Team FinanceLast Update - April 9, 2017 at 10:29
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $102 - 6,180 - 95.08%
Level 2: 5000 - $75 - 4,757 - 95.15%
Level 3: 3500 - $55 - 3,136 - 89.60%
Level 4: 2007 - $45 - 1,986 - 98.95%
Luxury : 1000 - $200 - 946 - 94.63%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,006 - 94.44%
Average Income per Game$1,654,048
Year to Date Revenue$67,815,952

Expense

Pro Players Total Salaries$63,175,000
Pro Players Total Average Salaries$63,662,605
Farm Players Total Salaries$3,339,999
Farm Players Total Average Salaries$3,339,999
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,112,774
Pro Year To Date Expenses$61,608,041
Farm Year To Date Expenses$2,148,523
Pro Salary Cap To Date$60,148,545
Farm Salary Cap To Date$2,148,523

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$362,293
Pro Estimated Expenses$362,293
Farm Remaining Season Days1
Farm Expenses Per Days$18,453
Farm Estimated Expenses$18,453
Estimated Season Expenses$380,746
Payroll$65,775,379
Estimate Under Maximum Salary Cap of $68,000,000$2,224,621
Estimate Over Minimum Salary Cap of $52,000,000 $13,775,379
Current Bank Account$117,689,473
Projected Bank Account$117,308,727

Pro Players Salaries

Jimmy Howard $6,050,000 (4)
-Salary Remaining : $33,425
-Salary Average : $3,512,500
-Salary Average Remaining : $19,406
Alexander Steen $6,000,000 (4)
-Salary Remaining : $33,149
-Salary Average : $6,125,000
-Salary Average Remaining : $33,840
Jeff Skinner $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $4,900,000
-Salary Average Remaining : $27,072
Mats Zuccarello $5,000,000 (4)
-Salary Remaining : $27,624
-Salary Average : $5,625,000
-Salary Average Remaining : $31,077
Kevin Bieksa $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Derek Stepan $4,200,000 (1)
-Salary Remaining : $23,204
-Salary Average : $3,566,667
-Salary Average Remaining : $19,705
Martin Hanzal $4,125,000 (3)
-Salary Remaining : $22,790
-Salary Average : $4,350,938
-Salary Average Remaining : $24,038
Kevin Shattenkirk $4,000,000 (3)
-Salary Remaining : $22,099
-Salary Average : $4,170,000
-Salary Average Remaining : $23,039
Tyson Barrie $4,000,000 (4)
-Salary Remaining : $22,099
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Alexandre Burrows $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,612,500
-Salary Average Remaining : $19,959
Willie Mitchell $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Matt Cullen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $13,812
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Frank Vatrano $1,500,000 (4)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Michael Mersch $1,250,000 (4)
-Salary Remaining : $6,906
-Salary Average : $1,250,000
-Salary Average Remaining : $6,906
Dylan Larkin $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Ty Rattie $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Max Domi $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Tomas Hertl $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Sami Vatanen $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Brendan Leipsic $800,000 (3)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Jake Allen $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Tom Gilbert $700,000 (4)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Joakim Nordstrom $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Jaccob Slavin $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players24
Salary Commitment
Year 2016 : $63,175,000.00
Year 2017 : $44,637,500.00
Year 2018 : $46,591,250.00
Year 2019 : $23,450,000.00
Salary Average Commitment
Year 2016 : $63,662,605.00
Year 2017 : $44,895,938.00
Year 2018 : $44,895,938.00
Year 2019 : $23,712,500.00
Salary Cap with 1 Way Contract
Year 2016 : $63,662,605.00
Year 2017 : $44,895,938.00
Year 2018 : $44,895,938.00
Year 2019 : $23,712,500.00

Farm Players Salaries

Ryan Dzingel $1,999,999 (4)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Chris Tierney $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Max Friberg $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Corban Knight $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jeff Schultz $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Derrick Pouliot $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Philip Varone $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2016 : $3,339,999.00
Year 2017 : $890,000.00
Year 2018 : $730,000.00
Year 2019 : $200,000.00
Salary Average Commitment
Year 2016 : $3,339,999.00
Year 2017 : $890,000.00
Year 2018 : $730,000.00
Year 2019 : $200,000.00

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $110 - 5,786 - 89.01%
Level 2: 5000 - $75 - 4,770 - 95.40%
Level 3: 3500 - $56 - 3,178 - 90.81%
Level 4: 3717 - $40 - 2,632 - 70.81%
Luxury : 1000 - $199 - 949 - 94.87%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %17,315 - 87.82%
Average Income per Game$1,686,049
Year to Date Revenue$69,128,018

Expense

Pro Players Total Salaries$61,138,500
Pro Players Total Average Salaries$63,702,054
Farm Players Total Salaries$846,000
Farm Players Total Average Salaries$908,875
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,215,462
Pro Year To Date Expenses$70,562,444
Farm Year To Date Expenses$1,447,229
Pro Salary Cap To Date$61,853,860
Farm Salary Cap To Date$1,506,364

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$393,030
Pro Estimated Expenses$393,030
Farm Remaining Season Days1
Farm Expenses Per Days$4,674
Farm Estimated Expenses$4,674
Estimated Season Expenses$397,704
Payroll$67,917,516
Estimate Under Maximum Salary Cap of $68,000,000$82,484
Estimate Over Minimum Salary Cap of $52,000,000 $15,917,516
Current Bank Account$25,817,251
Projected Bank Account$25,419,547

Pro Players Salaries

Artemi Panarin $10,000,000 (4)
-Salary Remaining : $55,249
-Salary Average : $10,000,000
-Salary Average Remaining : $55,249
Dion Phaneuf $5,750,000 (3)
-Salary Remaining : $31,768
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Sergei Bobrovsky $5,400,000 (1)
-Salary Remaining : $29,834
-Salary Average : $5,400,000
-Salary Average Remaining : $29,834
Gabriel Landeskog $4,400,000 (3)
-Salary Remaining : $24,309
-Salary Average : $4,641,000
-Salary Average Remaining : $25,641
Alex Galchenyuk $4,000,000 (4)
-Salary Remaining : $22,099
-Salary Average : $5,100,000
-Salary Average Remaining : $28,177
Dmitry Kulikov $3,795,000 (3)
-Salary Remaining : $20,967
-Salary Average : $3,931,667
-Salary Average Remaining : $21,722
Jason Chimera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Luke Schenn $3,460,000 (2)
-Salary Remaining : $19,116
-Salary Average : $3,470,887
-Salary Average Remaining : $19,176
Kevan Miller $2,500,000 (4)
-Salary Remaining : $13,812
-Salary Average : $2,900,625
-Salary Average Remaining : $16,026
Adam McQuaid $2,238,500 (3)
-Salary Remaining : $12,367
-Salary Average : $2,243,375
-Salary Average Remaining : $12,394
Andrew Shaw $2,145,000 (3)
-Salary Remaining : $11,851
-Salary Average : $2,398,750
-Salary Average Remaining : $13,253
Antoine Roussel $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,250,000
-Salary Average Remaining : $12,431
Scottie Upshall $1,750,000 (3)
-Salary Remaining : $9,669
-Salary Average : $1,750,000
-Salary Average Remaining : $9,669
John-Michael Liles (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Dalton Prout $1,500,000 (2)
-Salary Remaining : $8,287
-Salary Average : $1,575,000
-Salary Average Remaining : $8,702
Trevor Lewis $1,100,000 (3)
-Salary Remaining : $6,077
-Salary Average : $1,190,750
-Salary Average Remaining : $6,579
Jake Virtanen $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Jack Eichel $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Aaron Ekblad $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Jordin Tootoo $900,000 (2)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Michael McCarron $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Mark Arcobello $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Jonas Hiller $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players23
Salary Commitment
Year 2016 : $61,138,500.00
Year 2017 : $51,946,660.00
Year 2018 : $44,699,000.00
Year 2019 : $19,827,500.00
Salary Average Commitment
Year 2016 : $63,702,054.00
Year 2017 : $51,852,054.00
Year 2018 : $42,706,167.00
Year 2019 : $18,000,625.00
Salary Cap with 1 Way Contract
Year 2016 : $63,702,054.00
Year 2017 : $51,852,054.00
Year 2018 : $42,706,167.00
Year 2019 : $18,000,625.00

Farm Players Salaries

Matt Greene $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jason Kasdorf $128,000 (4)
Salary Remaining : $128,000
Salary Average : $128,000
Salary Average Remaining : $128,000
Jared Boll $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jarred Tinordi $88,000 (3)
Salary Remaining : $88,000
Salary Average : $146,000
Salary Average Remaining : $146,000
Brandon Bollig $85,000 (3)
Salary Remaining : $85,000
Salary Average : $89,875
Salary Average Remaining : $89,875
Dylan McIlrath $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Luke Gazdic $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Bobby Farnham $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matt Halischuk $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players9
Salary Commitment
Year 2016 : $846,000.00
Year 2017 : $848,000.00
Year 2018 : $748,000.00
Year 2019 : $128,000.00
Salary Average Commitment
Year 2016 : $908,875.00
Year 2017 : $848,875.00
Year 2018 : $698,875.00
Year 2019 : $128,000.00

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - $101 - 6,170 - 94.93%
Level 2: 5000 - $85 - 3,780 - 75.59%
Level 3: 3500 - $60 - 2,939 - 83.97%
Level 4: 3150 - $45 - 2,178 - 69.14%
Luxury : 1000 - $200 - 951 - 95.11%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %16,018 - 83.65%
Average Income per Game$1,620,413
Year to Date Revenue$66,436,922

Expense

Pro Players Total Salaries$67,075,423
Pro Players Total Average Salaries$66,490,003
Farm Players Total Salaries$1,910,000
Farm Players Total Average Salaries$1,910,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,980,634
Farm Year To Date Expenses$1,279,903
Pro Salary Cap To Date$65,783,661
Farm Salary Cap To Date$1,290,718

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$374,726
Pro Estimated Expenses$374,726
Farm Remaining Season Days1
Farm Expenses Per Days$10,552
Farm Estimated Expenses$10,552
Estimated Season Expenses$385,278
Payroll$66,490,003
Estimate Under Maximum Salary Cap of $68,000,000$1,509,997
Estimate Over Minimum Salary Cap of $52,000,000 $14,490,003
Current Bank Account$45,653,867
Projected Bank Account$45,268,589

Pro Players Salaries

Mike Fisher $7,000,000 (3)
-Salary Remaining : $38,674
-Salary Average : $6,400,000
-Salary Average Remaining : $35,359
Rick Nash $6,500,000 (3)
-Salary Remaining : $35,912
-Salary Average : $6,100,000
-Salary Average Remaining : $33,702
Antti Niemi $5,720,000 (3)
-Salary Remaining : $31,602
-Salary Average : $4,240,000
-Salary Average Remaining : $23,425
Marian Hossa $5,500,000 (1)
-Salary Remaining : $30,387
-Salary Average : $6,575,000
-Salary Average Remaining : $36,326
Johnny Boychuk $4,950,000 (3)
-Salary Remaining : $27,348
-Salary Average : $5,221,125
-Salary Average Remaining : $28,846
Jay Bouwmeester $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $4,826,000
-Salary Average Remaining : $26,663
Matt Carle $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $3,825,000
-Salary Average Remaining : $21,133
Clarke MacArthur $3,750,000 (2)
-Salary Remaining : $20,718
-Salary Average : $3,750,000
-Salary Average Remaining : $20,718
Jiri Hudler $3,750,000 (2)
-Salary Remaining : $20,718
-Salary Average : $3,750,000
-Salary Average Remaining : $20,718
Jay McClement $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,360,000
-Salary Average Remaining : $13,039
Jakub Kindl $2,419,091 (3)
-Salary Remaining : $13,365
-Salary Average : $2,551,591
-Salary Average Remaining : $14,097
Karri Ramo $2,350,000 (2)
-Salary Remaining : $12,983
-Salary Average : $2,350,000
-Salary Average Remaining : $12,983
Michael Raffl $2,300,000 (1)
-Salary Remaining : $12,707
-Salary Average : $2,300,000
-Salary Average Remaining : $12,707
Cal Clutterbuck $2,178,000 (4)
-Salary Remaining : $12,033
-Salary Average : $2,394,500
-Salary Average Remaining : $13,229
Mark Borowiecki $1,999,999 (3)
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Dwight King $1,375,000 (2)
-Salary Remaining : $7,597
-Salary Average : $1,379,167
-Salary Average Remaining : $7,620
Tanner Glass $1,333,333 (1)
-Salary Remaining : $7,366
-Salary Average : $1,333,333
-Salary Average Remaining : $7,366
Matt Irwin $1,150,000 (4)
-Salary Remaining : $6,354
-Salary Average : $1,334,288
-Salary Average Remaining : $7,372
Barret Jackman $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Adam Cracknell $850,000 (2)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Joakim Andersson $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Nick Cousins $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Chris Wideman $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players23
Salary Commitment
Year 2016 : $67,075,423.00
Year 2017 : $53,783,499.00
Year 2018 : $30,008,099.00
Year 2019 : $4,030,650.00
Salary Average Commitment
Year 2016 : $66,490,003.00
Year 2017 : $54,631,670.00
Year 2018 : $30,941,503.00
Year 2019 : $3,728,788.00
Salary Cap with 1 Way Contract
Year 2016 : $66,490,003.00
Year 2017 : $54,631,670.00
Year 2018 : $30,941,503.00
Year 2019 : $3,728,788.00

Farm Players Salaries

Rob Klinkhammer $1,000,000 (3)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
R.J. Umberger $700,000 (1)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Dustin Jeffrey $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Unknown Goalie1 $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Tyson Strachan $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players5
Salary Commitment
Year 2016 : $1,910,000.00
Year 2017 : $235,000.00
Year 2018 : $160,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,910,000.00
Year 2017 : $235,000.00
Year 2018 : $160,000.00
Year 2019 : $0.00

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $110 - 5,827 - 89.64%
Level 2: 5000 - $75 - 4,745 - 94.91%
Level 3: 3500 - $56 - 3,134 - 89.54%
Level 4: 1565 - $40 - 1,565 - 100.00%
Luxury : 1000 - $199 - 958 - 95.82%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %16,230 - 92.40%
Average Income per Game$1,639,491
Year to Date Revenue$67,219,140

Expense

Pro Players Total Salaries$67,703,999
Pro Players Total Average Salaries$66,896,999
Farm Players Total Salaries$669,800
Farm Players Total Average Salaries$685,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,269,075
Farm Year To Date Expenses$763,375
Pro Salary Cap To Date$66,008,185
Farm Salary Cap To Date$776,964

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$385,105
Pro Estimated Expenses$385,105
Farm Remaining Season Days1
Farm Expenses Per Days$3,701
Farm Estimated Expenses$3,701
Estimated Season Expenses$388,806
Payroll$66,896,999
Estimate Under Maximum Salary Cap of $68,000,000$1,103,001
Estimate Over Minimum Salary Cap of $52,000,000 $14,896,999
Current Bank Account$118,644,812
Projected Bank Account$118,256,006

Pro Players Salaries

Carey Price $7,500,000 (4)
-Salary Remaining : $41,436
-Salary Average : $8,000,000
-Salary Average Remaining : $44,199
Shea Weber $7,425,000 (3)
-Salary Remaining : $41,022
-Salary Average : $7,225,000
-Salary Average Remaining : $39,917
Corey Perry $6,500,000 (2)
-Salary Remaining : $35,912
-Salary Average : $6,140,000
-Salary Average Remaining : $33,923
P.K. Subban $6,500,000 (1)
-Salary Remaining : $35,912
-Salary Average : $6,500,000
-Salary Average Remaining : $35,912
Patrice Bergeron $5,500,000 (3)
-Salary Remaining : $30,387
-Salary Average : $5,570,000
-Salary Average Remaining : $30,773
Tomas Plekanec $5,324,000 (3)
-Salary Remaining : $29,414
-Salary Average : $4,997,000
-Salary Average Remaining : $27,608
Andrew Ladd $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $4,525,000
-Salary Average Remaining : $25,000
Jake Muzzin $4,125,000 (1)
-Salary Remaining : $22,790
-Salary Average : $3,937,500
-Salary Average Remaining : $21,754
Torey Krug $3,750,000 (2)
-Salary Remaining : $20,718
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Brendan Gallagher $3,750,000 (2)
-Salary Remaining : $20,718
-Salary Average : $3,937,500
-Salary Average Remaining : $21,754
Jhonas Enroth $2,530,000 (4)
-Salary Remaining : $13,978
-Salary Average : $1,945,000
-Salary Average Remaining : $10,746
Greg Pateryn $1,999,999 (3)
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Daniel Winnik $1,800,000 (2)
-Salary Remaining : $9,945
-Salary Average : $1,670,000
-Salary Average Remaining : $9,227
Melker Karlsson $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Carl Soderberg $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Noah Hanifin $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Leon Draisaitl $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Ryan Spooner $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Connor Brown $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Patrick Brown $650,000 (3)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Total Pro Players20
Salary Commitment
Year 2016 : $67,703,999.00
Year 2017 : $56,848,999.00
Year 2018 : $32,774,999.00
Year 2019 : $9,250,000.00
Salary Average Commitment
Year 2016 : $66,896,999.00
Year 2017 : $54,159,499.00
Year 2018 : $32,036,999.00
Year 2019 : $9,945,000.00
Salary Cap with 1 Way Contract
Year 2016 : $66,896,999.00
Year 2017 : $54,159,499.00
Year 2018 : $32,036,999.00
Year 2019 : $9,945,000.00

Farm Players Salaries

Jordan Caron $110,000 (3)
Salary Remaining : $110,000
Salary Average : $121,367
Salary Average Remaining : $121,367
Paul Postma $96,800 (1)
Salary Remaining : $96,800
Salary Average : $92,400
Salary Average Remaining : $92,400
Slater Koekkoek $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joe Morrow $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tye McGinn $88,000 (3)
Salary Remaining : $88,000
Salary Average : $97,067
Salary Average Remaining : $97,067
Charlie Lindgren $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Paul Carey $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Andrew Copp $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2016 : $669,800.00
Year 2017 : $527,800.00
Year 2018 : $369,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $685,834.00
Year 2017 : $528,434.00
Year 2018 : $348,434.00
Year 2019 : $0.00

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $110 - 5,829 - 89.68%
Level 2: 5000 - $75 - 4,789 - 95.79%
Level 3: 3500 - $55 - 3,216 - 91.90%
Level 4: 5287 - $35 - 2,729 - 51.61%
Luxury : 1000 - $199 - 957 - 95.66%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %17,520 - 82.31%
Average Income per Game$1,682,645
Year to Date Revenue$68,988,453

Expense

Pro Players Total Salaries$57,950,000
Pro Players Total Average Salaries$59,625,455
Farm Players Total Salaries$2,435,000
Farm Players Total Average Salaries$2,476,725
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,715,581
Farm Year To Date Expenses$1,995,134
Pro Salary Cap To Date$61,483,282
Farm Salary Cap To Date$2,034,343

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$333,978
Pro Estimated Expenses$333,978
Farm Remaining Season Days1
Farm Expenses Per Days$13,453
Farm Estimated Expenses$13,453
Estimated Season Expenses$347,431
Payroll$59,625,455
Estimate Under Maximum Salary Cap of $68,000,000$8,374,545
Estimate Over Minimum Salary Cap of $52,000,000 $7,625,455
Current Bank Account$87,901,817
Projected Bank Account$87,554,386

Pro Players Salaries

John Tavares $7,500,000 (1)
-Salary Remaining : $41,436
-Salary Average : $7,500,000
-Salary Average Remaining : $41,436
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $30,387
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Mike Ribeiro $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $4,683,334
-Salary Average Remaining : $25,875
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $24,309
-Salary Average : $4,413,334
-Salary Average Remaining : $24,383
Cam Fowler $4,200,000 (2)
-Salary Remaining : $23,204
-Salary Average : $3,912,500
-Salary Average Remaining : $21,616
Justin Abdelkader $3,300,000 (3)
-Salary Remaining : $18,232
-Salary Average : $3,480,750
-Salary Average Remaining : $19,231
Ladislav Smid $3,250,000 (2)
-Salary Remaining : $17,956
-Salary Average : $3,321,625
-Salary Average Remaining : $18,352
Cam Talbot $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,875,000
-Salary Average Remaining : $21,409
Adam Larsson $2,915,000 (3)
-Salary Remaining : $16,105
-Salary Average : $3,074,662
-Salary Average Remaining : $16,987
Jonathan Bernier $2,900,000 (1)
-Salary Remaining : $16,022
-Salary Average : $2,900,000
-Salary Average Remaining : $16,022
Josh Bailey $2,585,000 (2)
-Salary Remaining : $14,282
-Salary Average : $2,714,250
-Salary Average Remaining : $14,996
Zack Smith $2,500,000 (4)
-Salary Remaining : $13,812
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Jakob Silfverberg $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,750,000
-Salary Average Remaining : $15,193
Nail Yakupov $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,250,000
-Salary Average Remaining : $12,431
Ian Cole $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,266,667
-Salary Average Remaining : $6,998
Matt Calvert $1,400,000 (1)
-Salary Remaining : $7,735
-Salary Average : $1,233,333
-Salary Average Remaining : $6,814
Teuvo Teravainen $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Matt Moulson $900,000 (4)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Joshua Morrissey $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Brayden McNabb $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Nate Schmidt $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players21
Salary Commitment
Year 2016 : $57,950,000.00
Year 2017 : $42,520,000.00
Year 2018 : $16,320,150.00
Year 2019 : $7,900,000.00
Salary Average Commitment
Year 2016 : $59,625,455.00
Year 2017 : $40,792,121.00
Year 2018 : $14,730,412.00
Year 2019 : $7,275,000.00
Salary Cap with 1 Way Contract
Year 2016 : $59,625,455.00
Year 2017 : $40,792,121.00
Year 2018 : $14,730,412.00
Year 2019 : $7,275,000.00

Farm Players Salaries

Valeri Nichushkin $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nick Shore $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Mike Weber $180,000 (3)
Salary Remaining : $180,000
Salary Average : $198,600
Salary Average Remaining : $198,600
Nathan Gerbe $120,000 (4)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Tyler Kennedy $100,000 (3)
Salary Remaining : $100,000
Salary Average : $123,125
Salary Average Remaining : $123,125
Stephen Gionta $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kristers Gudlevskis $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
T.J. Brennan $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Linus Ullmark $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mike Reilly $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Laurent Brossoit $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2016 : $2,435,000.00
Year 2017 : $848,000.00
Year 2018 : $647,800.00
Year 2019 : $120,000.00
Salary Average Commitment
Year 2016 : $2,476,725.00
Year 2017 : $871,725.00
Year 2018 : $651,725.00
Year 2019 : $120,000.00

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $90 - 6,297 - 96.87%
Level 2: 5000 - $70 - 4,819 - 96.39%
Level 3: 3500 - $47 - 3,244 - 92.67%
Level 4: 2910 - $25 - 2,858 - 98.20%
Luxury : 1000 - $250 - 695 - 69.47%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %17,912 - 94.72%
Average Income per Game$1,496,856
Year to Date Revenue$61,371,080

Expense

Pro Players Total Salaries$65,419,000
Pro Players Total Average Salaries$66,056,743
Farm Players Total Salaries$2,754,250
Farm Players Total Average Salaries$2,749,794
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,092,339
Farm Year To Date Expenses$3,020,050
Pro Salary Cap To Date$66,288,087
Farm Salary Cap To Date$3,022,839

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$365,298
Pro Estimated Expenses$365,298
Farm Remaining Season Days1
Farm Expenses Per Days$15,217
Farm Estimated Expenses$15,217
Estimated Season Expenses$380,515
Payroll$66,056,743
Estimate Under Maximum Salary Cap of $68,000,000$1,943,257
Estimate Over Minimum Salary Cap of $52,000,000 $14,056,743
Current Bank Account$35,154,842
Projected Bank Account$34,774,327

Pro Players Salaries

Erik Karlsson $7,000,000 (2)
-Salary Remaining : $38,674
-Salary Average : $6,510,000
-Salary Average Remaining : $35,967
Henrik Lundqvist $7,000,000 (2)
-Salary Remaining : $38,674
-Salary Average : $6,520,000
-Salary Average Remaining : $36,022
Logan Couture $6,050,000 (1)
-Salary Remaining : $33,425
-Salary Average : $5,775,000
-Salary Average Remaining : $31,906
Alex Pietrangelo $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $6,300,000
-Salary Average Remaining : $34,807
David Krejci $5,750,000 (3)
-Salary Remaining : $31,768
-Salary Average : $5,550,000
-Salary Average Remaining : $30,663
Evander Kane $4,719,000 (3)
-Salary Remaining : $26,072
-Salary Average : $4,977,472
-Salary Average Remaining : $27,500
Adam Henrique $3,575,000 (2)
-Salary Remaining : $19,751
-Salary Average : $3,585,833
-Salary Average Remaining : $19,811
Matt Beleskey $3,100,000 (4)
-Salary Remaining : $17,127
-Salary Average : $3,400,000
-Salary Average Remaining : $18,785
Reilly Smith $2,900,000 (3)
-Salary Remaining : $16,022
-Salary Average : $3,199,667
-Salary Average Remaining : $17,678
Chris Kreider $2,900,000 (3)
-Salary Remaining : $16,022
-Salary Average : $3,200,000
-Salary Average Remaining : $17,680
Nathan Beaulieu $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,750,000
-Salary Average Remaining : $15,193
Simon Despres $2,500,000 (3)
-Salary Remaining : $13,812
-Salary Average : $2,758,333
-Salary Average Remaining : $15,239
Marcus Kruger $1,925,000 (3)
-Salary Remaining : $10,635
-Salary Average : $2,030,438
-Salary Average Remaining : $11,218
Al Montoya $1,900,000 (2)
-Salary Remaining : $10,497
-Salary Average : $1,900,000
-Salary Average Remaining : $10,497
Alexander Burmistrov $1,400,000 (1)
-Salary Remaining : $7,735
-Salary Average : $1,400,000
-Salary Average Remaining : $7,735
Darnell Nurse $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Ryan Strome $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Elias Lindholm $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Cody Ceci $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Robby Fabbri $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Evgeny Kuznetsov $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Mattias Ekholm $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Total Pro Players22
Salary Commitment
Year 2016 : $65,419,000.00
Year 2017 : $55,230,900.00
Year 2018 : $28,223,240.00
Year 2019 : $3,500,000.00
Salary Average Commitment
Year 2016 : $66,056,743.00
Year 2017 : $54,531,743.00
Year 2018 : $26,015,910.00
Year 2019 : $3,400,000.00
Salary Cap with 1 Way Contract
Year 2016 : $66,056,743.00
Year 2017 : $54,531,743.00
Year 2018 : $26,015,910.00
Year 2019 : $3,400,000.00

Farm Players Salaries

Curtis Lazar $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Yann Danis $650,000 (1)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
David Rundblad $192,500 (3)
Salary Remaining : $192,500
Salary Average : $203,044
Salary Average Remaining : $203,044
Brendan Smith $180,000 (1)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Torrey Mitchell $150,000 (2)
Salary Remaining : $150,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Kyle Chipchura $105,000 (1)
Salary Remaining : $105,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Zac Dalpe $101,750 (1)
Salary Remaining : $101,750
Salary Average : $101,750
Salary Average Remaining : $101,750
Ryan Murray $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Stefan Matteau $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jared McCann $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Johan Larsson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
William Karlsson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Logan Shaw $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2016 : $2,754,250.00
Year 2017 : $736,750.00
Year 2018 : $472,925.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,749,794.00
Year 2017 : $743,044.00
Year 2018 : $443,044.00
Year 2019 : $0.00

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $250 - 2,270 - 34.92%
Level 2: 5000 - $200 - 1,619 - 32.38%
Level 3: 3500 - $175 - 895 - 25.58%
Level 4: 2506 - $150 - 618 - 24.67%
Luxury : 1000 - $400 - 422 - 42.24%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %5,825 - 31.47%
Average Income per Game$1,506,050
Year to Date Revenue$61,748,042

Expense

Pro Players Total Salaries$66,829,110
Pro Players Total Average Salaries$65,368,296
Farm Players Total Salaries$1,856,322
Farm Players Total Average Salaries$1,858,822
Coaches Total Salaries$5,115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,801,612
Farm Year To Date Expenses$1,420,879
Pro Salary Cap To Date$64,167,804
Farm Salary Cap To Date$1,427,256

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$397,481
Pro Estimated Expenses$397,481
Farm Remaining Season Days1
Farm Expenses Per Days$10,256
Farm Estimated Expenses$10,256
Estimated Season Expenses$407,737
Payroll$65,368,296
Estimate Under Maximum Salary Cap of $68,000,000$2,631,704
Estimate Over Minimum Salary Cap of $52,000,000 $13,368,296
Current Bank Account$52,412,476
Projected Bank Account$52,004,739

Pro Players Salaries

Alexander Ovechkin $8,500,000 (3)
-Salary Remaining : $46,961
-Salary Average : $7,700,000
-Salary Average Remaining : $42,541
Cam Ward $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $5,670,000
-Salary Average Remaining : $31,326
Mike Green $6,000,000 (3)
-Salary Remaining : $33,149
-Salary Average : $6,076,000
-Salary Average Remaining : $33,569
Taylor Hall $5,750,000 (1)
-Salary Remaining : $31,768
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Ryan Kesler $5,500,000 (2)
-Salary Remaining : $30,387
-Salary Average : $4,860,000
-Salary Average Remaining : $26,851
Ryan McDonagh $4,950,000 (1)
-Salary Remaining : $27,348
-Salary Average : $4,333,334
-Salary Average Remaining : $23,941
Jack Johnson $4,500,000 (4)
-Salary Remaining : $24,862
-Salary Average : $5,085,000
-Salary Average Remaining : $28,094
David Desharnais $3,388,000 (3)
-Salary Remaining : $18,718
-Salary Average : $3,573,570
-Salary Average Remaining : $19,743
Jiri Tlusty $3,135,000 (3)
-Salary Remaining : $17,320
-Salary Average : $2,378,333
-Salary Average Remaining : $13,140
Matt Stajan $3,000,000 (2)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Mathieu Perreault $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,480,750
-Salary Average Remaining : $19,231
Cody Eakin $2,585,000 (3)
-Salary Remaining : $14,282
-Salary Average : $2,726,588
-Salary Average Remaining : $15,064
Ben Chiarot $1,999,999 (3)
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Dmitri Orlov $1,700,000 (1)
-Salary Remaining : $9,392
-Salary Average : $1,700,000
-Salary Average Remaining : $9,392
Viktor Stalberg $1,510,000 (4)
-Salary Remaining : $8,343
-Salary Average : $1,510,000
-Salary Average Remaining : $8,343
Andrew Desjardins $1,111,111 (1)
-Salary Remaining : $6,139
-Salary Average : $1,111,111
-Salary Average Remaining : $6,139
Derek Dorsett $1,000,000 (3)
-Salary Remaining : $5,525
-Salary Average : $1,052,500
-Salary Average Remaining : $5,815
Morgan Rielly $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Calvin de Haan $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Joonas Korpisalo $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Mike Blunden $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $861,111
-Salary Average Remaining : $4,758
Total Pro Players21
Salary Commitment
Year 2016 : $66,829,110.00
Year 2017 : $48,480,299.00
Year 2018 : $37,212,329.00
Year 2019 : $10,948,000.00
Salary Average Commitment
Year 2016 : $65,368,296.00
Year 2017 : $50,673,851.00
Year 2018 : $37,143,851.00
Year 2019 : $10,075,750.00
Salary Cap with 1 Way Contract
Year 2016 : $65,368,296.00
Year 2017 : $50,673,851.00
Year 2018 : $37,143,851.00
Year 2019 : $10,075,750.00

Farm Players Salaries

Ryan Murphy $900,000 (1)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Nate Guenin $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Dave Dziurzynski $111,111 (2)
Salary Remaining : $111,111
Salary Average : $111,111
Salary Average Remaining : $111,111
Tyler Graovac $111,111 (3)
Salary Remaining : $111,111
Salary Average : $111,111
Salary Average Remaining : $111,111
Sergey Kalinin $101,000 (3)
Salary Remaining : $101,000
Salary Average : $101,000
Salary Average Remaining : $101,000
Harry Zolnierczyk $88,100 (1)
Salary Remaining : $88,100
Salary Average : $88,100
Salary Average Remaining : $88,100
Mike Brown $75,000 (2)
Salary Remaining : $75,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Ben Street $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Chandler Stephenson $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Chris Driedger $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Vincent Hinostroza $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2016 : $1,856,322.00
Year 2017 : $853,222.00
Year 2018 : $542,111.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,858,822.00
Year 2017 : $870,722.00
Year 2018 : $542,111.00
Year 2019 : $0.00

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $105 - 3,944 - 65.74%
Level 2: 5000 - $82 - 2,801 - 56.03%
Level 3: 2000 - $78 - 1,489 - 74.45%
Level 4: 3625 - $24 - 1,595 - 43.99%
Luxury : 1000 - $202 - 705 - 70.49%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %10,534 - 59.77%
Average Income per Game$1,545,669
Year to Date Revenue$63,372,422

Expense

Pro Players Total Salaries$67,790,000
Pro Players Total Average Salaries$67,888,750
Farm Players Total Salaries$2,870,000
Farm Players Total Average Salaries$2,879,750
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,234,489
Farm Year To Date Expenses$480,012
Pro Salary Cap To Date$64,726,490
Farm Salary Cap To Date$489,462

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$394,420
Pro Estimated Expenses$394,420
Farm Remaining Season Days1
Farm Expenses Per Days$15,856
Farm Estimated Expenses$15,856
Estimated Season Expenses$410,276
Payroll$67,888,750
Estimate Under Maximum Salary Cap of $68,000,000$111,250
Estimate Over Minimum Salary Cap of $52,000,000 $15,888,750
Current Bank Account$59,503,384
Projected Bank Account$59,093,108

Pro Players Salaries

James Neal $6,600,000 (4)
-Salary Remaining : $36,464
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Corey Crawford $5,500,000 (2)
-Salary Remaining : $30,387
-Salary Average : $4,800,000
-Salary Average Remaining : $26,519
Mikko Koivu $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $4,800,000
-Salary Average Remaining : $26,519
Johan Franzen $4,500,000 (3)
-Salary Remaining : $24,862
-Salary Average : $4,600,000
-Salary Average Remaining : $25,414
Dougie Hamilton $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,200,000
-Salary Average Remaining : $23,204
Anton Stralman $4,000,000 (3)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Ales Hemsky $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,150,000
-Salary Average Remaining : $22,928
Valtteri Filppula $3,850,000 (2)
-Salary Remaining : $21,271
-Salary Average : $3,700,000
-Salary Average Remaining : $20,442
Dennis Seidenberg $3,600,000 (1)
-Salary Remaining : $19,890
-Salary Average : $3,600,000
-Salary Average Remaining : $19,890
Drew Stafford $3,500,000 (2)
-Salary Remaining : $19,337
-Salary Average : $3,450,000
-Salary Average Remaining : $19,061
Michal Rozsival $3,500,000 (2)
-Salary Remaining : $19,337
-Salary Average : $4,300,000
-Salary Average Remaining : $23,757
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $16,575
-Salary Average : $3,150,000
-Salary Average Remaining : $17,403
Darren Helm $3,000,000 (3)
-Salary Remaining : $16,575
-Salary Average : $2,978,750
-Salary Average Remaining : $16,457
Brandon Sutter $3,000,000 (1)
-Salary Remaining : $16,575
-Salary Average : $2,700,000
-Salary Average Remaining : $14,917
Trevor Daley $2,750,000 (1)
-Salary Remaining : $15,193
-Salary Average : $2,950,000
-Salary Average Remaining : $16,298
Michal Neuvirth $2,640,000 (4)
-Salary Remaining : $14,586
-Salary Average : $2,660,000
-Salary Average Remaining : $14,696
Tommy Wingels $2,200,000 (1)
-Salary Remaining : $12,155
-Salary Average : $2,200,000
-Salary Average Remaining : $12,155
Ryan Pulock $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Steven Kampfer $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Colin Greening $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Shayne Gostisbehere $650,000 (3)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Chris Terry $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $67,790,000.00
Year 2017 : $46,350,000.00
Year 2018 : $21,450,000.00
Year 2019 : $8,800,000.00
Salary Average Commitment
Year 2016 : $67,888,750.00
Year 2017 : $50,138,750.00
Year 2018 : $22,388,750.00
Year 2019 : $8,660,000.00
Salary Cap with 1 Way Contract
Year 2016 : $67,888,750.00
Year 2017 : $50,138,750.00
Year 2018 : $22,388,750.00
Year 2019 : $8,660,000.00

Farm Players Salaries

Brandon Prust $1,900,000 (1)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Miikka Salomaki $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Justin Schultz $195,000 (2)
Salary Remaining : $195,000
Salary Average : $204,750
Salary Average Remaining : $204,750
Jordan Binnington $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Corey Potter $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players5
Salary Commitment
Year 2016 : $2,870,000.00
Year 2017 : $344,500.00
Year 2018 : $65,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,879,750.00
Year 2017 : $334,750.00
Year 2018 : $65,000.00
Year 2019 : $0.00

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - $110 - 5,791 - 89.09%
Level 2: 5000 - $75 - 4,715 - 94.29%
Level 3: 2600 - $56 - 2,600 - 100.00%
Level 4: 2074 - $40 - 2,074 - 100.00%
Luxury : 1000 - $199 - 957 - 95.66%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %16,136 - 93.95%
Average Income per Game$1,620,914
Year to Date Revenue$66,457,460

Expense

Pro Players Total Salaries$67,455,000
Pro Players Total Average Salaries$67,763,249
Farm Players Total Salaries$3,907,210
Farm Players Total Average Salaries$4,030,385
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,059,278
Farm Year To Date Expenses$2,133,960
Pro Salary Cap To Date$63,277,077
Farm Salary Cap To Date$2,235,666

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$378,204
Pro Estimated Expenses$378,204
Farm Remaining Season Days1
Farm Expenses Per Days$21,587
Farm Estimated Expenses$21,587
Estimated Season Expenses$399,791
Payroll$67,763,249
Estimate Under Maximum Salary Cap of $68,000,000$236,751
Estimate Over Minimum Salary Cap of $52,000,000 $15,763,249
Current Bank Account$53,164,077
Projected Bank Account$52,764,286

Pro Players Salaries

Claude Giroux $7,400,000 (4)
-Salary Remaining : $40,884
-Salary Average : $7,475,000
-Salary Average Remaining : $41,298
Kris Letang $6,500,000 (1)
-Salary Remaining : $35,912
-Salary Average : $6,300,000
-Salary Average Remaining : $34,807
Erik Johnson $6,000,000 (4)
-Salary Remaining : $33,149
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Bobby Ryan $5,750,000 (3)
-Salary Remaining : $31,768
-Salary Average : $5,715,000
-Salary Average Remaining : $31,575
Ryan OReilly $5,225,000 (3)
-Salary Remaining : $28,867
-Salary Average : $5,430,625
-Salary Average Remaining : $30,003
Andrei Markov $5,000,000 (1)
-Salary Remaining : $27,624
-Salary Average : $5,666,666
-Salary Average Remaining : $31,308
Wayne Simmonds $4,100,000 (1)
-Salary Remaining : $22,652
-Salary Average : $3,412,500
-Salary Average Remaining : $18,854
Craig Anderson $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Brandon Dubinsky $3,800,000 (3)
-Salary Remaining : $20,994
-Salary Average : $3,790,000
-Salary Average Remaining : $20,939
Nikolay Kulemin $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,587,500
-Salary Average Remaining : $19,820
Travis Hamonic $3,200,000 (1)
-Salary Remaining : $17,680
-Salary Average : $2,933,333
-Salary Average Remaining : $16,206
Jussi Jokinen $3,000,000 (2)
-Salary Remaining : $16,575
-Salary Average : $3,332,000
-Salary Average Remaining : $18,409
Mark Scheifele $2,750,000 (3)
-Salary Remaining : $15,193
-Salary Average : $2,900,625
-Salary Average Remaining : $16,026
Blake Comeau $1,750,000 (3)
-Salary Remaining : $9,669
-Salary Average : $1,740,000
-Salary Average Remaining : $9,613
Eric Nystrom $1,200,000 (2)
-Salary Remaining : $6,630
-Salary Average : $1,200,000
-Salary Average Remaining : $6,630
Boone Jenner $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Matt Hunwick $880,000 (2)
-Salary Remaining : $4,862
-Salary Average : $880,000
-Salary Average Remaining : $4,862
Deryk Engelland $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Joni Ortio $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Steve Ott $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Colton Parayko $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players21
Salary Commitment
Year 2016 : $67,455,000.00
Year 2017 : $47,202,500.00
Year 2018 : $38,177,500.00
Year 2019 : $13,500,000.00
Salary Average Commitment
Year 2016 : $67,763,249.00
Year 2017 : $47,250,750.00
Year 2018 : $37,238,750.00
Year 2019 : $13,475,000.00
Salary Cap with 1 Way Contract
Year 2016 : $67,763,249.00
Year 2017 : $47,250,750.00
Year 2018 : $37,238,750.00
Year 2019 : $13,475,000.00

Farm Players Salaries

Sam Bennett $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nick Ritchie $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Darren Dietz $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Robin Lehner $200,000 (3)
Salary Remaining : $200,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Chris Higgins $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Ben Smith $107,250 (4)
Salary Remaining : $107,250
Salary Average : $124,437
Salary Average Remaining : $124,437
Anthony Peluso $95,260 (1)
Salary Remaining : $95,260
Salary Average : $95,260
Salary Average Remaining : $95,260
Curtis McKenzie $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Chris Stewart $85,000 (4)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Patrice Cormier $84,700 (2)
Salary Remaining : $84,700
Salary Average : $88,935
Salary Average Remaining : $88,935
Brad Boyes $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Byron Froese $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Kevin Porter $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ryan Reaves $70,000 (3)
Salary Remaining : $70,000
Salary Average : $71,753
Salary Average Remaining : $71,753
Rene Bourque $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
John Scott $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tyler Randell $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Chris Summers $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players18
Salary Commitment
Year 2016 : $3,907,210.00
Year 2017 : $1,711,145.00
Year 2018 : $1,669,772.00
Year 2019 : $632,750.00
Salary Average Commitment
Year 2016 : $4,030,385.00
Year 2017 : $1,685,125.00
Year 2018 : $1,596,190.00
Year 2019 : $614,437.00

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $100 - 6,162 - 94.81%
Level 2: 5000 - $55 - 4,896 - 97.93%
Level 3: 3500 - $45 - 3,240 - 92.57%
Level 4: 3289 - $25 - 2,882 - 87.62%
Luxury : 1000 - $150 - 976 - 97.61%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18,157 - 94.13%
Average Income per Game$1,474,900
Year to Date Revenue$60,470,888

Expense

Pro Players Total Salaries$64,595,249
Pro Players Total Average Salaries$62,428,599
Farm Players Total Salaries$2,503,000
Farm Players Total Average Salaries$2,512,093
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,262,353
Farm Year To Date Expenses$1,770,080
Pro Salary Cap To Date$63,013,973
Farm Salary Cap To Date$1,796,397

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$365,167
Pro Estimated Expenses$365,167
Farm Remaining Season Days1
Farm Expenses Per Days$13,829
Farm Estimated Expenses$13,829
Estimated Season Expenses$378,996
Payroll$62,428,599
Estimate Under Maximum Salary Cap of $68,000,000$5,571,401
Estimate Over Minimum Salary Cap of $52,000,000 $10,428,599
Current Bank Account$161,158,522
Projected Bank Account$160,779,526

Pro Players Salaries

John Carlson $5,750,000 (1)
-Salary Remaining : $31,768
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Shane Doan $5,115,000 (2)
-Salary Remaining : $28,260
-Salary Average : $3,807,500
-Salary Average Remaining : $21,036
Antoine Vermette $4,600,000 (2)
-Salary Remaining : $25,414
-Salary Average : $4,600,000
-Salary Average Remaining : $25,414
Dustin Brown $4,500,000 (3)
-Salary Remaining : $24,862
-Salary Average : $4,260,000
-Salary Average Remaining : $23,536
Jarome Iginla $4,400,000 (2)
-Salary Remaining : $24,309
-Salary Average : $3,450,000
-Salary Average Remaining : $19,061
Dennis Wideman $4,150,000 (1)
-Salary Remaining : $22,928
-Salary Average : $4,150,000
-Salary Average Remaining : $22,928
Josh Gorges $4,100,000 (1)
-Salary Remaining : $22,652
-Salary Average : $3,656,000
-Salary Average Remaining : $20,199
James van Riemsdyk $4,000,000 (1)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Justin Faulk $3,740,000 (3)
-Salary Remaining : $20,663
-Salary Average : $3,944,850
-Salary Average Remaining : $21,795
Alec Martinez $3,520,000 (4)
-Salary Remaining : $19,448
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Jared Spurgeon $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,200,000
-Salary Average Remaining : $17,680
Mike Smith $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Boyd Gordon $2,200,000 (3)
-Salary Remaining : $12,155
-Salary Average : $2,200,000
-Salary Average Remaining : $12,155
Kyle Palmieri $2,145,000 (3)
-Salary Remaining : $11,851
-Salary Average : $2,336,250
-Salary Average Remaining : $12,907
Peter Holland $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,100,000
-Salary Average Remaining : $11,602
Jarret Stoll $1,750,000 (3)
-Salary Remaining : $9,669
-Salary Average : $1,750,000
-Salary Average Remaining : $9,669
Devante Smith-Pelly $1,650,000 (3)
-Salary Remaining : $9,116
-Salary Average : $1,811,250
-Salary Average Remaining : $10,007
Daniel Carr $1,650,000 (4)
-Salary Remaining : $9,116
-Salary Average : $1,650,000
-Salary Average Remaining : $9,116
Gabriel Bourque $1,375,000 (1)
-Salary Remaining : $7,597
-Salary Average : $1,312,500
-Salary Average Remaining : $7,251
Andrei Vasilevskiy $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Brady Skjei $800,000 (3)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Adam Lowry $650,000 (2)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Andrej Nestrasil $650,000 (2)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Andrew Miller $600,249 (3)
-Salary Remaining : $3,316
-Salary Average : $600,249
-Salary Average Remaining : $3,316
Total Pro Players24
Salary Commitment
Year 2016 : $66,795,249.00
Year 2017 : $40,986,249.00
Year 2018 : $28,128,649.00
Year 2019 : $9,050,000.00
Salary Average Commitment
Year 2016 : $64,628,599.00
Year 2017 : $42,560,099.00
Year 2018 : $26,352,599.00
Year 2019 : $8,650,000.00
Salary Cap with 1 Way Contract
Year 2016 : $64,628,599.00
Year 2017 : $42,560,099.00
Year 2018 : $26,352,599.00
Year 2019 : $8,650,000.00

Farm Players Salaries

Jordan Martinook $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Philip Samuelsson $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Bryan Rust $600,000 (2)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Jyrki Jokipakka $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Carlo Colaiacovo $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Drew Shore $88,000 (3)
Salary Remaining : $88,000
Salary Average : $97,093
Salary Average Remaining : $97,093
Zach Redmond $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Niklas Treutle $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Viktor Arvidsson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brendan Woods $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2016 : $2,503,000.00
Year 2017 : $786,800.00
Year 2018 : $566,480.00
Year 2019 : $65,000.00
Salary Average Commitment
Year 2016 : $2,512,093.00
Year 2017 : $787,093.00
Year 2018 : $557,093.00
Year 2019 : $65,000.00

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $105 - 6,089 - 93.67%
Level 2: 5000 - $74 - 4,618 - 92.36%
Level 3: 3500 - $45 - 3,233 - 92.38%
Level 4: 3537 - $10 - 3,013 - 85.20%
Luxury : 1000 - $215 - 954 - 95.42%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %17,907 - 91.66%
Average Income per Game$1,572,396
Year to Date Revenue$64,468,216

Expense

Pro Players Total Salaries$60,799,500
Pro Players Total Average Salaries$62,152,067
Farm Players Total Salaries$3,205,000
Farm Players Total Average Salaries$3,198,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,405,493
Pro Year To Date Expenses$65,025,775
Farm Year To Date Expenses$2,676,384
Pro Salary Cap To Date$62,724,188
Farm Salary Cap To Date$2,669,904

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$355,246
Pro Estimated Expenses$355,246
Farm Remaining Season Days1
Farm Expenses Per Days$17,707
Farm Estimated Expenses$17,707
Estimated Season Expenses$372,953
Payroll$63,557,560
Estimate Under Maximum Salary Cap of $68,000,000$4,442,440
Estimate Over Minimum Salary Cap of $52,000,000 $11,557,560
Current Bank Account$98,956,758
Projected Bank Account$98,583,805

Pro Players Salaries

Brian Gionta $5,500,000 (1)
-Salary Remaining : $30,387
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Dan Boyle $5,500,000 (1)
-Salary Remaining : $30,387
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Devan Dubnyk $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $3,900,000
-Salary Average Remaining : $21,547
Ben Hutton $3,750,000 (4)
-Salary Remaining : $20,718
-Salary Average : $3,750,000
-Salary Average Remaining : $20,718
Andrew MacDonald $3,740,000 (3)
-Salary Remaining : $20,663
-Salary Average : $3,944,850
-Salary Average Remaining : $21,795
Marcus Johansson $3,600,000 (1)
-Salary Remaining : $19,890
-Salary Average : $3,233,333
-Salary Average Remaining : $17,864
Joel Ward $3,250,000 (2)
-Salary Remaining : $17,956
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Brooks Orpik $3,000,000 (3)
-Salary Remaining : $16,575
-Salary Average : $3,200,000
-Salary Average Remaining : $17,680
James Wisniewski $3,000,000 (1)
-Salary Remaining : $16,575
-Salary Average : $4,020,000
-Salary Average Remaining : $22,210
Kyle Brodziak $3,000,000 (2)
-Salary Remaining : $16,575
-Salary Average : $2,600,000
-Salary Average Remaining : $14,365
Jonathan Ericsson $2,700,000 (4)
-Salary Remaining : $14,917
-Salary Average : $2,700,000
-Salary Average Remaining : $14,917
Ryan Ellis $2,530,000 (3)
-Salary Remaining : $13,978
-Salary Average : $2,668,575
-Salary Average Remaining : $14,744
Alexander Killorn $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,625,000
-Salary Average Remaining : $14,503
Shawn Matthias $2,420,000 (2)
-Salary Remaining : $13,370
-Salary Average : $2,460,000
-Salary Average Remaining : $13,591
Jean-Gabriel Pageau $2,300,000 (3)
-Salary Remaining : $12,707
-Salary Average : $2,776,667
-Salary Average Remaining : $15,341
Casey Cizikas $2,000,000 (3)
-Salary Remaining : $11,050
-Salary Average : $2,206,667
-Salary Average Remaining : $12,192
Chad Johnson $1,550,000 (2)
-Salary Remaining : $8,564
-Salary Average : $1,550,000
-Salary Average Remaining : $8,564
Matt Hendricks $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Ryan White $1,149,500 (2)
-Salary Remaining : $6,351
-Salary Average : $1,206,975
-Salary Average Remaining : $6,668
Andre Burakovsky $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Chris VandeVelde $860,000 (2)
-Salary Remaining : $4,751
-Salary Average : $860,000
-Salary Average Remaining : $4,751
Clayton Stoner $800,000 (3)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Calle Jarnkrok $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Total Pro Players23
Salary Commitment
Year 2016 : $60,799,500.00
Year 2017 : $42,251,450.00
Year 2018 : $23,756,700.00
Year 2019 : $6,450,000.00
Salary Average Commitment
Year 2016 : $62,152,067.00
Year 2017 : $41,698,734.00
Year 2018 : $22,046,759.00
Year 2019 : $6,450,000.00
Salary Cap with 1 Way Contract
Year 2016 : $62,152,067.00
Year 2017 : $41,698,734.00
Year 2018 : $22,046,759.00
Year 2019 : $6,450,000.00

Farm Players Salaries

Ryan Garbutt $1,900,000 (2)
Salary Remaining : $1,900,000
Salary Average : $1,900,000
Salary Average Remaining : $1,900,000
Damon Severson $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Mike Santorelli $130,000 (2)
Salary Remaining : $130,000
Salary Average : $127,500
Salary Average Remaining : $127,500
Sam Carrick $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Oliver Kylington $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Martin Marincin $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Patrick Maroon $75,000 (2)
Salary Remaining : $75,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Patrik Nemeth $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matthew OConnor $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2016 : $3,205,000.00
Year 2017 : $632,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $3,198,500.00
Year 2017 : $608,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $116 - 5,043 - 84.06%
Level 2: 5000 - $72 - 4,795 - 95.90%
Level 3: 3500 - $45 - 3,315 - 94.72%
Level 4: 3180 - $27 - 2,912 - 91.56%
Luxury : 1000 - $208 - 953 - 95.26%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %17,018 - 91.10%
Average Income per Game$1,540,800
Year to Date Revenue$63,172,788

Expense

Pro Players Total Salaries$64,615,752
Pro Players Total Average Salaries$65,190,252
Farm Players Total Salaries$1,626,150
Farm Players Total Average Salaries$1,635,638
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,437,500
Pro Year To Date Expenses$64,864,646
Farm Year To Date Expenses$1,576,920
Pro Salary Cap To Date$64,173,882
Farm Salary Cap To Date$1,597,681

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$363,899
Pro Estimated Expenses$363,899
Farm Remaining Season Days1
Farm Expenses Per Days$8,984
Farm Estimated Expenses$8,984
Estimated Season Expenses$372,883
Payroll$66,627,752
Estimate Under Maximum Salary Cap of $68,000,000$1,372,248
Estimate Over Minimum Salary Cap of $52,000,000 $14,627,752
Current Bank Account$47,935,612
Projected Bank Account$47,562,729

Pro Players Salaries

Zach Parise $6,250,000 (1)
-Salary Remaining : $34,530
-Salary Average : $5,930,000
-Salary Average Remaining : $32,762
Lee Stempniak $5,750,000 (2)
-Salary Remaining : $31,768
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Bryan Little $5,500,000 (4)
-Salary Remaining : $30,387
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Keith Yandle $5,250,000 (3)
-Salary Remaining : $29,006
-Salary Average : $5,250,000
-Salary Average Remaining : $29,006
Dustin Byfuglien $5,000,000 (2)
-Salary Remaining : $27,624
-Salary Average : $5,320,000
-Salary Average Remaining : $29,392
Nick Foligno $4,750,000 (3)
-Salary Remaining : $26,243
-Salary Average : $4,750,000
-Salary Average Remaining : $26,243
Michael Frolik $3,575,000 (4)
-Salary Remaining : $19,751
-Salary Average : $3,518,750
-Salary Average Remaining : $19,441
Kyle Quincey $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,250,000
-Salary Average Remaining : $17,956
Jamie McGinn $3,100,000 (1)
-Salary Remaining : $17,127
-Salary Average : $3,100,000
-Salary Average Remaining : $17,127
Carl Hagelin $3,100,000 (1)
-Salary Remaining : $17,127
-Salary Average : $2,587,500
-Salary Average Remaining : $14,296
Ron Hainsey $3,000,000 (1)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Brian Boyle $2,200,000 (1)
-Salary Remaining : $12,155
-Salary Average : $2,200,000
-Salary Average Remaining : $12,155
Jordan Oesterle $1,950,000 (3)
-Salary Remaining : $10,773
-Salary Average : $1,950,000
-Salary Average Remaining : $10,773
Leo Komarov $1,875,752 (2)
-Salary Remaining : $10,363
-Salary Average : $1,875,752
-Salary Average Remaining : $10,363
Eddie Lack $1,850,000 (4)
-Salary Remaining : $10,221
-Salary Average : $2,587,500
-Salary Average Remaining : $14,296
Marcus Foligno $1,650,000 (3)
-Salary Remaining : $9,116
-Salary Average : $1,837,500
-Salary Average Remaining : $10,152
Alex Chiasson $1,500,000 (3)
-Salary Remaining : $8,287
-Salary Average : $1,655,000
-Salary Average Remaining : $9,144
Brian Strait $1,265,000 (2)
-Salary Remaining : $6,989
-Salary Average : $1,328,250
-Salary Average Remaining : $7,338
Brad Richardson $1,200,000 (3)
-Salary Remaining : $6,630
-Salary Average : $1,200,000
-Salary Average Remaining : $6,630
Chris Kelly (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $6,077
-Salary Average : $1,100,000
-Salary Average Remaining : $6,077
Brian Dumoulin $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Frederik Andersen $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $64,615,752.00
Year 2017 : $41,317,252.00
Year 2018 : $29,915,000.00
Year 2019 : $12,500,000.00
Salary Average Commitment
Year 2016 : $65,190,252.00
Year 2017 : $42,772,752.00
Year 2018 : $28,498,750.00
Year 2019 : $11,856,250.00
Salary Cap with 1 Way Contract
Year 2016 : $65,190,252.00
Year 2017 : $42,772,752.00
Year 2018 : $28,498,750.00
Year 2019 : $11,856,250.00

Farm Players Salaries

Brett Pesce $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Patrick Wiercioch $185,000 (2)
Salary Remaining : $185,000
Salary Average : $194,250
Salary Average Remaining : $194,250
Curtis McElhinney $160,000 (3)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Joel Hanley $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Michael Sgarbossa $115,000 (3)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Zach Sill $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zac Rinaldo $78,650 (2)
Salary Remaining : $78,650
Salary Average : $78,888
Salary Average Remaining : $78,888
Scott Gomez $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Anthony Bitetto $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Matt Murray $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Total Farm Players10
Salary Commitment
Year 2016 : $1,626,150.00
Year 2017 : $1,067,515.00
Year 2018 : $647,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,635,638.00
Year 2017 : $1,050,638.00
Year 2018 : $647,500.00
Year 2019 : $0.00

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $113 - 5,551 - 92.52%
Level 2: 5000 - $78 - 4,713 - 94.26%
Level 3: 2000 - $72 - 2,000 - 100.00%
Level 4: 1795 - $51 - 1,752 - 97.58%
Luxury : 1000 - $176 - 975 - 97.55%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %14,991 - 94.91%
Average Income per Game$1,607,093
Year to Date Revenue$65,890,811

Expense

Pro Players Total Salaries$63,527,000
Pro Players Total Average Salaries$65,423,604
Farm Players Total Salaries$1,082,500
Farm Players Total Average Salaries$1,090,031
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$65,169,829
Farm Year To Date Expenses$834,067
Pro Salary Cap To Date$65,013,269
Farm Salary Cap To Date$841,506

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$359,265
Pro Estimated Expenses$359,265
Farm Remaining Season Days1
Farm Expenses Per Days$5,981
Farm Estimated Expenses$5,981
Estimated Season Expenses$365,246
Payroll$65,423,604
Estimate Under Maximum Salary Cap of $68,000,000$2,576,396
Estimate Over Minimum Salary Cap of $52,000,000 $13,423,604
Current Bank Account$52,781,007
Projected Bank Account$52,415,761

Pro Players Salaries

Braden Holtby $7,000,000 (4)
-Salary Remaining : $38,674
-Salary Average : $7,550,000
-Salary Average Remaining : $41,713
Patrick Sharp $6,000,000 (4)
-Salary Remaining : $33,149
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Andy Greene $5,887,500 (3)
-Salary Remaining : $32,528
-Salary Average : $5,887,500
-Salary Average Remaining : $32,528
Niklas Hjalmarsson $4,658,500 (3)
-Salary Remaining : $25,738
-Salary Average : $4,913,659
-Salary Average Remaining : $27,147
Josh Jooris $4,550,000 (3)
-Salary Remaining : $25,138
-Salary Average : $4,550,000
-Salary Average Remaining : $25,138
Tyler Bozak $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,025,000
-Salary Average Remaining : $22,238
Colin Wilson $3,575,000 (2)
-Salary Remaining : $19,751
-Salary Average : $3,585,833
-Salary Average Remaining : $19,811
Josh Manson $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Mark Fayne $2,915,000 (3)
-Salary Remaining : $16,105
-Salary Average : $3,074,662
-Salary Average Remaining : $16,987
Luca Sbisa $2,541,000 (2)
-Salary Remaining : $14,039
-Salary Average : $2,548,700
-Salary Average Remaining : $14,081
Roman Polak $2,500,000 (3)
-Salary Remaining : $13,812
-Salary Average : $2,390,000
-Salary Average Remaining : $13,204
David Legwand $2,500,000 (1)
-Salary Remaining : $13,812
-Salary Average : $3,370,000
-Salary Average Remaining : $18,619
Pierre-Alexandr Parenteau $2,450,000 (1)
-Salary Remaining : $13,536
-Salary Average : $3,212,000
-Salary Average Remaining : $17,746
Nate Thompson $2,300,000 (2)
-Salary Remaining : $12,707
-Salary Average : $2,300,000
-Salary Average Remaining : $12,707
Brandon Davidson $1,900,000 (3)
-Salary Remaining : $10,497
-Salary Average : $1,900,000
-Salary Average Remaining : $10,497
Zack Kassian $1,650,000 (3)
-Salary Remaining : $9,116
-Salary Average : $1,837,500
-Salary Average Remaining : $10,152
Erik Condra $1,100,000 (3)
-Salary Remaining : $6,077
-Salary Average : $1,278,750
-Salary Average Remaining : $7,065
Shawn Horcoff $1,000,000 (1)
-Salary Remaining : $5,525
-Salary Average : $1,000,000
-Salary Average Remaining : $5,525
Michael Leighton $750,000 (1)
-Salary Remaining : $4,144
-Salary Average : $750,000
-Salary Average Remaining : $4,144
Marek Zidlicky (1 Way Contract) $750,000 (1)
-Salary Remaining : $4,144
-Salary Average : $750,000
-Salary Average Remaining : $4,144
Mike Angelidis $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Andy Andreoff $650,000 (2)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Alexander Semin $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Total Pro Players23
Salary Commitment
Year 2016 : $63,527,000.00
Year 2017 : $57,245,950.00
Year 2018 : $43,151,435.00
Year 2019 : $11,750,000.00
Salary Average Commitment
Year 2016 : $65,423,604.00
Year 2017 : $54,991,604.00
Year 2018 : $41,882,071.00
Year 2019 : $12,550,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,423,604.00
Year 2017 : $54,991,604.00
Year 2018 : $41,882,071.00
Year 2019 : $12,550,000.00

Farm Players Salaries

Josh Anderson $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Chris Butler $137,500 (3)
Salary Remaining : $137,500
Salary Average : $145,031
Salary Average Remaining : $145,031
Chris Neil $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Unknown Goalie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Michael Latta $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Max McCormick $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2016 : $1,082,500.00
Year 2017 : $371,250.00
Year 2018 : $321,375.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,090,031.00
Year 2017 : $365,031.00
Year 2018 : $300,031.00
Year 2019 : $0.00

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $98 - 5,942 - 99.04%
Level 2: 5000 - $77 - 4,757 - 95.15%
Level 3: 2200 - $72 - 2,125 - 96.59%
Level 4: 1016 - $66 - 1,016 - 100.00%
Luxury : 800 - $230 - 744 - 93.00%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %14,585 - 97.13%
Average Income per Game$1,540,815
Year to Date Revenue$63,173,409

Expense

Pro Players Total Salaries$71,035,000
Pro Players Total Average Salaries$67,125,022
Farm Players Total Salaries$4,093,333
Farm Players Total Average Salaries$4,117,083
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,026,619
Farm Year To Date Expenses$2,534,211
Pro Salary Cap To Date$62,169,709
Farm Salary Cap To Date$2,557,810

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$447,707
Pro Estimated Expenses$447,707
Farm Remaining Season Days1
Farm Expenses Per Days$22,615
Farm Estimated Expenses$22,615
Estimated Season Expenses$470,322
Payroll$67,125,022
Estimate Under Maximum Salary Cap of $68,000,000$874,978
Estimate Over Minimum Salary Cap of $52,000,000 $15,125,022
Current Bank Account$121,535,137
Projected Bank Account$121,064,815

Pro Players Salaries

Jaromir Jagr $8,250,000 (2)
-Salary Remaining : $45,580
-Salary Average : $5,625,000
-Salary Average Remaining : $31,077
Joe Pavelski $7,500,000 (4)
-Salary Remaining : $41,436
-Salary Average : $7,125,000
-Salary Average Remaining : $39,365
Mike Cammalleri $6,250,000 (3)
-Salary Remaining : $34,530
-Salary Average : $5,333,334
-Salary Average Remaining : $29,466
Jamie Benn $6,050,000 (2)
-Salary Remaining : $33,425
-Salary Average : $5,950,000
-Salary Average Remaining : $32,873
Cory Schneider $5,250,000 (3)
-Salary Remaining : $29,006
-Salary Average : $5,250,000
-Salary Average Remaining : $29,006
Ben Lovejoy $5,100,000 (1)
-Salary Remaining : $28,177
-Salary Average : $5,100,000
-Salary Average Remaining : $28,177
Tobias Enstrom $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $4,200,000
-Salary Average Remaining : $23,204
Frans Nielsen $4,100,000 (2)
-Salary Remaining : $22,652
-Salary Average : $4,100,000
-Salary Average Remaining : $22,652
Braydon Coburn $3,800,000 (2)
-Salary Remaining : $20,994
-Salary Average : $3,892,000
-Salary Average Remaining : $21,503
Jonas Brodin $3,750,000 (1)
-Salary Remaining : $20,718
-Salary Average : $3,750,000
-Salary Average Remaining : $20,718
Mika Zibanejad $3,025,000 (3)
-Salary Remaining : $16,713
-Salary Average : $3,190,688
-Salary Average Remaining : $17,628
Cam Atkinson $2,365,000 (1)
-Salary Remaining : $13,066
-Salary Average : $2,257,500
-Salary Average Remaining : $12,472
Nick Holden $2,145,000 (2)
-Salary Remaining : $11,851
-Salary Average : $2,151,500
-Salary Average Remaining : $11,887
Radko Gudas $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,250,000
-Salary Average Remaining : $12,431
Joe Colborne $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Anders Nilsson $1,000,000 (1)
-Salary Remaining : $5,525
-Salary Average : $1,000,000
-Salary Average Remaining : $5,525
Hampus Lindholm $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Rickard Rakell $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Brock Nelson $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Teemu Pulkkinen $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Erik Gustafsson $650,000 (2)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Alan Quine $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $71,035,000.00
Year 2017 : $45,487,000.00
Year 2018 : $21,260,250.00
Year 2019 : $6,500,000.00
Salary Average Commitment
Year 2016 : $67,125,022.00
Year 2017 : $46,817,522.00
Year 2018 : $21,499,022.00
Year 2019 : $7,125,000.00
Salary Cap with 1 Way Contract
Year 2016 : $67,125,022.00
Year 2017 : $46,817,522.00
Year 2018 : $21,499,022.00
Year 2019 : $7,125,000.00

Farm Players Salaries

Griffin Reinhart $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Radek Faksa $850,000 (3)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Scott Mayfield $800,000 (3)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Reto Berra $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Matt Bartkowski $175,000 (4)
Salary Remaining : $175,000
Salary Average : $198,750
Salary Average Remaining : $198,750
Garret Sparks $155,000 (4)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Korbinian Holzer $133,333 (2)
Salary Remaining : $133,333
Salary Average : $133,333
Salary Average Remaining : $133,333
Borna Rendulic $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Craig Cunningham $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nate Prosser $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dylan Olsen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Andrew Agozzino $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Frank Corrado $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chris Porter $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Victor Bartley $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Garnet Hathaway $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mike Sislo $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2016 : $4,093,333.00
Year 2017 : $1,548,333.00
Year 2018 : $1,250,000.00
Year 2019 : $440,000.00
Salary Average Commitment
Year 2016 : $4,117,083.00
Year 2017 : $1,557,083.00
Year 2018 : $1,238,750.00
Year 2019 : $418,750.00

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $73 - 6,384 - 98.22%
Level 2: 5000 - $63 - 4,906 - 98.12%
Level 3: 3500 - $48 - 3,279 - 93.69%
Level 4: 2118 - $45 - 2,038 - 96.21%
Luxury : 1000 - $188 - 967 - 96.67%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,574 - 97.00%
Average Income per Game$1,363,966
Year to Date Revenue$55,922,588

Expense

Pro Players Total Salaries$65,800,000
Pro Players Total Average Salaries$65,957,687
Farm Players Total Salaries$2,047,500
Farm Players Total Average Salaries$2,047,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$70,206,857
Farm Year To Date Expenses$1,213,976
Pro Salary Cap To Date$64,867,770
Farm Salary Cap To Date$1,198,159

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$395,580
Pro Estimated Expenses$395,580
Farm Remaining Season Days1
Farm Expenses Per Days$11,312
Farm Estimated Expenses$11,312
Estimated Season Expenses$406,892
Payroll$67,532,687
Estimate Under Maximum Salary Cap of $68,000,000$467,313
Estimate Over Minimum Salary Cap of $52,000,000 $15,532,687
Current Bank Account$23,918,051
Projected Bank Account$23,511,159

Pro Players Salaries

Jonathan Toews $7,920,000 (4)
-Salary Remaining : $43,757
-Salary Average : $7,980,000
-Salary Average Remaining : $44,088
Daniel Sedin $6,000,000 (3)
-Salary Remaining : $33,149
-Salary Average : $6,050,000
-Salary Average Remaining : $33,425
Chris Kunitz $5,500,000 (2)
-Salary Remaining : $30,387
-Salary Average : $5,625,000
-Salary Average Remaining : $31,077
Scott Hartnell $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $4,500,000
-Salary Average Remaining : $24,862
Steve Mason $4,290,000 (1)
-Salary Remaining : $23,702
-Salary Average : $4,290,000
-Salary Average Remaining : $23,702
Niklas Kronwall $4,000,000 (1)
-Salary Remaining : $22,099
-Salary Average : $4,387,500
-Salary Average Remaining : $24,240
Fedor Tyutin $3,575,000 (3)
-Salary Remaining : $19,751
-Salary Average : $3,770,812
-Salary Average Remaining : $20,833
Patrik Berglund $3,575,000 (4)
-Salary Remaining : $19,751
-Salary Average : $2,831,250
-Salary Average Remaining : $15,642
Dan Hamhuis $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Tomas Tatar $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,607,500
-Salary Average Remaining : $19,931
Mikael Granlund $3,000,000 (1)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Evgeny Medvedev $2,850,000 (4)
-Salary Remaining : $15,746
-Salary Average : $2,850,000
-Salary Average Remaining : $15,746
Bryan Bickell $2,750,000 (3)
-Salary Remaining : $15,193
-Salary Average : $2,900,625
-Salary Average Remaining : $16,026
Mark Stuart $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,000,000
-Salary Average Remaining : $11,050
Colton Sceviour $1,250,000 (1)
-Salary Remaining : $6,906
-Salary Average : $1,250,000
-Salary Average Remaining : $6,906
Jacob Markstrom $1,200,000 (1)
-Salary Remaining : $6,630
-Salary Average : $1,025,000
-Salary Average Remaining : $5,663
Derek MacKenzie $1,000,000 (2)
-Salary Remaining : $5,525
-Salary Average : $1,000,000
-Salary Average Remaining : $5,525
Nikita Soshnikov $990,000 (4)
-Salary Remaining : $5,470
-Salary Average : $990,000
-Salary Average Remaining : $5,470
Cody Goloubef $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Victor Rask $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Oscar Lindberg $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
J.T. Brown $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Scott Wedgewood $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players24
Salary Commitment
Year 2016 : $65,800,000.00
Year 2017 : $49,347,500.00
Year 2018 : $34,723,250.00
Year 2019 : $18,840,000.00
Salary Average Commitment
Year 2016 : $65,957,687.00
Year 2017 : $49,605,187.00
Year 2018 : $35,080,187.00
Year 2019 : $18,258,750.00
Salary Cap with 1 Way Contract
Year 2016 : $65,957,687.00
Year 2017 : $49,605,187.00
Year 2018 : $35,080,187.00
Year 2019 : $18,258,750.00

Farm Players Salaries

Joel Armia $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Stephen Johns $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Matt Tennyson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Austin Watson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mirco Mueller $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Marko Dano $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Shane Prince $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nick Paul $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2016 : $2,047,500.00
Year 2017 : $652,500.00
Year 2018 : $235,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,047,500.00
Year 2017 : $652,500.00
Year 2018 : $235,000.00
Year 2019 : $0.00

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $110 - 5,775 - 88.85%
Level 2: 5000 - $95 - 3,398 - 67.97%
Level 3: 3500 - $75 - 2,108 - 60.22%
Level 4: 3204 - $45 - 2,197 - 68.57%
Luxury : 1000 - $360 - 481 - 48.14%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %13,960 - 72.69%
Average Income per Game$1,596,605
Year to Date Revenue$65,460,805

Expense

Pro Players Total Salaries$67,230,000
Pro Players Total Average Salaries$66,003,575
Farm Players Total Salaries$295,000
Farm Players Total Average Salaries$295,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,992,213
Farm Year To Date Expenses$279,475
Pro Salary Cap To Date$65,778,205
Farm Salary Cap To Date$279,475

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$376,961
Pro Estimated Expenses$376,961
Farm Remaining Season Days1
Farm Expenses Per Days$1,630
Farm Estimated Expenses$1,630
Estimated Season Expenses$378,591
Payroll$66,003,575
Estimate Under Maximum Salary Cap of $68,000,000$1,996,425
Estimate Over Minimum Salary Cap of $52,000,000 $14,003,575
Current Bank Account$81,132,976
Projected Bank Account$80,754,385

Pro Players Salaries

Henrik Sedin $7,500,000 (3)
-Salary Remaining : $41,436
-Salary Average : $6,900,000
-Salary Average Remaining : $38,122
Patric Hornqvist $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Kevin Klein $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $4,200,000
-Salary Average Remaining : $23,204
Andrej Sekera $4,750,000 (3)
-Salary Remaining : $26,243
-Salary Average : $4,812,500
-Salary Average Remaining : $26,588
Jaroslav Halak $4,750,000 (2)
-Salary Remaining : $26,243
-Salary Average : $4,190,000
-Salary Average Remaining : $23,149
Jeff Carter $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $4,240,000
-Salary Average Remaining : $23,425
Travis Zajac $4,150,000 (1)
-Salary Remaining : $22,928
-Salary Average : $3,562,500
-Salary Average Remaining : $19,682
Teddy Purcell $3,750,000 (3)
-Salary Remaining : $20,718
-Salary Average : $3,700,000
-Salary Average Remaining : $20,442
Kari Lehtonen $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Troy Brouwer $3,250,000 (2)
-Salary Remaining : $17,956
-Salary Average : $3,012,500
-Salary Average Remaining : $16,644
Christian Ehrhoff $3,200,000 (1)
-Salary Remaining : $17,680
-Salary Average : $3,980,000
-Salary Average Remaining : $21,989
Radim Vrbata $3,000,000 (1)
-Salary Remaining : $16,575
-Salary Average : $3,780,000
-Salary Average Remaining : $20,884
Maxime Talbot $2,850,000 (2)
-Salary Remaining : $15,746
-Salary Average : $2,920,000
-Salary Average Remaining : $16,133
Erik Gudbranson $2,530,000 (3)
-Salary Remaining : $13,978
-Salary Average : $2,668,575
-Salary Average Remaining : $14,744
Eric Fehr $1,900,000 (2)
-Salary Remaining : $10,497
-Salary Average : $1,906,250
-Salary Average Remaining : $10,532
Nick Spaling $1,700,000 (1)
-Salary Remaining : $9,392
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Andre Benoit $1,500,000 (2)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Tomas Fleischmann $1,500,000 (2)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
David Schlemko $1,000,000 (3)
-Salary Remaining : $5,525
-Salary Average : $1,231,250
-Salary Average Remaining : $6,802
Johnny Gaudreau $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Brad Hunt $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Tobias Rieder $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $67,230,000.00
Year 2017 : $54,683,000.00
Year 2018 : $31,561,300.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $66,003,575.00
Year 2017 : $53,181,075.00
Year 2018 : $32,012,325.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $66,003,575.00
Year 2017 : $53,181,075.00
Year 2018 : $32,012,325.00
Year 2019 : $0.00

Farm Players Salaries

Alex Stalock $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Frederik Gauthier $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vernon Fiddler $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players3
Salary Commitment
Year 2016 : $295,000.00
Year 2017 : $295,000.00
Year 2018 : $295,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $295,000.00
Year 2017 : $295,000.00
Year 2018 : $295,000.00
Year 2019 : $0.00

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - $110 - 5,865 - 90.23%
Level 2: 5000 - $76 - 4,115 - 82.30%
Level 3: 3500 - $66 - 2,220 - 63.42%
Level 4: 2819 - $40 - 1,874 - 66.48%
Luxury : 1000 - $199 - 951 - 95.06%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %15,024 - 79.83%
Average Income per Game$1,653,253
Year to Date Revenue$67,783,384

Expense

Pro Players Total Salaries$65,505,000
Pro Players Total Average Salaries$65,066,292
Farm Players Total Salaries$1,270,000
Farm Players Total Average Salaries$1,270,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,723,148
Pro Year To Date Expenses$66,139,312
Farm Year To Date Expenses$1,927,312
Pro Salary Cap To Date$62,576,357
Farm Salary Cap To Date$1,961,324

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$375,718
Pro Estimated Expenses$375,718
Farm Remaining Season Days1
Farm Expenses Per Days$7,017
Farm Estimated Expenses$7,017
Estimated Season Expenses$382,735
Payroll$67,789,440
Estimate Under Maximum Salary Cap of $68,000,000$210,560
Estimate Over Minimum Salary Cap of $52,000,000 $15,789,440
Current Bank Account$46,219,327
Projected Bank Account$45,836,592

Pro Players Salaries

Brent Seabrook $6,500,000 (3)
-Salary Remaining : $35,912
-Salary Average : $6,300,000
-Salary Average Remaining : $34,807
Milan Lucic $5,500,000 (4)
-Salary Remaining : $30,387
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Jordan Staal $5,500,000 (4)
-Salary Remaining : $30,387
-Salary Average : $4,862,500
-Salary Average Remaining : $26,865
Joonas Donskoi $5,500,000 (4)
-Salary Remaining : $30,387
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
David Backes $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $3,720,000
-Salary Average Remaining : $20,552
Kris Russell $3,850,000 (3)
-Salary Remaining : $21,271
-Salary Average : $4,060,875
-Salary Average Remaining : $22,436
Nazem Kadri $3,850,000 (1)
-Salary Remaining : $21,271
-Salary Average : $3,450,000
-Salary Average Remaining : $19,061
Joffrey Lupul $3,850,000 (1)
-Salary Remaining : $21,271
-Salary Average : $4,520,000
-Salary Average Remaining : $24,972
Nikita Nikitin $3,850,000 (3)
-Salary Remaining : $21,271
-Salary Average : $4,021,250
-Salary Average Remaining : $22,217
Nick Leddy $3,000,000 (2)
-Salary Remaining : $16,575
-Salary Average : $2,800,000
-Salary Average Remaining : $15,470
Alexei Emelin $2,850,000 (3)
-Salary Remaining : $15,746
-Salary Average : $2,710,000
-Salary Average Remaining : $14,972
Keith Kinkaid $2,750,000 (1)
-Salary Remaining : $15,193
-Salary Average : $2,750,000
-Salary Average Remaining : $15,193
Mikael Backlund $2,750,000 (1)
-Salary Remaining : $15,193
-Salary Average : $2,625,000
-Salary Average Remaining : $14,503
Alexey Marchenko (Out of Payroll) $2,000,000 (3)
-Salary Remaining : $11,050
-Salary Average : $2,000,000
-Salary Average Remaining : $11,050
Karl Alzner $1,980,000 (1)
-Salary Remaining : $10,939
-Salary Average : $1,980,000
-Salary Average Remaining : $10,939
Jamie Oleksiak $1,500,000 (3)
-Salary Remaining : $8,287
-Salary Average : $1,716,667
-Salary Average Remaining : $9,484
Jonathan Marchessault $1,000,000 (3)
-Salary Remaining : $5,525
-Salary Average : $1,000,000
-Salary Average Remaining : $5,525
Richard Panik $1,000,000 (2)
-Salary Remaining : $5,525
-Salary Average : $1,050,000
-Salary Average Remaining : $5,801
Anthony Mantha $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Petr Mrazek $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Scott Laughton $850,000 (2)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Riley Sheahan $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Jay Beagle $725,000 (1)
-Salary Remaining : $4,006
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Eric Gelinas $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Adam Clendening $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Freddie Hamilton $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players26
Salary Commitment
Year 2016 : $67,505,000.00
Year 2017 : $49,070,000.00
Year 2018 : $40,008,500.00
Year 2019 : $15,650,000.00
Salary Average Commitment
Year 2016 : $67,066,292.00
Year 2017 : $47,991,292.00
Year 2018 : $38,871,292.00
Year 2019 : $16,112,500.00
Salary Cap with 1 Way Contract
Year 2016 : $67,066,292.00
Year 2017 : $47,991,292.00
Year 2018 : $38,871,292.00
Year 2019 : $16,112,500.00

Farm Players Salaries

Andreas Athanasiou $650,000 (3)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Matt Martin $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Rich Clune $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Brandon Gormley $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
David Clarkson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
David Warsofsky $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jeff Zatkoff $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2016 : $1,270,000.00
Year 2017 : $190,000.00
Year 2018 : $65,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,270,000.00
Year 2017 : $190,000.00
Year 2018 : $65,000.00
Year 2019 : $0.00

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - $93 - 6,202 - 95.41%
Level 2: 5000 - $73 - 4,758 - 95.16%
Level 3: 3500 - $65 - 2,454 - 70.10%
Level 4: 839 - $62 - 839 - 100.00%
Luxury : 1000 - $195 - 954 - 95.43%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15,207 - 90.31%
Average Income per Game$1,518,683
Year to Date Revenue$62,266,011

Expense

Pro Players Total Salaries$68,541,000
Pro Players Total Average Salaries$67,250,758
Farm Players Total Salaries$1,879,000
Farm Players Total Average Salaries$1,894,865
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,357,765
Farm Year To Date Expenses$2,336,053
Pro Salary Cap To Date$61,521,965
Farm Salary Cap To Date$2,343,955

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$410,171
Pro Estimated Expenses$410,171
Farm Remaining Season Days1
Farm Expenses Per Days$10,381
Farm Estimated Expenses$10,381
Estimated Season Expenses$420,552
Payroll$67,250,758
Estimate Under Maximum Salary Cap of $68,000,000$749,242
Estimate Over Minimum Salary Cap of $52,000,000 $15,250,758
Current Bank Account$57,581,011
Projected Bank Account$57,160,459

Pro Players Salaries

Ryan Getzlaf $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $6,300,000
-Salary Average Remaining : $34,807
Ryan Johansen $6,000,000 (1)
-Salary Remaining : $33,149
-Salary Average : $4,500,000
-Salary Average Remaining : $24,862
Blake Wheeler $5,566,000 (3)
-Salary Remaining : $30,751
-Salary Average : $5,717,800
-Salary Average Remaining : $31,590
Brad Marchand $5,500,000 (4)
-Salary Remaining : $30,387
-Salary Average : $5,750,000
-Salary Average Remaining : $31,768
Justin Williams $4,500,000 (4)
-Salary Remaining : $24,862
-Salary Average : $3,250,000
-Salary Average Remaining : $17,956
Marc-Edouard Vlasic $4,500,000 (3)
-Salary Remaining : $24,862
-Salary Average : $4,621,250
-Salary Average Remaining : $25,532
Brent Burns $4,300,000 (1)
-Salary Remaining : $23,757
-Salary Average : $3,583,000
-Salary Average Remaining : $19,796
Francois Beauchemin $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Marco Scandella $3,575,000 (2)
-Salary Remaining : $19,751
-Salary Average : $3,585,833
-Salary Average Remaining : $19,811
Martin Jones $3,500,000 (2)
-Salary Remaining : $19,337
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Matt Read $3,300,000 (3)
-Salary Remaining : $18,232
-Salary Average : $3,370,000
-Salary Average Remaining : $18,619
Jori Lehtera $3,150,000 (4)
-Salary Remaining : $17,403
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Nicklas Grossmann $2,600,000 (1)
-Salary Remaining : $14,365
-Salary Average : $2,600,000
-Salary Average Remaining : $14,365
Michael Grabner $2,500,000 (4)
-Salary Remaining : $13,812
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Zbynek Michalek $1,900,000 (1)
-Salary Remaining : $10,497
-Salary Average : $2,592,500
-Salary Average Remaining : $14,323
Jannik Hansen $1,800,000 (2)
-Salary Remaining : $9,945
-Salary Average : $1,790,000
-Salary Average Remaining : $9,890
Dominic Moore $1,800,000 (3)
-Salary Remaining : $9,945
-Salary Average : $1,800,000
-Salary Average Remaining : $9,945
Antti Raanta $1,500,000 (4)
-Salary Remaining : $8,287
-Salary Average : $1,740,375
-Salary Average Remaining : $9,615
Aleksander Barkov $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Alex Petrovic $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Matthew Nieto $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Total Pro Players21
Salary Commitment
Year 2016 : $68,541,000.00
Year 2017 : $53,005,100.00
Year 2018 : $32,687,600.00
Year 2019 : $15,446,500.00
Salary Average Commitment
Year 2016 : $67,250,758.00
Year 2017 : $51,425,258.00
Year 2018 : $31,749,425.00
Year 2019 : $16,240,375.00
Salary Cap with 1 Way Contract
Year 2016 : $67,250,758.00
Year 2017 : $51,425,258.00
Year 2018 : $31,749,425.00
Year 2019 : $16,240,375.00

Farm Players Salaries

Iiro Pakarinen $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Barclay Goodrow $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jayson Megna $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Brian Flynn $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Anton Forsberg $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dylan DeMelo $125,000 (4)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Chad Ruhwedel $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Emerson Etem $99,000 (4)
Salary Remaining : $99,000
Salary Average : $114,865
Salary Average Remaining : $114,865
Taylor Chorney $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Michal Jordan $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Brock McGinn $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Brett Ritchie $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tyler Wotherspoon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Oskar Sundqvist $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikita Tryamkin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tom Kuhnhackl $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players16
Salary Commitment
Year 2016 : $1,879,000.00
Year 2017 : $1,823,900.00
Year 2018 : $1,384,790.00
Year 2019 : $256,769.00
Salary Average Commitment
Year 2016 : $1,894,865.00
Year 2017 : $1,829,865.00
Year 2018 : $1,379,865.00
Year 2019 : $239,865.00

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $107 - 5,892 - 98.21%
Level 2: 5000 - $75 - 4,745 - 94.90%
Level 3: 3500 - $49 - 3,204 - 91.54%
Level 4: 3750 - $22 - 2,937 - 78.33%
Luxury : 1000 - $202 - 950 - 95.00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %17,729 - 92.10%
Average Income per Game$1,629,383
Year to Date Revenue$66,804,710

Expense

Pro Players Total Salaries$66,524,998
Pro Players Total Average Salaries$67,228,748
Farm Players Total Salaries$2,150,000
Farm Players Total Average Salaries$2,145,438
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,742,528
Farm Year To Date Expenses$1,673,797
Pro Salary Cap To Date$63,158,328
Farm Salary Cap To Date$1,669,260

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$397,928
Pro Estimated Expenses$397,928
Farm Remaining Season Days1
Farm Expenses Per Days$11,878
Farm Estimated Expenses$11,878
Estimated Season Expenses$409,806
Payroll$67,228,748
Estimate Under Maximum Salary Cap of $68,000,000$771,252
Estimate Over Minimum Salary Cap of $52,000,000 $15,228,748
Current Bank Account$80,672,827
Projected Bank Account$80,263,021

Pro Players Salaries

Pavel Datsyuk $6,875,000 (1)
-Salary Remaining : $37,983
-Salary Average : $6,875,000
-Salary Average Remaining : $37,983
Marc-Andre Fleury $6,000,000 (3)
-Salary Remaining : $33,149
-Salary Average : $6,010,000
-Salary Average Remaining : $33,204
Patrick Kane $6,000,000 (1)
-Salary Remaining : $33,149
-Salary Average : $6,650,000
-Salary Average Remaining : $36,740
Joe Thornton $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $5,733,334
-Salary Average Remaining : $31,676
Matt Duchene $5,500,000 (3)
-Salary Remaining : $30,387
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Vladimir Tarasenko $5,000,000 (2)
-Salary Remaining : $27,624
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Tyler Myers $4,950,000 (1)
-Salary Remaining : $27,348
-Salary Average : $4,466,666
-Salary Average Remaining : $24,678
T.J. Brodie $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
Justin Braun $3,700,000 (3)
-Salary Remaining : $20,442
-Salary Average : $3,700,000
-Salary Average Remaining : $20,442
Alex Tanguay $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $4,043,750
-Salary Average Remaining : $22,341
Mikkel Boedker $3,200,000 (2)
-Salary Remaining : $17,680
-Salary Average : $2,850,000
-Salary Average Remaining : $15,746
Artem Anisimov $3,200,000 (2)
-Salary Remaining : $17,680
-Salary Average : $3,300,000
-Salary Average Remaining : $18,232
Danny DeKeyser $1,999,999 (2)
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Trevor van Riemsdyk $1,999,999 (3)
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Nikolaj Ehlers $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Jacob Trouba $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Philipp Grubauer $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Jesper Fast $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Pierre-Edouard Bellemare $650,000 (3)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Reid Boucher $650,000 (1)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Total Pro Players20
Salary Commitment
Year 2016 : $66,524,998.00
Year 2017 : $41,699,998.00
Year 2018 : $19,049,999.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $67,228,748.00
Year 2017 : $42,193,332.00
Year 2018 : $18,809,999.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $67,228,748.00
Year 2017 : $42,193,332.00
Year 2018 : $18,809,999.00
Year 2019 : $0.00

Farm Players Salaries

Shea Theodore $900,000 (3)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Casey Nelson $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jack Skille $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,438
Salary Average Remaining : $150,438
Andreas Martinsen $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dennis Rasmussen $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tanner Kero $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Derek Grant $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joe Vitale $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Michael Hutchinson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Pelech $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tim Schaller $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Julian Melchiori $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Roman Will $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Brian ONeill $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2016 : $2,150,000.00
Year 2017 : $1,200,000.00
Year 2018 : $1,005,000.00
Year 2019 : $615,000.00
Salary Average Commitment
Year 2016 : $2,145,438.00
Year 2017 : $1,210,438.00
Year 2018 : $1,055,438.00
Year 2019 : $615,000.00

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - $110 - 5,710 - 87.85%
Level 2: 5000 - $75 - 4,604 - 92.07%
Level 3: 3500 - $55 - 2,674 - 76.39%
Level 4: 2387 - $42 - 1,911 - 80.05%
Luxury : 1000 - $210 - 948 - 94.82%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %15,847 - 86.18%
Average Income per Game$1,656,786
Year to Date Revenue$67,928,244

Expense

Pro Players Total Salaries$66,890,000
Pro Players Total Average Salaries$65,897,741
Farm Players Total Salaries$2,815,000
Farm Players Total Average Salaries$2,815,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,964,033
Farm Year To Date Expenses$1,227,415
Pro Salary Cap To Date$61,452,832
Farm Salary Cap To Date$1,227,415

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$383,370
Pro Estimated Expenses$383,370
Farm Remaining Season Days1
Farm Expenses Per Days$15,552
Farm Estimated Expenses$15,552
Estimated Season Expenses$398,922
Payroll$65,897,741
Estimate Under Maximum Salary Cap of $68,000,000$2,102,259
Estimate Over Minimum Salary Cap of $52,000,000 $13,897,741
Current Bank Account$148,454,333
Projected Bank Account$148,055,411

Pro Players Salaries

Phil Kessel $7,100,000 (4)
-Salary Remaining : $39,227
-Salary Average : $6,425,000
-Salary Average Remaining : $35,497
Ryan Suter $7,000,000 (2)
-Salary Remaining : $38,674
-Salary Average : $6,500,000
-Salary Average Remaining : $35,912
Mark Giordano $6,930,000 (3)
-Salary Remaining : $38,287
-Salary Average : $6,557,500
-Salary Average Remaining : $36,229
Ben Bishop $6,000,000 (3)
-Salary Remaining : $33,149
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Jakub Voracek $5,800,000 (2)
-Salary Remaining : $32,044
-Salary Average : $5,900,000
-Salary Average Remaining : $32,597
Victor Hedman $5,750,000 (3)
-Salary Remaining : $31,768
-Salary Average : $6,116,666
-Salary Average Remaining : $33,794
Ryan Callahan $5,500,000 (3)
-Salary Remaining : $30,387
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
David Perron $4,180,000 (4)
-Salary Remaining : $23,094
-Salary Average : $3,670,000
-Salary Average Remaining : $20,276
Brandon Saad $4,000,000 (3)
-Salary Remaining : $22,099
-Salary Average : $4,000,000
-Salary Average Remaining : $22,099
David Savard $2,530,000 (3)
-Salary Remaining : $13,978
-Salary Average : $2,668,575
-Salary Average Remaining : $14,744
Pascal Dupuis $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Luke Glendening $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Daniel Paille $1,250,000 (2)
-Salary Remaining : $6,906
-Salary Average : $1,210,000
-Salary Average Remaining : $6,685
Mark Barberio $1,000,000 (1)
-Salary Remaining : $5,525
-Salary Average : $1,000,000
-Salary Average Remaining : $5,525
Nathan MacKinnon $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Alexander Wennberg $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
William Nylander $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Olli Maatta $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Oliver Bjorkstrand $800,000 (3)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Ryan Carter $650,000 (3)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Connor Hellebuyck $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Brad Stuart $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $66,890,000.00
Year 2017 : $59,683,000.00
Year 2018 : $44,561,300.00
Year 2019 : $9,700,000.00
Salary Average Commitment
Year 2016 : $65,897,741.00
Year 2017 : $60,947,741.00
Year 2018 : $43,887,741.00
Year 2019 : $10,095,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,897,741.00
Year 2017 : $60,947,741.00
Year 2018 : $43,887,741.00
Year 2019 : $10,095,000.00

Farm Players Salaries

Pavel Zacha $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Jacob De La Rose $900,000 (2)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Seth Griffith $700,000 (2)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Petteri Lindbohm $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Juuse Saros $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Dennis Everberg $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brody Sutter $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2016 : $2,815,000.00
Year 2017 : $520,000.00
Year 2018 : $290,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,815,000.00
Year 2017 : $520,000.00
Year 2018 : $290,000.00
Year 2019 : $0.00

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - $100 - 5,184 - 79.76%
Level 2: 5000 - $77 - 4,665 - 93.29%
Level 3: 3500 - $58 - 3,193 - 91.24%
Level 4: 1113 - $42 - 1,113 - 100.00%
Luxury : 1000 - $185 - 955 - 95.47%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %15,110 - 88.30%
Average Income per Game$1,553,215
Year to Date Revenue$63,681,816

Expense

Pro Players Total Salaries$64,300,000
Pro Players Total Average Salaries$64,702,938
Farm Players Total Salaries$2,510,900
Farm Players Total Average Salaries$2,499,050
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,643,131
Farm Year To Date Expenses$1,890,496
Pro Salary Cap To Date$65,988,586
Farm Salary Cap To Date$1,890,677

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$377,348
Pro Estimated Expenses$377,348
Farm Remaining Season Days1
Farm Expenses Per Days$13,872
Farm Estimated Expenses$13,872
Estimated Season Expenses$391,220
Payroll$64,702,938
Estimate Under Maximum Salary Cap of $68,000,000$3,297,062
Estimate Over Minimum Salary Cap of $52,000,000 $12,702,938
Current Bank Account$94,000,990
Projected Bank Account$93,609,770

Pro Players Salaries

Steven Stamkos $8,000,000 (2)
-Salary Remaining : $44,199
-Salary Average : $7,260,000
-Salary Average Remaining : $40,110
Nicklas Backstrom $7,850,000 (4)
-Salary Remaining : $43,370
-Salary Average : $7,587,500
-Salary Average Remaining : $41,920
Pekka Rinne $7,000,000 (3)
-Salary Remaining : $38,674
-Salary Average : $6,625,000
-Salary Average Remaining : $36,602
Roman Josi $5,500,000 (3)
-Salary Remaining : $30,387
-Salary Average : $5,525,000
-Salary Average Remaining : $30,525
T.J. Oshie $4,800,000 (3)
-Salary Remaining : $26,519
-Salary Average : $5,100,000
-Salary Average Remaining : $28,177
Zach Bogosian $4,500,000 (3)
-Salary Remaining : $24,862
-Salary Average : $4,600,000
-Salary Average Remaining : $25,414
Max Pacioretty $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $4,400,000
-Salary Average Remaining : $24,309
Jaden Schwartz $4,250,000 (2)
-Salary Remaining : $23,481
-Salary Average : $4,500,000
-Salary Average Remaining : $24,862
J.T. Miller $2,350,000 (2)
-Salary Remaining : $12,983
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Patrik Elias $2,000,000 (1)
-Salary Remaining : $11,050
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
John Moore $1,850,000 (2)
-Salary Remaining : $10,221
-Salary Average : $1,942,500
-Salary Average Remaining : $10,732
Beau Bennett $1,850,000 (2)
-Salary Remaining : $10,221
-Salary Average : $1,942,500
-Salary Average Remaining : $10,732
Jordie Benn $1,750,000 (4)
-Salary Remaining : $9,669
-Salary Average : $2,030,438
-Salary Average Remaining : $11,218
Jacob Josefson $1,750,000 (2)
-Salary Remaining : $9,669
-Salary Average : $1,750,000
-Salary Average Remaining : $9,669
Oscar Klefbom $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Connor Murphy $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Carter Hutton $850,000 (3)
-Salary Remaining : $4,696
-Salary Average : $940,000
-Salary Average Remaining : $5,193
Kevin Hayes $850,000 (2)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Vladislav Namestnikov $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Calvin Pickard $700,000 (2)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Vincent Trocheck $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Klas Dahlbeck $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $64,300,000.00
Year 2017 : $55,045,000.00
Year 2018 : $34,617,500.00
Year 2019 : $9,829,250.00
Salary Average Commitment
Year 2016 : $64,702,938.00
Year 2017 : $54,452,938.00
Year 2018 : $32,407,938.00
Year 2019 : $9,617,938.00
Salary Cap with 1 Way Contract
Year 2016 : $64,702,938.00
Year 2017 : $54,452,938.00
Year 2018 : $32,407,938.00
Year 2019 : $9,617,938.00

Farm Players Salaries

Anthony Duclair $800,000 (2)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Phillip Di Giuseppe $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Magnus Paajarvi $125,000 (3)
Salary Remaining : $125,000
Salary Average : $127,000
Salary Average Remaining : $127,000
Viktor Tikhonov $97,700 (3)
Salary Remaining : $97,700
Salary Average : $97,700
Salary Average Remaining : $97,700
Anton Slepyshev $97,000 (4)
Salary Remaining : $97,000
Salary Average : $97,000
Salary Average Remaining : $97,000
Nikita Zadorov $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Colton Sissons $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jordan Nolan $84,700 (1)
Salary Remaining : $84,700
Salary Average : $80,850
Salary Average Remaining : $80,850
Petter Granberg $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Magnus Hellberg $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chris Thorburn $71,500 (2)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Joonas Kemppainen $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Sergei Plotnikov $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Total Farm Players14
Salary Commitment
Year 2016 : $2,510,900.00
Year 2017 : $931,200.00
Year 2018 : $720,200.00
Year 2019 : $232,000.00
Salary Average Commitment
Year 2016 : $2,499,050.00
Year 2017 : $923,200.00
Year 2018 : $691,700.00
Year 2019 : $232,000.00

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 4,470 - 68.77%
Level 2: 5000 - $75 - 4,760 - 95.20%
Level 3: 3500 - $50 - 3,221 - 92.02%
Level 4: 2006 - $25 - 2,006 - 100.00%
Luxury : 1000 - $250 - 691 - 69.05%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %15,147 - 84.12%
Average Income per Game$1,494,530
Year to Date Revenue$61,275,741

Expense

Pro Players Total Salaries$67,650,000
Pro Players Total Average Salaries$67,974,864
Farm Players Total Salaries$5,082,999
Farm Players Total Average Salaries$5,281,452
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,678,681
Farm Year To Date Expenses$2,254,010
Pro Salary Cap To Date$65,028,520
Farm Salary Cap To Date$2,463,992

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$387,569
Pro Estimated Expenses$387,569
Farm Remaining Season Days1
Farm Expenses Per Days$28,083
Farm Estimated Expenses$28,083
Estimated Season Expenses$415,652
Payroll$67,974,864
Estimate Under Maximum Salary Cap of $68,000,000$25,136
Estimate Over Minimum Salary Cap of $52,000,000 $15,974,864
Current Bank Account$39,537,967
Projected Bank Account$39,122,315

Pro Players Salaries

Oliver Ekman-Larsson $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Michael Del Zotto $4,950,000 (2)
-Salary Remaining : $27,348
-Salary Average : $4,475,000
-Salary Average Remaining : $24,724
Matt Niskanen $4,950,000 (3)
-Salary Remaining : $27,348
-Salary Average : $5,098,750
-Salary Average Remaining : $28,170
Tyler Ennis $4,290,000 (4)
-Salary Remaining : $23,702
-Salary Average : $3,697,500
-Salary Average Remaining : $20,428
Alex Goligoski $4,235,000 (3)
-Salary Remaining : $23,398
-Salary Average : $4,466,962
-Salary Average Remaining : $24,679
David Jones $3,700,000 (3)
-Salary Remaining : $20,442
-Salary Average : $3,700,000
-Salary Average Remaining : $20,442
Craig Smith $3,575,000 (2)
-Salary Remaining : $19,751
-Salary Average : $3,585,833
-Salary Average Remaining : $19,811
Ondrej Palat $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Brad Richards (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $17,127
-Salary Average : $3,100,000
-Salary Average Remaining : $17,127
Benoit Pouliot $3,025,000 (3)
-Salary Remaining : $16,713
-Salary Average : $3,190,688
-Salary Average Remaining : $17,628
Conor Sheary $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Jiri Sekac $2,900,000 (3)
-Salary Remaining : $16,022
-Salary Average : $2,900,000
-Salary Average Remaining : $16,022
Scott Darling $2,700,000 (3)
-Salary Remaining : $14,917
-Salary Average : $2,700,000
-Salary Average Remaining : $14,917
Mark Letestu $2,600,000 (3)
-Salary Remaining : $14,365
-Salary Average : $2,600,000
-Salary Average Remaining : $14,365
Brandon Pirri $2,550,000 (4)
-Salary Remaining : $14,088
-Salary Average : $2,958,512
-Salary Average Remaining : $16,345
Nick Schultz $2,500,000 (4)
-Salary Remaining : $13,812
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Nick Bonino $2,475,000 (4)
-Salary Remaining : $13,674
-Salary Average : $2,871,619
-Salary Average Remaining : $15,865
Dale Weise $2,350,000 (1)
-Salary Remaining : $12,983
-Salary Average : $2,350,000
-Salary Average Remaining : $12,983
Brian Elliott $2,250,000 (3)
-Salary Remaining : $12,431
-Salary Average : $2,280,000
-Salary Average Remaining : $12,597
Andrew Ference (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $6,630
-Salary Average : $1,200,000
-Salary Average Remaining : $6,630
Justin Falk $1,150,000 (1)
-Salary Remaining : $6,354
-Salary Average : $1,150,000
-Salary Average Remaining : $6,354
Connor McDavid (Out of Payroll) $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Phillip Danault $850,000 (3)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Landon Ferraro $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Total Pro Players24
Salary Commitment
Year 2016 : $68,600,000.00
Year 2017 : $60,041,000.00
Year 2018 : $50,564,350.00
Year 2019 : $15,688,275.00
Salary Average Commitment
Year 2016 : $68,924,864.00
Year 2017 : $59,924,864.00
Year 2018 : $48,764,031.00
Year 2019 : $15,027,631.00
Salary Cap with 1 Way Contract
Year 2016 : $68,924,864.00
Year 2017 : $59,924,864.00
Year 2018 : $48,764,031.00
Year 2019 : $15,027,631.00

Farm Players Salaries

Fredrik Claesson $1,999,999 (4)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Tomas Jurco $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Joel Edmundson $700,000 (3)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Cedric Paquette $650,000 (2)
Salary Remaining : $650,000
Salary Average : $650,000
Salary Average Remaining : $650,000
Justin Fontaine $180,000 (2)
Salary Remaining : $180,000
Salary Average : $189,000
Salary Average Remaining : $189,000
Lance Bouma $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Jordan Schroeder $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Noel Acciari $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Richard Bachman $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Christopher Gibson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Greg McKegg $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Steve Downie $60,000 (3)
Salary Remaining : $60,000
Salary Average : $249,454
Salary Average Remaining : $249,454
Linden Vey $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $5,082,999.00
Year 2017 : $1,095,102.00
Year 2018 : $794,512.00
Year 2019 : $290,000.00
Salary Average Commitment
Year 2016 : $5,281,453.00
Year 2017 : $1,013,454.00
Year 2018 : $689,454.00
Year 2019 : $290,000.00

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - $67 - 6,388 - 98.27%
Level 2: 5000 - $50 - 4,969 - 99.38%
Level 3: 3500 - $27 - 3,441 - 98.32%
Level 4: 4027 - $8 - 2,994 - 74.35%
Luxury : 1000 - $130 - 995 - 99.51%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %18,787 - 93.81%
Average Income per Game$1,061,035
Year to Date Revenue$43,502,452

Expense

Pro Players Total Salaries$56,545,000
Pro Players Total Average Salaries$58,390,741
Farm Players Total Salaries$362,000
Farm Players Total Average Salaries$369,957
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$66,818,549
Farm Year To Date Expenses$871,738
Pro Salary Cap To Date$58,634,072
Farm Salary Cap To Date$879,658

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$367,652
Pro Estimated Expenses$367,652
Farm Remaining Season Days1
Farm Expenses Per Days$2,000
Farm Estimated Expenses$2,000
Estimated Season Expenses$369,652
Payroll$59,140,741
Estimate Under Maximum Salary Cap of $68,000,000$8,859,259
Estimate Over Minimum Salary Cap of $52,000,000 $7,140,741
Current Bank Account$23,225,739
Projected Bank Account$22,856,087

Pro Players Salaries

Loui Eriksson $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $4,790,000
-Salary Average Remaining : $26,464
Mikhail Grabovski $4,950,000 (2)
-Salary Remaining : $27,348
-Salary Average : $4,950,000
-Salary Average Remaining : $27,348
Paul Martin $4,950,000 (3)
-Salary Remaining : $27,348
-Salary Average : $3,816,667
-Salary Average Remaining : $21,087
Tyler Toffoli $4,750,000 (4)
-Salary Remaining : $26,243
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Sam Gagner $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $3,850,000
-Salary Average Remaining : $21,271
Roberto Luongo $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Jake Gardiner $2,695,000 (3)
-Salary Remaining : $14,890
-Salary Average : $2,842,612
-Salary Average Remaining : $15,705
Micheal Ferland $2,550,000 (3)
-Salary Remaining : $14,088
-Salary Average : $2,550,000
-Salary Average Remaining : $14,088
Andrew Campbell $2,500,000 (3)
-Salary Remaining : $13,812
-Salary Average : $2,500,000
-Salary Average Remaining : $13,812
Andrew Cogliano $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,320,000
-Salary Average Remaining : $12,818
Jamie McBain $2,300,000 (4)
-Salary Remaining : $12,707
-Salary Average : $2,075,000
-Salary Average Remaining : $11,464
Thomas Hickey $2,100,000 (1)
-Salary Remaining : $11,602
-Salary Average : $2,100,000
-Salary Average Remaining : $11,602
Vincent Lecavalier (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $11,602
-Salary Average : $2,100,000
-Salary Average Remaining : $11,602
Mike Condon $2,000,000 (4)
-Salary Remaining : $11,050
-Salary Average : $2,000,000
-Salary Average Remaining : $11,050
Zach Trotman $2,000,000 (3)
-Salary Remaining : $11,050
-Salary Average : $2,000,000
-Salary Average Remaining : $11,050
Eric Gryba $1,850,000 (4)
-Salary Remaining : $10,221
-Salary Average : $2,146,462
-Salary Average Remaining : $11,859
Kevin Connauton $1,000,000 (2)
-Salary Remaining : $5,525
-Salary Average : $1,050,000
-Salary Average Remaining : $5,801
Sean Monahan $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Filip Forsberg $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
David Pastrnak $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Jonathan Drouin $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Sven Andrighetto $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Erik Haula $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Josh Leivo $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players24
Salary Commitment
Year 2016 : $56,545,000.00
Year 2017 : $47,799,500.00
Year 2018 : $30,999,450.00
Year 2019 : $13,462,350.00
Salary Average Commitment
Year 2016 : $58,390,741.00
Year 2017 : $47,590,741.00
Year 2018 : $31,420,741.00
Year 2019 : $12,221,462.00
Salary Cap with 1 Way Contract
Year 2016 : $58,390,741.00
Year 2017 : $47,590,741.00
Year 2018 : $31,420,741.00
Year 2019 : $12,221,462.00

Farm Players Salaries

Viktor Svedberg $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
John Gibson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Taylor Beck $77,000 (3)
Salary Remaining : $77,000
Salary Average : $84,957
Salary Average Remaining : $84,957
Total Farm Players3
Salary Commitment
Year 2016 : $362,000.00
Year 2017 : $284,700.00
Year 2018 : $293,170.00
Year 2019 : $200,000.00
Salary Average Commitment
Year 2016 : $369,957.00
Year 2017 : $284,957.00
Year 2018 : $284,957.00
Year 2019 : $200,000.00

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $89 - 5,753 - 88.51%
Level 2: 5000 - $78 - 4,291 - 85.82%
Level 3: 3500 - $39 - 3,286 - 93.88%
Level 4: 3070 - $19 - 2,880 - 93.82%
Luxury : 1000 - $189 - 916 - 91.61%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %17,126 - 89.81%
Average Income per Game$1,584,765
Year to Date Revenue$64,975,372

Expense

Pro Players Total Salaries$60,960,000
Pro Players Total Average Salaries$60,373,792
Farm Players Total Salaries$1,005,000
Farm Players Total Average Salaries$1,005,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,536,777
Farm Year To Date Expenses$594,364
Pro Salary Cap To Date$61,841,256
Farm Salary Cap To Date$594,220

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$350,608
Pro Estimated Expenses$350,608
Farm Remaining Season Days1
Farm Expenses Per Days$5,552
Farm Estimated Expenses$5,552
Estimated Season Expenses$356,160
Payroll$60,373,792
Estimate Under Maximum Salary Cap of $68,000,000$7,626,208
Estimate Over Minimum Salary Cap of $52,000,000 $8,373,792
Current Bank Account$129,678,717
Projected Bank Account$129,322,557

Pro Players Salaries

Brian Campbell $8,500,000 (1)
-Salary Remaining : $46,961
-Salary Average : $8,500,000
-Salary Average Remaining : $46,961
Thomas Vanek $7,000,000 (2)
-Salary Remaining : $38,674
-Salary Average : $6,250,000
-Salary Average Remaining : $34,530
Dan Girardi $4,950,000 (3)
-Salary Remaining : $27,348
-Salary Average : $5,221,125
-Salary Average Remaining : $28,846
Johnny Oduya $4,500,000 (2)
-Salary Remaining : $24,862
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Ryan Nugent-Hopkins $4,400,000 (3)
-Salary Remaining : $24,309
-Salary Average : $4,641,000
-Salary Average Remaining : $25,641
Ondrej Pavelec $3,900,000 (3)
-Salary Remaining : $21,547
-Salary Average : $3,900,000
-Salary Average Remaining : $21,547
Kyle Turris $3,850,000 (1)
-Salary Remaining : $21,271
-Salary Average : $3,350,000
-Salary Average Remaining : $18,508
Cody Franson $3,410,000 (3)
-Salary Remaining : $18,840
-Salary Average : $2,970,000
-Salary Average Remaining : $16,409
Kris Versteeg $3,300,000 (3)
-Salary Remaining : $18,232
-Salary Average : $3,300,000
-Salary Average Remaining : $18,232
Lars Eller $2,800,000 (1)
-Salary Remaining : $15,470
-Salary Average : $2,366,667
-Salary Average Remaining : $13,076
Jason Zucker $2,200,000 (2)
-Salary Remaining : $12,155
-Salary Average : $2,225,000
-Salary Average Remaining : $12,293
Zach Hyman $2,100,000 (3)
-Salary Remaining : $11,602
-Salary Average : $2,100,000
-Salary Average Remaining : $11,602
Brett Connolly $1,650,000 (1)
-Salary Remaining : $9,116
-Salary Average : $1,650,000
-Salary Average Remaining : $9,116
Thomas Greiss $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Patrick Eaves $1,100,000 (2)
-Salary Remaining : $6,077
-Salary Average : $1,100,000
-Salary Average Remaining : $6,077
Bo Horvat $950,000 (2)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Rasmus Ristolainen $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Nino Niederreiter $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Anders Lee $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Jake McCabe $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Chris Wagner $650,000 (3)
-Salary Remaining : $3,591
-Salary Average : $650,000
-Salary Average Remaining : $3,591
Seth Helgeson $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players22
Salary Commitment
Year 2016 : $60,960,000.00
Year 2017 : $37,385,000.00
Year 2018 : $24,613,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $60,373,792.00
Year 2017 : $39,407,125.00
Year 2018 : $23,382,125.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $60,373,792.00
Year 2017 : $39,407,125.00
Year 2018 : $23,382,125.00
Year 2019 : $0.00

Farm Players Salaries

Hunter Shinkaruk $850,000 (3)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Mathew Dumba $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Peter Budaj $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players3
Salary Commitment
Year 2016 : $1,005,000.00
Year 2017 : $145,000.00
Year 2018 : $85,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,005,000.00
Year 2017 : $145,000.00
Year 2018 : $85,000.00
Year 2019 : $0.00

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $100 - 6,148 - 94.58%
Level 2: 5000 - $60 - 4,925 - 98.51%
Level 3: 3500 - $35 - 3,407 - 97.33%
Level 4: 3153 - $30 - 2,764 - 87.65%
Luxury : 1000 - $250 - 701 - 70.10%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %17,945 - 93.69%
Average Income per Game$1,480,886
Year to Date Revenue$60,716,311

Expense

Pro Players Total Salaries$66,510,000
Pro Players Total Average Salaries$66,813,297
Farm Players Total Salaries$1,170,000
Farm Players Total Average Salaries$1,170,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,411,644
Farm Year To Date Expenses$682,242
Pro Salary Cap To Date$65,756,055
Farm Salary Cap To Date$682,242

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$371,878
Pro Estimated Expenses$371,878
Farm Remaining Season Days1
Farm Expenses Per Days$6,464
Farm Estimated Expenses$6,464
Estimated Season Expenses$378,342
Payroll$66,813,297
Estimate Under Maximum Salary Cap of $68,000,000$1,186,703
Estimate Over Minimum Salary Cap of $52,000,000 $14,813,297
Current Bank Account$83,083,100
Projected Bank Account$82,704,758

Pro Players Salaries

Tuukka Rask $6,500,000 (3)
-Salary Remaining : $35,912
-Salary Average : $6,625,000
-Salary Average Remaining : $36,602
Drew Doughty $6,050,000 (2)
-Salary Remaining : $33,425
-Salary Average : $6,068,334
-Salary Average Remaining : $33,527
Patrick Marleau $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $5,937,500
-Salary Average Remaining : $32,804
Tyler Seguin $5,500,000 (1)
-Salary Remaining : $30,387
-Salary Average : $5,100,000
-Salary Average Remaining : $28,177
Derick Brassard $5,000,000 (4)
-Salary Remaining : $27,624
-Salary Average : $5,500,000
-Salary Average Remaining : $30,387
Marc Methot $5,000,000 (4)
-Salary Remaining : $27,624
-Salary Average : $4,500,000
-Salary Average Remaining : $24,862
Mike Hoffman $4,500,000 (1)
-Salary Remaining : $24,862
-Salary Average : $4,500,000
-Salary Average Remaining : $24,862
Milan Michalek $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,389,000
-Salary Average Remaining : $24,249
Jason Garrison $3,500,000 (2)
-Salary Remaining : $19,337
-Salary Average : $3,230,000
-Salary Average Remaining : $17,845
Brayden Schenn $3,150,000 (2)
-Salary Remaining : $17,403
-Salary Average : $3,150,000
-Salary Average Remaining : $17,403
Paul Gaustad $2,750,000 (3)
-Salary Remaining : $15,193
-Salary Average : $2,750,000
-Salary Average Remaining : $15,193
Jared Cowen $2,585,000 (3)
-Salary Remaining : $14,282
-Salary Average : $2,726,588
-Salary Average Remaining : $15,064
Michael Stone $2,475,000 (2)
-Salary Remaining : $13,674
-Salary Average : $2,482,500
-Salary Average Remaining : $13,715
Lauri Korpikoski $2,250,000 (3)
-Salary Remaining : $12,431
-Salary Average : $2,240,000
-Salary Average Remaining : $12,376
Steve Bernier $1,900,000 (3)
-Salary Remaining : $10,497
-Salary Average : $1,900,000
-Salary Average Remaining : $10,497
Andrew Hammond $1,500,000 (4)
-Salary Remaining : $8,287
-Salary Average : $1,740,375
-Salary Average Remaining : $9,615
Drew Miller $1,450,000 (2)
-Salary Remaining : $8,011
-Salary Average : $1,450,000
-Salary Average Remaining : $8,011
Anton Lander $1,200,000 (3)
-Salary Remaining : $6,630
-Salary Average : $1,324,000
-Salary Average Remaining : $7,315
Jakub Nakladal $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Mark Stone $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players20
Salary Commitment
Year 2016 : $66,510,000.00
Year 2017 : $57,441,000.00
Year 2018 : $31,044,850.00
Year 2019 : $11,496,500.00
Salary Average Commitment
Year 2016 : $66,813,297.00
Year 2017 : $56,613,297.00
Year 2018 : $29,905,963.00
Year 2019 : $11,740,375.00
Salary Cap with 1 Way Contract
Year 2016 : $66,813,297.00
Year 2017 : $56,613,297.00
Year 2018 : $29,905,963.00
Year 2019 : $11,740,375.00

Farm Players Salaries

Travis Moen $1,000,000 (2)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
John Ramage $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Garrett Wilson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players3
Salary Commitment
Year 2016 : $1,170,000.00
Year 2017 : $270,000.00
Year 2018 : $170,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,170,000.00
Year 2017 : $270,000.00
Year 2018 : $170,000.00
Year 2019 : $0.00

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP center
Level 1: 6500 - $105 - 6,154 - 94.68%
Level 2: 5000 - $70 - 4,854 - 97.09%
Level 3: 3500 - $51 - 3,350 - 95.71%
Level 4: 1562 - $35 - 1,562 - 100.00%
Luxury : 1000 - $200 - 939 - 93.86%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %16,859 - 96.00%
Average Income per Game$1,489,288
Year to Date Revenue$61,060,817

Expense

Pro Players Total Salaries$60,013,750
Pro Players Total Average Salaries$61,023,278
Farm Players Total Salaries$1,120,000
Farm Players Total Average Salaries$1,125,833
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,543,042
Pro Year To Date Expenses$62,185,876
Farm Year To Date Expenses$1,900,138
Pro Salary Cap To Date$63,692,505
Farm Salary Cap To Date$1,918,428

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$334,883
Pro Estimated Expenses$334,883
Farm Remaining Season Days1
Farm Expenses Per Days$6,188
Farm Estimated Expenses$6,188
Estimated Season Expenses$341,071
Payroll$63,566,320
Estimate Under Maximum Salary Cap of $68,000,000$4,433,680
Estimate Over Minimum Salary Cap of $52,000,000 $11,566,320
Current Bank Account$66,602,814
Projected Bank Account$66,261,743

Pro Players Salaries

Anze Kopitar $7,000,000 (1)
-Salary Remaining : $38,674
-Salary Average : $6,890,000
-Salary Average Remaining : $38,066
Henrik Zetterberg $6,250,000 (3)
-Salary Remaining : $34,530
-Salary Average : $6,125,000
-Salary Average Remaining : $33,840
Martin Havlat $5,000,000 (2)
-Salary Remaining : $27,624
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $27,624
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Marc Staal $4,688,750 (3)
-Salary Remaining : $25,905
-Salary Average : $4,945,566
-Salary Average Remaining : $27,324
Chris Tanev $3,465,000 (2)
-Salary Remaining : $19,144
-Salary Average : $3,475,500
-Salary Average Remaining : $19,202
Charlie Coyle $3,400,000 (2)
-Salary Remaining : $18,785
-Salary Average : $3,570,000
-Salary Average Remaining : $19,724
Brooks Laich $3,300,000 (3)
-Salary Remaining : $18,232
-Salary Average : $3,480,750
-Salary Average Remaining : $19,231
Dave Bolland $3,275,000 (2)
-Salary Remaining : $18,094
-Salary Average : $2,855,000
-Salary Average Remaining : $15,773
Sean Couturier $3,135,000 (3)
-Salary Remaining : $17,320
-Salary Average : $3,306,712
-Salary Average Remaining : $18,269
Nick Bjugstad $2,900,000 (4)
-Salary Remaining : $16,022
-Salary Average : $3,524,750
-Salary Average Remaining : $19,474
Mark Pysyk $2,000,000 (2)
-Salary Remaining : $11,050
-Salary Average : $2,100,000
-Salary Average Remaining : $11,602
Mikhail Grigorenko $1,850,000 (1)
-Salary Remaining : $10,221
-Salary Average : $1,850,000
-Salary Average Remaining : $10,221
Brenden Dillon $1,600,000 (2)
-Salary Remaining : $8,840
-Salary Average : $1,750,000
-Salary Average Remaining : $9,669
Sam Reinhart $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Seth Jones $950,000 (1)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Louis Domingue $900,000 (3)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Tom Wilson $900,000 (1)
-Salary Remaining : $4,972
-Salary Average : $900,000
-Salary Average Remaining : $4,972
Xavier Ouellet $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Andrej Sustr $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Michael Chaput $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Mattias Janmark $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Anton Khudobin $600,000 (4)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players23
Salary Commitment
Year 2016 : $60,013,750.00
Year 2017 : $49,627,625.00
Year 2018 : $30,268,738.00
Year 2019 : $9,600,000.00
Salary Average Commitment
Year 2016 : $61,023,278.00
Year 2017 : $48,183,278.00
Year 2018 : $29,432,778.00
Year 2019 : $9,124,750.00
Salary Cap with 1 Way Contract
Year 2016 : $61,023,278.00
Year 2017 : $48,183,278.00
Year 2018 : $29,432,778.00
Year 2019 : $9,124,750.00

Farm Players Salaries

Colin Miller $600,000 (3)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Michael Kostka $125,000 (1)
Salary Remaining : $125,000
Salary Average : $130,833
Salary Average Remaining : $130,833
Luke Witkowski $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jon Merrill $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Scott Harrington $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dustin Tokarski $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Michael Paliotta $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players7
Salary Commitment
Year 2016 : $1,120,000.00
Year 2017 : $370,000.00
Year 2018 : $60,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,125,833.00
Year 2017 : $370,000.00
Year 2018 : $60,000.00
Year 2019 : $0.00

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $115 - 3,300 - 55.00%
Level 2: 5000 - $75 - 2,845 - 56.91%
Level 3: 2000 - $60 - 1,469 - 73.45%
Level 4: 4532 - $45 - 1,231 - 27.17%
Luxury : 1000 - $200 - 596 - 59.57%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %9,441 - 50.95%
Average Income per Game$1,537,361
Year to Date Revenue$63,031,782

Expense

Pro Players Total Salaries$67,450,248
Pro Players Total Average Salaries$66,279,748
Farm Players Total Salaries$2,252,499
Farm Players Total Average Salaries$2,252,499
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,995,053
Farm Year To Date Expenses$2,064,094
Pro Salary Cap To Date$63,594,126
Farm Salary Cap To Date$2,064,629

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$427,902
Pro Estimated Expenses$427,902
Farm Remaining Season Days1
Farm Expenses Per Days$12,445
Farm Estimated Expenses$12,445
Estimated Season Expenses$440,347
Payroll$66,279,748
Estimate Under Maximum Salary Cap of $68,000,000$1,720,252
Estimate Over Minimum Salary Cap of $52,000,000 $14,279,748
Current Bank Account$5,193,060
Projected Bank Account$4,752,713

Pro Players Salaries

Sidney Crosby $8,800,000 (4)
-Salary Remaining : $48,619
-Salary Average : $8,500,000
-Salary Average Remaining : $46,961
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $38,674
-Salary Average : $7,187,500
-Salary Average Remaining : $39,710
Zdeno Chara $6,600,000 (4)
-Salary Remaining : $36,464
-Salary Average : $4,650,000
-Salary Average Remaining : $25,691
Duncan Keith $6,000,000 (2)
-Salary Remaining : $33,149
-Salary Average : $6,350,000
-Salary Average Remaining : $35,083
Jonathan Quick $5,900,000 (3)
-Salary Remaining : $32,597
-Salary Average : $5,900,000
-Salary Average Remaining : $32,597
Paul Stastny $5,400,000 (3)
-Salary Remaining : $29,834
-Salary Average : $5,180,000
-Salary Average Remaining : $28,619
Jonathan Huberdeau $4,000,000 (2)
-Salary Remaining : $22,099
-Salary Average : $4,200,000
-Salary Average Remaining : $23,204
Jason Demers $3,800,000 (4)
-Salary Remaining : $20,994
-Salary Average : $4,137,500
-Salary Average Remaining : $22,859
John Klingberg $3,500,000 (1)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Nikita Nesterov $3,500,000 (3)
-Salary Remaining : $19,337
-Salary Average : $3,500,000
-Salary Average Remaining : $19,337
Rob Scuderi (1 Way Contract) $1,999,999 (1)
-1 Way Contract Salary Cap : $1,999,999
-Salary Remaining : $11,050
-Salary Average : $1,999,999
-Salary Average Remaining : $11,050
Robert Bortuzzo $1,100,000 (3)
-Salary Remaining : $6,077
-Salary Average : $1,213,667
-Salary Average Remaining : $6,705
Paul Byron $1,100,000 (1)
-Salary Remaining : $6,077
-Salary Average : $1,100,000
-Salary Average Remaining : $6,077
John Mitchell $1,100,000 (3)
-Salary Remaining : $6,077
-Salary Average : $1,100,000
-Salary Average Remaining : $6,077
Brandon Manning $1,000,000 (3)
-Salary Remaining : $5,525
-Salary Average : $1,103,333
-Salary Average Remaining : $6,096
Tyler Gaudet $950,000 (3)
-Salary Remaining : $5,249
-Salary Average : $950,000
-Salary Average Remaining : $5,249
Brad Malone $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $707,500
-Salary Average Remaining : $3,909
Mike Richards $700,000 (3)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Nikita Kucherov $700,000 (1)
-Salary Remaining : $3,867
-Salary Average : $700,000
-Salary Average Remaining : $3,867
Jonas Gustavsson $600,249 (3)
-Salary Remaining : $3,316
-Salary Average : $600,249
-Salary Average Remaining : $3,316
Adam Pardy $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Shawn Thornton $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Cody McLeod $600,000 (2)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Dainius Zubrus $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Gregory Campbell $600,000 (1)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players25
Salary Commitment
Year 2016 : $67,450,248.00
Year 2017 : $48,560,249.00
Year 2018 : $36,041,249.00
Year 2019 : $15,700,000.00
Salary Average Commitment
Year 2016 : $66,279,748.00
Year 2017 : $48,684,749.00
Year 2018 : $37,534,749.00
Year 2019 : $17,287,500.00
Salary Cap with 1 Way Contract
Year 2016 : $66,279,748.00
Year 2017 : $48,684,749.00
Year 2018 : $37,534,749.00
Year 2019 : $17,287,500.00

Farm Players Salaries

Rob Scuderi $1,999,999 (1)
Salary Remaining : $1,999,999
Salary Average : $1,999,999
Salary Average Remaining : $1,999,999
Ben Scrivens $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Stuart Percy $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tim Jackman $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players4
Salary Commitment
Year 2016 : $2,252,499.00
Year 2017 : $80,000.00
Year 2018 : $0.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $2,252,499.00
Year 2017 : $80,000.00
Year 2018 : $0.00
Year 2019 : $0.00

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $110 - 5,732 - 88.18%
Level 2: 5000 - $75 - 4,856 - 97.12%
Level 3: 3500 - $56 - 3,301 - 94.31%
Level 4: 1954 - $40 - 1,954 - 100.00%
Luxury : 1000 - $199 - 947 - 94.72%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %16,789 - 93.51%
Average Income per Game$1,499,008
Year to Date Revenue$61,459,347

Expense

Pro Players Total Salaries$68,839,000
Pro Players Total Average Salaries$66,850,917
Farm Players Total Salaries$3,974,950
Farm Players Total Average Salaries$3,966,225
Coaches Total Salaries$650,000
Luxury Taxe Total$0
Special Salary Cap Value$557,718
Pro Year To Date Expenses$69,381,299
Farm Year To Date Expenses$1,784,865
Pro Salary Cap To Date$65,924,687
Farm Salary Cap To Date$1,807,579

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$383,917
Pro Estimated Expenses$383,917
Farm Remaining Season Days1
Farm Expenses Per Days$21,961
Farm Estimated Expenses$21,961
Estimated Season Expenses$405,878
Payroll$67,408,635
Estimate Under Maximum Salary Cap of $68,000,000$591,365
Estimate Over Minimum Salary Cap of $52,000,000 $15,408,635
Current Bank Account$56,653,212
Projected Bank Account$56,247,334

Pro Players Salaries

Jason Spezza $6,500,000 (2)
-Salary Remaining : $35,912
-Salary Average : $6,830,000
-Salary Average Remaining : $37,735
Eric Staal $6,000,000 (3)
-Salary Remaining : $33,149
-Salary Average : $6,200,000
-Salary Average Remaining : $34,254
Kyle Okposo $5,750,000 (4)
-Salary Remaining : $31,768
-Salary Average : $6,000,000
-Salary Average Remaining : $33,149
Ryan Miller $5,250,000 (1)
-Salary Remaining : $29,006
-Salary Average : $5,765,000
-Salary Average Remaining : $31,851
Jason Pominville $5,115,000 (4)
-Salary Remaining : $28,260
-Salary Average : $3,903,750
-Salary Average Remaining : $21,568
Mark Streit $5,000,000 (1)
-Salary Remaining : $27,624
-Salary Average : $5,000,000
-Salary Average Remaining : $27,624
Alexander Edler $5,000,000 (3)
-Salary Remaining : $27,624
-Salary Average : $4,812,000
-Salary Average Remaining : $26,586
Marian Gaborik $4,675,000 (4)
-Salary Remaining : $25,829
-Salary Average : $3,543,750
-Salary Average Remaining : $19,579
James Reimer $4,620,000 (4)
-Salary Remaining : $25,525
-Salary Average : $3,030,000
-Salary Average Remaining : $16,740
Jeff Petry $3,500,000 (4)
-Salary Remaining : $19,337
-Salary Average : $3,950,000
-Salary Average Remaining : $21,823
Carl Gunnarsson $3,000,000 (4)
-Salary Remaining : $16,575
-Salary Average : $3,000,000
-Salary Average Remaining : $16,575
Mason Raymond $2,500,000 (2)
-Salary Remaining : $13,812
-Salary Average : $2,361,250
-Salary Average Remaining : $13,046
Jimmy Hayes $2,035,000 (2)
-Salary Remaining : $11,243
-Salary Average : $2,041,167
-Salary Average Remaining : $11,277
Niklas Backstrom (1 Way Contract) $1,999,000 (1)
-1 Way Contract Salary Cap : $1,999,000
-Salary Remaining : $11,044
-Salary Average : $1,999,000
-Salary Average Remaining : $11,044
Sven Baertschi $1,650,000 (3)
-Salary Remaining : $9,116
-Salary Average : $1,942,500
-Salary Average Remaining : $10,732
Riley Nash $1,500,000 (1)
-Salary Remaining : $8,287
-Salary Average : $1,500,000
-Salary Average Remaining : $8,287
Taylor Fedun $1,450,000 (3)
-Salary Remaining : $8,011
-Salary Average : $1,450,000
-Salary Average Remaining : $8,011
Kyle Clifford $1,045,000 (2)
-Salary Remaining : $5,773
-Salary Average : $1,272,500
-Salary Average Remaining : $7,030
Tanner Pearson $850,000 (1)
-Salary Remaining : $4,696
-Salary Average : $850,000
-Salary Average Remaining : $4,696
Markus Granlund $800,000 (1)
-Salary Remaining : $4,420
-Salary Average : $800,000
-Salary Average Remaining : $4,420
Alex Biega $600,000 (3)
-Salary Remaining : $3,315
-Salary Average : $600,000
-Salary Average Remaining : $3,315
Total Pro Players21
Salary Commitment
Year 2016 : $68,839,000.00
Year 2017 : $49,788,500.00
Year 2018 : $37,320,000.00
Year 2019 : $22,150,000.00
Salary Average Commitment
Year 2016 : $66,850,917.00
Year 2017 : $50,936,917.00
Year 2018 : $38,432,000.00
Year 2019 : $23,427,500.00
Salary Cap with 1 Way Contract
Year 2016 : $66,850,917.00
Year 2017 : $50,936,917.00
Year 2018 : $38,432,000.00
Year 2019 : $23,427,500.00

Farm Players Salaries

Ronalds Kenins $1,910,000 (3)
Salary Remaining : $1,910,000
Salary Average : $1,910,000
Salary Average Remaining : $1,910,000
Sean Collins $600,000 (1)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Colin McDonald $600,000 (2)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Yannick Weber $135,000 (1)
Salary Remaining : $135,000
Salary Average : $146,250
Salary Average Remaining : $146,250
Tom Sestito $114,950 (2)
Salary Remaining : $114,950
Salary Average : $94,975
Salary Average Remaining : $94,975
Christian Folin $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Darcy Kuemper $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan Stanton $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Kyle Baun $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chris Brown $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Andrew Bodnarchuk $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Micheal Haley $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
John McCarthy $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $3,974,950.00
Year 2017 : $658,500.00
Year 2018 : $271,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $3,966,225.00
Year 2017 : $678,475.00
Year 2018 : $271,000.00
Year 2019 : $0.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$68,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Avalanche $117,689,473 $65,775,379 $2,224,621 $13,775,379 24731
BlackHawks $25,817,251 $67,917,516 $82,484 $15,917,516 23932
Blues $45,653,867 $66,490,003 $1,509,997 $14,490,003 23528
Bruins $118,644,812 $66,896,999 $1,103,001 $14,896,999 20828
Canadiens $87,901,817 $59,625,455 $8,374,545 $7,625,455 211132
Canucks $35,154,842 $66,056,743 $1,943,257 $14,056,743 221335
Capitals $52,412,476 $65,368,296 $2,631,704 $13,368,296 211132
Devils $59,503,384 $67,888,750 $111,250 $15,888,750 22527
Ducks $53,164,077 $67,763,249 $236,751 $15,763,249 211839
Flames $161,158,522 $62,428,599 $5,571,401 $10,428,599 241034
Flyers $98,956,758 $63,557,560 $4,442,440 $11,557,560 23932
Hurricanes $47,935,612 $66,627,752 $1,372,248 $14,627,752 221032
Islanders $52,781,007 $65,423,604 $2,576,396 $13,423,604 23629
Jets $121,535,137 $67,125,022 $874,978 $15,125,022 221840
Kings $23,918,051 $67,532,687 $467,313 $15,532,687 24832
Lightning $81,132,976 $66,003,575 $1,996,425 $14,003,575 22325
MapleLeafs $46,219,327 $67,789,440 $210,560 $15,789,440 26733
Oilers $57,581,011 $67,250,758 $749,242 $15,250,758 211637
Panthers $80,672,827 $67,228,748 $771,252 $15,228,748 201434
Penguins $148,454,333 $65,897,741 $2,102,259 $13,897,741 22729
Predators $94,000,990 $64,702,938 $3,297,062 $12,702,938 221436
Rangers $39,537,967 $67,974,864 $25,136 $15,974,864 241438
RedWings $23,225,739 $59,140,741 $8,859,259 $7,140,741 24327
Sabres $129,678,717 $60,373,792 $7,626,208 $8,373,792 22325
Senators $83,083,100 $66,813,297 $1,186,703 $14,813,297 20323
Sharks $66,602,814 $63,566,320 $4,433,680 $11,566,320 23730
Stars $5,193,060 $66,279,748 $1,720,252 $14,279,748 25429
Wild $56,653,212 $67,408,635 $591,365 $15,408,635 211435