Salary Average : 95 200 $
Salary Average Remaining : 95 200 $
C.J. Smith 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Kapla 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Walker 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 1 905 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 905 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 5 936 - 99%
Level 2: 5000 - 81 $ - 4 753 - 95%
Level 3: 2000 - 80 $ - 2 000 - 100%
Level 4: 3625 - 15 $ - 2 994 - 83%
Luxury : 1000 - 195 $ - 957 - 96%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %16 640 - 94%
Average Income per Game2 147 574 $
Year to Date Revenue88 050 514 $

Expense

Pro Players Total Salaries69 481 250 $
Pro Players Total Average Salaries72 148 438 $
Farm Players Total Salaries1 240 000 $
Farm Players Total Average Salaries1 277 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 068 164 $
Farm Year To Date Expenses1 281 322 $
Pro Salary Cap To Date71 735 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days450 194 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 702 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 148 438 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 351 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 148 438 $
Current Bank Account115 618 305 $
Projected Bank Account115 618 305 $

Pro Players Salaries

Nicklas Backstrom 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 587 500 $
-Salary Average Remaining : 0 $
Mike Hoffman 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 0 $
Marc-Andre Fleury 5 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 481 250 $
-Salary Average Remaining : 0 $
Chris Kreider 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
T.J. Oshie 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 137 500 $
-Salary Average Remaining : 0 $
Sam Reinhart 4 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Jordan Staal 4 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 862 500 $
-Salary Average Remaining : 0 $
Ryan Pulock 4 162 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 0 $
Justin Schultz 3 168 750 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 442 188 $
-Salary Average Remaining : 0 $
Tyler Bozak 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Dion Phaneuf 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Damon Severson 2 762 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 059 375 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mathieu Joseph 2 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Pavel Zacha 1 487 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 643 750 $
-Salary Average Remaining : 0 $
Jordie Benn 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Scott Wilson 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Eric Fehr 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jordan Binnington 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chase De Leo 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brooks Orpik 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 69 481 250 $
Year 2020 : 56 262 500 $
Year 2021 : 44 700 000 $
Year 2022 : 23 450 000 $
Salary Average Commitment
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $
Salary Cap with 1 Way Contract
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $

Farm Players Salaries

Tim Heed 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Keaton Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis MacDermid 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis Gabriel 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dakota Mermis 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josiah Didier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ashton Sautner 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Urho Vaakanainen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michal Neuvirth 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Thatcher Demko 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Miikka Salomaki 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rocco Grimaldi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Santini 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 240 000 $
Year 2020 : 505 000 $
Year 2021 : 530 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 277 500 $
Year 2020 : 517 500 $
Year 2021 : 517 500 $
Year 2022 : 137 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 6 091 - 94%
Level 2: 5000 - 75 $ - 4 875 - 98%
Level 3: 2600 - 56 $ - 2 600 - 100%
Level 4: 2074 - 40 $ - 2 074 - 100%
Luxury : 1000 - 199 $ - 958 - 96%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %16 599 - 97%
Average Income per Game2 167 910 $
Year to Date Revenue88 884 322 $

Expense

Pro Players Total Salaries74 325 000 $
Pro Players Total Average Salaries73 572 708 $
Farm Players Total Salaries2 085 000 $
Farm Players Total Average Salaries2 127 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 855 173 $
Farm Year To Date Expenses2 199 301 $
Pro Salary Cap To Date76 170 224 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days477 174 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 950 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 572 708 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 927 292 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 572 708 $
Current Bank Account70 847 822 $
Projected Bank Account70 847 822 $

Pro Players Salaries

Tyler Seguin 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Claude Giroux 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 0 $
T.J. Brodie 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 437 500 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 6 337 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 0 $
Pekka Rinne 5 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 233 333 $
-Salary Average Remaining : 0 $
Wayne Simmonds 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Tyler Johnson 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Derek Forbort 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Sami Vatanen 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jake Dotchin 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 125 000 $
-Salary Average Remaining : 0 $
David Backes 3 187 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 178 125 $
-Salary Average Remaining : 0 $
Troy Brouwer 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Alexandar Georgiev 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Christian Dvorak (Out of Payroll) 1 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Brandon Tanev (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anthony Beauvillier 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Sean Kuraly 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Torrey Mitchell 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mikkel Boedker 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Luke Schenn 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 992 500 $
-Salary Average Remaining : 0 $
MacKenzie Weegar 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 375 000 $
Year 2020 : 50 125 000 $
Year 2021 : 35 392 500 $
Year 2022 : 13 450 000 $
Salary Average Commitment
Year 2019 : 75 622 708 $
Year 2020 : 50 697 708 $
Year 2021 : 34 253 958 $
Year 2022 : 12 862 500 $
Salary Cap with 1 Way Contract
Year 2019 : 75 622 708 $
Year 2020 : 50 697 708 $
Year 2021 : 34 253 958 $
Year 2022 : 12 862 500 $

Farm Players Salaries

Joakim Ryan 195 000 $ (3)
Salary Remaining : 195 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Michael Raffl 185 000 $ (2)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Cam Ward 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Curtis McKenzie 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Tomas Nosek 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
Jacob de La Rose 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Ennis 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jimmy Hayes 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Broadhurst 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Nielsen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Byron Froese 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Boyd 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Casey Mittelstadt 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tucker Poolman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Seeler 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mario Kempe 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxim Mamin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 085 000 $
Year 2020 : 1 915 000 $
Year 2021 : 1 465 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 2 127 500 $
Year 2020 : 1 937 500 $
Year 2021 : 1 312 500 $
Year 2022 : 137 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 262 - 96%
Level 2: 5000 - 55 $ - 4 963 - 99%
Level 3: 3500 - 40 $ - 3 381 - 97%
Level 4: 3289 - 20 $ - 3 024 - 92%
Luxury : 1000 - 125 $ - 998 - 100%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18 629 - 97%
Average Income per Game1 817 278 $
Year to Date Revenue74 508 416 $

Expense

Pro Players Total Salaries75 377 500 $
Pro Players Total Average Salaries73 786 459 $
Farm Players Total Salaries955 000 $
Farm Players Total Average Salaries992 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 741 485 $
Farm Year To Date Expenses1 005 448 $
Pro Salary Cap To Date72 878 067 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days480 606 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 786 459 $
Estimate Under Maximum Salary Cap of 78 500 000 $4 713 541 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 786 459 $
Current Bank Account158 777 144 $
Projected Bank Account158 777 144 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Derek Stepan 6 050 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 0 $
James van Riemsdyk 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
James Neal 5 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jared Spurgeon 4 840 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 413 334 $
-Salary Average Remaining : 0 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 137 500 $
-Salary Average Remaining : 0 $
Alec Martinez 4 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Artem Anisimov 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 0 $
Bobby Ryan 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 437 500 $
-Salary Average Remaining : 0 $
Brandon Sutter 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 0 $
David Kampf 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Anton Stralman 3 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nick Ritchie 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 853 125 $
-Salary Average Remaining : 0 $
Curtis McElhinney 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Daniel Carr 1 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 0 $
Brian Elliott 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jordan Martinook 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Brendan Smith 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Lias Andersson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jack Campbell 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevan Miller 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Esa Lindell 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Marc Staal 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 75 377 500 $
Year 2020 : 45 911 250 $
Year 2021 : 16 300 000 $
Year 2022 : 10 550 000 $
Salary Average Commitment
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $

Farm Players Salaries

Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Gabriel Bourque 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Haydn Fleury 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Connor Brickley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Warren Foegele 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joey Daccord 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Jones 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matthew Peca 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eeli Tolvanen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2019 : 955 000 $
Year 2020 : 885 000 $
Year 2021 : 625 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 992 500 $
Year 2020 : 897 500 $
Year 2021 : 612 500 $
Year 2022 : 137 500 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6500 - 110 $ - 6 176 - 95%
Level 2: 5000 - 82 $ - 4 748 - 95%
Level 3: 3500 - 63 $ - 3 138 - 90%
Level 4: 3537 - 20 $ - 3 049 - 86%
Luxury : 1000 - 225 $ - 945 - 95%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %18 056 - 92%
Average Income per Game2 294 606 $
Year to Date Revenue94 078 851 $

Expense

Pro Players Total Salaries75 449 999 $
Pro Players Total Average Salaries76 329 167 $
Farm Players Total Salaries970 000 $
Farm Players Total Average Salaries970 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 234 601 $
Farm Year To Date Expenses1 089 047 $
Pro Salary Cap To Date71 923 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days481 056 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 025 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 329 167 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 170 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 329 167 $
Current Bank Account160 833 207 $
Projected Bank Account160 833 207 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 6 337 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 0 $
Rickard Rakell 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Anders Lee 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 993 750 $
-Salary Average Remaining : 0 $
Kyle Turris 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jaccob Slavin 5 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 956 250 $
-Salary Average Remaining : 0 $
Semyon Varlamov 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Brandon Saad 4 387 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 0 $
Ben Hutton 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Calle Jarnkrok 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 0 $
Radek Faksa 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jori Lehtera 2 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jonathan Ericsson 2 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Nikita Zaitsev 1 999 999 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 0 $
Marcus Kruger 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mathew Barzal 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mattias Janmark 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jakub Vrana 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zach Werenski 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dylan Strome 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 75 449 999 $
Year 2020 : 44 800 000 $
Year 2021 : 16 375 000 $
Year 2022 : 12 800 000 $
Salary Average Commitment
Year 2019 : 76 329 167 $
Year 2020 : 44 062 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 329 167 $
Year 2020 : 44 062 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $

Farm Players Salaries

Sean Walker 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Matt Benning 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Carl Dahlstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Aaron Ness 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Simon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Gettinger 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Lyon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Laurent Dauphin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mike Vecchione 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2019 : 970 000 $
Year 2020 : 970 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 970 000 $
Year 2020 : 970 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 118 $ - 5 907 - 98%
Level 2: 5000 - 75 $ - 4 881 - 98%
Level 3: 3500 - 48 $ - 3 331 - 95%
Level 4: 3180 - 30 $ - 2 857 - 90%
Luxury : 1000 - 211 $ - 952 - 95%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %17 929 - 96%
Average Income per Game2 249 508 $
Year to Date Revenue92 229 831 $

Expense

Pro Players Total Salaries61 955 000 $
Pro Players Total Average Salaries62 380 000 $
Farm Players Total Salaries1 960 000 $
Farm Players Total Average Salaries1 961 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 636 748 $
Farm Year To Date Expenses1 603 536 $
Pro Salary Cap To Date67 559 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 342 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 174 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 380 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $16 120 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 2 380 000 $
Current Bank Account88 843 785 $
Projected Bank Account88 843 785 $

Pro Players Salaries

Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brian Dumoulin 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 583 333 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi 4 162 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 597 917 $
-Salary Average Remaining : 0 $
Brett Pesce 4 162 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 0 $
Vladimir Sobotka 4 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 0 $
Zach Parise 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jordan Oesterle 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Michael Frolik 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 518 750 $
-Salary Average Remaining : 0 $
Brady Skjei 3 325 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 0 $
Michael Stone 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 0 $
Mathew Dumba 3 025 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 0 $
Jan Rutta 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Carl Hagelin 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 0 $
Jonathon Merrill 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 1 462 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Tom Pyatt 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Marcus Foligno 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Antoine Roussel 992 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 992 500 $
-Salary Average Remaining : 0 $
Alex Iafallo 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dylan Gambrell 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Louis Domingue 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tristan Jarry 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Stefan Noesen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 61 955 000 $
Year 2020 : 47 276 250 $
Year 2021 : 22 986 250 $
Year 2022 : 6 000 000 $
Salary Average Commitment
Year 2019 : 62 380 000 $
Year 2020 : 47 477 917 $
Year 2021 : 21 696 667 $
Year 2022 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 62 380 000 $
Year 2020 : 47 477 917 $
Year 2021 : 21 696 667 $
Year 2022 : 6 000 000 $

Farm Players Salaries

Brendan Perlini 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Marcus Sorensen 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Anthony Bitetto 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brendan Lemieux 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Hanley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Stefan Matteau 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Aube-Kubel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Hutchinson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 96 583 $
Salary Average Remaining : 96 583 $
Nelson Nogier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colton White 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kailer Yamamoto 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players11
Salary Commitment
Year 2019 : 1 960 000 $
Year 2020 : 815 000 $
Year 2021 : 629 750 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 961 583 $
Year 2020 : 816 583 $
Year 2021 : 626 583 $
Year 2022 : 150 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 125 $ - 5 008 - 83%
Level 2: 5000 - 85 $ - 4 733 - 95%
Level 3: 2000 - 75 $ - 2 000 - 100%
Level 4: 1795 - 58 $ - 1 767 - 98%
Luxury : 1000 - 190 $ - 958 - 96%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %14 465 - 92%
Average Income per Game2 179 383 $
Year to Date Revenue89 354 718 $

Expense

Pro Players Total Salaries74 005 850 $
Pro Players Total Average Salaries76 628 712 $
Farm Players Total Salaries2 275 000 $
Farm Players Total Average Salaries2 367 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 164 657 $
Farm Year To Date Expenses2 273 719 $
Pro Salary Cap To Date73 617 675 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 297 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 130 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 628 712 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 871 288 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 628 712 $
Current Bank Account67 729 865 $
Projected Bank Account67 729 865 $

Pro Players Salaries

Jack Eichel 7 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 0 $
Nick Holden 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Kyle Quincey 5 501 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 501 000 $
-Salary Average Remaining : 0 $
Dennis Seidenberg (1 Way Contract) 5 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 0 $
Mikko Koskinen 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Richard Panik 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Tyler Myers 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Pat Maroon 4 037 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 018 750 $
-Salary Average Remaining : 0 $
Patrick Sharp 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Taro Hirose 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Sam Gagner 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 0 $
Colton Sceviour 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Eric Gryba 2 462 350 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 146 462 $
-Salary Average Remaining : 0 $
Cooper Marody 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brock McGinn 1 330 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 510 938 $
-Salary Average Remaining : 0 $
Chad Johnson 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Anthony DeAngelo 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jesper Bratt 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Timo Meier 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dennis Cholowski 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jujhar Khaira 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Janne Kuokkanen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Neal Pionk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 74 005 850 $
Year 2020 : 58 714 750 $
Year 2021 : 47 206 250 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $
Salary Cap with 1 Way Contract
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $

Farm Players Salaries

Loui Eriksson 200 000 $ (3)
Salary Remaining : 200 000 $
Salary Average : 217 500 $
Salary Average Remaining : 217 500 $
Matt Luff 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Juuso Riikola 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andy Andreoff 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Josh Jooris 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Austin Czarnik 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mikhail Vorobyev 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Bailey 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Reid Boucher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesse Puljujarvi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Dermott 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jean-Sebastien Dea 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Libor Hajek 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Capobianco 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Rasmussen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Veronneau 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Paterson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max McCormick 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jayce Hawryluk 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 275 000 $
Year 2020 : 1 970 000 $
Year 2021 : 1 542 500 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 367 500 $
Year 2020 : 1 987 500 $
Year 2021 : 1 507 500 $
Year 2022 : 275 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 120 $ - 5 902 - 98%
Level 2: 5000 - 110 $ - 3 213 - 64%
Level 3: 2200 - 100 $ - 1 857 - 84%
Level 4: 1016 - 90 $ - 1 016 - 100%
Luxury : 800 - 340 $ - 551 - 69%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %12 539 - 84%
Average Income per Game2 274 172 $
Year to Date Revenue93 241 038 $

Expense

Pro Players Total Salaries78 122 000 $
Pro Players Total Average Salaries78 202 938 $
Farm Players Total Salaries4 159 500 $
Farm Players Total Average Salaries4 159 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 612 859 $
Farm Year To Date Expenses3 466 688 $
Pro Salary Cap To Date74 210 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days494 547 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 835 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 202 938 $
Estimate Under Maximum Salary Cap of 78 500 000 $297 062 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 202 938 $
Current Bank Account167 285 673 $
Projected Bank Account167 285 673 $

Pro Players Salaries

Ben Bishop 7 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 337 500 $
-Salary Average Remaining : 0 $
Patrice Bergeron 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 0 $
P.K. Subban 7 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 0 $
Cam Atkinson 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Hampus Lindholm 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 0 $
Jake Muzzin 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 0 $
Nick Foligno 4 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Zach Bogosian 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Tomas Tatar 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 607 500 $
-Salary Average Remaining : 0 $
Jay Bouwmeester 4 125 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 0 $
Mikko Koivu 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Bryan Rust 3 087 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 379 688 $
-Salary Average Remaining : 0 $
Devon Toews 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Carl Soderberg 2 337 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 453 125 $
-Salary Average Remaining : 0 $
Pavel Francouz 1 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Derek MacKenzie 972 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 972 000 $
-Salary Average Remaining : 0 $
Jake Guentzel 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Rooney 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Carter Rowney 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 78 122 000 $
Year 2020 : 73 031 250 $
Year 2021 : 45 475 000 $
Year 2022 : 35 275 000 $
Salary Average Commitment
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $
Salary Cap with 1 Way Contract
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $

Farm Players Salaries

Par Lindholm 1 265 000 $ (4)
Salary Remaining : 1 265 000 $
Salary Average : 1 265 000 $
Salary Average Remaining : 1 265 000 $
Zach Sanford 177 500 $ (4)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Zack Kassian 162 500 $ (4)
Salary Remaining : 162 500 $
Salary Average : 162 500 $
Salary Average Remaining : 162 500 $
Andreas Englund 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Colby Cave 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alex Stalock 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Patrik Nemeth 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Trevor van Riemsdyk 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Alan Quine 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Karson Kuhlman 99 500 $ (4)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Kevin Fiala 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Ho-Sang 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tim Schaller 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Frank Corrado 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garnet Hathaway 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Roman Polak 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Agozzino 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jaycob Megna 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Guhle 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Guillaume Brisebois 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Graham Knott 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Friedman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nate Prosser 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Lewington 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Greg Pateryn 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mirco Mueller 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Carpenter 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vinni Lettieri 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players29
Salary Commitment
Year 2019 : 4 159 500 $
Year 2020 : 2 546 000 $
Year 2021 : 2 161 000 $
Year 2022 : 1 876 000 $
Salary Average Commitment
Year 2019 : 4 159 500 $
Year 2020 : 2 546 000 $
Year 2021 : 2 161 000 $
Year 2022 : 1 876 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 95 $ - 6 229 - 96%
Level 2: 5000 - 75 $ - 4 814 - 96%
Level 3: 3500 - 55 $ - 3 226 - 92%
Level 4: 2118 - 40 $ - 2 118 - 100%
Luxury : 1000 - 225 $ - 939 - 94%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17 325 - 96%
Average Income per Game2 124 881 $
Year to Date Revenue87 120 123 $

Expense

Pro Players Total Salaries62 655 250 $
Pro Players Total Average Salaries63 285 000 $
Farm Players Total Salaries1 829 875 $
Farm Players Total Average Salaries1 815 208 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 613 071 $
Farm Year To Date Expenses1 829 396 $
Pro Salary Cap To Date63 094 283 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 374 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 285 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $15 215 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 3 285 000 $
Current Bank Account63 213 056 $
Projected Bank Account63 213 056 $

Pro Players Salaries

Jonathan Toews 8 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 980 000 $
-Salary Average Remaining : 0 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 0 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 524 750 $
-Salary Average Remaining : 0 $
Mikael Backlund 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 603 125 $
-Salary Average Remaining : 0 $
Andre Burakovsky 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Matt Hunwick 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
John Moore 3 168 750 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 009 375 $
-Salary Average Remaining : 0 $
Victor Rask 2 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 925 000 $
-Salary Average Remaining : 0 $
Ryan Strome 2 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Henrik Lundqvist 2 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 559 375 $
-Salary Average Remaining : 0 $
Patrik Berglund 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 831 250 $
-Salary Average Remaining : 0 $
Stephen Johns 1 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 0 $
Austin Watson 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Oskar Sundqvist 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Dominic Toninato 999 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 999 000 $
-Salary Average Remaining : 0 $
David Rittich 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anthony Cirelli 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Klas Dahlbeck 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Travis Sanheim 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mark Jankowski 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Lucas Wallmark 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Madison Bowey 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 62 655 250 $
Year 2020 : 22 061 500 $
Year 2021 : 14 712 500 $
Year 2022 : 8 175 000 $
Salary Average Commitment
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $
Salary Cap with 1 Way Contract
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $

Farm Players Salaries

Tyler Motte 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Jesper Fast 166 375 $ (1)
Salary Remaining : 166 375 $
Salary Average : 151 708 $
Salary Average Remaining : 151 708 $
Kevin Gravel 115 000 $ (1)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Shane Prince 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Nick Paul 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Andrei Mironov 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Nikita Soshnikov 99 000 $ (1)
Salary Remaining : 99 000 $
Salary Average : 99 000 $
Salary Average Remaining : 99 000 $
Julius Honka 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Tennyson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Francis Beauvillier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marko Dano 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mackenzie MacEachern 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Fogarty 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Scott Wedgewood 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Fucale 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakub Zboril 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Jacobs 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2019 : 1 829 875 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 815 208 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 6 218 - 96%
Level 2: 5000 - 95 $ - 3 750 - 75%
Level 3: 3500 - 75 $ - 2 459 - 70%
Level 4: 3204 - 45 $ - 2 638 - 82%
Luxury : 1000 - 360 $ - 517 - 52%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %15 581 - 81%
Average Income per Game2 278 919 $
Year to Date Revenue93 435 692 $

Expense

Pro Players Total Salaries74 200 000 $
Pro Players Total Average Salaries75 804 376 $
Farm Players Total Salaries480 000 $
Farm Players Total Average Salaries480 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 614 002 $
Farm Year To Date Expenses611 511 $
Pro Salary Cap To Date73 997 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days467 081 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days2 981 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap75 804 376 $
Estimate Under Maximum Salary Cap of 78 500 000 $2 695 624 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 804 376 $
Current Bank Account125 827 906 $
Projected Bank Account125 827 906 $

Pro Players Salaries

Alexander Edler 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Johnny Gaudreau 7 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 773 438 $
-Salary Average Remaining : 0 $
Logan Couture 6 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 0 $
Jeff Carter 5 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 587 500 $
-Salary Average Remaining : 0 $
Jeff Skinner 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Trevor Daley 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jaroslav Halak 4 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Joonas Donskoi 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Travis Zajac 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 833 333 $
-Salary Average Remaining : 0 $
Cory Schneider 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Erik Gudbranson 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 0 $
Michael Grabner 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Luca Sbisa 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 592 188 $
-Salary Average Remaining : 0 $
Drew Stafford 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brad Hunt 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Frederik Gauthier 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andreas Martinsen 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Martin 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Steven Kampfer 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zac Dalpe 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Gabriel Carlsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kerby Rychel 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 74 200 000 $
Year 2020 : 67 818 750 $
Year 2021 : 50 550 000 $
Year 2022 : 16 400 000 $
Salary Average Commitment
Year 2019 : 75 804 376 $
Year 2020 : 67 521 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $
Salary Cap with 1 Way Contract
Year 2019 : 75 804 376 $
Year 2020 : 67 521 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $

Farm Players Salaries

James Reimer 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jannik Hansen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
JC Lipon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Gaudet 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lindgren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players5
Salary Commitment
Year 2019 : 480 000 $
Year 2020 : 385 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 480 000 $
Year 2020 : 385 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 115 $ - 6 099 - 94%
Level 2: 5000 - 80 $ - 4 774 - 95%
Level 3: 3500 - 70 $ - 3 075 - 88%
Level 4: 2819 - 45 $ - 2 637 - 94%
Luxury : 1000 - 225 $ - 945 - 95%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %17 530 - 93%
Average Income per Game2 428 560 $
Year to Date Revenue99 570 941 $

Expense

Pro Players Total Salaries78 102 500 $
Pro Players Total Average Salaries76 926 458 $
Farm Players Total Salaries2 720 000 $
Farm Players Total Average Salaries2 732 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 550 000 $
Pro Year To Date Expenses78 902 093 $
Farm Year To Date Expenses2 152 208 $
Pro Salary Cap To Date75 440 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days500 637 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 894 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 476 458 $
Estimate Under Maximum Salary Cap of 78 500 000 $23 542 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 476 458 $
Current Bank Account103 270 075 $
Projected Bank Account103 270 075 $

Pro Players Salaries

Drew Doughty 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 8 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 0 $
Kyle Okposo 6 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jimmy Howard 5 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 0 $
Carter Hutton 5 525 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 0 $
Leo Komarov 4 760 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 760 000 $
-Salary Average Remaining : 0 $
Travis Hamonic 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 075 000 $
-Salary Average Remaining : 0 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 0 $
Cody Ceci 3 025 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 758 333 $
-Salary Average Remaining : 0 $
Andrew Ladd 2 762 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 0 $
Tomas Jurco 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 912 500 $
-Salary Average Remaining : 0 $
Matt Bartkowski 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 987 500 $
-Salary Average Remaining : 0 $
Colin Wilson 1 960 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 960 000 $
-Salary Average Remaining : 0 $
Jay Beagle 1 870 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 0 $
Alex Chiasson 1 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 093 750 $
-Salary Average Remaining : 0 $
Radko Gudas 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 489 583 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 0 $
Sam Steel 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Beau Bennett 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Milan Lucic 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Derrick Pouliot 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Peter Holland 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Mike Matheson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nolan Patrick 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 78 102 500 $
Year 2020 : 58 640 000 $
Year 2021 : 38 460 000 $
Year 2022 : 18 260 000 $
Salary Average Commitment
Year 2019 : 76 926 458 $
Year 2020 : 57 288 958 $
Year 2021 : 37 669 375 $
Year 2022 : 17 685 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 926 458 $
Year 2020 : 57 288 958 $
Year 2021 : 37 669 375 $
Year 2022 : 17 685 000 $

Farm Players Salaries

Ivan Barbashev 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Frederick Gaudreau 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Xavier Ouellet 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Kevin Roy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Thomas Hickey 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jack Roslovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominic Turgeon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Leipsic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Haapala 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Kyrou 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jeremy Lauzon 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Bunting 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Dube 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Blais 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marek Mazanec 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Sproul 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valentin Zykov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 720 000 $
Year 2020 : 1 700 000 $
Year 2021 : 665 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 732 500 $
Year 2020 : 1 687 500 $
Year 2021 : 665 000 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 122 $ - 6 010 - 92%
Level 2: 5000 - 94 $ - 4 031 - 81%
Level 3: 3500 - 75 $ - 2 562 - 73%
Level 4: 839 - 73 $ - 839 - 100%
Luxury : 1000 - 232 $ - 957 - 96%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %14 399 - 86%
Average Income per Game2 306 499 $
Year to Date Revenue94 566 443 $

Expense

Pro Players Total Salaries76 887 750 $
Pro Players Total Average Salaries77 829 710 $
Farm Players Total Salaries2 504 065 $
Farm Players Total Average Salaries2 579 454 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 544 519 $
Farm Year To Date Expenses1 863 067 $
Pro Salary Cap To Date77 482 674 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days489 986 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 553 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 829 710 $
Estimate Under Maximum Salary Cap of 78 500 000 $670 290 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 829 710 $
Current Bank Account102 608 163 $
Projected Bank Account102 608 163 $

Pro Players Salaries

Patrick Marleau 7 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Evgenii Dadonov 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 437 500 $
-Salary Average Remaining : 0 $
Ryan Johansen 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 0 $
Brent Burns 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 6 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 0 $
Jacob Trouba 6 175 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Reilly Smith 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Jack Johnson 5 445 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 085 000 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Jason Zucker 4 037 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 342 188 $
-Salary Average Remaining : 0 $
Robin Lehner 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Antti Raanta 1 996 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 0 $
Matthew Nieto 1 815 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 740 375 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 1 706 250 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 985 417 $
-Salary Average Remaining : 0 $
Justin Braun 1 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Deryk Engelland 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Derick Brassard 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mark Pysyk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 986 875 $
-Salary Average Remaining : 0 $
Adam Lowry 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 022 917 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 76 887 750 $
Year 2020 : 51 299 000 $
Year 2021 : 29 415 000 $
Year 2022 : 14 925 000 $
Salary Average Commitment
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $
Salary Cap with 1 Way Contract
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $

Farm Players Salaries

Pavel Buchnevich 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Matt Irwin 153 065 $ (1)
Salary Remaining : 153 065 $
Salary Average : 133 429 $
Salary Average Remaining : 133 429 $
Dylan DeMelo 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Riley Nash 121 000 $ (2)
Salary Remaining : 121 000 $
Salary Average : 116 025 $
Salary Average Remaining : 116 025 $
Barclay Goodrow 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Anton Forsberg 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sven Baertschi 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Chad Ruhwedel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Bigras 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
William Carrier 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Marincin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Comrie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Garland 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jason Pominville 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Ritchie 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nikolay Goldobin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 2 504 065 $
Year 2020 : 1 078 100 $
Year 2021 : 925 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 2 579 454 $
Year 2020 : 1 086 025 $
Year 2021 : 875 000 $
Year 2022 : 370 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 115 $ - 5 948 - 99%
Level 2: 5000 - 85 $ - 4 873 - 97%
Level 3: 3500 - 59 $ - 3 112 - 89%
Level 4: 3750 - 29 $ - 2 883 - 77%
Luxury : 1000 - 215 $ - 947 - 95%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %17 763 - 92%
Average Income per Game2 308 141 $
Year to Date Revenue94 633 768 $

Expense

Pro Players Total Salaries76 468 750 $
Pro Players Total Average Salaries78 075 000 $
Farm Players Total Salaries1 896 500 $
Farm Players Total Average Salaries1 889 038 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 800 537 $
Farm Year To Date Expenses2 138 662 $
Pro Salary Cap To Date74 762 670 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days499 806 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 780 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 075 000 $
Estimate Under Maximum Salary Cap of 78 500 000 $425 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 075 000 $
Current Bank Account140 966 339 $
Projected Bank Account140 966 339 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Blake Wheeler 8 550 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 0 $
Mark Scheifele 8 287 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 643 750 $
-Salary Average Remaining : 0 $
Aleksander Barkov 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Devan Dubnyk 6 162 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 115 625 $
-Salary Average Remaining : 0 $
Colton Parayko 5 362 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 0 $
Gustav Nyquist 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jeff Petry 4 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 0 $
Joe Thornton 3 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Philipp Grubauer 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Zdeno Chara 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 0 $
Joel Armia 1 706 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 853 125 $
-Salary Average Remaining : 0 $
Nate Thompson 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Charlie McAvoy 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Roberto Luongo (1 Way Contract) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Derek Grant 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Calvert 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Samuel Girard 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 468 750 $
Year 2020 : 61 300 000 $
Year 2021 : 34 400 000 $
Year 2022 : 26 825 000 $
Salary Average Commitment
Year 2019 : 78 075 000 $
Year 2020 : 59 075 000 $
Year 2021 : 34 746 875 $
Year 2022 : 26 681 250 $
Salary Cap with 1 Way Contract
Year 2019 : 78 075 000 $
Year 2020 : 59 075 000 $
Year 2021 : 34 746 875 $
Year 2022 : 26 681 250 $

Farm Players Salaries

Jared Coreau 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Melker Karlsson 181 500 $ (2)
Salary Remaining : 181 500 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Philippe Myers 175 000 $ (4)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Drake Caggiula 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jacob Middleton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Fortin 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kalle Kossila 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Johnsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Gaunce 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gemel Smith 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dmitry Kulikov 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Terry 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Wesley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pheonix Copley 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lomberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2019 : 1 896 500 $
Year 2020 : 1 914 650 $
Year 2021 : 1 035 000 $
Year 2022 : 560 000 $
Salary Average Commitment
Year 2019 : 1 889 038 $
Year 2020 : 1 889 038 $
Year 2021 : 1 035 000 $
Year 2022 : 560 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 117 $ - 6 148 - 95%
Level 2: 5000 - 80 $ - 4 779 - 96%
Level 3: 3500 - 62 $ - 3 174 - 91%
Level 4: 2387 - 42 $ - 2 387 - 100%
Luxury : 1000 - 225 $ - 948 - 95%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %17 435 - 95%
Average Income per Game2 401 681 $
Year to Date Revenue98 468 920 $

Expense

Pro Players Total Salaries70 750 000 $
Pro Players Total Average Salaries72 979 374 $
Farm Players Total Salaries1 918 900 $
Farm Players Total Average Salaries1 914 422 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 002 490 $
Farm Year To Date Expenses1 954 359 $
Pro Salary Cap To Date75 760 267 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days464 286 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 919 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 979 374 $
Estimate Under Maximum Salary Cap of 78 500 000 $5 520 626 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 979 374 $
Current Bank Account220 587 757 $
Projected Bank Account220 587 757 $

Pro Players Salaries

Nathan MacKinnon 8 550 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 387 500 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 6 937 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 866 666 $
-Salary Average Remaining : 0 $
Ryan Ellis 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 0 $
Connor Hellebuyck 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Shea Weber 6 375 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 228 125 $
-Salary Average Remaining : 0 $
Phil Kessel 6 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 0 $
Mark Giordano 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 0 $
Max Domi 5 087 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 708 333 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
David Perron 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 670 000 $
-Salary Average Remaining : 0 $
Justin Williams 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brandon Carlo 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brett Kulak 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adrian Kempe 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Luke Kunin 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Filip Hronek 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 70 750 000 $
Year 2020 : 52 962 500 $
Year 2021 : 35 225 000 $
Year 2022 : 27 325 000 $
Salary Average Commitment
Year 2019 : 72 979 374 $
Year 2020 : 51 784 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $
Salary Cap with 1 Way Contract
Year 2019 : 72 979 374 $
Year 2020 : 51 784 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $

Farm Players Salaries

Mark Barberio 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Tanner Kero 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Martin Frk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Schmaltz 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marcus Pettersson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrew Mangiapane 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dysin Mayo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Darren Archibald 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Seth Griffith 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Hudson Fasching 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Amadio 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Senyshyn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vladislav Kamenev 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lagace 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charlie Lindgren 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Grundstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oskar Lindblom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Mete 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2019 : 1 918 900 $
Year 2020 : 1 544 790 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 914 422 $
Year 2020 : 1 529 422 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 150 $ - 4 141 - 64%
Level 2: 5000 - 125 $ - 2 869 - 57%
Level 3: 3500 - 100 $ - 1 866 - 53%
Level 4: 1113 - 75 $ - 1 113 - 100%
Luxury : 1000 - 300 $ - 616 - 62%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %10 605 - 62%
Average Income per Game2 137 700 $
Year to Date Revenue87 645 712 $

Expense

Pro Players Total Salaries77 186 250 $
Pro Players Total Average Salaries77 148 646 $
Farm Players Total Salaries5 113 750 $
Farm Players Total Average Salaries5 461 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value750 000 $
Pro Year To Date Expenses78 379 837 $
Farm Year To Date Expenses3 214 577 $
Pro Salary Cap To Date76 420 747 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days491 840 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 762 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 898 646 $
Estimate Under Maximum Salary Cap of 78 500 000 $601 354 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 898 646 $
Current Bank Account130 572 144 $
Projected Bank Account130 572 144 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 0 $
Roman Josi 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 709 375 $
-Salary Average Remaining : 0 $
Max Pacioretty 6 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 0 $
Jaden Schwartz 6 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 0 $
Corey Crawford 6 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Elias Lindholm 5 087 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 087 500 $
-Salary Average Remaining : 0 $
Oscar Klefbom 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 0 $
Phillip Danault 4 387 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 0 $
J.T. Miller 3 931 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Shea Theodore 3 150 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 760 938 $
-Salary Average Remaining : 0 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Colton Sissons 1 330 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 0 $
Eric Robinson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex Tuch 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adam Larsson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tyler Pitlick 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
J.T. Compher 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 186 250 $
Year 2020 : 48 995 000 $
Year 2021 : 24 825 000 $
Year 2022 : 12 937 500 $
Salary Average Commitment
Year 2019 : 77 148 646 $
Year 2020 : 47 192 396 $
Year 2021 : 24 170 313 $
Year 2022 : 12 470 313 $
Salary Cap with 1 Way Contract
Year 2019 : 77 148 646 $
Year 2020 : 47 192 396 $
Year 2021 : 24 170 313 $
Year 2022 : 12 470 313 $

Farm Players Salaries

Nikita Zadorov 1 618 750 $ (3)
Salary Remaining : 1 618 750 $
Salary Average : 1 904 167 $
Salary Average Remaining : 1 904 167 $
Jesperi Kotkaniemi 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Andrew MacDonald 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Anton Lindholm 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Phillip Di Giuseppe 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
J.T. Brown 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Magnus Paajarvi 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Nicolas Deslauriers 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Andy Welinski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Folin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrej Sustr 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kenny Agostino 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ilya Lyubushkin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tage Thompson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Al Montoya 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chlapik 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eddie Pasquale 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Lindberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Jaros 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players19
Salary Commitment
Year 2019 : 5 113 750 $
Year 2020 : 1 695 000 $
Year 2021 : 939 375 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 5 461 667 $
Year 2020 : 1 657 917 $
Year 2021 : 885 417 $
Year 2022 : 95 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 5 029 - 77%
Level 2: 5000 - 75 $ - 4 845 - 97%
Level 3: 3500 - 50 $ - 3 262 - 93%
Level 4: 2006 - 25 $ - 2 006 - 100%
Luxury : 1000 - 250 $ - 749 - 75%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %15 891 - 88%
Average Income per Game2 074 775 $
Year to Date Revenue85 065 775 $

Expense

Pro Players Total Salaries73 918 725 $
Pro Players Total Average Salaries75 291 043 $
Farm Players Total Salaries4 754 999 $
Farm Players Total Average Salaries4 756 707 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses74 764 203 $
Farm Year To Date Expenses2 021 575 $
Pro Salary Cap To Date73 763 562 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days474 650 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 534 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap76 791 043 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 708 957 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 791 043 $
Current Bank Account62 327 656 $
Projected Bank Account62 327 656 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Connor McDavid 8 075 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 0 $
Andrei Vasilevskiy 5 525 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 718 750 $
-Salary Average Remaining : 0 $
Nick Leddy 5 362 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 056 250 $
-Salary Average Remaining : 0 $
Vincent Trocheck 5 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 143 750 $
-Salary Average Remaining : 0 $
Matt Niskanen 4 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 0 $
Ondrej Palat 4 658 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 0 $
David Savard 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 0 $
Jonathan Quick 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Michael Del Zotto 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Zach Hyman 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Nick Bonino 3 294 225 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 871 619 $
-Salary Average Remaining : 0 $
Jordan Schroeder 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 847 500 $
-Salary Average Remaining : 0 $
Dale Weise 1 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Lance Bouma 1 028 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 986 212 $
-Salary Average Remaining : 0 $
Cedric Paquette 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Noel Acciari 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Braydon Coburn 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Pirri 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Erik Cernak 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 73 918 725 $
Year 2020 : 66 480 700 $
Year 2021 : 47 375 000 $
Year 2022 : 31 575 000 $
Salary Average Commitment
Year 2019 : 75 291 043 $
Year 2020 : 64 513 174 $
Year 2021 : 45 412 500 $
Year 2022 : 29 131 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 291 043 $
Year 2020 : 64 513 174 $
Year 2021 : 45 412 500 $
Year 2022 : 29 131 250 $

Farm Players Salaries

Fredrik Claesson 1 999 999 $ (1)
Salary Remaining : 1 999 999 $
Salary Average : 1 999 999 $
Salary Average Remaining : 1 999 999 $
Greg McKegg 950 000 $ (1)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Kyle Rau 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Brandon Gignac 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cory Conacher 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Lernout 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nic Petan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Calvin Pickard 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 96 708 $
Salary Average Remaining : 96 708 $
Richard Bachman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christopher Gibson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tomas Hyka 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tom Kuhnhackl 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players12
Salary Commitment
Year 2019 : 4 754 999 $
Year 2020 : 867 250 $
Year 2021 : 285 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 756 707 $
Year 2020 : 856 708 $
Year 2021 : 285 000 $
Year 2022 : 0 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 112 $ - 6 080 - 94%
Level 2: 5000 - 82 $ - 4 769 - 95%
Level 3: 3500 - 70 $ - 3 107 - 89%
Level 4: 4027 - 40 $ - 2 730 - 68%
Luxury : 1000 - 225 $ - 943 - 94%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %17 629 - 88%
Average Income per Game2 373 536 $
Year to Date Revenue97 314 969 $

Expense

Pro Players Total Salaries75 588 750 $
Pro Players Total Average Salaries77 329 406 $
Farm Players Total Salaries1 615 000 $
Farm Players Total Average Salaries1 615 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 547 026 $
Farm Year To Date Expenses1 363 572 $
Pro Salary Cap To Date78 491 207 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days500 551 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 031 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 329 406 $
Estimate Under Maximum Salary Cap of 78 500 000 $1 170 594 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 329 406 $
Current Bank Account(2 288 282 $)
Projected Bank Account(2 288 282 $)

Pro Players Salaries

John Gibson 9 025 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 818 750 $
-Salary Average Remaining : 0 $
Tyler Toffoli 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Sean Monahan 6 937 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 0 $
Brayden Schenn 6 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 331 250 $
-Salary Average Remaining : 0 $
Filip Forsberg 6 475 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 0 $
David Pastrnak 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 0 $
Jake Gardiner 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 875 000 $
-Salary Average Remaining : 0 $
Kris Russell 4 050 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 103 125 $
-Salary Average Remaining : 0 $
Jonathan Drouin 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Kyle Brodziak 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Micheal Ferland 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Josh Leivo 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 732 500 $
-Salary Average Remaining : 0 $
Andrew Cogliano 2 475 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 603 125 $
-Salary Average Remaining : 0 $
Frans Nielsen 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Mike Condon 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Erik Haula 1 663 750 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 0 $
Nick Jensen 1 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 0 $
Andrew Campbell 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brett Howden 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Subban 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adam McQuaid 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 75 588 750 $
Year 2020 : 58 767 625 $
Year 2021 : 52 168 750 $
Year 2022 : 38 625 000 $
Salary Average Commitment
Year 2019 : 77 329 406 $
Year 2020 : 57 548 156 $
Year 2021 : 49 320 312 $
Year 2022 : 35 579 687 $
Salary Cap with 1 Way Contract
Year 2019 : 77 329 406 $
Year 2020 : 57 548 156 $
Year 2021 : 49 320 312 $
Year 2022 : 35 579 687 $

Farm Players Salaries

Dennis Gilbert 950 000 $ (3)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Zac Rinaldo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Szwarz 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Freddie Hamilton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christoffer Ehn 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Olofsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Gurianov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Hartman 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players8
Salary Commitment
Year 2019 : 1 615 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 615 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 99 $ - 6 239 - 96%
Level 2: 5000 - 79 $ - 4 853 - 97%
Level 3: 3500 - 59 $ - 3 284 - 94%
Level 4: 3070 - 39 $ - 2 868 - 93%
Luxury : 1000 - 229 $ - 958 - 96%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %18 202 - 95%
Average Income per Game2 001 076 $
Year to Date Revenue82 044 121 $

Expense

Pro Players Total Salaries70 038 750 $
Pro Players Total Average Salaries72 463 438 $
Farm Players Total Salaries3 595 000 $
Farm Players Total Average Salaries3 595 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 533 427 $
Farm Year To Date Expenses2 442 029 $
Pro Salary Cap To Date75 411 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 657 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 329 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap72 463 438 $
Estimate Under Maximum Salary Cap of 78 500 000 $6 036 562 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 12 463 438 $
Current Bank Account172 760 369 $
Projected Bank Account172 760 369 $

Pro Players Salaries

Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 418 750 $
-Salary Average Remaining : 0 $
John Carlson 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 0 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Matt Murray 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 5 362 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 215 625 $
-Salary Average Remaining : 0 $
Paul Stastny 4 675 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 0 $
Brock Nelson 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Anthony Mantha 4 162 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 0 $
Brett Connolly 2 420 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 206 667 $
-Salary Average Remaining : 0 $
Lars Eller 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Riley Sheahan 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Adam Pelech 1 618 750 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 053 125 $
-Salary Average Remaining : 0 $
Anders Nilsson 1 050 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 090 625 $
-Salary Average Remaining : 0 $
Henri Jokiharju 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Gavin Bayreuther 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Erik Gustafsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jimmy Vesey 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 70 038 750 $
Year 2020 : 64 850 000 $
Year 2021 : 42 775 000 $
Year 2022 : 26 350 000 $
Salary Average Commitment
Year 2019 : 72 463 438 $
Year 2020 : 63 556 771 $
Year 2021 : 40 523 438 $
Year 2022 : 23 854 688 $
Salary Cap with 1 Way Contract
Year 2019 : 72 463 438 $
Year 2020 : 63 556 771 $
Year 2021 : 40 523 438 $
Year 2022 : 23 854 688 $

Farm Players Salaries

Joey Anderson 1 150 000 $ (4)
Salary Remaining : 1 150 000 $
Salary Average : 1 150 000 $
Salary Average Remaining : 1 150 000 $
Lawrence Pilut 1 100 000 $ (4)
Salary Remaining : 1 100 000 $
Salary Average : 1 100 000 $
Salary Average Remaining : 1 100 000 $
Brayden Burke 110 000 $ (4)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Markus Hannikainen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carson Soucy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel L'Esperance 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Criscuolo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Borgman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Djoos 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mason Appleton 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Bastian 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Kuffner 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kiefer Sherwood 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Stolarz 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joona Koppanen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Brown 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2019 : 3 595 000 $
Year 2020 : 1 570 000 $
Year 2021 : 1 380 000 $
Year 2022 : 1 190 000 $
Salary Average Commitment
Year 2019 : 3 595 000 $
Year 2020 : 1 570 000 $
Year 2021 : 1 380 000 $
Year 2022 : 1 190 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 6 149 - 95%
Level 2: 5000 - 60 $ - 4 926 - 99%
Level 3: 3500 - 35 $ - 3 447 - 98%
Level 4: 3153 - 30 $ - 2 852 - 90%
Luxury : 1000 - 250 $ - 760 - 76%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %18 134 - 95%
Average Income per Game1 946 977 $
Year to Date Revenue79 826 050 $

Expense

Pro Players Total Salaries70 906 250 $
Pro Players Total Average Salaries70 557 292 $
Farm Players Total Salaries1 523 550 $
Farm Players Total Average Salaries1 518 460 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 061 290 $
Farm Year To Date Expenses2 239 192 $
Pro Salary Cap To Date71 369 713 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days459 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 463 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap66 057 292 $
Estimate Under Maximum Salary Cap of 78 500 000 $12 442 708 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 6 057 292 $
Current Bank Account107 341 808 $
Projected Bank Account107 341 808 $

Pro Players Salaries

Vladimir Tarasenko 7 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Mark Stone 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 483 334 $
-Salary Average Remaining : 0 $
Mike Green 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Eric Staal 5 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 006 250 $
-Salary Average Remaining : 0 $
Alex Goligoski 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Andrew Shaw 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 0 $
Marc Methot (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
William Karlsson 3 931 250 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 0 $
Alexander Wennberg 3 612 500 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 0 $
Valtteri Filppula 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 3 412 500 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 412 500 $
-Salary Average Remaining : 0 $
Petr Mrazek 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 187 500 $
-Salary Average Remaining : 0 $
Connor Brown 2 375 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Derek Ryan 2 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Andy Greene 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jason Spezza 1 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Chris Wagner 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ben Harpur 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anton Khudobin 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Robert Hagg 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 70 906 250 $
Year 2020 : 48 612 500 $
Year 2021 : 42 950 000 $
Year 2022 : 27 300 000 $
Salary Average Commitment
Year 2019 : 70 557 292 $
Year 2020 : 47 511 458 $
Year 2021 : 41 596 875 $
Year 2022 : 27 618 750 $
Salary Cap with 1 Way Contract
Year 2019 : 70 557 292 $
Year 2020 : 47 511 458 $
Year 2021 : 41 596 875 $
Year 2022 : 27 618 750 $

Farm Players Salaries

Blake Comeau 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Andrew Hammond 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Ross Johnston 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Darren Helm 150 000 $ (4)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Oscar Dansk 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Justin Falk 108 900 $ (2)
Salary Remaining : 108 900 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Adam Clendening 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Connor Carrick 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Matt Puempel 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Korbinian Holzer 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chytil 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rob O'Gara 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players12
Salary Commitment
Year 2019 : 1 523 550 $
Year 2020 : 1 359 790 $
Year 2021 : 1 075 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 1 518 460 $
Year 2020 : 1 344 422 $
Year 2021 : 1 050 000 $
Year 2022 : 350 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 132 $ - 4 608 - 77%
Level 2: 5000 - 102 $ - 3 262 - 65%
Level 3: 2000 - 94 $ - 1 966 - 98%
Level 4: 4532 - 36 $ - 2 495 - 55%
Luxury : 1000 - 235 $ - 932 - 93%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %13 264 - 72%
Average Income per Game2 205 796 $
Year to Date Revenue90 437 629 $

Expense

Pro Players Total Salaries66 675 000 $
Pro Players Total Average Salaries68 872 292 $
Farm Players Total Salaries4 262 000 $
Farm Players Total Average Salaries4 369 292 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 368 999 $
Farm Year To Date Expenses3 360 089 $
Pro Salary Cap To Date77 046 826 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 553 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 472 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap68 872 292 $
Estimate Under Maximum Salary Cap of 78 500 000 $9 627 708 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 872 292 $
Current Bank Account23 502 119 $
Projected Bank Account23 502 119 $

Pro Players Salaries

Sidney Crosby 8 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Jon Marchessault 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 0 $
John Klingberg 6 337 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 0 $
Duncan Keith 5 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 362 500 $
-Salary Average Remaining : 0 $
Nazem Kadri 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 0 $
Evander Kane 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Josh Bailey 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Danny DeKeyser 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 0 $
Ryan Murray 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 916 667 $
-Salary Average Remaining : 0 $
Joel Edmundson 3 412 500 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 978 125 $
-Salary Average Remaining : 0 $
Mike Smith 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Paul Byron 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Darcy Kuemper 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 062 500 $
-Salary Average Remaining : 0 $
Yanni Gourde 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Connor Murphy 1 365 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 455 000 $
-Salary Average Remaining : 0 $
Curtis Lazar 1 285 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 285 000 $
-Salary Average Remaining : 0 $
Brenden Dillon 1 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zach Aston-Reese 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tommy Wingels 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 72 175 000 $
Year 2020 : 59 110 000 $
Year 2021 : 46 135 000 $
Year 2022 : 29 260 000 $
Salary Average Commitment
Year 2019 : 75 122 292 $
Year 2020 : 57 855 625 $
Year 2021 : 44 486 875 $
Year 2022 : 26 694 375 $
Salary Cap with 1 Way Contract
Year 2019 : 75 122 292 $
Year 2020 : 57 855 625 $
Year 2021 : 44 486 875 $
Year 2022 : 26 694 375 $

Farm Players Salaries

Scott Mayfield 1 267 500 $ (2)
Salary Remaining : 1 267 500 $
Salary Average : 1 308 750 $
Salary Average Remaining : 1 308 750 $
Josh Archibald 950 000 $ (2)
Salary Remaining : 950 000 $
Salary Average : 950 000 $
Salary Average Remaining : 950 000 $
Linus Ullmark 142 500 $ (3)
Salary Remaining : 142 500 $
Salary Average : 171 042 $
Salary Average Remaining : 171 042 $
Dominik Kahun 138 000 $ (4)
Salary Remaining : 138 000 $
Salary Average : 138 000 $
Salary Average Remaining : 138 000 $
Matthew Highmore 135 000 $ (3)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Sebastian AhoD 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Dylan Ferguson 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Boo Nieves 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Chris Wideman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Malgin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anthony Richard 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonny Brodzinski 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Gust 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Murphy 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack MacEwen 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Gambardella 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oliver Kylington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Gilmour 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Roy 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players22
Salary Commitment
Year 2019 : 4 262 000 $
Year 2020 : 2 327 625 $
Year 2021 : 1 582 000 $
Year 2022 : 693 000 $
Salary Average Commitment
Year 2019 : 4 369 292 $
Year 2020 : 2 336 417 $
Year 2021 : 1 540 542 $
Year 2022 : 655 500 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 78 500 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 174 657 924 $ 73 354 686 $ 5 145 314 $ 13 354 686 $ 222850
BlackHawks 38 638 589 $ 77 581 325 $ 918 675 $ 17 581 325 $ 211839
Blues 128 549 740 $ 73 242 191 $ 5 257 809 $ 13 242 191 $ 211132
Bruins 150 220 438 $ 60 862 453 $ 17 637 547 $ 862 453 $ 26733
Canadiens 160 021 778 $ 68 800 417 $ 9 699 583 $ 8 800 417 $ 231538
Canucks 82 993 030 $ 78 123 438 $ 376 562 $ 18 123 438 $ 22931
Capitals 83 125 813 $ 68 922 583 $ 9 577 417 $ 8 922 583 $ 231033
Devils 115 618 305 $ 72 148 438 $ 6 351 562 $ 12 148 438 $ 221335
Ducks 70 847 822 $ 73 572 708 $ 4 927 292 $ 13 572 708 $ 221941
Flames 158 777 144 $ 73 786 459 $ 4 713 541 $ 13 786 459 $ 241034
Golden Knights 160 833 207 $ 76 329 167 $ 2 170 833 $ 16 329 167 $ 24933
Hurricanes 88 843 785 $ 62 380 000 $ 16 120 000 $ 2 380 000 $ 231134
Islanders 67 729 865 $ 76 628 712 $ 1 871 288 $ 16 628 712 $ 262248
Jets 167 285 673 $ 78 202 938 $ 297 062 $ 18 202 938 $ 202949
Kings 63 213 056 $ 63 285 000 $ 15 215 000 $ 3 285 000 $ 241741
Lightning 125 827 906 $ 75 804 376 $ 2 695 624 $ 15 804 376 $ 24529
MapleLeafs 103 270 075 $ 78 476 458 $ 23 542 $ 18 476 458 $ 251944
Oilers 102 608 163 $ 77 829 710 $ 670 290 $ 17 829 710 $ 201636
Panthers 140 966 339 $ 78 075 000 $ 425 000 $ 18 075 000 $ 221739
Penguins 220 587 757 $ 72 979 374 $ 5 520 626 $ 12 979 374 $ 202040
Predators 130 572 144 $ 77 898 646 $ 601 354 $ 17 898 646 $ 201939
Rangers 62 327 656 $ 76 791 043 $ 1 708 957 $ 16 791 043 $ 211233
RedWings (2 288 282 $) 77 329 406 $ 1 170 594 $ 17 329 406 $ 21829
Sabres 172 760 369 $ 72 463 438 $ 6 036 562 $ 12 463 438 $ 201636
Senators 107 341 808 $ 66 057 292 $ 12 442 708 $ 6 057 292 $ 221234
Stars 23 502 119 $ 68 872 292 $ 9 627 708 $ 8 872 292 $ 232245