QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 102 $ - 6 500 - 100%
Level 2:	5000 - 75 $ - 5 000 - 100%
Level 3:	3500 - 55 $ - 3 424 - 98%
Level 4:	2007 - 45 $ - 2 007 - 100%
Luxury :	1000 - 200 $ - 992 - 99%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	17 923 - 100%
Average Income per Game	2 257 474 $
Year to Date Revenue	6 772 422 $
Expense
Pro Players Total Salaries	71 974 999 $
Pro Players Total Average Salaries	74 304 686 $
Farm Players Total Salaries	3 171 250 $
Farm Players Total Average Salaries	3 277 531 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	181 430 346 $
Projected Bank Account	181 430 346 $

Pro Players Salaries
Kris Letang	7 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	0 $
Frederik Andersen	7 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	0 $
Mats Zuccarello	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 625 000 $
-Salary Average Remaining :	0 $
David Krejci	5 525 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 453 125 $
-Salary Average Remaining :	0 $
Alex Steen	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	0 $
Dylan Larkin	4 675 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 684 375 $
-Salary Average Remaining :	0 $
Shayne Gostisbehere	4 387 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 568 750 $
-Salary Average Remaining :	0 $
Chris Tanev	4 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 300 000 $
-Salary Average Remaining :	0 $
Jake Allen	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 625 000 $
-Salary Average Remaining :	0 $
Troy Stecher	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Jake McCabe	3 325 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 932 812 $
-Salary Average Remaining :	0 $
Michal Kempny	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Tomas Hertl	2 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 400 000 $
-Salary Average Remaining :	0 $
Casey Cizikas	2 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 018 750 $
-Salary Average Remaining :	0 $
Tobias Rieder	2 312 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 412 500 $
-Salary Average Remaining :	0 $
Ryan Dzingel	1 999 999 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Frank Vatrano	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Ian Cole	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Thomas Vanek	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Caleb Jones	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jordan Weal	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mitch Marner	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Max Comtois	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 74 974 999 $
Year 2020 : 50 418 750 $
Year 2021 : 32 375 000 $
Year 2022 : 20 725 000 $
Salary Average Commitment
Year 2019 : 76 304 686 $
Year 2020 : 48 504 687 $
Year 2021 : 30 510 937 $
Year 2022 : 19 089 062 $
Salary Cap with 1 Way Contract
Year 2019 : 76 304 686 $
Year 2020 : 48 504 687 $
Year 2021 : 30 510 937 $
Year 2022 : 19 089 062 $

Farm Players Salaries
Sam Bennett	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Scott Hartnell	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Dan ORegan	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Joakim Nordstrom	151 250 $ (2)
Salary Remaining :	151 250 $
Salary Average :	145 031 $
Salary Average Remaining :	145 031 $
Cooper Zech	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Remi Elie	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Collin Delia	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Adin Hill	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Ty Rattie	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Dmitrij Jaskin	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Nick Cousins	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Miles Wood	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Grzelcyk	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
A.J. Greer	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Sonny Milano	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Noah Juulsen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Will Butcher	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael McLeod	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joseph Blandisi	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trent Frederic	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Nedeljkovic	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vitaly Abramov	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Pontus Aberg	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Paul Ladue	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Daniel Brickley	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jake Bean	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Henrik Borgstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	27
Salary Commitment
Year 2019 : 3 171 250 $
Year 2020 : 2 671 375 $
Year 2021 : 1 905 000 $
Year 2022 : 1 125 000 $
Salary Average Commitment
Year 2019 : 3 277 531 $
Year 2020 : 2 687 531 $
Year 2021 : 1 867 500 $
Year 2022 : 1 012 500 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 250 $ - 0 - 0%
Level 2:	5000 - 200 $ - 0 - 0%
Level 3:	3500 - 175 $ - 0 - 0%
Level 4:	3717 - 150 $ - 0 - 0%
Luxury :	1000 - 400 $ - 0 - 0%
Total Capacity :	19717
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 760 500 $
Pro Players Total Average Salaries	77 581 325 $
Farm Players Total Salaries	1 720 000 $
Farm Players Total Average Salaries	1 795 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	38 638 589 $
Projected Bank Account	38 638 589 $

Pro Players Salaries
Braden Holtby	7 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 550 000 $
-Salary Average Remaining :	0 $
Evgeny Kuznetsov	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	0 $
Mikael Granlund	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 000 000 $
-Salary Average Remaining :	0 $
Alex Galchenyuk	6 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	0 $
Anze Kopitar	6 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	0 $
Kyle Palmieri	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	0 $
Justin Faulk	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 916 667 $
-Salary Average Remaining :	0 $
Keith Yandle	4 950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 981 250 $
-Salary Average Remaining :	0 $
Corey Perry	4 400 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 425 000 $
-Salary Average Remaining :	0 $
Marco Scandella	4 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Charlie Coyle	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Mattias Ekholm	3 993 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 828 825 $
-Salary Average Remaining :	0 $
Casey DeSmith	1 750 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Andrew Copp	1 330 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 431 250 $
-Salary Average Remaining :	0 $
Brent Seabrook	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Patric Hornqvist	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Brandon Dubinsky	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Scott Laughton	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Andrej Sekera	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Johnny Boychuk	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tom Wilson	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 004 583 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 77 760 500 $
Year 2020 : 47 227 300 $
Year 2021 : 36 342 500 $
Year 2022 : 15 475 000 $
Salary Average Commitment
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $
Salary Cap with 1 Way Contract
Year 2019 : 77 581 325 $
Year 2020 : 46 562 575 $
Year 2021 : 34 983 750 $
Year 2022 : 15 093 750 $

Farm Players Salaries
Michael McCarron	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Jake Virtanen	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Jakub Jerabek	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jarred Tinordi	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
John Hayden	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Beleskey	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Charles Hudon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brady Austin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Callahan	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dillon Heatherington	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Chris Stewart	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oscar Fantenberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Harri Sateri	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jacob Larsson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nikita Scherbak	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zane McIntyre	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Porter	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Lawson Crouse	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	18
Salary Commitment
Year 2019 : 1 720 000 $
Year 2020 : 1 295 000 $
Year 2021 : 680 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 1 795 000 $
Year 2020 : 1 320 000 $
Year 2021 : 655 000 $
Year 2022 : 275 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 110 $ - 6 444 - 99%
Level 2:	5000 - 75 $ - 5 000 - 100%
Level 3:	3500 - 55 $ - 3 475 - 99%
Level 4:	1562 - 39 $ - 1 562 - 100%
Luxury :	1000 - 199 $ - 1 000 - 100%
Total Capacity :	17562
Income
Home Games Left	0
Average Attendance - %	17 480 - 100%
Average Income per Game	2 286 870 $
Year to Date Revenue	16 008 093 $
Expense
Pro Players Total Salaries	70 704 750 $
Pro Players Total Average Salaries	73 242 191 $
Farm Players Total Salaries	1 055 000 $
Farm Players Total Average Salaries	1 083 744 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	144 557 833 $
Projected Bank Account	144 557 833 $

Pro Players Salaries
Seth Jones	7 862 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 732 812 $
-Salary Average Remaining :	0 $
Ryan Suter	7 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 343 750 $
-Salary Average Remaining :	0 $
Sean Couturier	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	0 $
Brad Marchand	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Matt Duchene	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	0 $
Alex Killorn	4 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Kevin Hayes	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Dougie Hamilton	3 931 250 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Bo Horvat	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Darnell Nurse	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Niklas Kronwall	2 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	0 $
Jacob Markstrom	2 750 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 878 125 $
-Salary Average Remaining :	0 $
Cal Clutterbuck	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 394 500 $
-Salary Average Remaining :	0 $
Brian Boyle	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Luke Glendening	1 633 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 566 338 $
-Salary Average Remaining :	0 $
Colin Miller	1 365 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 407 500 $
-Salary Average Remaining :	0 $
Carter Hart	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Trevor Lewis	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mikko Rantanen	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Chris Tierney	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 004 583 $
-Salary Average Remaining :	0 $
Dan Hamhuis	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 70 704 750 $
Year 2020 : 58 105 600 $
Year 2021 : 41 886 250 $
Year 2022 : 16 150 000 $
Salary Average Commitment
Year 2019 : 73 242 191 $
Year 2020 : 56 528 941 $
Year 2021 : 39 340 520 $
Year 2022 : 14 895 312 $
Salary Cap with 1 Way Contract
Year 2019 : 73 242 191 $
Year 2020 : 56 528 941 $
Year 2021 : 39 340 520 $
Year 2022 : 14 895 312 $

Farm Players Salaries
Scott Harrington	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Logan Shaw	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Michael Chaput	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	98 744 $
Salary Average Remaining :	98 744 $
Nicholas Baptiste	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carter Verhaeghe	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexandre Grenier	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Necas	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trevor Carrick	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Drake Batherson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dustin Tokarski	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Donato	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	11
Salary Commitment
Year 2019 : 1 055 000 $
Year 2020 : 1 112 487 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 083 744 $
Year 2020 : 1 083 744 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 110 $ - 0 - 0%
Level 2:	5000 - 75 $ - 0 - 0%
Level 3:	3500 - 56 $ - 0 - 0%
Level 4:	1565 - 40 $ - 0 - 0%
Luxury :	1000 - 199 $ - 0 - 0%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 639 000 $
Pro Players Total Average Salaries	69 049 953 $
Farm Players Total Salaries	669 500 $
Farm Players Total Average Salaries	669 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	150 220 438 $
Projected Bank Account	150 220 438 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
Victor Hedman	8 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 187 500 $
-Salary Average Remaining :	0 $
Sergei Bobrovsky	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	0 $
Nino Niederreiter	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 466 666 $
-Salary Average Remaining :	0 $
Torey Krug	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Ryan Spooner	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Brendan Gallagher	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Jonas Brodin	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 031 250 $
-Salary Average Remaining :	0 $
Brad Richardson	3 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	0 $
Noah Hanifin	2 975 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 639 062 $
-Salary Average Remaining :	0 $
Markus Granlund	1 200 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	0 $
Johan Larsson	1 200 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	0 $
Paul Postma	1 089 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	0 $
Malcolm Subban	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Joel Eriksson Ek	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brock Boeser	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Antti Niemi	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jake Debrusk	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kasperi Kapanen	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Nick Schmaltz	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ondrej Kase	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Peter Cehlarik	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Slater Koekkoek	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Connor Clifton	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Rasmus Andersson	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Paul Carey	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2019 : 68 639 000 $
Year 2020 : 49 672 900 $
Year 2021 : 28 831 250 $
Year 2022 : 19 225 000 $
Salary Average Commitment
Year 2019 : 69 049 953 $
Year 2020 : 50 195 787 $
Year 2021 : 28 045 312 $
Year 2022 : 17 776 562 $
Salary Cap with 1 Way Contract
Year 2019 : 69 049 953 $
Year 2020 : 50 195 787 $
Year 2021 : 28 045 312 $
Year 2022 : 17 776 562 $

Farm Players Salaries
Keith Kinkaid	99 500 $ (2)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Erik Brannstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Thomas	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anders Bjork	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Graves	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Robert Thomas	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Juuso Valimaki	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	7
Salary Commitment
Year 2019 : 669 500 $
Year 2020 : 669 500 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 669 500 $
Year 2020 : 669 500 $
Year 2021 : 380 000 $
Year 2022 : 95 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - 110 $ - 6 466 - 99%
Level 2:	5000 - 75 $ - 5 000 - 100%
Level 3:	3500 - 55 $ - 3 477 - 99%
Level 4:	5287 - 30 $ - 3 244 - 61%
Luxury :	1000 - 199 $ - 998 - 100%
Total Capacity :	21287
Income
Home Games Left	0
Average Attendance - %	19 185 - 90%
Average Income per Game	2 344 350 $
Year to Date Revenue	9 377 401 $
Expense
Pro Players Total Salaries	71 950 000 $
Pro Players Total Average Salaries	73 623 855 $
Farm Players Total Salaries	1 593 361 $
Farm Players Total Average Salaries	1 618 361 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	169 399 179 $
Projected Bank Account	169 399 179 $

Pro Players Salaries
John Tavares	8 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	0 $
Dustin Byfuglien	6 800 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	0 $
Tuukka Rask	6 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	0 $
Cam Fowler	6 175 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 862 500 $
-Salary Average Remaining :	0 $
Jordan Eberle	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 637 500 $
-Salary Average Remaining :	0 $
Jakob Silfverberg	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Marcus Johansson	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Josh Morrissey	4 162 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	0 $
Ron Hainsey (1 Way Contract)	3 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 650 000 $
-Salary Average Remaining :	0 $
Teuvo Teravainen	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Ilya Kovalchuk	2 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 750 000 $
-Salary Average Remaining :	0 $
Zack Smith	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Jonathan Bernier	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 672 500 $
-Salary Average Remaining :	0 $
Nate Schmidt	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 646 667 $
-Salary Average Remaining :	0 $
Laurent Brossoit	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Karl Alzner	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Artturi Lehkonen	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Auston Matthews	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Matt Cullen (1 Way Contract)	950 000 $ (1)
-1 Way Contract Salary Cap :	950 000 $
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tyson Jost	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ivan Provorov	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Colin White	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Nick Shore	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 71 950 000 $
Year 2020 : 55 150 000 $
Year 2021 : 48 918 750 $
Year 2022 : 32 150 000 $
Salary Average Commitment
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $
Salary Cap with 1 Way Contract
Year 2019 : 73 623 855 $
Year 2020 : 55 214 688 $
Year 2021 : 46 942 188 $
Year 2022 : 30 760 938 $

Farm Players Salaries
Brian Gibbons	199 750 $ (3)
Salary Remaining :	199 750 $
Salary Average :	199 750 $
Salary Average Remaining :	199 750 $
Justin Abdelkader	137 500 $ (4)
Salary Remaining :	137 500 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Taylor Leier	111 111 $ (2)
Salary Remaining :	111 111 $
Salary Average :	111 111 $
Salary Average Remaining :	111 111 $
Mike Reilly	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Joe Hicketts	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Moulson	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Duncan Siemens	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Adam Gaudette	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Shawn Matthias	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zack Mitchell	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kristian Vesalainen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Valeri Nichushkin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Miller	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nick Lappin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Danick Martel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	15
Salary Commitment
Year 2019 : 1 593 361 $
Year 2020 : 1 523 361 $
Year 2021 : 962 250 $
Year 2022 : 137 500 $
Salary Average Commitment
Year 2019 : 1 618 361 $
Year 2020 : 1 523 361 $
Year 2021 : 937 250 $
Year 2022 : 137 500 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 110 $ - 6 500 - 100%
Level 2:	5000 - 75 $ - 5 000 - 100%
Level 3:	3500 - 55 $ - 3 496 - 100%
Level 4:	2910 - 40 $ - 2 895 - 99%
Luxury :	1000 - 199 $ - 999 - 100%
Total Capacity :	18910
Income
Home Games Left	0
Average Attendance - %	18 889 - 100%
Average Income per Game	2 379 233 $
Year to Date Revenue	23 792 332 $
Expense
Pro Players Total Salaries	76 362 500 $
Pro Players Total Average Salaries	77 748 438 $
Farm Players Total Salaries	955 000 $
Farm Players Total Average Salaries	955 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	106 785 362 $
Projected Bank Account	106 785 362 $

Pro Players Salaries
Alex Pietrangelo	8 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	8 400 000 $
-Salary Average Remaining :	0 $
Patrick Kane	8 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Carey Price	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	0 $
Ryan O'Reilly	7 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 643 750 $
-Salary Average Remaining :	0 $
Tyson Barrie	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Morgan Rielly	5 225 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 225 000 $
-Salary Average Remaining :	0 $
William Nylander	4 950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 875 000 $
-Salary Average Remaining :	0 $
Cam Talbot	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	0 $
Aaron Ekblad	4 400 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 609 375 $
-Salary Average Remaining :	0 $
Dustin Brown	3 600 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 534 375 $
-Salary Average Remaining :	0 $
Boone Jenner	3 412 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 581 250 $
-Salary Average Remaining :	0 $
Jared McCann	2 700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 292 188 $
-Salary Average Remaining :	0 $
Anthony Duclair	1 525 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 525 000 $
-Salary Average Remaining :	0 $
Blake Coleman	1 400 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 537 500 $
-Salary Average Remaining :	0 $
Tanner Pearson	1 300 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	0 $
Tomas Plekanec	1 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	0 $
Nic Dowd	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brayden Point	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Vince Dunn	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ethan Bear	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brady Tkachuk	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 76 362 500 $
Year 2020 : 52 631 250 $
Year 2021 : 40 687 500 $
Year 2022 : 26 675 000 $
Salary Average Commitment
Year 2019 : 77 748 438 $
Year 2020 : 52 648 438 $
Year 2021 : 38 667 188 $
Year 2022 : 24 707 813 $
Salary Cap with 1 Way Contract
Year 2019 : 77 748 438 $
Year 2020 : 52 648 438 $
Year 2021 : 38 667 188 $
Year 2022 : 24 707 813 $

Farm Players Salaries
Gabriel Dumont	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Roland McKeown	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Danton Heinen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexander Petrovic	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dan Girardi	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Roope Hintz	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Adam Wilcox	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Robby Fabbri	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kevin Stenlund	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxime Lajoie	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	10
Salary Commitment
Year 2019 : 955 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 955 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - 250 $ - 3 033 - 47%
Level 2:	5000 - 200 $ - 2 314 - 46%
Level 3:	3500 - 175 $ - 1 441 - 41%
Level 4:	2506 - 150 $ - 961 - 38%
Luxury :	1000 - 400 $ - 567 - 57%
Total Capacity :	18506
Income
Home Games Left	0
Average Attendance - %	8 316 - 45%
Average Income per Game	2 747 610 $
Year to Date Revenue	8 242 830 $
Expense
Pro Players Total Salaries	67 714 000 $
Pro Players Total Average Salaries	66 922 583 $
Farm Players Total Salaries	1 250 800 $
Farm Players Total Average Salaries	1 250 800 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	91 368 643 $
Projected Bank Account	91 368 643 $

Pro Players Salaries
Erik Karlsson	9 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	9 258 333 $
-Salary Average Remaining :	0 $
Taylor Hall	8 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Alex Ovechkin	7 225 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 003 125 $
-Salary Average Remaining :	0 $
Ryan McDonagh	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 650 000 $
-Salary Average Remaining :	0 $
Dmitry Orlov	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Calvin de Haan	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Martin Jones	4 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 534 375 $
-Salary Average Remaining :	0 $
Mathieu Perreault	3 993 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	0 $
Ryan Kesler	3 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 400 000 $
-Salary Average Remaining :	0 $
Christian Fischer	2 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Cody Eakin	1 750 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Joonas Korpisalo	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Chandler Stephenson	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Ben Chiarot	1 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 250 000 $
-Salary Average Remaining :	0 $
Tyler Graovac	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Tanner Fritz	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Ryan Murphy	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Evan Rodrigues	996 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	996 000 $
-Salary Average Remaining :	0 $
Vinnie Hinostroza	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jason Dickinson	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Filip Zadina	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 67 714 000 $
Year 2020 : 37 050 000 $
Year 2021 : 20 075 000 $
Year 2022 : 6 650 000 $
Salary Average Commitment
Year 2019 : 66 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $
Salary Cap with 1 Way Contract
Year 2019 : 66 922 583 $
Year 2020 : 36 045 833 $
Year 2021 : 19 187 500 $
Year 2022 : 7 003 125 $

Farm Players Salaries
Aaron Dell	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Josh Mahura	125 600 $ (3)
Salary Remaining :	125 600 $
Salary Average :	125 600 $
Salary Average Remaining :	125 600 $
Mark Alt	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Chase Balisy	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Brandon Davidson	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Kale Kessy	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Lukas Sedlak	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Riley Stillman	95 200 $ (1)
Salary Remaining :	95 200 $
Salary Average :	95 200 $
Salary Average Remaining :	95 200 $
C.J. Smith	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jonas Siegenthaler	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nathan Walker	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Kapla	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 250 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 250 800 $
Year 2020 : 655 600 $
Year 2021 : 315 600 $
Year 2022 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 112 $ - 6 000 - 100%
Level 2:	5000 - 81 $ - 4 996 - 100%
Level 3:	2000 - 80 $ - 2 000 - 100%
Level 4:	3625 - 15 $ - 3 328 - 92%
Luxury :	1000 - 195 $ - 1 000 - 100%
Total Capacity :	17625
Income
Home Games Left	0
Average Attendance - %	17 323 - 98%
Average Income per Game	2 207 537 $
Year to Date Revenue	15 452 759 $
Expense
Pro Players Total Salaries	69 481 250 $
Pro Players Total Average Salaries	72 148 438 $
Farm Players Total Salaries	1 240 000 $
Farm Players Total Average Salaries	1 277 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	131 071 064 $
Projected Bank Account	131 071 064 $

Pro Players Salaries
Nicklas Backstrom	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 587 500 $
-Salary Average Remaining :	0 $
Mike Hoffman	7 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	0 $
Marc-Andre Fleury	5 600 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 481 250 $
-Salary Average Remaining :	0 $
Chris Kreider	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	0 $
T.J. Oshie	5 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 137 500 $
-Salary Average Remaining :	0 $
Sam Reinhart	4 950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Jordan Staal	4 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 862 500 $
-Salary Average Remaining :	0 $
Ryan Pulock	4 162 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 337 500 $
-Salary Average Remaining :	0 $
Justin Schultz	3 168 750 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 442 188 $
-Salary Average Remaining :	0 $
Tyler Bozak	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Dion Phaneuf	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Damon Severson	2 762 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 059 375 $
-Salary Average Remaining :	0 $
Niklas Hjalmarsson	2 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Mathieu Joseph	2 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	0 $
Pavel Zacha	1 487 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 643 750 $
-Salary Average Remaining :	0 $
Jordie Benn	1 200 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	0 $
Scott Wilson	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	0 $
Eric Fehr	1 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Jordan Binnington	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Chase De Leo	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brooks Orpik	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Travis Konecny	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 69 481 250 $
Year 2020 : 56 262 500 $
Year 2021 : 44 700 000 $
Year 2022 : 23 450 000 $
Salary Average Commitment
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $
Salary Cap with 1 Way Contract
Year 2019 : 72 148 438 $
Year 2020 : 54 798 438 $
Year 2021 : 42 367 188 $
Year 2022 : 22 856 250 $

Farm Players Salaries
Tim Heed	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Keaton Thompson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kurtis MacDermid	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kurtis Gabriel	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dakota Mermis	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josiah Didier	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ashton Sautner	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Urho Vaakanainen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michal Neuvirth	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Thatcher Demko	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Miikka Salomaki	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rocco Grimaldi	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Steven Santini	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	13
Salary Commitment
Year 2019 : 1 240 000 $
Year 2020 : 505 000 $
Year 2021 : 530 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 277 500 $
Year 2020 : 517 500 $
Year 2021 : 517 500 $
Year 2022 : 137 500 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6500 - 110 $ - 0 - 0%
Level 2:	5000 - 75 $ - 0 - 0%
Level 3:	2600 - 56 $ - 0 - 0%
Level 4:	2074 - 40 $ - 0 - 0%
Luxury :	1000 - 199 $ - 0 - 0%
Total Capacity :	17174
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 375 000 $
Pro Players Total Average Salaries	75 622 708 $
Farm Players Total Salaries	2 085 000 $
Farm Players Total Average Salaries	2 127 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	70 847 822 $
Projected Bank Account	70 847 822 $

Pro Players Salaries
Tyler Seguin	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	0 $
Claude Giroux	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	0 $
T.J. Brodie	6 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 437 500 $
-Salary Average Remaining :	0 $
Gabriel Landeskog	6 337 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	0 $
Pekka Rinne	5 950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 233 333 $
-Salary Average Remaining :	0 $
Wayne Simmonds	5 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Tyler Johnson	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Derek Forbort	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Sami Vatanen	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Josh Manson	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Jake Dotchin	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 125 000 $
-Salary Average Remaining :	0 $
David Backes	3 187 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 178 125 $
-Salary Average Remaining :	0 $
Troy Brouwer	1 950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	0 $
Alexandar Georgiev	1 950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 400 000 $
-Salary Average Remaining :	0 $
Christian Dvorak	1 100 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	0 $
Brandon Tanev	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Anthony Beauvillier	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Sean Kuraly	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Torrey Mitchell	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mikkel Boedker	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Luke Schenn	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	992 500 $
-Salary Average Remaining :	0 $
MacKenzie Weegar	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 76 375 000 $
Year 2020 : 50 125 000 $
Year 2021 : 35 392 500 $
Year 2022 : 13 450 000 $
Salary Average Commitment
Year 2019 : 75 622 708 $
Year 2020 : 50 697 708 $
Year 2021 : 34 253 958 $
Year 2022 : 12 862 500 $
Salary Cap with 1 Way Contract
Year 2019 : 75 622 708 $
Year 2020 : 50 697 708 $
Year 2021 : 34 253 958 $
Year 2022 : 12 862 500 $

Farm Players Salaries
Joakim Ryan	195 000 $ (3)
Salary Remaining :	195 000 $
Salary Average :	240 000 $
Salary Average Remaining :	240 000 $
Michael Raffl	185 000 $ (2)
Salary Remaining :	185 000 $
Salary Average :	185 000 $
Salary Average Remaining :	185 000 $
Cam Ward	175 000 $ (3)
Salary Remaining :	175 000 $
Salary Average :	175 000 $
Salary Average Remaining :	175 000 $
Curtis McKenzie	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Tomas Nosek	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Jacob de La Rose	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Ennis	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jimmy Hayes	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dean Kukan	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Broadhurst	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Nielsen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Byron Froese	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Travis Boyd	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Casey Mittelstadt	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tucker Poolman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nick Seeler	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mario Kempe	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxim Mamin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dylan Sikura	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	19
Salary Commitment
Year 2019 : 2 085 000 $
Year 2020 : 1 915 000 $
Year 2021 : 1 465 000 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 2 127 500 $
Year 2020 : 1 937 500 $
Year 2021 : 1 312 500 $
Year 2022 : 137 500 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - 100 $ - 0 - 0%
Level 2:	5000 - 55 $ - 0 - 0%
Level 3:	3500 - 40 $ - 0 - 0%
Level 4:	3289 - 20 $ - 0 - 0%
Luxury :	1000 - 125 $ - 0 - 0%
Total Capacity :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 377 500 $
Pro Players Total Average Salaries	73 786 459 $
Farm Players Total Salaries	760 000 $
Farm Players Total Average Salaries	760 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	158 777 144 $
Projected Bank Account	158 777 144 $

Pro Players Salaries
Evgeni Malkin	8 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	0 $
Derek Stepan	6 050 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	0 $
James van Riemsdyk	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
James Neal	5 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Jared Spurgeon	4 840 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 413 334 $
-Salary Average Remaining :	0 $
Jason Demers	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 137 500 $
-Salary Average Remaining :	0 $
Alec Martinez	4 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Artem Anisimov	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	0 $
Bobby Ryan	4 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 437 500 $
-Salary Average Remaining :	0 $
Brandon Sutter	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 450 000 $
-Salary Average Remaining :	0 $
David Kampf	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Anton Stralman	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	0 $
Conor Sheary	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Nick Ritchie	2 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 853 125 $
-Salary Average Remaining :	0 $
Curtis McElhinney	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Daniel Carr	1 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 650 000 $
-Salary Average Remaining :	0 $
Brian Elliott	1 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Jordan Martinook	1 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	0 $
Brendan Smith	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Lias Andersson	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jack Campbell	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kevan Miller	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Esa Lindell	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Marc Staal	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 75 377 500 $
Year 2020 : 45 911 250 $
Year 2021 : 16 300 000 $
Year 2022 : 10 550 000 $
Salary Average Commitment
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 786 459 $
Year 2020 : 44 666 875 $
Year 2021 : 16 487 500 $
Year 2022 : 10 987 500 $

Farm Players Salaries
Haydn Fleury	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matthew Peca	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexander Nylander	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gabriel Bourque	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Warren Foegele	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joey Daccord	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eeli Tolvanen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Max Jones	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	8
Salary Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6500 - 110 $ - 6 452 - 99%
Level 2:	5000 - 82 $ - 5 000 - 100%
Level 3:	3500 - 63 $ - 3 386 - 97%
Level 4:	3537 - 20 $ - 3 407 - 96%
Luxury :	1000 - 225 $ - 992 - 99%
Total Capacity :	19537
Income
Home Games Left	0
Average Attendance - %	19 237 - 98%
Average Income per Game	2 420 298 $
Year to Date Revenue	7 260 893 $
Expense
Pro Players Total Salaries	75 449 999 $
Pro Players Total Average Salaries	76 329 167 $
Farm Players Total Salaries	970 000 $
Farm Players Total Average Salaries	970 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	168 094 100 $
Projected Bank Account	168 094 100 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	0 $
Viktor Arvidsson	6 337 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	0 $
Rickard Rakell	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 200 000 $
-Salary Average Remaining :	0 $
Anders Lee	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 993 750 $
-Salary Average Remaining :	0 $
Kyle Turris	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Jaccob Slavin	5 225 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 956 250 $
-Salary Average Remaining :	0 $
Semyon Varlamov	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Brandon Saad	4 387 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 568 750 $
-Salary Average Remaining :	0 $
Ben Hutton	3 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	0 $
Calle Jarnkrok	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Radek Faksa	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Jori Lehtera	2 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Jonathan Ericsson	2 700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	0 $
Craig Anderson	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Nikita Zaitsev	1 999 999 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 475 000 $
-Salary Average Remaining :	0 $
Marcus Kruger	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Nico Hischier	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mathew Barzal	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mattias Janmark	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Markus Nutivaara	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Miro Heiskanen	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jakub Vrana	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Zach Werenski	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Dylan Strome	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 75 449 999 $
Year 2020 : 44 800 000 $
Year 2021 : 16 375 000 $
Year 2022 : 12 800 000 $
Salary Average Commitment
Year 2019 : 76 329 167 $
Year 2020 : 44 062 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 329 167 $
Year 2020 : 44 062 500 $
Year 2021 : 15 900 000 $
Year 2022 : 11 950 000 $

Farm Players Salaries
Sean Walker	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Matt Benning	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Carl Dahlstrom	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Aaron Ness	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dominik Simon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Timothy Gettinger	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Lyon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Laurent Dauphin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mike Vecchione	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	9
Salary Commitment
Year 2019 : 970 000 $
Year 2020 : 970 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 970 000 $
Year 2020 : 970 000 $
Year 2021 : 535 000 $
Year 2022 : 250 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 118 $ - 0 - 0%
Level 2:	5000 - 75 $ - 0 - 0%
Level 3:	3500 - 48 $ - 0 - 0%
Level 4:	3180 - 30 $ - 0 - 0%
Luxury :	1000 - 211 $ - 0 - 0%
Total Capacity :	18680
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 955 000 $
Pro Players Total Average Salaries	62 380 000 $
Farm Players Total Salaries	1 105 000 $
Farm Players Total Average Salaries	1 106 583 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	88 843 785 $
Projected Bank Account	88 843 785 $

Pro Players Salaries
Adam Henrique	6 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Brian Dumoulin	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 583 333 $
-Salary Average Remaining :	0 $
Tyler Bertuzzi	4 162 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 597 917 $
-Salary Average Remaining :	0 $
Brett Pesce	4 162 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 337 500 $
-Salary Average Remaining :	0 $
Vladimir Sobotka	4 125 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 125 000 $
-Salary Average Remaining :	0 $
Zach Parise	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
Jordan Oesterle	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Michael Frolik	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 518 750 $
-Salary Average Remaining :	0 $
Brady Skjei	3 325 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 490 625 $
-Salary Average Remaining :	0 $
Michael Stone	3 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	0 $
Mathew Dumba	3 025 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	0 $
Jan Rutta	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Carl Hagelin	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 102 500 $
-Salary Average Remaining :	0 $
Jonathon Merrill	2 800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	0 $
Brayden McNabb	1 462 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 600 000 $
-Salary Average Remaining :	0 $
Tom Pyatt	1 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 400 000 $
-Salary Average Remaining :	0 $
Marcus Foligno	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Antoine Roussel	992 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	992 500 $
-Salary Average Remaining :	0 $
Alex Iafallo	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Dylan Gambrell	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Louis Domingue	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tristan Jarry	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Stefan Noesen	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 61 955 000 $
Year 2020 : 47 276 250 $
Year 2021 : 22 986 250 $
Year 2022 : 6 000 000 $
Salary Average Commitment
Year 2019 : 62 380 000 $
Year 2020 : 47 477 917 $
Year 2021 : 21 696 667 $
Year 2022 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 62 380 000 $
Year 2020 : 47 477 917 $
Year 2021 : 21 696 667 $
Year 2022 : 6 000 000 $

Farm Players Salaries
Marcus Sorensen	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Anthony Bitetto	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Brendan Lemieux	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joel Hanley	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Perlini	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Stefan Matteau	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nicolas Aube-Kubel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Hutchinson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	96 583 $
Salary Average Remaining :	96 583 $
Nelson Nogier	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Colton White	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kailer Yamamoto	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	11
Salary Commitment
Year 2019 : 1 105 000 $
Year 2020 : 815 000 $
Year 2021 : 629 750 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 1 106 583 $
Year 2020 : 816 583 $
Year 2021 : 626 583 $
Year 2022 : 150 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 125 $ - 0 - 0%
Level 2:	5000 - 85 $ - 0 - 0%
Level 3:	2000 - 75 $ - 0 - 0%
Level 4:	1795 - 58 $ - 0 - 0%
Luxury :	1000 - 190 $ - 0 - 0%
Total Capacity :	15795
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 005 850 $
Pro Players Total Average Salaries	76 628 712 $
Farm Players Total Salaries	2 275 000 $
Farm Players Total Average Salaries	2 367 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	67 729 865 $
Projected Bank Account	67 729 865 $

Pro Players Salaries
Jack Eichel	7 225 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 226 562 $
-Salary Average Remaining :	0 $
Nick Holden	6 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	0 $
Kyle Quincey	5 501 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 501 000 $
-Salary Average Remaining :	0 $
Dennis Seidenberg (1 Way Contract)	5 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	0 $
Mikko Koskinen	5 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Richard Panik	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Tyler Myers	4 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Pat Maroon	4 037 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	0 $
Patrick Sharp	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Taro Hirose	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Sam Gagner	3 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	0 $
Colton Sceviour	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Calle Rosen	2 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Eric Gryba	2 462 350 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 146 462 $
-Salary Average Remaining :	0 $
Cooper Marody	2 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Brock McGinn	1 330 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 510 938 $
-Salary Average Remaining :	0 $
Chad Johnson	1 300 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	0 $
Anthony DeAngelo	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Andrei Svechnikov	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jesper Bratt	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Timo Meier	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Dennis Cholowski	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Elias Pettersson	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jujhar Khaira	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Janne Kuokkanen	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Neal Pionk	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2019 : 74 005 850 $
Year 2020 : 58 714 750 $
Year 2021 : 47 206 250 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $
Salary Cap with 1 Way Contract
Year 2019 : 76 628 712 $
Year 2020 : 58 463 500 $
Year 2021 : 45 812 500 $
Year 2022 : 16 668 750 $

Farm Players Salaries
Loui Eriksson	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	217 500 $
Salary Average Remaining :	217 500 $
Matt Luff	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Juuso Riikola	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Andy Andreoff	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Josh Jooris	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Austin Czarnik	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Mikhail Vorobyev	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Justin Bailey	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Reid Boucher	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jesse Puljujarvi	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Daniel Sprong	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Travis Dermott	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jean-Sebastien Dea	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Libor Hajek	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kyle Capobianco	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Rasmussen	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Max Veronneau	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Greenway	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jake Paterson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Max McCormick	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jayce Hawryluk	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Isac Lundestrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	22
Salary Commitment
Year 2019 : 2 275 000 $
Year 2020 : 1 970 000 $
Year 2021 : 1 542 500 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 367 500 $
Year 2020 : 1 987 500 $
Year 2021 : 1 507 500 $
Year 2022 : 275 000 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 120 $ - 6 000 - 100%
Level 2:	5000 - 110 $ - 4 429 - 89%
Level 3:	2200 - 100 $ - 2 187 - 99%
Level 4:	1016 - 90 $ - 1 016 - 100%
Luxury :	800 - 340 $ - 749 - 94%
Total Capacity :	15016
Income
Home Games Left	0
Average Attendance - %	14 381 - 96%
Average Income per Game	2 640 349 $
Year to Date Revenue	36 964 891 $
Expense
Pro Players Total Salaries	78 122 000 $
Pro Players Total Average Salaries	78 202 938 $
Farm Players Total Salaries	3 021 000 $
Farm Players Total Average Salaries	3 021 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	204 250 564 $
Projected Bank Account	204 250 564 $

Pro Players Salaries
Ben Bishop	7 650 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 337 500 $
-Salary Average Remaining :	0 $
Patrice Bergeron	7 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	0 $
P.K. Subban	7 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	0 $
Cam Atkinson	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Mika Zibanejad	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	0 $
Hampus Lindholm	5 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 587 500 $
-Salary Average Remaining :	0 $
Jake Muzzin	5 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 946 875 $
-Salary Average Remaining :	0 $
Nick Foligno	4 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	0 $
Zach Bogosian	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Tomas Tatar	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 607 500 $
-Salary Average Remaining :	0 $
Jay Bouwmeester	4 125 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 937 500 $
-Salary Average Remaining :	0 $
Mikko Koivu	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
Bryan Rust	3 087 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 379 688 $
-Salary Average Remaining :	0 $
Devon Toews	2 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Carl Soderberg	2 337 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 453 125 $
-Salary Average Remaining :	0 $
Pavel Francouz	1 100 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	0 $
Derek MacKenzie	972 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	972 000 $
-Salary Average Remaining :	0 $
Jake Guentzel	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kevin Rooney	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Carter Rowney	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2019 : 78 122 000 $
Year 2020 : 73 031 250 $
Year 2021 : 45 475 000 $
Year 2022 : 35 275 000 $
Salary Average Commitment
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $
Salary Cap with 1 Way Contract
Year 2019 : 78 202 938 $
Year 2020 : 72 673 438 $
Year 2021 : 44 714 063 $
Year 2022 : 34 943 750 $

Farm Players Salaries
Zach Sanford	177 500 $ (4)
Salary Remaining :	177 500 $
Salary Average :	177 500 $
Salary Average Remaining :	177 500 $
Zack Kassian	162 500 $ (4)
Salary Remaining :	162 500 $
Salary Average :	162 500 $
Salary Average Remaining :	162 500 $
Par Lindholm	126 500 $ (4)
Salary Remaining :	126 500 $
Salary Average :	126 500 $
Salary Average Remaining :	126 500 $
Andreas Englund	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Colby Cave	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Alex Stalock	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Patrik Nemeth	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Trevor van Riemsdyk	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Alan Quine	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Karson Kuhlman	99 500 $ (4)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Kevin Fiala	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joshua Ho-Sang	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tim Schaller	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Frank Corrado	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Garnet Hathaway	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Roman Polak	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Agozzino	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jaycob Megna	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Guhle	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Guillaume Brisebois	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Graham Knott	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mark Friedman	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nate Prosser	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Lewington	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Greg Pateryn	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mirco Mueller	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Garret Sparks	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Carpenter	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vinni Lettieri	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	29
Salary Commitment
Year 2019 : 3 021 000 $
Year 2020 : 2 546 000 $
Year 2021 : 2 161 000 $
Year 2022 : 1 876 000 $
Salary Average Commitment
Year 2019 : 3 021 000 $
Year 2020 : 2 546 000 $
Year 2021 : 2 161 000 $
Year 2022 : 1 876 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 95 $ - 0 - 0%
Level 2:	5000 - 75 $ - 0 - 0%
Level 3:	3500 - 55 $ - 0 - 0%
Level 4:	2118 - 40 $ - 0 - 0%
Luxury :	1000 - 225 $ - 0 - 0%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 655 250 $
Pro Players Total Average Salaries	63 285 000 $
Farm Players Total Salaries	1 829 875 $
Farm Players Total Average Salaries	1 815 208 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	63 213 056 $
Projected Bank Account	63 213 056 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 980 000 $
-Salary Average Remaining :	0 $
Joe Pavelski	6 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	0 $
Erik Johnson	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Nick Bjugstad	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 524 750 $
-Salary Average Remaining :	0 $
Mikael Backlund	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 603 125 $
-Salary Average Remaining :	0 $
Andre Burakovsky	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Matt Hunwick	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
John Moore	3 168 750 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 009 375 $
-Salary Average Remaining :	0 $
Victor Rask	2 925 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 925 000 $
-Salary Average Remaining :	0 $
Ryan Strome	2 850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 850 000 $
-Salary Average Remaining :	0 $
Henrik Lundqvist	2 700 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 559 375 $
-Salary Average Remaining :	0 $
Patrik Berglund	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	0 $
Stephen Johns	1 300 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 475 000 $
-Salary Average Remaining :	0 $
Austin Watson	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	0 $
Oskar Sundqvist	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Dominic Toninato	999 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	999 000 $
-Salary Average Remaining :	0 $
David Rittich	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Anthony Cirelli	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Klas Dahlbeck	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Travis Sanheim	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Zemgus Girgensons	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mark Jankowski	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Lucas Wallmark	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Madison Bowey	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 62 655 250 $
Year 2020 : 22 061 500 $
Year 2021 : 14 712 500 $
Year 2022 : 8 175 000 $
Salary Average Commitment
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $
Salary Cap with 1 Way Contract
Year 2019 : 63 285 000 $
Year 2020 : 22 239 625 $
Year 2021 : 13 940 625 $
Year 2022 : 7 453 125 $

Farm Players Salaries
Tyler Motte	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Jesper Fast	166 375 $ (1)
Salary Remaining :	166 375 $
Salary Average :	151 708 $
Salary Average Remaining :	151 708 $
Kevin Gravel	115 000 $ (1)
Salary Remaining :	115 000 $
Salary Average :	115 000 $
Salary Average Remaining :	115 000 $
Shane Prince	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Nick Paul	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Andrei Mironov	99 500 $ (2)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Nikita Soshnikov	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	99 000 $
Salary Average Remaining :	99 000 $
Julius Honka	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Tennyson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Francis Beauvillier	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Marko Dano	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mackenzie MacEachern	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Steven Fogarty	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Scott Wedgewood	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zachary Fucale	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jakub Zboril	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joshua Jacobs	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	17
Salary Commitment
Year 2019 : 1 829 875 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 815 208 $
Year 2020 : 1 059 500 $
Year 2021 : 475 000 $
Year 2022 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6500 - 110 $ - 6 500 - 100%
Level 2:	5000 - 95 $ - 4 115 - 82%
Level 3:	3500 - 75 $ - 2 888 - 83%
Level 4:	3204 - 45 $ - 3 081 - 96%
Luxury :	1000 - 360 $ - 630 - 63%
Total Capacity :	19204
Income
Home Games Left	0
Average Attendance - %	17 213 - 90%
Average Income per Game	2 514 849 $
Year to Date Revenue	7 544 548 $
Expense
Pro Players Total Salaries	73 250 000 $
Pro Players Total Average Salaries	74 854 376 $
Farm Players Total Salaries	575 000 $
Farm Players Total Average Salaries	575 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	133 372 454 $
Projected Bank Account	133 372 454 $

Pro Players Salaries
Alexander Edler	8 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Johnny Gaudreau	7 650 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 773 438 $
-Salary Average Remaining :	0 $
Logan Couture	6 400 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 463 750 $
-Salary Average Remaining :	0 $
Jeff Carter	5 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 587 500 $
-Salary Average Remaining :	0 $
Jeff Skinner	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	0 $
Trevor Daley	4 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Jaroslav Halak	4 400 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 966 667 $
-Salary Average Remaining :	0 $
Kevin Shattenkirk	4 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Joonas Donskoi	4 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Travis Zajac	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 833 333 $
-Salary Average Remaining :	0 $
Cory Schneider	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Michael Grabner	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Erik Gudbranson	2 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 062 500 $
-Salary Average Remaining :	0 $
Luca Sbisa	1 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 592 188 $
-Salary Average Remaining :	0 $
Drew Stafford	1 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Brad Hunt	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Frederik Gauthier	1 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	0 $
Pierre-Edouard Bellemare	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Zac Dalpe	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Andreas Martinsen	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kerby Rychel	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Steven Kampfer	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Matt Martin	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 73 250 000 $
Year 2020 : 66 868 750 $
Year 2021 : 50 550 000 $
Year 2022 : 16 400 000 $
Salary Average Commitment
Year 2019 : 74 854 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $
Salary Cap with 1 Way Contract
Year 2019 : 74 854 376 $
Year 2020 : 66 571 043 $
Year 2021 : 49 482 293 $
Year 2022 : 15 212 500 $

Farm Players Salaries
James Reimer	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
JC Lipon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gabriel Carlsson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jannik Hansen	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tyler Gaudet	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Lindgren	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	6
Salary Commitment
Year 2019 : 575 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 575 000 $
Year 2020 : 480 000 $
Year 2021 : 290 000 $
Year 2022 : 195 000 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - 115 $ - 0 - 0%
Level 2:	5000 - 80 $ - 0 - 0%
Level 3:	3500 - 70 $ - 0 - 0%
Level 4:	2819 - 45 $ - 0 - 0%
Luxury :	1000 - 225 $ - 0 - 0%
Total Capacity :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 192 500 $
Pro Players Total Average Salaries	74 016 458 $
Farm Players Total Salaries	2 156 000 $
Farm Players Total Average Salaries	2 168 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	103 270 075 $
Projected Bank Account	103 270 075 $

Pro Players Salaries
Drew Doughty	9 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
Nikolaj Ehlers	8 700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 700 000 $
-Salary Average Remaining :	0 $
Kyle Okposo	6 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Jimmy Howard	5 900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 900 000 $
-Salary Average Remaining :	0 $
Carter Hutton	5 525 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 562 500 $
-Salary Average Remaining :	0 $
Leo Komarov	4 760 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 760 000 $
-Salary Average Remaining :	0 $
Travis Hamonic	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Craig Smith	4 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 075 000 $
-Salary Average Remaining :	0 $
Olli Maatta	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Cody Ceci	3 025 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 758 333 $
-Salary Average Remaining :	0 $
Andrew Ladd	2 762 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 865 625 $
-Salary Average Remaining :	0 $
Tomas Jurco	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 912 500 $
-Salary Average Remaining :	0 $
Matt Bartkowski	2 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 987 500 $
-Salary Average Remaining :	0 $
Jay Beagle	1 870 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 870 000 $
-Salary Average Remaining :	0 $
Alex Chiasson	1 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 093 750 $
-Salary Average Remaining :	0 $
Radko Gudas	1 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 489 583 $
-Salary Average Remaining :	0 $
Jamie Oleksiak	1 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 125 000 $
-Salary Average Remaining :	0 $
Sam Steel	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Beau Bennett	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Nolan Patrick	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Milan Lucic	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Peter Holland	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Mike Matheson	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 75 192 500 $
Year 2020 : 55 730 000 $
Year 2021 : 35 550 000 $
Year 2022 : 16 300 000 $
Salary Average Commitment
Year 2019 : 74 016 458 $
Year 2020 : 54 378 958 $
Year 2021 : 34 759 375 $
Year 2022 : 15 725 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 016 458 $
Year 2020 : 54 378 958 $
Year 2021 : 34 759 375 $
Year 2022 : 15 725 000 $

Farm Players Salaries
Colin Wilson	196 000 $ (4)
Salary Remaining :	196 000 $
Salary Average :	196 000 $
Salary Average Remaining :	196 000 $
Frederick Gaudreau	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Xavier Ouellet	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Kevin Roy	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ivan Barbashev	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Leipsic	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Thomas Hickey	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jack Roslovic	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Henrik Haapala	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dominic Turgeon	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Austin Wagner	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Kyrou	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jeremy Lauzon	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Bunting	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Marek Mazanec	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Sami Niku	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Derrick Pouliot	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Samuel Blais	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Valentin Zykov	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dillon Dube	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Sproul	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	21
Salary Commitment
Year 2019 : 2 156 000 $
Year 2020 : 1 991 000 $
Year 2021 : 956 000 $
Year 2022 : 196 000 $
Salary Average Commitment
Year 2019 : 2 168 500 $
Year 2020 : 1 978 500 $
Year 2021 : 956 000 $
Year 2022 : 196 000 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - 122 $ - 6 292 - 97%
Level 2:	5000 - 94 $ - 4 362 - 87%
Level 3:	3500 - 75 $ - 2 815 - 80%
Level 4:	839 - 73 $ - 839 - 100%
Luxury :	1000 - 232 $ - 973 - 97%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	15 281 - 91%
Average Income per Game	2 496 831 $
Year to Date Revenue	7 490 494 $
Expense
Pro Players Total Salaries	76 887 750 $
Pro Players Total Average Salaries	77 829 710 $
Farm Players Total Salaries	1 649 065 $
Farm Players Total Average Salaries	1 724 454 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	110 098 657 $
Projected Bank Account	110 098 657 $

Pro Players Salaries
Patrick Marleau	7 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 750 000 $
-Salary Average Remaining :	0 $
Evgenii Dadonov	7 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 437 500 $
-Salary Average Remaining :	0 $
Ryan Johansen	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	0 $
Brent Burns	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	0 $
Ryan Getzlaf	6 800 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	0 $
Jacob Trouba	6 175 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	0 $
Reilly Smith	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Jack Johnson	5 445 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 085 000 $
-Salary Average Remaining :	0 $
Andreas Athanasiou	4 162 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	0 $
Jason Zucker	4 037 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 342 188 $
-Salary Average Remaining :	0 $
Robin Lehner	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Antti Raanta	1 996 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	0 $
Matthew Nieto	1 815 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	0 $
Jean-Gabriel Pageau	1 706 250 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 985 417 $
-Salary Average Remaining :	0 $
Justin Braun	1 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 250 000 $
-Salary Average Remaining :	0 $
Deryk Engelland	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Alexander Kerfoot	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Derick Brassard	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Mark Pysyk	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	986 875 $
-Salary Average Remaining :	0 $
Adam Lowry	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 022 917 $
-Salary Average Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2019 : 76 887 750 $
Year 2020 : 51 299 000 $
Year 2021 : 29 415 000 $
Year 2022 : 14 925 000 $
Salary Average Commitment
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $
Salary Cap with 1 Way Contract
Year 2019 : 77 829 710 $
Year 2020 : 51 604 335 $
Year 2021 : 28 427 085 $
Year 2022 : 14 460 938 $

Farm Players Salaries
Matt Irwin	153 065 $ (1)
Salary Remaining :	153 065 $
Salary Average :	133 429 $
Salary Average Remaining :	133 429 $
Dylan DeMelo	125 000 $ (1)
Salary Remaining :	125 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Riley Nash	121 000 $ (2)
Salary Remaining :	121 000 $
Salary Average :	116 025 $
Salary Average Remaining :	116 025 $
Barclay Goodrow	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Sven Baertschi	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Anton Forsberg	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Chad Ruhwedel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Chris Bigras	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jason Pominville	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
William Carrier	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Marincin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eric Comrie	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Conor Garland	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brett Ritchie	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nikolay Goldobin	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Pavel Buchnevich	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 1 649 065 $
Year 2020 : 1 078 100 $
Year 2021 : 925 000 $
Year 2022 : 445 000 $
Salary Average Commitment
Year 2019 : 1 724 454 $
Year 2020 : 1 086 025 $
Year 2021 : 875 000 $
Year 2022 : 370 000 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 120 $ - 6 000 - 100%
Level 2:	5000 - 85 $ - 4 975 - 99%
Level 3:	3500 - 65 $ - 3 477 - 99%
Level 4:	3750 - 35 $ - 3 425 - 91%
Luxury :	1000 - 220 $ - 999 - 100%
Total Capacity :	19250
Income
Home Games Left	0
Average Attendance - %	18 874 - 98%
Average Income per Game	2 466 716 $
Year to Date Revenue	24 667 162 $
Expense
Pro Players Total Salaries	77 268 750 $
Pro Players Total Average Salaries	78 875 000 $
Farm Players Total Salaries	1 721 500 $
Farm Players Total Average Salaries	1 714 038 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	165 633 501 $
Projected Bank Account	165 633 501 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	0 $
Blake Wheeler	8 550 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 231 250 $
-Salary Average Remaining :	0 $
Mark Scheifele	8 287 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	8 643 750 $
-Salary Average Remaining :	0 $
Aleksander Barkov	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	0 $
Devan Dubnyk	6 162 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 115 625 $
-Salary Average Remaining :	0 $
Colton Parayko	5 362 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 681 250 $
-Salary Average Remaining :	0 $
Gustav Nyquist	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Jeff Petry	4 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 950 000 $
-Salary Average Remaining :	0 $
Joe Thornton	3 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 600 000 $
-Salary Average Remaining :	0 $
Philipp Grubauer	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Zdeno Chara	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 650 000 $
-Salary Average Remaining :	0 $
Marc-Edouard Vlasic	3 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Philippe Myers	1 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Joel Armia	1 706 250 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 853 125 $
-Salary Average Remaining :	0 $
Nate Thompson	1 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Charlie McAvoy (Out of Payroll)	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kevin Labanc	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Matthew Tkachuk	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Patrik Laine	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Dmitry Kulikov	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Matt Calvert	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Roberto Luongo (1 Way Contract)	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Samuel Girard	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 78 218 750 $
Year 2020 : 63 050 000 $
Year 2021 : 36 150 000 $
Year 2022 : 29 525 000 $
Salary Average Commitment
Year 2019 : 79 825 000 $
Year 2020 : 60 825 000 $
Year 2021 : 36 496 875 $
Year 2022 : 29 381 250 $
Salary Cap with 1 Way Contract
Year 2019 : 79 825 000 $
Year 2020 : 60 825 000 $
Year 2021 : 36 496 875 $
Year 2022 : 29 381 250 $

Farm Players Salaries
Jared Coreau	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Melker Karlsson	181 500 $ (2)
Salary Remaining :	181 500 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Drake Caggiula	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Adam Erne	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Jacob Middleton	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alexandre Fortin	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Derek Grant	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andreas Johnsson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Gaunce	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gemel Smith	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Lomberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nicolas Roy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Troy Terry	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Pheonix Copley	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josh Wesley	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kalle Kossila	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 1 721 500 $
Year 2020 : 1 739 650 $
Year 2021 : 860 000 $
Year 2022 : 290 000 $
Salary Average Commitment
Year 2019 : 1 714 038 $
Year 2020 : 1 714 038 $
Year 2021 : 860 000 $
Year 2022 : 290 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - 117 $ - 6 495 - 100%
Level 2:	5000 - 80 $ - 5 000 - 100%
Level 3:	3500 - 62 $ - 3 499 - 100%
Level 4:	2387 - 42 $ - 2 387 - 100%
Luxury :	1000 - 225 $ - 1 000 - 100%
Total Capacity :	18387
Income
Home Games Left	0
Average Attendance - %	18 380 - 100%
Average Income per Game	2 536 006 $
Year to Date Revenue	25 360 057 $
Expense
Pro Players Total Salaries	71 700 000 $
Pro Players Total Average Salaries	73 929 374 $
Farm Players Total Salaries	1 823 900 $
Farm Players Total Average Salaries	1 819 422 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	245 947 814 $
Projected Bank Account	245 947 814 $

Pro Players Salaries
Nathan MacKinnon	8 550 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 387 500 $
-Salary Average Remaining :	0 $
Jonathan Huberdeau	6 937 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 866 666 $
-Salary Average Remaining :	0 $
Ryan Ellis	6 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 968 750 $
-Salary Average Remaining :	0 $
Connor Hellebuyck	6 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 750 000 $
-Salary Average Remaining :	0 $
Shea Weber	6 375 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 228 125 $
-Salary Average Remaining :	0 $
Phil Kessel	6 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 425 000 $
-Salary Average Remaining :	0 $
Mark Giordano	6 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 125 000 $
-Salary Average Remaining :	0 $
Max Domi	5 087 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 708 333 $
-Salary Average Remaining :	0 $
Oliver Bjorkstrand	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
David Perron	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 670 000 $
-Salary Average Remaining :	0 $
Justin Williams	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	0 $
Juuse Saros	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Brandon Carlo	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brett Kulak	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Alex DeBrincat	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Adrian Kempe	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Clayton Keller	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Luke Kunin	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Marcus Pettersson	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Filip Hronek	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Pierre-Luc Dubois	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 71 700 000 $
Year 2020 : 53 912 500 $
Year 2021 : 35 225 000 $
Year 2022 : 27 325 000 $
Salary Average Commitment
Year 2019 : 73 929 374 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $
Salary Cap with 1 Way Contract
Year 2019 : 73 929 374 $
Year 2020 : 52 734 374 $
Year 2021 : 34 367 708 $
Year 2022 : 27 709 375 $

Farm Players Salaries
Mark Barberio	108 900 $ (2)
Salary Remaining :	108 900 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Tanner Kero	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Jordan Schmaltz	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael Amadio	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Martin Frk	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Darren Archibald	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew Mangiapane	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dysin Mayo	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Seth Griffith	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Hudson Fasching	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zachary Senyshyn	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Vladislav Kamenev	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxime Lagace	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Charlie Lindgren	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Rudolfs Balcers	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carl Grundstrom	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oskar Lindblom	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Gustav Forsling	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Victor Mete	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	19
Salary Commitment
Year 2019 : 1 823 900 $
Year 2020 : 1 449 790 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 1 819 422 $
Year 2020 : 1 434 422 $
Year 2021 : 570 000 $
Year 2022 : 95 000 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - 150 $ - 0 - 0%
Level 2:	5000 - 125 $ - 0 - 0%
Level 3:	3500 - 100 $ - 0 - 0%
Level 4:	1113 - 75 $ - 0 - 0%
Luxury :	1000 - 300 $ - 0 - 0%
Total Capacity :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 186 250 $
Pro Players Total Average Salaries	77 148 646 $
Farm Players Total Salaries	1 946 875 $
Farm Players Total Average Salaries	2 037 917 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	750 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	130 572 144 $
Projected Bank Account	130 572 144 $

Pro Players Salaries
Steven Stamkos	9 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
Roman Josi	8 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 709 375 $
-Salary Average Remaining :	0 $
Max Pacioretty	6 900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	0 $
Jaden Schwartz	6 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	0 $
Corey Crawford	6 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	0 $
Oliver Ekman-Larsson	6 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	0 $
Elias Lindholm	5 087 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 087 500 $
-Salary Average Remaining :	0 $
Oscar Klefbom	5 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 357 500 $
-Salary Average Remaining :	0 $
Phillip Danault	4 387 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 387 500 $
-Salary Average Remaining :	0 $
J.T. Miller	3 931 250 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Shea Theodore	3 150 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 760 938 $
-Salary Average Remaining :	0 $
Thomas Greiss	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Colton Sissons	1 330 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 431 250 $
-Salary Average Remaining :	0 $
Eric Robinson	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Alex Tuch	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Adam Larsson	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tyler Pitlick	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kyle Connor	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
J.T. Compher	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Thomas Chabot	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2019 : 77 186 250 $
Year 2020 : 48 995 000 $
Year 2021 : 24 825 000 $
Year 2022 : 12 937 500 $
Salary Average Commitment
Year 2019 : 77 148 646 $
Year 2020 : 47 192 396 $
Year 2021 : 24 170 313 $
Year 2022 : 12 470 313 $
Salary Cap with 1 Way Contract
Year 2019 : 77 148 646 $
Year 2020 : 47 192 396 $
Year 2021 : 24 170 313 $
Year 2022 : 12 470 313 $

Farm Players Salaries
Nikita Zadorov	161 875 $ (3)
Salary Remaining :	161 875 $
Salary Average :	190 417 $
Salary Average Remaining :	190 417 $
Anton Lindholm	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
J.T. Brown	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Phillip Di Giuseppe	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Nicolas Deslauriers	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	112 500 $
Salary Average Remaining :	112 500 $
Magnus Paajarvi	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Kenny Agostino	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrej Sustr	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Folin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andy Welinski	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andrew MacDonald	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jesperi Kotkaniemi	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ilya Lyubushkin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Al Montoya	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tage Thompson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oscar Lindberg	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Eddie Pasquale	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Filip Chlapik	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Jaros	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	19
Salary Commitment
Year 2019 : 1 946 875 $
Year 2020 : 1 695 000 $
Year 2021 : 939 375 $
Year 2022 : 95 000 $
Salary Average Commitment
Year 2019 : 2 037 917 $
Year 2020 : 1 657 917 $
Year 2021 : 885 417 $
Year 2022 : 95 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - 125 $ - 0 - 0%
Level 2:	5000 - 75 $ - 0 - 0%
Level 3:	3500 - 50 $ - 0 - 0%
Level 4:	2006 - 25 $ - 0 - 0%
Luxury :	1000 - 250 $ - 0 - 0%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	0 - 0%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 918 725 $
Pro Players Total Average Salaries	75 291 043 $
Farm Players Total Salaries	1 245 000 $
Farm Players Total Average Salaries	1 246 708 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	62 327 656 $
Projected Bank Account	62 327 656 $

Pro Players Salaries
Alexander Radulov	9 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	0 $
Connor McDavid	8 075 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 075 000 $
-Salary Average Remaining :	0 $
Andrei Vasilevskiy	5 525 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 718 750 $
-Salary Average Remaining :	0 $
Nick Leddy	5 362 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 056 250 $
-Salary Average Remaining :	0 $
Vincent Trocheck	5 225 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 143 750 $
-Salary Average Remaining :	0 $
Matt Niskanen	4 950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 981 250 $
-Salary Average Remaining :	0 $
Ondrej Palat	4 658 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	0 $
David Savard	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 931 250 $
-Salary Average Remaining :	0 $
Jonathan Quick	4 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
Michael Del Zotto	4 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Zach Hyman	3 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Nick Bonino	3 294 225 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 871 619 $
-Salary Average Remaining :	0 $
Jordan Schroeder	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 847 500 $
-Salary Average Remaining :	0 $
Dale Weise	1 850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 850 000 $
-Salary Average Remaining :	0 $
Lance Bouma	1 028 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	986 212 $
-Salary Average Remaining :	0 $
Cedric Paquette	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Noel Acciari	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Braydon Coburn	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Nathan Beaulieu	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brandon Pirri	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Erik Cernak	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 73 918 725 $
Year 2020 : 66 480 700 $
Year 2021 : 47 375 000 $
Year 2022 : 31 575 000 $
Salary Average Commitment
Year 2019 : 75 291 043 $
Year 2020 : 64 513 174 $
Year 2021 : 45 412 500 $
Year 2022 : 29 131 250 $
Salary Cap with 1 Way Contract
Year 2019 : 75 291 043 $
Year 2020 : 64 513 174 $
Year 2021 : 45 412 500 $
Year 2022 : 29 131 250 $

Farm Players Salaries
Fredrik Claesson	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Brandon Gignac	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nic Petan	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Greg McKegg	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brett Lernout	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Cory Conacher	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christopher Gibson	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Calvin Pickard	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	96 708 $
Salary Average Remaining :	96 708 $
Richard Bachman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tomas Hyka	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Tom Kuhnhackl	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kyle Rau	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	12
Salary Commitment
Year 2019 : 1 245 000 $
Year 2020 : 867 250 $
Year 2021 : 285 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 246 708 $
Year 2020 : 856 708 $
Year 2021 : 285 000 $
Year 2022 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 112 $ - 6 500 - 100%
Level 2:	5000 - 82 $ - 5 000 - 100%
Level 3:	3500 - 70 $ - 3 335 - 95%
Level 4:	4027 - 40 $ - 2 959 - 73%
Luxury :	1000 - 225 $ - 1 000 - 100%
Total Capacity :	20027
Income
Home Games Left	0
Average Attendance - %	18 793 - 94%
Average Income per Game	2 554 985 $
Year to Date Revenue	5 109 970 $
Expense
Pro Players Total Salaries	75 588 750 $
Pro Players Total Average Salaries	77 329 406 $
Farm Players Total Salaries	760 000 $
Farm Players Total Average Salaries	760 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 821 688 $
Projected Bank Account	2 821 688 $

Pro Players Salaries
John Gibson	9 025 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 818 750 $
-Salary Average Remaining :	0 $
Tyler Toffoli	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Sean Monahan	6 937 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 770 312 $
-Salary Average Remaining :	0 $
Brayden Schenn	6 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	0 $
Filip Forsberg	6 475 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	0 $
David Pastrnak	6 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	0 $
Jake Gardiner	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 875 000 $
-Salary Average Remaining :	0 $
Kris Russell	4 050 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 103 125 $
-Salary Average Remaining :	0 $
Jonathan Drouin	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Kyle Brodziak	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Micheal Ferland	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Josh Leivo	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 732 500 $
-Salary Average Remaining :	0 $
Andrew Cogliano	2 475 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 603 125 $
-Salary Average Remaining :	0 $
Frans Nielsen	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Mike Condon	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Erik Haula	1 663 750 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 595 344 $
-Salary Average Remaining :	0 $
Nick Jensen	1 400 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 537 500 $
-Salary Average Remaining :	0 $
Andrew Campbell	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brett Howden	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jordan Subban	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Adam McQuaid	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 75 588 750 $
Year 2020 : 58 767 625 $
Year 2021 : 52 168 750 $
Year 2022 : 38 625 000 $
Salary Average Commitment
Year 2019 : 77 329 406 $
Year 2020 : 57 548 156 $
Year 2021 : 49 320 312 $
Year 2022 : 35 579 687 $
Salary Cap with 1 Way Contract
Year 2019 : 77 329 406 $
Year 2020 : 57 548 156 $
Year 2021 : 49 320 312 $
Year 2022 : 35 579 687 $

Farm Players Salaries
Zac Rinaldo	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christoffer Ehn	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Freddie Hamilton	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jordan Szwarz	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dennis Gilbert	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Victor Olofsson	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Hartman	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Denis Gurianov	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	8
Salary Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 760 000 $
Year 2020 : 665 000 $
Year 2021 : 380 000 $
Year 2022 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Buffalo Pete Center
Level 1:	6500 - 119 $ - 6 500 - 100%
Level 2:	5000 - 99 $ - 4 839 - 97%
Level 3:	3500 - 69 $ - 3 414 - 98%
Level 4:	3070 - 49 $ - 2 990 - 97%
Luxury :	1000 - 269 $ - 979 - 98%
Total Capacity :	19070
Income
Home Games Left	0
Average Attendance - %	18 723 - 98%
Average Income per Game	2 497 199 $
Year to Date Revenue	14 983 195 $
Expense
Pro Players Total Salaries	70 038 750 $
Pro Players Total Average Salaries	72 463 438 $
Farm Players Total Salaries	1 570 000 $
Farm Players Total Average Salaries	1 570 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	187 743 564 $
Projected Bank Account	187 743 564 $

Pro Players Salaries
Jakub Voracek	7 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 418 750 $
-Salary Average Remaining :	0 $
John Carlson	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 833 333 $
-Salary Average Remaining :	0 $
Rasmus Ristolainen	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Leon Draisaitl	6 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	0 $
Bryan Little	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Matt Murray	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Ryan Nugent-Hopkins	5 362 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 215 625 $
-Salary Average Remaining :	0 $
Paul Stastny	4 675 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 812 500 $
-Salary Average Remaining :	0 $
Brock Nelson	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Anthony Mantha	4 162 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 823 438 $
-Salary Average Remaining :	0 $
Brett Connolly	2 420 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	0 $
Lars Eller	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Riley Sheahan	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Adam Pelech	1 618 750 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 053 125 $
-Salary Average Remaining :	0 $
Anders Nilsson	1 050 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 090 625 $
-Salary Average Remaining :	0 $
Henri Jokiharju	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Gavin Bayreuther	950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Erik Gustafsson	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Rasmus Dahlin	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jimmy Vesey	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2019 : 70 038 750 $
Year 2020 : 64 850 000 $
Year 2021 : 42 775 000 $
Year 2022 : 26 350 000 $
Salary Average Commitment
Year 2019 : 72 463 438 $
Year 2020 : 63 556 771 $
Year 2021 : 40 523 438 $
Year 2022 : 23 854 688 $
Salary Cap with 1 Way Contract
Year 2019 : 72 463 438 $
Year 2020 : 63 556 771 $
Year 2021 : 40 523 438 $
Year 2022 : 23 854 688 $

Farm Players Salaries
Joey Anderson	115 000 $ (4)
Salary Remaining :	115 000 $
Salary Average :	115 000 $
Salary Average Remaining :	115 000 $
Lawrence Pilut	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Brayden Burke	110 000 $ (4)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Markus Hannikainen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Carson Soucy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joel L'Esperance	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kyle Criscuolo	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Djoos	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Andreas Borgman	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Mason Appleton	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nathan Bastian	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ryan Kuffner	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Kiefer Sherwood	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anthony Stolarz	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joona Koppanen	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josh Brown	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	16
Salary Commitment
Year 2019 : 1 570 000 $
Year 2020 : 1 570 000 $
Year 2021 : 1 380 000 $
Year 2022 : 1 190 000 $
Salary Average Commitment
Year 2019 : 1 570 000 $
Year 2020 : 1 570 000 $
Year 2021 : 1 380 000 $
Year 2022 : 1 190 000 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - 100 $ - 6 500 - 100%
Level 2:	5000 - 60 $ - 5 000 - 100%
Level 3:	3500 - 35 $ - 3 500 - 100%
Level 4:	3153 - 30 $ - 3 153 - 100%
Luxury :	1000 - 250 $ - 878 - 88%
Total Capacity :	19153
Income
Home Games Left	0
Average Attendance - %	19 031 - 99%
Average Income per Game	2 065 895 $
Year to Date Revenue	6 197 686 $
Expense
Pro Players Total Salaries	71 856 250 $
Pro Players Total Average Salaries	71 507 292 $
Farm Players Total Salaries	1 428 550 $
Farm Players Total Average Salaries	1 423 460 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	113 539 494 $
Projected Bank Account	113 539 494 $

Pro Players Salaries
Vladimir Tarasenko	7 125 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	0 $
Mark Stone	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 483 334 $
-Salary Average Remaining :	0 $
Mike Green	6 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Eric Staal	5 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 006 250 $
-Salary Average Remaining :	0 $
Alex Goligoski	5 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Andrew Shaw	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 625 000 $
-Salary Average Remaining :	0 $
Marc Methot	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
William Karlsson	3 931 250 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Alexander Wennberg	3 612 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Valtteri Filppula	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Vladislav Namestnikov	3 412 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 412 500 $
-Salary Average Remaining :	0 $
Petr Mrazek	3 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 187 500 $
-Salary Average Remaining :	0 $
Connor Brown	2 375 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 850 000 $
-Salary Average Remaining :	0 $
Derek Ryan	2 300 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 300 000 $
-Salary Average Remaining :	0 $
Andy Greene	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Jason Spezza	1 700 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 700 000 $
-Salary Average Remaining :	0 $
Chris Wagner	1 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Ben Harpur	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Anton Khudobin	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Korbinian Holzer	950 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Josh Anderson	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Robert Hagg	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jakob Chychrun	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 71 856 250 $
Year 2020 : 49 562 500 $
Year 2021 : 43 900 000 $
Year 2022 : 27 300 000 $
Salary Average Commitment
Year 2019 : 71 507 292 $
Year 2020 : 48 461 458 $
Year 2021 : 42 546 875 $
Year 2022 : 27 618 750 $
Salary Cap with 1 Way Contract
Year 2019 : 71 507 292 $
Year 2020 : 48 461 458 $
Year 2021 : 42 546 875 $
Year 2022 : 27 618 750 $

Farm Players Salaries
Blake Comeau	200 000 $ (4)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Andrew Hammond	199 650 $ (1)
Salary Remaining :	199 650 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Ross Johnston	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Darren Helm	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Oscar Dansk	135 000 $ (3)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Justin Falk	108 900 $ (2)
Salary Remaining :	108 900 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Connor Carrick	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Adam Clendening	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Rob O'Gara	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Puempel	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Filip Chytil	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	11
Salary Commitment
Year 2019 : 1 428 550 $
Year 2020 : 1 264 790 $
Year 2021 : 980 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 1 423 460 $
Year 2020 : 1 249 422 $
Year 2021 : 955 000 $
Year 2022 : 350 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 140 $ - 5 485 - 91%
Level 2:	5000 - 113 $ - 4 308 - 86%
Level 3:	2000 - 104 $ - 2 000 - 100%
Level 4:	4532 - 36 $ - 3 314 - 73%
Luxury :	1000 - 258 $ - 963 - 96%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	16 071 - 87%
Average Income per Game	2 640 102 $
Year to Date Revenue	15 840 609 $
Expense
Pro Players Total Salaries	72 175 000 $
Pro Players Total Average Salaries	75 122 292 $
Farm Players Total Salaries	2 266 250 $
Farm Players Total Average Salaries	2 336 417 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 342 728 $
Projected Bank Account	39 342 728 $

Pro Players Salaries
Sidney Crosby	8 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Jon Marchessault	7 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 643 750 $
-Salary Average Remaining :	0 $
John Klingberg	6 337 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 668 750 $
-Salary Average Remaining :	0 $
Duncan Keith	5 625 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 362 500 $
-Salary Average Remaining :	0 $
Nazem Kadri	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 162 500 $
-Salary Average Remaining :	0 $
Evander Kane	5 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	0 $
Josh Bailey	4 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Danny DeKeyser	4 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Ryan Murray	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Joel Edmundson	3 412 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 978 125 $
-Salary Average Remaining :	0 $
Mike Smith	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Paul Byron	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Darcy Kuemper	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 062 500 $
-Salary Average Remaining :	0 $
Yanni Gourde	1 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 350 000 $
-Salary Average Remaining :	0 $
Connor Murphy	1 365 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 455 000 $
-Salary Average Remaining :	0 $
Curtis Lazar	1 285 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 285 000 $
-Salary Average Remaining :	0 $
Brenden Dillon	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 375 000 $
-Salary Average Remaining :	0 $
Mikhail Sergachev	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Brandon Montour	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Sebastian Aho	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Zach Aston-Reese	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Devin Shore	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tommy Wingels	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 72 175 000 $
Year 2020 : 59 110 000 $
Year 2021 : 46 135 000 $
Year 2022 : 29 260 000 $
Salary Average Commitment
Year 2019 : 75 122 292 $
Year 2020 : 57 855 625 $
Year 2021 : 44 486 875 $
Year 2022 : 26 694 375 $
Salary Cap with 1 Way Contract
Year 2019 : 75 122 292 $
Year 2020 : 57 855 625 $
Year 2021 : 44 486 875 $
Year 2022 : 26 694 375 $

Farm Players Salaries
Linus Ullmark	142 500 $ (3)
Salary Remaining :	142 500 $
Salary Average :	171 042 $
Salary Average Remaining :	171 042 $
Dominik Kahun	138 000 $ (4)
Salary Remaining :	138 000 $
Salary Average :	138 000 $
Salary Average Remaining :	138 000 $
Matthew Highmore	135 000 $ (3)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Scott Mayfield	126 750 $ (2)
Salary Remaining :	126 750 $
Salary Average :	130 875 $
Salary Average Remaining :	130 875 $
Sebastian AhoD	100 000 $ (4)
Salary Remaining :	100 000 $
Salary Average :	137 500 $
Salary Average Remaining :	137 500 $
Boo Nieves	99 500 $ (3)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Dylan Ferguson	99 500 $ (3)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Chris Wideman	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Denis Malgin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Anthony Richard	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Wolanin	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Josh Archibald	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Dryden Hunt	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
David Gust	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Ian McCoshen	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Matt Roy	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Trevor Murphy	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Joseph Gambardella	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Oliver Kylington	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
John Gilmour	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jonny Brodzinski	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zack MacEwen	95 000 $ (4)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Total Farm Players	22
Salary Commitment
Year 2019 : 2 266 250 $
Year 2020 : 2 327 625 $
Year 2021 : 1 582 000 $
Year 2022 : 693 000 $
Salary Average Commitment
Year 2019 : 2 336 417 $
Year 2020 : 2 336 417 $
Year 2021 : 1 540 542 $
Year 2022 : 655 500 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %