QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - $102 - 6,152 - 94.64%
Level 2:	5000 - $75 - 4,743 - 94.85%
Level 3:	3500 - $55 - 3,238 - 92.52%
Level 4:	2007 - $45 - 1,961 - 97.72%
Luxury:	1000 - $200 - 941 - 94.07%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	17,035 - 94.60%
Average Income per Game	$1,653,324
Year to Date Revenue	$66,132,965
Expense
Pro Players Total Salaries	$51,699,000
Farm Players Total Salaries	$4,717,499
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$55,837,691
Farm Year To Date Expenses	$3,275,953
Pro Salary Cap To Date	$55,656,683
Farm Salary Cap To Date	$3,353,629
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$277,952
Pro Estimated Expenses	$277,952
Farm Remaining Season Days	1
Farm Expenses Per Days	$25,363
Farm Estimated Expenses	$25,363
Estimated Season Expenses	$303,315
Payroll	$53,673,166
Estimate Under Maximum Salary Cap of $68,000,000	$14,326,834
Estimate Over Minimum Salary Cap of $52,000,000	$1,673,166
Current Bank Account	$103,414,449
Projected Bank Account	$103,111,134

Pro Players Salaries
Vincent Lecavalier	$7,100,000 (1)
Salary Remaining :	$38,172
Salary Average :	$7,100,000
Salary Average Remaining :	$38,172
Derek Roy	$5,500,000 (1)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Mike Smith	$5,000,000 (2)
Salary Remaining :	$26,882
Salary Average :	$5,037,500
Salary Average Remaining :	$27,083
Kevin Shattenkirk	$3,850,000 (5)
Salary Remaining :	$20,699
Salary Average :	$4,170,000
Salary Average Remaining :	$22,419
Victor Bartley	$3,500,000 (4)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Derek Stepan	$3,000,000 (3)
Salary Remaining :	$16,129
Salary Average :	$3,566,667
Salary Average Remaining :	$19,176
Robyn Regehr	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Cody Hodgson	$2,850,000 (3)
Salary Remaining :	$15,323
Salary Average :	$3,233,333
Salary Average Remaining :	$17,384
Marcus Johansson	$2,750,000 (3)
Salary Remaining :	$14,785
Salary Average :	$3,233,333
Salary Average Remaining :	$17,384
Marcel Goc	$2,250,000 (4)
Salary Remaining :	$12,097
Salary Average :	$2,250,000
Salary Average Remaining :	$12,097
Niklas Backstrom (1 Way Contract)	$1,999,000 (3)
Salary Remaining :	$10,747
Salary Average :	$1,999,000
Salary Average Remaining :	$10,747
Matt Calvert	$1,050,000 (3)
Salary Remaining :	$5,645
Salary Average :	$1,233,333
Salary Average Remaining :	$6,631
Elias Lindholm	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Valeri Nichushkin	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Martin Jones	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Boone Jenner	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Sami Vatanen	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Quinton Howden	$850,000 (2)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Riley Sheahan	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Rickard Rakell	$800,000 (3)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Tyson Barrie	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Jason Zucker	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Colby Robak	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Brayden McNabb	$650,000 (3)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Total Pro Players	24
Salary Commitment
Year 2014 : $51,699,000.00
Year 2015 : $37,199,000.00
Year 2016 : $30,549,000.00
Year 2017 : $10,250,000.00
Salary Average Commitment
Year 2014 : $53,673,166.00
Year 2015 : $38,073,166.00
Year 2016 : $29,135,666.00
Year 2017 : $9,920,000.00

Farm Players Salaries
John Persson	$1,999,999 (5)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Markus Granlund	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Jakob Silfverberg	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Jerry DAmigo	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Corban Knight	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Kevin Porter	$110,000 (3)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Matt Halischuk	$82,500 (2)
Salary Remaining :	$82,500
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Chris Brown	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Ben Hanowski	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mike Hoffman	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matthew Nieto	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jesper Fast	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Reid Boucher	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Michael Latta	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Philip Varone	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Linus Omark	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Cory Conacher	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	17
Salary Commitment
Year 2014 : $4,717,499.00
Year 2015 : $1,557,500.00
Year 2016 : $1,275,000.00
Year 2017 : $600,000.00
Salary Average Commitment
Year 2014 : $4,718,332.00
Year 2015 : $1,553,333.00
Year 2016 : $1,275,000.00
Year 2017 : $600,000.00

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $150 - 3,767 - 57.95%
Level 2:	5000 - $120 - 2,764 - 55.28%
Level 3:	3500 - $80 - 1,962 - 56.05%
Level 4:	4500 - $50 - 1,907 - 42.38%
Luxury:	1000 - $275 - 607 - 60.66%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	11,006 - 53.69%
Average Income per Game	$1,466,011
Year to Date Revenue	$58,640,453
Expense
Pro Players Total Salaries	$67,640,000
Farm Players Total Salaries	$5,874,010
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,152,258
Farm Year To Date Expenses	$2,508,674
Pro Salary Cap To Date	$60,940,329
Farm Salary Cap To Date	$2,471,811
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$363,656
Pro Estimated Expenses	$363,656
Farm Remaining Season Days	1
Farm Expenses Per Days	$31,581
Farm Estimated Expenses	$31,581
Estimated Season Expenses	$395,237
Payroll	$67,810,000
Estimate Under Maximum Salary Cap of $68,000,000	$190,000
Estimate Over Minimum Salary Cap of $52,000,000	$15,810,000
Current Bank Account	$36,797,360
Projected Bank Account	$36,402,123

Pro Players Salaries
Kevin Bieksa	$6,000,000 (3)
Salary Remaining :	$32,258
Salary Average :	$6,000,000
Salary Average Remaining :	$32,258
Cam Ward	$5,800,000 (4)
Salary Remaining :	$31,183
Salary Average :	$5,670,000
Salary Average Remaining :	$30,484
Dion Phaneuf	$5,750,000 (5)
Salary Remaining :	$30,914
Salary Average :	$5,750,000
Salary Average Remaining :	$30,914
Mike Richards	$5,500,000 (4)
Salary Remaining :	$29,570
Salary Average :	$5,125,000
Salary Average Remaining :	$27,554
Ilya Bryzgalov	$5,500,000 (1)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Nathan Horton	$4,600,000 (1)
Salary Remaining :	$24,731
Salary Average :	$4,600,000
Salary Average Remaining :	$24,731
Rene Bourque	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Chris Stewart	$3,850,000 (1)
Salary Remaining :	$20,699
Salary Average :	$3,850,000
Salary Average Remaining :	$20,699
Martin Hanzal	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Luke Schenn	$2,860,000 (1)
Salary Remaining :	$15,376
Salary Average :	$2,860,000
Salary Average Remaining :	$15,376
Keith Aulie	$2,400,000 (3)
Salary Remaining :	$12,903
Salary Average :	$2,400,000
Salary Average Remaining :	$12,903
David Clarkson	$2,400,000 (2)
Salary Remaining :	$12,903
Salary Average :	$2,525,000
Salary Average Remaining :	$13,575
Douglas Murray	$2,400,000 (1)
Salary Remaining :	$12,903
Salary Average :	$2,400,000
Salary Average Remaining :	$12,903
Lars Eller	$1,850,000 (3)
Salary Remaining :	$9,946
Salary Average :	$2,366,667
Salary Average Remaining :	$12,724
Francis Bouillon (1 Way Contract)	$1,700,000 (2)
Salary Remaining :	$9,140
Salary Average :	$1,700,000
Salary Average Remaining :	$9,140
Matt Greene	$1,500,000 (4)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Trevor Lewis	$1,330,000 (1)
Salary Remaining :	$7,151
Salary Average :	$1,330,000
Salary Average Remaining :	$7,151
Zack Smith	$1,250,000 (2)
Salary Remaining :	$6,720
Salary Average :	$1,283,333
Salary Average Remaining :	$6,900
Eddie Lack	$1,150,000 (2)
Salary Remaining :	$6,183
Salary Average :	$1,150,000
Salary Average Remaining :	$6,183
Brandon Bollig	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Alex Galchenyuk	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Patrick Bordeleau	$900,000 (4)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Dwight King	$850,000 (1)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Deryk Engelland	$650,000 (3)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Total Pro Players	24
Salary Commitment
Year 2014 : $67,640,000.00
Year 2015 : $38,550,000.00
Year 2016 : $30,000,000.00
Year 2017 : $17,400,000.00
Salary Average Commitment
Year 2014 : $67,810,000.00
Year 2015 : $37,970,000.00
Year 2016 : $30,361,667.00
Year 2017 : $18,945,000.00

Farm Players Salaries
Mike Komisarek	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$1,875,000
Salary Average Remaining :	$1,875,000
Jared Boll	$1,100,000 (5)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Zack Kassian	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jarred Tinordi	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Matt Martin	$200,000 (3)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Bryan Bickell	$199,000 (1)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Nathan Beaulieu	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Shawn Horcoff	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Louis Leblanc	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Paul Bissonnette	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Ryan Reaves	$70,010 (1)
Salary Remaining :	$70,010
Salary Average :	$70,010
Salary Average Remaining :	$70,010
Ryan Malone	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tyler Wotherspoon	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Shane OBrien	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brian McGrattan	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	16
Salary Commitment
Year 2014 : $5,874,010.00
Year 2015 : $1,100,000.00
Year 2016 : $675,000.00
Year 2017 : $190,000.00
Salary Average Commitment
Year 2014 : $5,749,010.00
Year 2015 : $1,122,500.00
Year 2016 : $675,000.00
Year 2017 : $190,000.00

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $101 - 5,419 - 83.37%
Level 2:	5000 - $85 - 3,554 - 71.09%
Level 3:	3500 - $60 - 2,662 - 76.05%
Level 4:	3022 - $45 - 2,106 - 69.69%
Luxury:	1000 - $200 - 860 - 86.00%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	14,601 - 76.76%
Average Income per Game	$1,523,174
Year to Date Revenue	$60,926,968
Expense
Pro Players Total Salaries	$67,633,333
Farm Players Total Salaries	$1,126,425
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,842,514
Farm Year To Date Expenses	$1,220,558
Pro Salary Cap To Date	$66,350,994
Farm Salary Cap To Date	$1,221,825
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$363,620
Pro Estimated Expenses	$363,620
Farm Remaining Season Days	1
Farm Expenses Per Days	$6,056
Farm Estimated Expenses	$6,056
Estimated Season Expenses	$369,676
Payroll	$67,095,333
Estimate Under Maximum Salary Cap of $68,000,000	$904,667
Estimate Over Minimum Salary Cap of $52,000,000	$15,095,333
Current Bank Account	$15,355,251
Projected Bank Account	$14,985,575

Pro Players Salaries
Kris Letang	$6,500,000 (3)
Salary Remaining :	$34,946
Salary Average :	$6,300,000
Salary Average Remaining :	$33,871
Mike Fisher	$6,000,000 (5)
Salary Remaining :	$32,258
Salary Average :	$6,400,000
Salary Average Remaining :	$34,409
Antti Niemi	$5,150,000 (2)
Salary Remaining :	$27,688
Salary Average :	$4,812,500
Salary Average Remaining :	$25,874
Mike Weaver	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Kevin Klein	$4,000,000 (5)
Salary Remaining :	$21,505
Salary Average :	$4,200,000
Salary Average Remaining :	$22,581
Matt Carle	$3,850,000 (4)
Salary Remaining :	$20,699
Salary Average :	$3,825,000
Salary Average Remaining :	$20,565
Johnny Boychuk	$3,750,000 (1)
Salary Remaining :	$20,161
Salary Average :	$3,750,000
Salary Average Remaining :	$20,161
Clarke MacArthur	$3,750,000 (4)
Salary Remaining :	$20,161
Salary Average :	$3,750,000
Salary Average Remaining :	$20,161
Jiri Hudler	$3,750,000 (4)
Salary Remaining :	$20,161
Salary Average :	$3,750,000
Salary Average Remaining :	$20,161
Jussi Jokinen	$3,500,000 (4)
Salary Remaining :	$18,817
Salary Average :	$3,332,000
Salary Average Remaining :	$17,914
R.J. Umberger	$3,400,000 (1)
Salary Remaining :	$18,280
Salary Average :	$3,400,000
Salary Average Remaining :	$18,280
David Jones	$3,200,000 (1)
Salary Remaining :	$17,204
Salary Average :	$2,925,000
Salary Average Remaining :	$15,726
Carl Gunnarsson	$2,500,000 (2)
Salary Remaining :	$13,441
Salary Average :	$2,382,500
Salary Average Remaining :	$12,809
Jay McClement	$2,300,000 (4)
Salary Remaining :	$12,366
Salary Average :	$2,360,000
Salary Average Remaining :	$12,688
Mark Stuart	$2,000,000 (4)
Salary Remaining :	$10,753
Salary Average :	$2,000,000
Salary Average Remaining :	$10,753
Lee Stempniak	$1,850,000 (2)
Salary Remaining :	$9,946
Salary Average :	$2,025,000
Salary Average Remaining :	$10,887
Cal Clutterbuck	$1,800,000 (1)
Salary Remaining :	$9,677
Salary Average :	$1,550,000
Salary Average Remaining :	$8,333
Jeff Petry	$1,500,000 (2)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Tanner Glass	$1,333,333 (3)
Salary Remaining :	$7,168
Salary Average :	$1,333,333
Salary Average Remaining :	$7,168
Sergei Gonchar	$1,000,000 (1)
Salary Remaining :	$5,376
Salary Average :	$1,000,000
Salary Average Remaining :	$5,376
Matt Irwin	$750,000 (2)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Jeff Zatkoff	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Ryan Garbutt	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $67,633,333.00
Year 2015 : $49,733,333.00
Year 2016 : $39,333,333.00
Year 2017 : $30,000,000.00
Salary Average Commitment
Year 2014 : $67,095,333.00
Year 2015 : $48,720,333.00
Year 2016 : $37,250,333.00
Year 2017 : $29,617,000.00

Farm Players Salaries
Jakub Kindl	$199,925 (1)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Yannick Weber	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$146,250
Salary Average Remaining :	$146,250
Michael Raffl	$110,000 (2)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Mikhail Grigorenko	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brett Sutter	$91,500 (1)
Salary Remaining :	$91,500
Salary Average :	$91,500
Salary Average Remaining :	$91,500
Alexander Sulzer	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Xavier Ouellet	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Adam Cracknell	$85,000 (4)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cory Emmerton	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kyle Palmieri	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tim Jackman	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	11
Salary Commitment
Year 2014 : $1,126,425.00
Year 2015 : $695,000.00
Year 2016 : $395,000.00
Year 2017 : $175,000.00
Salary Average Commitment
Year 2014 : $1,127,675.00
Year 2015 : $696,250.00
Year 2016 : $406,250.00
Year 2017 : $175,000.00

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - $110 - 4,892 - 75.27%
Level 2:	5000 - $75 - 4,767 - 95.34%
Level 3:	3500 - $56 - 3,149 - 89.98%
Level 4:	1565 - $40 - 1,565 - 100.00%
Luxury:	1000 - $199 - 946 - 94.58%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	15,319 - 87.22%
Average Income per Game	$1,521,287
Year to Date Revenue	$60,851,486
Expense
Pro Players Total Salaries	$59,260,000
Farm Players Total Salaries	$1,045,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,238,101
Farm Year To Date Expenses	$1,018,009
Pro Salary Cap To Date	$59,468,891
Farm Salary Cap To Date	$1,028,266
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$318,602
Pro Estimated Expenses	$318,602
Farm Remaining Season Days	1
Farm Expenses Per Days	$5,618
Farm Estimated Expenses	$5,618
Estimated Season Expenses	$324,220
Payroll	$60,355,416
Estimate Under Maximum Salary Cap of $68,000,000	$7,644,584
Estimate Over Minimum Salary Cap of $52,000,000	$8,355,416
Current Bank Account	$98,660,486
Projected Bank Account	$98,336,266

Pro Players Salaries
Zach Parise	$6,000,000 (3)
Salary Remaining :	$32,258
Salary Average :	$5,930,000
Salary Average Remaining :	$31,882
Patrice Bergeron	$5,250,000 (5)
Salary Remaining :	$28,226
Salary Average :	$5,570,000
Salary Average Remaining :	$29,946
David Krejci	$5,000,000 (5)
Salary Remaining :	$26,882
Salary Average :	$5,550,000
Salary Average Remaining :	$29,839
Tuukka Rask	$4,450,000 (1)
Salary Remaining :	$23,925
Salary Average :	$4,275,000
Salary Average Remaining :	$22,984
Drew Doughty	$4,400,000 (1)
Salary Remaining :	$23,656
Salary Average :	$4,400,000
Salary Average Remaining :	$23,656
Andrew Ladd	$4,300,000 (4)
Salary Remaining :	$23,118
Salary Average :	$4,525,000
Salary Average Remaining :	$24,328
Ryan Callahan	$4,200,000 (1)
Salary Remaining :	$22,581
Salary Average :	$4,200,000
Salary Average Remaining :	$22,581
Matt Moulson	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$3,853,750
Salary Average Remaining :	$20,719
John Carlson	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$3,725,000
Salary Average Remaining :	$20,027
Tyler Myers	$3,950,000 (3)
Salary Remaining :	$21,237
Salary Average :	$4,466,666
Salary Average Remaining :	$24,014
Jakub Voracek	$3,900,000 (2)
Salary Remaining :	$20,968
Salary Average :	$4,075,000
Salary Average Remaining :	$21,909
Brad Marchand	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$2,875,000
Salary Average Remaining :	$15,457
Ryan Strome	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Dougie Hamilton	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Carl Soderberg	$850,000 (4)
Salary Remaining :	$4,570
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Kevan Miller	$800,000 (2)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Ryan Spooner	$800,000 (3)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Matt Bartkowski	$660,000 (1)
Salary Remaining :	$3,548
Salary Average :	$660,000
Salary Average Remaining :	$3,548
Torey Krug	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Michael Hutchinson	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Reilly Smith	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	21
Salary Commitment
Year 2014 : $59,260,000.00
Year 2015 : $47,350,000.00
Year 2016 : $30,350,000.00
Year 2017 : $17,600,000.00
Salary Average Commitment
Year 2014 : $60,355,416.00
Year 2015 : $46,820,416.00
Year 2016 : $29,341,666.00
Year 2017 : $16,545,000.00

Farm Players Salaries
Daniel Paille	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$121,000
Salary Average Remaining :	$121,000
Keaton Ellerby	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jordan Caron	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Brett Connolly	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Paul Postma	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tye McGinn	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Niklas Svedberg	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Justin Florek	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
David Warsofsky	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Nick Johnson	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Paul Carey	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Matt Fraser	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Freddie Hamilton	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2014 : $1,045,000.00
Year 2015 : $885,000.00
Year 2016 : $460,000.00
Year 2017 : $130,000.00
Salary Average Commitment
Year 2014 : $1,053,500.00
Year 2015 : $878,500.00
Year 2016 : $456,000.00
Year 2017 : $121,000.00

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - $110 - 5,196 - 79.93%
Level 2:	5000 - $75 - 4,766 - 95.32%
Level 3:	3500 - $55 - 3,212 - 91.77%
Level 4:	5273 - $25 - 2,933 - 55.62%
Luxury:	1000 - $199 - 958 - 95.81%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	17,064 - 80.22%
Average Income per Game	$1,536,210
Year to Date Revenue	$61,448,409
Expense
Pro Players Total Salaries	$61,699,499
Farm Players Total Salaries	$1,070,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,709,427
Farm Year To Date Expenses	$1,344,407
Pro Salary Cap To Date	$61,571,222
Farm Salary Cap To Date	$1,329,708
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$331,718
Pro Estimated Expenses	$331,718
Farm Remaining Season Days	1
Farm Expenses Per Days	$5,753
Farm Estimated Expenses	$5,753
Estimated Season Expenses	$337,471
Payroll	$62,465,333
Estimate Under Maximum Salary Cap of $68,000,000	$5,534,667
Estimate Over Minimum Salary Cap of $52,000,000	$10,465,333
Current Bank Account	$68,140,947
Projected Bank Account	$67,803,476

Pro Players Salaries
Jonathan Toews	$7,200,000 (2)
Salary Remaining :	$38,710
Salary Average :	$7,133,334
Salary Average Remaining :	$38,351
Paul Stastny	$5,250,000 (5)
Salary Remaining :	$28,226
Salary Average :	$5,180,000
Salary Average Remaining :	$27,849
Martin Erat	$4,500,000 (3)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Jordan Eberle	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$4,300,000
Salary Average Remaining :	$23,118
Radim Vrbata	$3,850,000 (3)
Salary Remaining :	$20,699
Salary Average :	$3,780,000
Salary Average Remaining :	$20,323
Dan Girardi	$3,750,249 (1)
Salary Remaining :	$20,163
Salary Average :	$3,750,249
Salary Average Remaining :	$20,163
Alexander Steen	$3,500,000 (2)
Salary Remaining :	$18,817
Salary Average :	$3,207,500
Salary Average Remaining :	$17,245
Cam Fowler	$3,300,000 (4)
Salary Remaining :	$17,742
Salary Average :	$3,912,500
Salary Average Remaining :	$21,035
Brenden Morrow	$3,250,000 (1)
Salary Remaining :	$17,473
Salary Average :	$3,250,000
Salary Average Remaining :	$17,473
Jason Garrison	$3,000,000 (4)
Salary Remaining :	$16,129
Salary Average :	$3,230,000
Salary Average Remaining :	$17,366
Jonathan Bernier	$2,900,000 (3)
Salary Remaining :	$15,591
Salary Average :	$2,900,000
Salary Average Remaining :	$15,591
Matt Read	$2,850,000 (5)
Salary Remaining :	$15,323
Salary Average :	$3,370,000
Salary Average Remaining :	$18,118
Blake Comeau	$2,200,000 (5)
Salary Remaining :	$11,828
Salary Average :	$1,740,000
Salary Average Remaining :	$9,355
Jason Demers	$2,050,000 (2)
Salary Remaining :	$11,022
Salary Average :	$2,112,500
Salary Average Remaining :	$11,358
Al Montoya	$1,999,250 (1)
Salary Remaining :	$10,749
Salary Average :	$1,999,250
Salary Average Remaining :	$10,749
Saku Koivu	$1,500,000 (1)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Mike Weber	$1,500,000 (2)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Patrick Eaves	$1,100,000 (4)
Salary Remaining :	$5,914
Salary Average :	$1,100,000
Salary Average Remaining :	$5,914
Sven Baertschi	$900,000 (1)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Dylan Olsen	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Brandon Pirri	$800,000 (1)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Steve Oleksy	$750,000 (3)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Manny Malhotra	$700,000 (3)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Total Pro Players	23
Salary Commitment
Year 2014 : $61,699,499.00
Year 2015 : $50,375,000.00
Year 2016 : $31,950,000.00
Year 2017 : $19,600,000.00
Salary Average Commitment
Year 2014 : $62,465,333.00
Year 2015 : $50,265,834.00
Year 2016 : $32,012,500.00
Year 2017 : $18,532,500.00

Farm Players Salaries
Tyler Kennedy	$175,000 (1)
Salary Remaining :	$175,000
Salary Average :	$172,500
Salary Average Remaining :	$172,500
Erik Condra	$165,000 (1)
Salary Remaining :	$165,000
Salary Average :	$165,000
Salary Average Remaining :	$165,000
Taylor Pyatt	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$117,500
Salary Average Remaining :	$117,500
Dominic Moore	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Adam Larsson	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Stephen Gionta	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
John Scott	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kristers Gudlevskis	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Luke Gazdic	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Matt Ellis	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	10
Salary Commitment
Year 2014 : $1,070,000.00
Year 2015 : $250,000.00
Year 2016 : $250,000.00
Year 2017 : $170,000.00
Salary Average Commitment
Year 2014 : $1,055,000.00
Year 2015 : $250,000.00
Year 2016 : $250,000.00
Year 2017 : $170,000.00

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $80 - 6,321 - 97.24%
Level 2:	5000 - $65 - 4,848 - 96.96%
Level 3:	3500 - $50 - 3,290 - 93.99%
Level 4:	2860 - $25 - 2,803 - 98.01%
Luxury:	1000 - $250 - 691 - 69.09%
Total Attendance :	18860
Income
Home Games Left	0
Average Attendance - %	17,952 - 95.19%
Average Income per Game	$1,412,272
Year to Date Revenue	$56,490,885
Expense
Pro Players Total Salaries	$67,950,000
Farm Players Total Salaries	$1,679,000
Coaches Total Salaries	$700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,924,813
Farm Year To Date Expenses	$1,863,799
Pro Salary Cap To Date	$65,167,377
Farm Salary Cap To Date	$1,898,593
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$365,323
Pro Estimated Expenses	$365,323
Farm Remaining Season Days	1
Farm Expenses Per Days	$9,027
Farm Estimated Expenses	$9,027
Estimated Season Expenses	$374,350
Payroll	$67,647,166
Estimate Under Maximum Salary Cap of $68,000,000	$352,834
Estimate Over Minimum Salary Cap of $52,000,000	$15,647,166
Current Bank Account	$37,427,814
Projected Bank Account	$37,053,464

Pro Players Salaries
Erik Karlsson	$6,500,000 (4)
Salary Remaining :	$34,946
Salary Average :	$6,510,000
Salary Average Remaining :	$35,000
Henrik Lundqvist	$6,500,000 (4)
Salary Remaining :	$34,946
Salary Average :	$6,520,000
Salary Average Remaining :	$35,054
Claude Giroux	$6,250,000 (2)
Salary Remaining :	$33,602
Salary Average :	$6,500,000
Salary Average Remaining :	$34,946
Phil Kessel	$6,050,000 (2)
Salary Remaining :	$32,527
Salary Average :	$6,250,000
Salary Average Remaining :	$33,602
Andrei Markov	$6,000,000 (3)
Salary Remaining :	$32,258
Salary Average :	$5,666,666
Salary Average Remaining :	$30,466
Alex Pietrangelo	$4,850,000 (2)
Salary Remaining :	$26,075
Salary Average :	$5,137,500
Salary Average Remaining :	$27,621
Logan Couture	$3,900,000 (1)
Salary Remaining :	$20,968
Salary Average :	$3,750,000
Salary Average Remaining :	$20,161
P.K. Subban	$3,650,000 (2)
Salary Remaining :	$19,624
Salary Average :	$3,175,000
Salary Average Remaining :	$17,070
Brent Burns	$3,600,000 (3)
Salary Remaining :	$19,355
Salary Average :	$3,583,000
Salary Average Remaining :	$19,263
Ryane Clowe	$3,100,000 (1)
Salary Remaining :	$16,667
Salary Average :	$2,850,000
Salary Average Remaining :	$15,323
Marek Zidlicky	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Nazem Kadri	$3,000,000 (3)
Salary Remaining :	$16,129
Salary Average :	$3,450,000
Salary Average Remaining :	$18,548
Ryan OReilly	$2,750,000 (1)
Salary Remaining :	$14,785
Salary Average :	$2,455,000
Salary Average Remaining :	$13,199
Matt Cooke	$1,800,000 (1)
Salary Remaining :	$9,677
Salary Average :	$1,800,000
Salary Average Remaining :	$9,677
Ryan Johansen	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Ryan Murray	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Chris Kreider	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Jonas Brodin	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Dustin Tokarski	$750,000 (2)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Jimmy Hayes	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Marcus Kruger	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Adam Henrique	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Nathan Lieuwen	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $67,950,000.00
Year 2015 : $53,925,000.00
Year 2016 : $28,700,000.00
Year 2017 : $12,250,000.00
Salary Average Commitment
Year 2014 : $67,647,166.00
Year 2015 : $50,892,166.00
Year 2016 : $27,279,666.00
Year 2017 : $13,030,000.00

Farm Players Salaries
Torrey Mitchell	$140,000 (4)
Salary Remaining :	$140,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Brendan Smith	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Kyle Chipchura	$97,500 (3)
Salary Remaining :	$97,500
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Andrei Loktionov	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Mattias Tedenby	$94,000 (2)
Salary Remaining :	$94,000
Salary Average :	$94,000
Salary Average Remaining :	$94,000
Zac Dalpe	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Evgeny Kuznetsov	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Cody Ceci	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Tom Wilson	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
David Rundblad	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jon Merrill	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Simon Despres	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Eric Tangradi	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Drayson Bowman	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Calle Jarnkrok	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Johan Larsson	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Dmitrij Jaskin	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Joni Ortio	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Johan Sundstrom	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	19
Salary Commitment
Year 2014 : $1,679,000.00
Year 2015 : $1,584,000.00
Year 2016 : $950,000.00
Year 2017 : $125,000.00
Salary Average Commitment
Year 2014 : $1,714,000.00
Year 2015 : $1,544,000.00
Year 2016 : $935,000.00
Year 2017 : $140,000.00

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - $250 - 2,187 - 33.65%
Level 2:	5000 - $200 - 1,542 - 30.85%
Level 3:	3500 - $175 - 877 - 25.06%
Level 4:	2672 - $150 - 601 - 22.50%
Luxury:	1000 - $400 - 424 - 42.41%
Total Attendance :	18672
Income
Home Games Left	0
Average Attendance - %	5,632 - 30.16%
Average Income per Game	$1,458,918
Year to Date Revenue	$58,356,724
Expense
Pro Players Total Salaries	$62,651,360
Farm Players Total Salaries	$3,112,522
Coaches Total Salaries	$5,115,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$70,786,436
Farm Year To Date Expenses	$1,795,735
Pro Salary Cap To Date	$65,164,321
Farm Salary Cap To Date	$1,784,989
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$336,835
Pro Estimated Expenses	$336,835
Farm Remaining Season Days	1
Farm Expenses Per Days	$16,734
Farm Estimated Expenses	$16,734
Estimated Season Expenses	$353,569
Payroll	$61,761,527
Estimate Under Maximum Salary Cap of $68,000,000	$6,238,473
Estimate Over Minimum Salary Cap of $52,000,000	$9,761,527
Current Bank Account	$63,465,439
Projected Bank Account	$63,111,870

Pro Players Salaries
Alexander Ovechkin	$8,000,000 (5)
Salary Remaining :	$43,011
Salary Average :	$7,700,000
Salary Average Remaining :	$41,398
Mike Green	$6,380,000 (5)
Salary Remaining :	$34,301
Salary Average :	$6,076,000
Salary Average Remaining :	$32,667
Alexander Semin	$5,800,000 (3)
Salary Remaining :	$31,183
Salary Average :	$5,780,000
Salary Average Remaining :	$31,075
Jimmy Howard	$5,500,000 (2)
Salary Remaining :	$29,570
Salary Average :	$5,137,500
Salary Average Remaining :	$27,621
Taylor Hall	$4,700,000 (2)
Salary Remaining :	$25,269
Salary Average :	$4,975,000
Salary Average Remaining :	$26,747
Bryce Salvador	$4,000,249 (1)
Salary Remaining :	$21,507
Salary Average :	$4,000,249
Salary Average Remaining :	$21,507
Tomas Fleischmann	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$3,875,000
Salary Average Remaining :	$20,833
Ryan McDonagh	$3,850,000 (3)
Salary Remaining :	$20,699
Salary Average :	$4,333,334
Salary Average Remaining :	$23,297
James Reimer	$3,800,000 (2)
Salary Remaining :	$20,430
Salary Average :	$3,783,333
Salary Average Remaining :	$20,341
Matt Stajan	$3,500,000 (4)
Salary Remaining :	$18,817
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Jay Harrison	$3,260,000 (4)
Salary Remaining :	$17,527
Salary Average :	$3,260,000
Salary Average Remaining :	$17,527
David Desharnais (Out of Payroll)	$2,800,000 (1)
Salary Remaining :	$15,054
Salary Average :	$2,700,000
Salary Average Remaining :	$14,516
Jiri Tlusty	$2,250,000 (1)
Salary Remaining :	$12,097
Salary Average :	$2,250,000
Salary Average Remaining :	$12,097
T.J. Galiardi	$1,650,000 (2)
Salary Remaining :	$8,871
Salary Average :	$1,613,333
Salary Average Remaining :	$8,674
Andrew Desjardins	$1,111,111 (3)
Salary Remaining :	$5,974
Salary Average :	$1,111,111
Salary Average Remaining :	$5,974
Derek Dorsett	$1,100,000 (1)
Salary Remaining :	$5,914
Salary Average :	$1,100,000
Salary Average Remaining :	$5,914
Mathieu Perreault	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$966,667
Salary Average Remaining :	$5,197
Calvin de Haan	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Dmitri Orlov	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Cody Eakin	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Nate Guenin	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	21
Salary Commitment
Year 2014 : $65,451,360.00
Year 2015 : $54,721,111.00
Year 2016 : $33,921,111.00
Year 2017 : $18,260,000.00
Salary Average Commitment
Year 2014 : $64,461,527.00
Year 2015 : $52,461,278.00
Year 2016 : $32,110,445.00
Year 2017 : $20,036,000.00

Farm Players Salaries
Corey Potter	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,162,500
Salary Average Remaining :	$1,162,500
Morgan Rielly	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Keith Ballard	$150,000 (4)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Mike Blunden	$122,222 (1)
Salary Remaining :	$122,222
Salary Average :	$122,222
Salary Average Remaining :	$122,222
Mathew Dumba	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ryan Murphy	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Harry Zolnierczyk	$88,100 (3)
Salary Remaining :	$88,100
Salary Average :	$88,100
Salary Average Remaining :	$88,100
Anthony Peluso	$86,600 (2)
Salary Remaining :	$86,600
Salary Average :	$86,600
Salary Average Remaining :	$86,600
Mike Brown	$85,000 (4)
Salary Remaining :	$85,000
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Joey MacDonald	$65,600 (2)
Salary Remaining :	$65,600
Salary Average :	$65,600
Salary Average Remaining :	$65,600
Shawn Thornton	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
John McCarthy	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kevin Westgarth	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2014 : $3,112,522.00
Year 2015 : $880,300.00
Year 2016 : $593,100.00
Year 2017 : $210,000.00
Salary Average Commitment
Year 2014 : $3,067,522.00
Year 2015 : $864,050.00
Year 2016 : $595,600.00
Year 2017 : $227,500.00

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $107 - 5,900 - 98.34%
Level 2:	5000 - $74 - 4,766 - 95.32%
Level 3:	2000 - $70 - 2,000 - 99.99%
Level 4:	3625 - $17 - 3,092 - 85.30%
Luxury:	1000 - $175 - 968 - 96.76%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	16,726 - 94.90%
Average Income per Game	$1,538,486
Year to Date Revenue	$61,539,448
Expense
Pro Players Total Salaries	$63,650,000
Farm Players Total Salaries	$1,358,500
Coaches Total Salaries	$3,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$64,559,945
Farm Year To Date Expenses	$1,140,157
Pro Salary Cap To Date	$59,487,875
Farm Salary Cap To Date	$1,129,741
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$342,204
Pro Estimated Expenses	$342,204
Farm Remaining Season Days	1
Farm Expenses Per Days	$7,304
Farm Estimated Expenses	$7,304
Estimated Season Expenses	$349,508
Payroll	$62,331,666
Estimate Under Maximum Salary Cap of $68,000,000	$5,668,334
Estimate Over Minimum Salary Cap of $52,000,000	$10,331,666
Current Bank Account	$54,619,957
Projected Bank Account	$54,270,449

Pro Players Salaries
Michal Rozsival	$5,000,000 (4)
Salary Remaining :	$26,882
Salary Average :	$4,300,000
Salary Average Remaining :	$23,118
Johan Franzen	$5,000,000 (5)
Salary Remaining :	$26,882
Salary Average :	$4,600,000
Salary Average Remaining :	$24,731
Corey Crawford	$4,750,000 (4)
Salary Remaining :	$25,538
Salary Average :	$4,800,000
Salary Average Remaining :	$25,806
Ales Hemsky	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Scott Hartnell	$4,500,000 (4)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Marc-Edouard Vlasic	$3,850,000 (1)
Salary Remaining :	$20,699
Salary Average :	$3,850,000
Salary Average Remaining :	$20,699
Willie Mitchell	$3,500,000 (1)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Wayne Simmonds	$3,200,000 (3)
Salary Remaining :	$17,204
Salary Average :	$3,412,500
Salary Average Remaining :	$18,347
Trevor Daley	$3,000,000 (3)
Salary Remaining :	$16,129
Salary Average :	$2,950,000
Salary Average Remaining :	$15,860
Nick Schultz	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$2,933,333
Salary Average Remaining :	$15,771
Brandon Sutter	$2,650,000 (3)
Salary Remaining :	$14,247
Salary Average :	$2,700,000
Salary Average Remaining :	$14,516
Darren Helm	$2,650,000 (1)
Salary Remaining :	$14,247
Salary Average :	$2,650,000
Salary Average Remaining :	$14,247
Jamie McGinn	$2,450,000 (1)
Salary Remaining :	$13,172
Salary Average :	$2,133,333
Salary Average Remaining :	$11,470
Michal Neuvirth	$2,200,000 (2)
Salary Remaining :	$11,828
Salary Average :	$2,150,000
Salary Average Remaining :	$11,559
Chris Kelly	$2,100,000 (2)
Salary Remaining :	$11,290
Salary Average :	$1,975,000
Salary Average Remaining :	$10,618
Steve Ott	$2,100,000 (1)
Salary Remaining :	$11,290
Salary Average :	$2,050,000
Salary Average Remaining :	$11,022
Tommy Wingels	$2,000,000 (2)
Salary Remaining :	$10,753
Salary Average :	$2,000,000
Salary Average Remaining :	$10,753
Scottie Upshall	$1,650,000 (1)
Salary Remaining :	$8,871
Salary Average :	$1,800,000
Salary Average Remaining :	$9,677
Mark Fayne	$1,150,000 (1)
Salary Remaining :	$6,183
Salary Average :	$1,127,500
Salary Average Remaining :	$6,062
Matt Donovan	$800,000 (2)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Patrick Wiercioch	$800,000 (2)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Scott Clemmensen (1 Way Contract)	$750,000 (1)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Ray Whitney (1 Way Contract)	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Tyler Johnson	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Justin Schultz	$650,000 (2)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Total Pro Players	25
Salary Commitment
Year 2014 : $63,650,000.00
Year 2015 : $41,200,000.00
Year 2016 : $27,850,000.00
Year 2017 : $16,750,000.00
Salary Average Commitment
Year 2014 : $62,331,666.00
Year 2015 : $39,270,833.00
Year 2016 : $27,262,500.00
Year 2017 : $18,200,000.00

Farm Players Salaries
Vincent Trocheck	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Colin Greening	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Zach Boychuk	$148,500 (3)
Salary Remaining :	$148,500
Salary Average :	$148,500
Salary Average Remaining :	$148,500
Ryan White	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Nicklas Jensen	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
James Sheppard	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Mattias Ekholm	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	9
Salary Commitment
Year 2014 : $1,358,500.00
Year 2015 : $368,500.00
Year 2016 : $368,500.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $1,348,000.00
Year 2015 : $368,500.00
Year 2016 : $368,500.00
Year 2017 : $0.00

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - $110 - 4,952 - 76.18%
Level 2:	5000 - $75 - 4,781 - 95.61%
Level 3:	3500 - $60 - 2,544 - 72.69%
Level 4:	3289 - $40 - 2,582 - 78.50%
Luxury:	1000 - $200 - 944 - 94.40%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	15,802 - 81.92%
Average Income per Game	$1,550,122
Year to Date Revenue	$62,004,884
Expense
Pro Players Total Salaries	$56,371,748
Farm Players Total Salaries	$3,252,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$8,000,498
Pro Year To Date Expenses	$55,908,771
Farm Year To Date Expenses	$1,876,125
Pro Salary Cap To Date	$58,576,272
Farm Salary Cap To Date	$1,942,032
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$303,074
Pro Estimated Expenses	$303,074
Farm Remaining Season Days	1
Farm Expenses Per Days	$17,487
Farm Estimated Expenses	$17,487
Estimated Season Expenses	$320,561
Payroll	$67,159,454
Estimate Under Maximum Salary Cap of $68,000,000	$840,546
Estimate Over Minimum Salary Cap of $52,000,000	$15,159,454
Current Bank Account	$159,851,428
Projected Bank Account	$159,530,867

Pro Players Salaries
Anze Kopitar	$7,000,000 (3)
Salary Remaining :	$37,634
Salary Average :	$6,890,000
Salary Average Remaining :	$37,043
Jonathan Quick	$5,900,000 (5)
Salary Remaining :	$31,720
Salary Average :	$5,900,000
Salary Average Remaining :	$31,720
Ryan Kesler	$4,300,000 (4)
Salary Remaining :	$23,118
Salary Average :	$4,860,000
Salary Average Remaining :	$26,129
Mike Cammalleri	$4,200,000 (2)
Salary Remaining :	$22,581
Salary Average :	$4,075,000
Salary Average Remaining :	$21,909
Alex Tanguay	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$4,043,750
Salary Average Remaining :	$21,741
Dustin Brown	$3,800,000 (5)
Salary Remaining :	$20,430
Salary Average :	$4,260,000
Salary Average Remaining :	$22,903
Erik Johnson	$3,650,000 (2)
Salary Remaining :	$19,624
Salary Average :	$3,800,000
Salary Average Remaining :	$20,430
Ladislav Smid	$3,536,500 (4)
Salary Remaining :	$19,013
Salary Average :	$3,321,625
Salary Average Remaining :	$17,858
Jack Johnson	$3,350,000 (2)
Salary Remaining :	$18,011
Salary Average :	$3,290,000
Salary Average Remaining :	$17,688
Patrik Elias	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$4,666,666
Salary Average Remaining :	$25,090
Barret Jackman	$2,800,000 (2)
Salary Remaining :	$15,054
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Andrew MacDonald	$2,035,249 (1)
Salary Remaining :	$10,942
Salary Average :	$2,035,249
Salary Average Remaining :	$10,942
Evgeni Nabokov (1 Way Contract)	$1,999,999 (2)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Tomas Kopecky	$1,100,000 (1)
Salary Remaining :	$5,914
Salary Average :	$1,316,667
Salary Average Remaining :	$7,079
Kyle Clifford	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Thomas Hickey	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Justin Faulk	$850,000 (1)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Jared Spurgeon	$800,000 (1)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Drew Shore	$800,000 (2)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Patrick Dwyer	$750,000 (4)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Paul Ranger	$650,000 (5)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Total Pro Players	21
Salary Commitment
Year 2014 : $56,371,748.00
Year 2015 : $50,309,999.00
Year 2016 : $31,050,000.00
Year 2017 : $20,550,000.00
Salary Average Commitment
Year 2014 : $59,158,956.00
Year 2015 : $49,490,374.00
Year 2016 : $30,675,375.00
Year 2017 : $19,741,625.00

Farm Players Salaries
Stephane Da Costa	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Michael Bournival	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brett Bulmer	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Philip Samuelsson	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Matt DAgostini	$180,000 (2)
Salary Remaining :	$180,000
Salary Average :	$161,250
Salary Average Remaining :	$161,250
Ian Cole	$100,000 (3)
Salary Remaining :	$100,000
Salary Average :	$126,667
Salary Average Remaining :	$126,667
Mark Barberio	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kevin Poulin	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$152,000
Salary Average Remaining :	$152,000
Rostislav Olesz	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Cameron Gaunce	$62,500 (2)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Total Farm Players	10
Salary Commitment
Year 2014 : $3,252,500.00
Year 2015 : $867,500.00
Year 2016 : $575,000.00
Year 2017 : $195,000.00
Salary Average Commitment
Year 2014 : $3,322,417.00
Year 2015 : $867,417.00
Year 2016 : $553,667.00
Year 2017 : $152,000.00

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - $100 - 6,173 - 94.97%
Level 2:	5000 - $70 - 4,840 - 96.81%
Level 3:	3500 - $40 - 3,382 - 96.64%
Level 4:	3537 - $22 - 3,064 - 86.64%
Luxury:	1000 - $200 - 970 - 96.99%
Total Attendance :	19537
Income
Home Games Left	0
Average Attendance - %	18,430 - 94.33%
Average Income per Game	$1,544,179
Year to Date Revenue	$61,767,142
Expense
Pro Players Total Salaries	$62,225,000
Farm Players Total Salaries	$235,000
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$68,884,308
Farm Year To Date Expenses	$250,727
Pro Salary Cap To Date	$65,451,812
Farm Salary Cap To Date	$281,803
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$334,543
Pro Estimated Expenses	$334,543
Farm Remaining Season Days	1
Farm Expenses Per Days	$1,263
Farm Estimated Expenses	$1,263
Estimated Season Expenses	$335,806
Payroll	$62,850,000
Estimate Under Maximum Salary Cap of $68,000,000	$5,150,000
Estimate Over Minimum Salary Cap of $52,000,000	$10,850,000
Current Bank Account	$100,801,875
Projected Bank Account	$100,466,069

Pro Players Salaries
Daniel Sedin	$6,900,000 (1)
Salary Remaining :	$37,097
Salary Average :	$6,900,000
Salary Average Remaining :	$37,097
Dan Boyle	$5,500,000 (3)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Olli Jokinen	$5,500,000 (2)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Dany Heatley	$5,000,000 (1)
Salary Remaining :	$26,882
Salary Average :	$5,166,666
Salary Average Remaining :	$27,778
Damien Brunner	$5,000,000 (4)
Salary Remaining :	$26,882
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Mike Ribeiro	$4,800,000 (3)
Salary Remaining :	$25,806
Salary Average :	$4,683,334
Salary Average Remaining :	$25,179
Joel Ward	$4,000,000 (4)
Salary Remaining :	$21,505
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Tom Gilbert	$4,000,000 (5)
Salary Remaining :	$21,505
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Devan Dubnyk	$3,500,000 (4)
Salary Remaining :	$18,817
Salary Average :	$3,900,000
Salary Average Remaining :	$20,968
Craig Anderson	$3,250,000 (2)
Salary Remaining :	$17,473
Salary Average :	$3,275,000
Salary Average Remaining :	$17,608
Mark Fistric	$2,500,000 (2)
Salary Remaining :	$13,441
Salary Average :	$2,500,000
Salary Average Remaining :	$13,441
Carl Hagelin (Out of Payroll)	$2,500,000 (3)
Salary Remaining :	$13,441
Salary Average :	$2,587,500
Salary Average Remaining :	$13,911
Kyle Brodziak	$2,300,000 (4)
Salary Remaining :	$12,366
Salary Average :	$2,600,000
Salary Average Remaining :	$13,978
Jack Skille	$1,925,000 (1)
Salary Remaining :	$10,349
Salary Average :	$1,925,000
Salary Average Remaining :	$10,349
Nathan Gerbe	$1,500,000 (1)
Salary Remaining :	$8,065
Salary Average :	$1,425,000
Salary Average Remaining :	$7,661
Mike Santorelli	$1,200,000 (4)
Salary Remaining :	$6,452
Salary Average :	$1,275,000
Salary Average Remaining :	$6,855
Carlo Colaiacovo	$1,000,000 (4)
Salary Remaining :	$5,376
Salary Average :	$1,000,000
Salary Average Remaining :	$5,376
Ryan Ellis	$900,000 (1)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Brian Gibbons	$900,000 (5)
Salary Remaining :	$4,839
Salary Average :	$1,750,000
Salary Average Remaining :	$9,409
Aaron Ness	$700,000 (3)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Gabriel Bourque	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Philip Larsen	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Frederik Andersen	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $64,725,000.00
Year 2015 : $47,850,000.00
Year 2016 : $37,700,000.00
Year 2017 : $23,300,000.00
Salary Average Commitment
Year 2014 : $65,437,500.00
Year 2015 : $47,870,834.00
Year 2016 : $36,595,834.00
Year 2017 : $22,525,000.00

Farm Players Salaries
Beau Bennett	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Todd Bertuzzi	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Jean-Gabriel Pageau	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	3
Salary Commitment
Year 2014 : $235,000.00
Year 2015 : $155,000.00
Year 2016 : $0.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $235,000.00
Year 2015 : $155,000.00
Year 2016 : $0.00
Year 2017 : $0.00

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 5,885 - 98.09%
Level 2:	5000 - $65 - 4,840 - 96.80%
Level 3:	3500 - $45 - 3,308 - 94.51%
Level 4:	3230 - $27 - 2,837 - 87.84%
Luxury:	1000 - $200 - 950 - 94.97%
Total Attendance :	18730
Income
Home Games Left	0
Average Attendance - %	17,820 - 95.14%
Average Income per Game	$1,516,296
Year to Date Revenue	$60,651,857
Expense
Pro Players Total Salaries	$62,025,000
Farm Players Total Salaries	$4,567,500
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,343,643
Farm Year To Date Expenses	$2,027,785
Pro Salary Cap To Date	$59,911,589
Farm Salary Cap To Date	$2,022,608
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$333,468
Pro Estimated Expenses	$333,468
Farm Remaining Season Days	1
Farm Expenses Per Days	$24,556
Farm Estimated Expenses	$24,556
Estimated Season Expenses	$358,024
Payroll	$61,008,333
Estimate Under Maximum Salary Cap of $68,000,000	$6,991,667
Estimate Over Minimum Salary Cap of $52,000,000	$9,008,333
Current Bank Account	$52,057,432
Projected Bank Account	$51,699,408

Pro Players Salaries
Dustin Byfuglien	$6,000,000 (4)
Salary Remaining :	$32,258
Salary Average :	$5,320,000
Salary Average Remaining :	$28,602
James Neal	$5,500,000 (2)
Salary Remaining :	$29,570
Salary Average :	$5,750,000
Salary Average Remaining :	$30,914
Sergei Bobrovsky	$5,400,000 (3)
Salary Remaining :	$29,032
Salary Average :	$5,400,000
Salary Average Remaining :	$29,032
Ben Lovejoy	$5,100,000 (3)
Salary Remaining :	$27,419
Salary Average :	$5,100,000
Salary Average Remaining :	$27,419
Blake Wheeler	$4,600,000 (1)
Salary Remaining :	$24,731
Salary Average :	$4,600,000
Salary Average Remaining :	$24,731
Keith Yandle	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
James Wisniewski	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$4,020,000
Salary Average Remaining :	$21,613
Brooks Orpik	$3,500,000 (5)
Salary Remaining :	$18,817
Salary Average :	$3,200,000
Salary Average Remaining :	$17,204
Ryan Wilson	$2,800,000 (1)
Salary Remaining :	$15,054
Salary Average :	$2,600,000
Salary Average Remaining :	$13,978
Nick Foligno	$2,750,000 (2)
Salary Remaining :	$14,785
Salary Average :	$2,750,000
Salary Average Remaining :	$14,785
Raphael Diaz	$2,650,000 (4)
Salary Remaining :	$14,247
Salary Average :	$2,650,000
Salary Average Remaining :	$14,247
Michael Frolik	$2,300,000 (1)
Salary Remaining :	$12,366
Salary Average :	$2,275,000
Salary Average Remaining :	$12,231
Shawn Matthias	$2,200,000 (2)
Salary Remaining :	$11,828
Salary Average :	$2,083,333
Salary Average Remaining :	$11,201
Brian Boyle	$2,200,000 (3)
Salary Remaining :	$11,828
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Chad Johnson	$1,550,000 (4)
Salary Remaining :	$8,333
Salary Average :	$1,550,000
Salary Average Remaining :	$8,333
Rich Clune	$1,250,000 (4)
Salary Remaining :	$6,720
Salary Average :	$1,250,000
Salary Average Remaining :	$6,720
Michal Handzus	$1,200,000 (2)
Salary Remaining :	$6,452
Salary Average :	$1,200,000
Salary Average Remaining :	$6,452
Brad Richardson	$1,200,000 (5)
Salary Remaining :	$6,452
Salary Average :	$1,200,000
Salary Average Remaining :	$6,452
Scott Gomez	$750,000 (5)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Alex Chiasson	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Patrick Maroon	$675,000 (4)
Salary Remaining :	$3,629
Salary Average :	$710,000
Salary Average Remaining :	$3,817
Alexander Killorn	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Sheldon Brookbank	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $62,025,000.00
Year 2015 : $48,350,000.00
Year 2016 : $32,450,000.00
Year 2017 : $15,225,000.00
Salary Average Commitment
Year 2014 : $61,008,333.00
Year 2015 : $47,033,333.00
Year 2016 : $33,950,000.00
Year 2017 : $16,630,000.00

Farm Players Salaries
Kevin Czuczman	$1,999,000 (5)
Salary Remaining :	$1,999,000
Salary Average :	$1,999,000
Salary Average Remaining :	$1,999,000
Brandon McMillan	$715,000 (2)
Salary Remaining :	$715,000
Salary Average :	$715,000
Salary Average Remaining :	$715,000
Brian Dumoulin	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Curtis McElhinney	$160,000 (5)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Jordan Szwarz	$160,000 (5)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Christopher Breen	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Zach Sill	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris VandeVelde	$86,000 (4)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Cody Goloubef	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Patrik Nemeth	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Eric Boulton	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Nicolas Deslauriers	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$55,000
Salary Average Remaining :	$55,000
Cody McCormick	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zac Rinaldo	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Corey Tropp	$62,500 (2)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Aaron Volpatti	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Steven Pinizzotto	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	17
Salary Commitment
Year 2014 : $4,567,500.00
Year 2015 : $1,344,900.00
Year 2016 : $1,150,900.00
Year 2017 : $955,900.00
Salary Average Commitment
Year 2014 : $4,562,500.00
Year 2015 : $1,339,900.00
Year 2016 : $1,135,900.00
Year 2017 : $945,900.00

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $98 - 5,933 - 98.88%
Level 2:	5000 - $77 - 4,726 - 94.53%
Level 3:	2200 - $72 - 2,139 - 97.22%
Level 4:	1015 - $66 - 1,015 - 100.00%
Luxury:	800 - $230 - 758 - 94.77%
Total Attendance :	15015
Income
Home Games Left	0
Average Attendance - %	14,571 - 97.04%
Average Income per Game	$1,543,360
Year to Date Revenue	$61,734,401
Expense
Pro Players Total Salaries	$61,795,000
Farm Players Total Salaries	$2,460,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$73,864,318
Farm Year To Date Expenses	$2,379,055
Pro Salary Cap To Date	$63,337,067
Farm Salary Cap To Date	$2,372,395
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$332,231
Pro Estimated Expenses	$332,231
Farm Remaining Season Days	1
Farm Expenses Per Days	$13,226
Farm Estimated Expenses	$13,226
Estimated Season Expenses	$345,457
Payroll	$60,840,999
Estimate Under Maximum Salary Cap of $68,000,000	$7,159,001
Estimate Over Minimum Salary Cap of $52,000,000	$8,840,999
Current Bank Account	$111,797,031
Projected Bank Account	$111,451,574

Pro Players Salaries
Corey Perry	$6,000,000 (4)
Salary Remaining :	$32,258
Salary Average :	$6,140,000
Salary Average Remaining :	$33,011
Kimmo Timonen	$5,000,000 (3)
Salary Remaining :	$26,882
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Cory Schneider	$5,000,000 (5)
Salary Remaining :	$26,882
Salary Average :	$5,250,000
Salary Average Remaining :	$28,226
Jonathan Ericsson	$4,510,000 (5)
Salary Remaining :	$24,247
Salary Average :	$4,510,000
Salary Average Remaining :	$24,247
Joe Pavelski	$4,500,000 (2)
Salary Remaining :	$24,194
Salary Average :	$4,292,666
Salary Average Remaining :	$23,079
Tomas Plekanec	$4,400,000 (1)
Salary Remaining :	$23,656
Salary Average :	$4,400,000
Salary Average Remaining :	$23,656
Jamie Benn	$4,250,000 (1)
Salary Remaining :	$22,849
Salary Average :	$3,900,000
Salary Average Remaining :	$20,968
Christian Ehrhoff	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$3,980,000
Salary Average Remaining :	$21,398
Tobias Enstrom	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$4,200,000
Salary Average Remaining :	$22,581
Kyle Okposo	$2,750,000 (1)
Salary Remaining :	$14,785
Salary Average :	$2,350,000
Salary Average Remaining :	$12,634
Nicklas Grossmann	$2,600,000 (3)
Salary Remaining :	$13,978
Salary Average :	$2,600,000
Salary Average Remaining :	$13,978
Colin Wilson	$2,385,000 (1)
Salary Remaining :	$12,823
Salary Average :	$2,120,000
Salary Average Remaining :	$11,398
Boyd Gordon	$2,200,000 (5)
Salary Remaining :	$11,828
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Josh Bailey	$2,100,000 (2)
Salary Remaining :	$11,290
Salary Average :	$2,108,333
Salary Average Remaining :	$11,335
Lauri Korpikoski	$2,050,000 (5)
Salary Remaining :	$11,022
Salary Average :	$2,240,000
Salary Average Remaining :	$12,043
Tim Thomas	$1,900,000 (3)
Salary Remaining :	$10,215
Salary Average :	$1,900,000
Salary Average Remaining :	$10,215
Anders Lee	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Brett Bellemore	$750,000 (4)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Dan Cleary (1 Way Contract)	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Nick Bonino	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Will Acton (1 Way Contract)	$600,000 (4)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Radko Gudas	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	22
Salary Commitment
Year 2014 : $61,795,000.00
Year 2015 : $46,660,000.00
Year 2016 : $38,110,000.00
Year 2017 : $22,960,000.00
Salary Average Commitment
Year 2014 : $60,840,999.00
Year 2015 : $47,420,999.00
Year 2016 : $39,720,000.00
Year 2017 : $21,690,000.00

Farm Players Salaries
Nate Schmidt	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Ray Emery	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$193,333
Salary Average Remaining :	$193,333
Matt Cullen	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Reto Berra	$180,000 (5)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Derek MacKenzie	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Joe Vitale	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Peter Harrold	$120,000 (5)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Dale Weise	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jeremy Welsh	$92,500 (5)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Nate Prosser	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris Porter	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vernon Fiddler	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
George Parros	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Anders Nilsson	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Marek Mazanec	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Arron Asham	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Julien Brouillette	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Frank Corrado	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Joakim Nordstrom	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	21
Salary Commitment
Year 2014 : $2,460,000.00
Year 2015 : $1,060,000.00
Year 2016 : $962,500.00
Year 2017 : $707,500.00
Salary Average Commitment
Year 2014 : $2,453,333.00
Year 2015 : $1,060,000.00
Year 2016 : $962,500.00
Year 2017 : $707,500.00

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - $74 - 6,383 - 98.20%
Level 2:	5000 - $61 - 4,850 - 97.00%
Level 3:	3500 - $41 - 3,410 - 97.44%
Level 4:	2118 - $38 - 2,118 - 100.00%
Luxury:	1000 - $192 - 946 - 94.63%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	17,707 - 97.73%
Average Income per Game	$1,311,434
Year to Date Revenue	$52,457,364
Expense
Pro Players Total Salaries	$67,360,000
Farm Players Total Salaries	$2,153,000
Coaches Total Salaries	$5,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$371,250
Pro Year To Date Expenses	$72,265,836
Farm Year To Date Expenses	$1,488,541
Pro Salary Cap To Date	$66,178,280
Farm Salary Cap To Date	$1,491,584
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$362,151
Pro Estimated Expenses	$362,151
Farm Remaining Season Days	1
Farm Expenses Per Days	$11,575
Farm Estimated Expenses	$11,575
Estimated Season Expenses	$373,726
Payroll	$67,141,583
Estimate Under Maximum Salary Cap of $68,000,000	$858,417
Estimate Over Minimum Salary Cap of $52,000,000	$15,141,583
Current Bank Account	$21,873,083
Projected Bank Account	$21,499,357

Pro Players Salaries
Joe Thornton	$7,200,000 (1)
Salary Remaining :	$38,710
Salary Average :	$7,200,000
Salary Average Remaining :	$38,710
Patrick Marleau	$6,500,000 (4)
Salary Remaining :	$34,946
Salary Average :	$5,937,500
Salary Average Remaining :	$31,922
Chris Kunitz	$6,000,000 (4)
Salary Remaining :	$32,258
Salary Average :	$5,625,000
Salary Average Remaining :	$30,242
Brian Gionta	$5,500,000 (3)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Alexander Edler	$5,060,000 (5)
Salary Remaining :	$27,204
Salary Average :	$4,812,000
Salary Average Remaining :	$25,871
Jason Pominville	$4,650,000 (2)
Salary Remaining :	$25,000
Salary Average :	$4,562,500
Salary Average Remaining :	$24,530
Niklas Kronwall	$4,650,000 (3)
Salary Remaining :	$25,000
Salary Average :	$4,387,500
Salary Average Remaining :	$23,589
Steve Mason	$3,900,000 (2)
Salary Remaining :	$20,968
Salary Average :	$3,900,000
Salary Average Remaining :	$20,968
Dennis Seidenberg	$3,600,000 (2)
Salary Remaining :	$19,355
Salary Average :	$3,712,500
Salary Average Remaining :	$19,960
Jeff Skinner	$3,500,000 (5)
Salary Remaining :	$18,817
Salary Average :	$4,900,000
Salary Average Remaining :	$26,344
James van Riemsdyk	$3,100,000 (1)
Salary Remaining :	$16,667
Salary Average :	$2,533,333
Salary Average Remaining :	$13,620
Matt Niskanen	$3,100,000 (1)
Salary Remaining :	$16,667
Salary Average :	$3,100,000
Salary Average Remaining :	$16,667
Ryan Smyth	$2,800,000 (3)
Salary Remaining :	$15,054
Salary Average :	$2,800,000
Salary Average Remaining :	$15,054
Nate Thompson	$2,300,000 (4)
Salary Remaining :	$12,366
Salary Average :	$2,300,000
Salary Average Remaining :	$12,366
Ryan Nugent-Hopkins	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Connor Murphy	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Mikael Granlund	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Ryan Stanton	$750,000 (2)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Cam Talbot	$750,000 (2)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Colton Sceviour	$650,000 (2)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
J.T. Brown	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	21
Salary Commitment
Year 2014 : $67,360,000.00
Year 2015 : $53,350,000.00
Year 2016 : $37,600,000.00
Year 2017 : $22,800,000.00
Salary Average Commitment
Year 2014 : $66,770,333.00
Year 2015 : $52,987,000.00
Year 2016 : $37,762,000.00
Year 2017 : $23,574,500.00

Farm Players Salaries
Blair Jones	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Karri Ramo	$185,000 (1)
Salary Remaining :	$185,000
Salary Average :	$185,000
Salary Average Remaining :	$185,000
Matt Hendricks	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Jeff Halpern	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Tom Sestito	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Matt Taormina	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Colton Orr	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Marcus Foligno	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jacob Markstrom	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Carter Ashton	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jay Rosehill	$84,000 (1)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Luke Adam	$81,000 (3)
Salary Remaining :	$81,000
Salary Average :	$84,167
Salary Average Remaining :	$84,167
Matt Kassian	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Philipp Grubauer	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Eric ODell	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	15
Salary Commitment
Year 2014 : $2,153,000.00
Year 2015 : $644,500.00
Year 2016 : $307,500.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $2,156,167.00
Year 2015 : $644,667.00
Year 2016 : $304,167.00
Year 2017 : $0.00

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6500 - $110 - 5,041 - 77.55%
Level 2:	5000 - $95 - 3,299 - 65.98%
Level 3:	3500 - $75 - 2,067 - 59.06%
Level 4:	3758 - $45 - 2,016 - 53.65%
Luxury:	1000 - $360 - 487 - 48.67%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	12,910 - 65.34%
Average Income per Game	$1,482,184
Year to Date Revenue	$59,287,370
Expense
Pro Players Total Salaries	$62,775,000
Farm Players Total Salaries	$500,000
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,356,910
Farm Year To Date Expenses	$562,986
Pro Salary Cap To Date	$62,890,866
Farm Salary Cap To Date	$573,138
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$337,500
Pro Estimated Expenses	$337,500
Farm Remaining Season Days	1
Farm Expenses Per Days	$2,688
Farm Estimated Expenses	$2,688
Estimated Season Expenses	$340,188
Payroll	$63,438,750
Estimate Under Maximum Salary Cap of $68,000,000	$4,561,250
Estimate Over Minimum Salary Cap of $52,000,000	$11,438,750
Current Bank Account	$76,947,252
Projected Bank Account	$76,607,064

Pro Players Salaries
Henrik Sedin	$7,500,000 (5)
Salary Remaining :	$40,323
Salary Average :	$6,900,000
Salary Average Remaining :	$37,097
Patrick Kane	$7,000,000 (3)
Salary Remaining :	$37,634
Salary Average :	$6,650,000
Salary Average Remaining :	$35,753
Brent Seabrook	$6,500,000 (5)
Salary Remaining :	$34,946
Salary Average :	$6,300,000
Salary Average Remaining :	$33,871
Andrej Meszaros	$4,000,000 (5)
Salary Remaining :	$21,505
Salary Average :	$3,860,000
Salary Average Remaining :	$20,753
Jaroslav Halak	$3,800,000 (4)
Salary Remaining :	$20,430
Salary Average :	$4,190,000
Salary Average Remaining :	$22,527
Travis Zajac	$3,300,000 (3)
Salary Remaining :	$17,742
Salary Average :	$3,562,500
Salary Average Remaining :	$19,153
Tim Gleason	$3,200,000 (1)
Salary Remaining :	$17,204
Salary Average :	$2,833,333
Salary Average Remaining :	$15,233
Teddy Purcell	$3,000,000 (5)
Salary Remaining :	$16,129
Salary Average :	$3,700,000
Salary Average Remaining :	$19,892
Maxime Talbot	$2,850,000 (4)
Salary Remaining :	$15,323
Salary Average :	$2,920,000
Salary Average Remaining :	$15,699
Curtis Glencross	$2,500,000 (2)
Salary Remaining :	$13,441
Salary Average :	$2,587,500
Salary Average Remaining :	$13,911
Troy Brouwer	$2,450,000 (4)
Salary Remaining :	$13,172
Salary Average :	$3,012,500
Salary Average Remaining :	$16,196
Luca Sbisa	$2,100,000 (1)
Salary Remaining :	$11,290
Salary Average :	$2,100,000
Salary Average Remaining :	$11,290
Eric Fehr	$1,925,000 (4)
Salary Remaining :	$10,349
Salary Average :	$1,906,250
Salary Average Remaining :	$10,249
Andrej Sekera	$1,900,000 (1)
Salary Remaining :	$10,215
Salary Average :	$1,966,667
Salary Average Remaining :	$10,573
David Schlemko	$1,750,000 (1)
Salary Remaining :	$9,409
Salary Average :	$1,750,000
Salary Average Remaining :	$9,409
Jason Chimera	$1,750,000 (2)
Salary Remaining :	$9,409
Salary Average :	$1,750,000
Salary Average Remaining :	$9,409
Scott Hannan	$1,500,000 (1)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Andre Benoit	$1,500,000 (4)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Nick Spaling	$1,300,000 (3)
Salary Remaining :	$6,989
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Erik Gudbranson	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Maxim Lapierre	$700,000 (5)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Alex Stalock	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Cam Atkinson	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $62,775,000.00
Year 2015 : $51,500,000.00
Year 2016 : $48,550,000.00
Year 2017 : $36,500,000.00
Salary Average Commitment
Year 2014 : $63,438,750.00
Year 2015 : $51,038,750.00
Year 2016 : $46,701,250.00
Year 2017 : $34,988,750.00

Farm Players Salaries
Jason LaBarbera	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Matt Frattin	$170,000 (2)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Jesse Joensuu	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Pierre-Cedric Labrie	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	4
Salary Commitment
Year 2014 : $500,000.00
Year 2015 : $170,000.00
Year 2016 : $0.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $500,000.00
Year 2015 : $170,000.00
Year 2016 : $0.00
Year 2017 : $0.00

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - $105 - 6,002 - 92.35%
Level 2:	5000 - $80 - 3,974 - 79.48%
Level 3:	3500 - $65 - 2,279 - 65.11%
Level 4:	2819 - $55 - 1,554 - 55.13%
Luxury:	1000 - $205 - 934 - 93.44%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	14,744 - 78.35%
Average Income per Game	$1,569,553
Year to Date Revenue	$62,782,111
Expense
Pro Players Total Salaries	$54,075,000
Farm Players Total Salaries	$4,034,200
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$54,959,677
Farm Year To Date Expenses	$2,491,039
Pro Salary Cap To Date	$53,258,232
Farm Salary Cap To Date	$2,533,648
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$290,726
Pro Estimated Expenses	$290,726
Farm Remaining Season Days	1
Farm Expenses Per Days	$21,689
Farm Estimated Expenses	$21,689
Estimated Season Expenses	$312,415
Payroll	$54,388,501
Estimate Under Maximum Salary Cap of $68,000,000	$13,611,499
Estimate Over Minimum Salary Cap of $52,000,000	$2,388,501
Current Bank Account	$44,803,397
Projected Bank Account	$44,490,982

Pro Players Salaries
Ryan Miller	$6,000,000 (3)
Salary Remaining :	$32,258
Salary Average :	$5,765,000
Salary Average Remaining :	$30,995
Jay Bouwmeester	$5,500,000 (4)
Salary Remaining :	$29,570
Salary Average :	$4,826,000
Salary Average Remaining :	$25,946
Antoine Vermette	$4,600,000 (4)
Salary Remaining :	$24,731
Salary Average :	$4,600,000
Salary Average Remaining :	$24,731
Milan Lucic	$4,350,000 (2)
Salary Remaining :	$23,387
Salary Average :	$4,383,334
Salary Average Remaining :	$23,566
Michael Del Zotto	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$3,725,000
Salary Average Remaining :	$20,027
Daniel Briere	$4,000,000 (1)
Salary Remaining :	$21,505
Salary Average :	$4,750,000
Salary Average Remaining :	$25,538
Evander Kane	$3,900,000 (1)
Salary Remaining :	$20,968
Salary Average :	$3,450,000
Salary Average Remaining :	$18,548
Michael Grabner	$3,150,000 (2)
Salary Remaining :	$16,935
Salary Average :	$3,150,000
Salary Average Remaining :	$16,935
Nikita Nikitin	$2,950,000 (1)
Salary Remaining :	$15,860
Salary Average :	$2,950,000
Salary Average Remaining :	$15,860
Nick Leddy	$2,500,000 (4)
Salary Remaining :	$13,441
Salary Average :	$2,800,000
Salary Average Remaining :	$15,054
Alexei Emelin	$1,950,000 (5)
Salary Remaining :	$10,484
Salary Average :	$2,710,000
Salary Average Remaining :	$14,570
Nick Holden	$1,550,000 (1)
Salary Remaining :	$8,333
Salary Average :	$1,550,000
Salary Average Remaining :	$8,333
Gregory Campbell	$1,300,000 (2)
Salary Remaining :	$6,989
Salary Average :	$1,237,500
Salary Average Remaining :	$6,653
Chuck Kobasew	$1,250,000 (1)
Salary Remaining :	$6,720
Salary Average :	$1,391,667
Salary Average Remaining :	$7,482
Vladimir Tarasenko	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Brandon Gormley	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Petr Mrazek	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Jamie Oleksiak	$850,000 (2)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Brock Nelson	$800,000 (3)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Eric Gelinas	$700,000 (3)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Devante Smith-Pelly	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Jay Beagle	$675,000 (3)
Salary Remaining :	$3,629
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Antoine Roussel	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $54,075,000.00
Year 2015 : $40,325,000.00
Year 2016 : $24,225,000.00
Year 2017 : $14,700,000.00
Salary Average Commitment
Year 2014 : $54,388,501.00
Year 2015 : $39,596,834.00
Year 2016 : $24,701,000.00
Year 2017 : $14,936,000.00

Farm Players Salaries
Ryan Carter	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Scott Mayfield	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Alexander Urbom	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Linden Vey	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Brian Lashoff	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Andrew Alberts	$120,000 (3)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Stephane Veilleux	$89,200 (1)
Salary Remaining :	$89,200
Salary Average :	$89,200
Salary Average Remaining :	$89,200
Peter Holland	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matt Hackett	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Anton Lander	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	10
Salary Commitment
Year 2014 : $4,034,200.00
Year 2015 : $545,000.00
Year 2016 : $330,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $4,034,200.00
Year 2015 : $545,000.00
Year 2016 : $330,000.00
Year 2017 : $0.00

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - $82 - 6,170 - 94.92%
Level 2:	5000 - $72 - 4,563 - 91.26%
Level 3:	3500 - $65 - 2,185 - 62.44%
Level 4:	839 - $64 - 839 - 100.00%
Luxury:	1000 - $205 - 894 - 89.35%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	14,651 - 87.01%
Average Income per Game	$1,454,297
Year to Date Revenue	$58,171,899
Expense
Pro Players Total Salaries	$60,925,249
Farm Players Total Salaries	$3,002,000
Coaches Total Salaries	$5,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$841,500
Pro Year To Date Expenses	$62,483,018
Farm Year To Date Expenses	$2,200,166
Pro Salary Cap To Date	$57,242,137
Farm Salary Cap To Date	$2,197,021
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$327,555
Pro Estimated Expenses	$327,555
Farm Remaining Season Days	1
Farm Expenses Per Days	$16,140
Farm Estimated Expenses	$16,140
Estimated Season Expenses	$343,695
Payroll	$62,595,499
Estimate Under Maximum Salary Cap of $68,000,000	$5,404,501
Estimate Over Minimum Salary Cap of $52,000,000	$10,595,499
Current Bank Account	$64,974,010
Projected Bank Account	$64,630,315

Pro Players Salaries
Brian Campbell	$8,500,000 (3)
Salary Remaining :	$45,699
Salary Average :	$8,500,000
Salary Average Remaining :	$45,699
Brad Richards	$5,200,000 (1)
Salary Remaining :	$27,957
Salary Average :	$5,200,000
Salary Average Remaining :	$27,957
Kari Lehtonen	$5,100,000 (2)
Salary Remaining :	$27,419
Salary Average :	$4,787,500
Salary Average Remaining :	$25,739
Bobby Ryan	$5,100,000 (1)
Salary Remaining :	$27,419
Salary Average :	$5,100,000
Salary Average Remaining :	$27,419
Shane Doan	$5,000,000 (2)
Salary Remaining :	$26,882
Salary Average :	$4,825,000
Salary Average Remaining :	$25,941
Dainius Zubrus	$4,100,000 (1)
Salary Remaining :	$22,043
Salary Average :	$4,100,000
Salary Average Remaining :	$22,043
Viktor Fasth	$3,625,000 (4)
Salary Remaining :	$19,489
Salary Average :	$3,625,000
Salary Average Remaining :	$19,489
Tyler Bozak	$3,600,000 (4)
Salary Remaining :	$19,355
Salary Average :	$4,025,000
Salary Average Remaining :	$21,640
Kyle Quincey	$3,000,000 (3)
Salary Remaining :	$16,129
Salary Average :	$3,250,000
Salary Average Remaining :	$17,473
Justin Williams	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$3,175,000
Salary Average Remaining :	$17,070
Marc Methot	$2,650,000 (2)
Salary Remaining :	$14,247
Salary Average :	$2,393,750
Salary Average Remaining :	$12,870
Mikkel Boedker	$2,250,000 (4)
Salary Remaining :	$12,097
Salary Average :	$2,850,000
Salary Average Remaining :	$15,323
David Booth	$2,200,000 (3)
Salary Remaining :	$11,828
Salary Average :	$2,336,250
Salary Average Remaining :	$12,560
Drew Miller	$1,450,000 (4)
Salary Remaining :	$7,796
Salary Average :	$1,450,000
Salary Average Remaining :	$7,796
Chad Ruhwedel	$1,200,000 (4)
Salary Remaining :	$6,452
Salary Average :	$1,200,000
Salary Average Remaining :	$6,452
Mats Zuccarello	$1,100,000 (1)
Salary Remaining :	$5,914
Salary Average :	$1,086,250
Salary Average Remaining :	$5,840
Aleksander Barkov	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Alex Petrovic	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Antti Raanta	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Marco Scandella	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Jake Muzzin	$600,249 (1)
Salary Remaining :	$3,227
Salary Average :	$600,249
Salary Average Remaining :	$3,227
Total Pro Players	21
Salary Commitment
Year 2014 : $60,925,249.00
Year 2015 : $45,075,000.00
Year 2016 : $29,825,000.00
Year 2017 : $14,275,000.00
Salary Average Commitment
Year 2014 : $61,753,999.00
Year 2015 : $44,967,500.00
Year 2016 : $29,086,250.00
Year 2017 : $13,150,000.00

Farm Players Salaries
Emerson Etem	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Nikita Kucherov	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Jayson Megna	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Brian Flynn	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Patrick Wey	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Dustin Jeffrey	$110,000 (2)
Salary Remaining :	$110,000
Salary Average :	$109,083
Salary Average Remaining :	$109,083
Adam Burish	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$91,250
Salary Average Remaining :	$91,250
Trevor Smith	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Richard Bachman	$77,000 (2)
Salary Remaining :	$77,000
Salary Average :	$78,500
Salary Average Remaining :	$78,500
Ryan Jones	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chad Billins	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Ben Street	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chris Mueller	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
John Albert	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Chris Terry	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Dana Tyrell	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	16
Salary Commitment
Year 2014 : $3,002,000.00
Year 2015 : $1,485,000.00
Year 2016 : $1,110,000.00
Year 2017 : $1,040,000.00
Salary Average Commitment
Year 2014 : $2,998,833.00
Year 2015 : $1,478,833.00
Year 2016 : $1,110,000.00
Year 2017 : $1,040,000.00

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $107 - 5,834 - 97.24%
Level 2:	5000 - $77 - 4,690 - 93.79%
Level 3:	3500 - $52 - 3,249 - 92.83%
Level 4:	3750 - $25 - 2,939 - 78.38%
Luxury:	1000 - $200 - 948 - 94.85%
Total Attendance :	19250
Income
Home Games Left	0
Average Attendance - %	17,661 - 91.74%
Average Income per Game	$1,634,830
Year to Date Revenue	$65,393,181
Expense
Pro Players Total Salaries	$63,554,999
Farm Players Total Salaries	$1,129,900
Coaches Total Salaries	$5,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$833,333
Pro Year To Date Expenses	$70,029,421
Farm Year To Date Expenses	$1,310,175
Pro Salary Cap To Date	$63,824,178
Farm Salary Cap To Date	$1,336,894
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$341,694
Pro Estimated Expenses	$341,694
Farm Remaining Season Days	1
Farm Expenses Per Days	$6,075
Farm Estimated Expenses	$6,075
Estimated Season Expenses	$347,769
Payroll	$63,088,332
Estimate Under Maximum Salary Cap of $68,000,000	$4,911,668
Estimate Over Minimum Salary Cap of $52,000,000	$11,088,332
Current Bank Account	$53,536,793
Projected Bank Account	$53,189,024

Pro Players Salaries
Marian Hossa	$7,400,000 (3)
Salary Remaining :	$39,785
Salary Average :	$6,575,000
Salary Average Remaining :	$35,349
Henrik Zetterberg	$6,780,000 (1)
Salary Remaining :	$36,452
Salary Average :	$6,780,000
Salary Average Remaining :	$36,452
Rick Nash	$6,500,000 (5)
Salary Remaining :	$34,946
Salary Average :	$6,100,000
Salary Average Remaining :	$32,796
Matt Duchene	$5,500,000 (5)
Salary Remaining :	$29,570
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Bryan Little	$4,300,000 (2)
Salary Remaining :	$23,118
Salary Average :	$4,450,000
Salary Average Remaining :	$23,925
Dan Hamhuis	$4,000,000 (2)
Salary Remaining :	$21,505
Salary Average :	$4,175,000
Salary Average Remaining :	$22,446
Niklas Hjalmarsson	$3,850,000 (1)
Salary Remaining :	$20,699
Salary Average :	$3,850,000
Salary Average Remaining :	$20,699
Ben Bishop	$3,800,000 (1)
Salary Remaining :	$20,430
Salary Average :	$3,800,000
Salary Average Remaining :	$20,430
Sami Salo	$3,500,000 (1)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Patric Hornqvist	$3,250,000 (1)
Salary Remaining :	$17,473
Salary Average :	$3,250,000
Salary Average Remaining :	$17,473
Pascal Dupuis	$3,000,000 (4)
Salary Remaining :	$16,129
Salary Average :	$2,500,000
Salary Average Remaining :	$13,441
Braden Holtby	$2,100,000 (2)
Salary Remaining :	$11,290
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Danny DeKeyser	$1,999,999 (4)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Justin Braun	$1,650,000 (1)
Salary Remaining :	$8,871
Salary Average :	$1,650,000
Salary Average Remaining :	$8,871
Nathan MacKinnon	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Mark Scheifele	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Colin McDonald	$925,000 (2)
Salary Remaining :	$4,973
Salary Average :	$925,000
Salary Average Remaining :	$4,973
Hampus Lindholm	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Rob Klinkhammer	$800,000 (1)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
T.J. Brodie	$800,000 (1)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Tim Kennedy (1 Way Contract)	$600,000 (5)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	21
Salary Commitment
Year 2014 : $63,554,999.00
Year 2015 : $36,524,999.00
Year 2016 : $23,949,999.00
Year 2017 : $16,099,999.00
Salary Average Commitment
Year 2014 : $62,254,999.00
Year 2015 : $36,874,999.00
Year 2016 : $25,124,999.00
Year 2017 : $16,699,999.00

Farm Players Salaries
Mark Borowiecki	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Eriah Hayes	$199,900 (3)
Salary Remaining :	$199,900
Salary Average :	$199,900
Salary Average Remaining :	$199,900
Peter Regin	$105,000 (5)
Salary Remaining :	$105,000
Salary Average :	$132,000
Salary Average Remaining :	$132,000
Jordin Tootoo	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Derek Grant	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Joakim Andersson	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
David Broll	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Connor Carrick	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Jack Hillen	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Simon Moser	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Sean Collins	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tyson Strachan	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	13
Salary Commitment
Year 2014 : $1,129,900.00
Year 2015 : $1,079,900.00
Year 2016 : $1,094,900.00
Year 2017 : $710,000.00
Salary Average Commitment
Year 2014 : $1,156,900.00
Year 2015 : $1,086,900.00
Year 2016 : $1,086,900.00
Year 2017 : $702,000.00

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - $100 - 5,828 - 89.66%
Level 2:	5000 - $67 - 4,581 - 91.63%
Level 3:	3500 - $51 - 3,036 - 86.74%
Level 4:	2087 - $44 - 2,040 - 97.73%
Luxury:	1000 - $180 - 920 - 92.03%
Total Attendance :	18087
Income
Home Games Left	0
Average Attendance - %	16,406 - 90.70%
Average Income per Game	$1,568,904
Year to Date Revenue	$62,756,157
Expense
Pro Players Total Salaries	$59,848,333
Farm Players Total Salaries	$1,470,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$58,711,396
Farm Year To Date Expenses	$726,668
Pro Salary Cap To Date	$56,290,949
Farm Salary Cap To Date	$726,668
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$321,765
Pro Estimated Expenses	$321,765
Farm Remaining Season Days	1
Farm Expenses Per Days	$7,903
Farm Estimated Expenses	$7,903
Estimated Season Expenses	$329,668
Payroll	$59,682,833
Estimate Under Maximum Salary Cap of $68,000,000	$8,317,167
Estimate Over Minimum Salary Cap of $52,000,000	$7,682,833
Current Bank Account	$147,175,390
Projected Bank Account	$146,845,722

Pro Players Salaries
Ryan Getzlaf	$6,500,000 (4)
Salary Remaining :	$34,946
Salary Average :	$6,300,000
Salary Average Remaining :	$33,871
Ryan Suter	$6,500,000 (4)
Salary Remaining :	$34,946
Salary Average :	$6,500,000
Salary Average Remaining :	$34,946
Marc-Andre Fleury	$5,800,000 (5)
Salary Remaining :	$31,183
Salary Average :	$6,010,000
Salary Average Remaining :	$32,312
John Tavares	$5,400,000 (2)
Salary Remaining :	$29,032
Salary Average :	$5,375,000
Salary Average Remaining :	$28,898
Jeff Carter	$4,200,000 (4)
Salary Remaining :	$22,581
Salary Average :	$4,240,000
Salary Average Remaining :	$22,796
Victor Hedman	$3,750,000 (2)
Salary Remaining :	$20,161
Salary Average :	$3,512,500
Salary Average Remaining :	$18,884
David Perron	$3,500,000 (2)
Salary Remaining :	$18,817
Salary Average :	$3,650,000
Salary Average Remaining :	$19,624
Dmitry Kulikov	$3,410,000 (2)
Salary Remaining :	$18,333
Salary Average :	$3,430,000
Salary Average Remaining :	$18,441
John-Michael Liles	$3,100,000 (2)
Salary Remaining :	$16,667
Salary Average :	$2,825,000
Salary Average Remaining :	$15,188
Pierre-Alexandr Parenteau	$3,010,000 (3)
Salary Remaining :	$16,183
Salary Average :	$3,212,000
Salary Average Remaining :	$17,269
Mark Giordano	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Stephane Robidas	$2,750,000 (1)
Salary Remaining :	$14,785
Salary Average :	$2,750,000
Salary Average Remaining :	$14,785
Vladimir Sobotka	$2,000,000 (2)
Salary Remaining :	$10,753
Salary Average :	$2,000,000
Salary Average Remaining :	$10,753
Justin Peters	$1,150,000 (1)
Salary Remaining :	$6,183
Salary Average :	$1,100,000
Salary Average Remaining :	$5,914
Jacob Trouba (Out of Payroll)	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Tomas Hertl	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Ed Jovanovski	$850,000 (1)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Brandon Saad	$850,000 (1)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Teemu Selanne	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Brendan Gallagher	$650,000 (2)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Luke Glendening	$628,333 (2)
Salary Remaining :	$3,378
Salary Average :	$628,333
Salary Average Remaining :	$3,378
Ondrej Palat	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Mark Arcobello	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $60,798,333.00
Year 2015 : $52,578,333.00
Year 2016 : $27,800,000.00
Year 2017 : $22,500,000.00
Salary Average Commitment
Year 2014 : $60,632,833.00
Year 2015 : $51,382,833.00
Year 2016 : $28,112,000.00
Year 2017 : $23,050,000.00

Farm Players Salaries
Seth Jones	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jake McCabe	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Tanner Pearson	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Darren Archibald	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Andrew Hammond	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Lane MacDermid	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mike Halmo	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Patrick Holland	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	8
Salary Commitment
Year 2014 : $1,470,000.00
Year 2015 : $615,000.00
Year 2016 : $540,000.00
Year 2017 : $215,000.00
Salary Average Commitment
Year 2014 : $1,470,000.00
Year 2015 : $615,000.00
Year 2016 : $540,000.00
Year 2017 : $215,000.00

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - $120 - 4,609 - 70.90%
Level 2:	5000 - $80 - 3,851 - 77.02%
Level 3:	3500 - $50 - 2,796 - 79.87%
Level 4:	1113 - $42 - 1,113 - 100.00%
Luxury:	1000 - $185 - 949 - 94.90%
Total Attendance :	17113
Income
Home Games Left	0
Average Attendance - %	13,318 - 77.82%
Average Income per Game	$1,417,678
Year to Date Revenue	$56,707,106
Expense
Pro Players Total Salaries	$62,550,000
Farm Players Total Salaries	$1,401,000
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,345,467
Farm Year To Date Expenses	$1,511,676
Pro Salary Cap To Date	$61,026,487
Farm Salary Cap To Date	$1,542,756
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$336,290
Pro Estimated Expenses	$336,290
Farm Remaining Season Days	1
Farm Expenses Per Days	$7,532
Farm Estimated Expenses	$7,532
Estimated Season Expenses	$343,822
Payroll	$62,196,666
Estimate Under Maximum Salary Cap of $68,000,000	$5,803,334
Estimate Over Minimum Salary Cap of $52,000,000	$10,196,666
Current Bank Account	$100,639,803
Projected Bank Account	$100,295,981

Pro Players Salaries
Steven Stamkos	$7,500,000 (4)
Salary Remaining :	$40,323
Salary Average :	$7,260,000
Salary Average Remaining :	$39,032
Nicklas Backstrom	$6,500,000 (1)
Salary Remaining :	$34,946
Salary Average :	$6,500,000
Salary Average Remaining :	$34,946
Pekka Rinne	$5,950,000 (1)
Salary Remaining :	$31,989
Salary Average :	$5,950,000
Salary Average Remaining :	$31,989
Valtteri Filppula	$4,500,000 (4)
Salary Remaining :	$24,194
Salary Average :	$3,700,000
Salary Average Remaining :	$19,892
Max Pacioretty	$4,250,000 (3)
Salary Remaining :	$22,849
Salary Average :	$4,400,000
Salary Average Remaining :	$23,656
Zach Bogosian	$3,500,000 (5)
Salary Remaining :	$18,817
Salary Average :	$4,600,000
Salary Average Remaining :	$24,731
Zbynek Michalek	$3,000,000 (3)
Salary Remaining :	$16,129
Salary Average :	$2,592,500
Salary Average Remaining :	$13,938
Patrik Berglund	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$2,983,333
Salary Average Remaining :	$16,039
T.J. Oshie	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$2,900,000
Salary Average Remaining :	$15,591
Artem Anisimov	$2,900,000 (2)
Salary Remaining :	$15,591
Salary Average :	$2,900,000
Salary Average Remaining :	$15,591
Derick Brassard	$2,700,000 (2)
Salary Remaining :	$14,516
Salary Average :	$2,800,000
Salary Average Remaining :	$15,054
Anton Stralman	$2,350,000 (1)
Salary Remaining :	$12,634
Salary Average :	$2,183,333
Salary Average Remaining :	$11,738
Justin Abdelkader	$2,200,000 (1)
Salary Remaining :	$11,828
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Anton Khudobin	$2,050,000 (4)
Salary Remaining :	$11,022
Salary Average :	$2,187,500
Salary Average Remaining :	$11,761
Brandon Prust	$1,900,000 (3)
Salary Remaining :	$10,215
Salary Average :	$1,900,000
Salary Average Remaining :	$10,215
Cody Franson	$1,650,000 (1)
Salary Remaining :	$8,871
Salary Average :	$1,400,000
Salary Average Remaining :	$7,527
Nikita Zadorov	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Jordie Benn	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Jaden Schwartz	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
John Moore	$850,000 (2)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Carter Hutton	$800,000 (5)
Salary Remaining :	$4,301
Salary Average :	$940,000
Salary Average Remaining :	$5,054
Roman Josi	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Casey Cizikas	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $62,550,000.00
Year 2015 : $41,550,000.00
Year 2016 : $28,700,000.00
Year 2017 : $16,950,000.00
Salary Average Commitment
Year 2014 : $62,196,666.00
Year 2015 : $40,413,333.00
Year 2016 : $28,480,000.00
Year 2017 : $18,687,500.00

Farm Players Salaries
Jonathon Blum	$110,000 (3)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Magnus Paajarvi	$104,500 (5)
Salary Remaining :	$104,500
Salary Average :	$127,000
Salary Average Remaining :	$127,000
Brian Strait	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$106,250
Salary Average Remaining :	$106,250
Oscar Klefbom	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
J.T. Miller	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Joe Colborne	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kellan Lain	$89,000 (4)
Salary Remaining :	$89,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Colton Sissons	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vladislav Namestnikov	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tyler Pitlick	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Henrik Tallinder	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Joey Crabb	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Dan Ellis	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jordan Nolan	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Chris Thorburn	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Ben Eager	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Kenny Agostino	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	17
Salary Commitment
Year 2014 : $1,401,000.00
Year 2015 : $1,199,000.00
Year 2016 : $799,000.00
Year 2017 : $224,000.00
Salary Average Commitment
Year 2014 : $1,432,250.00
Year 2015 : $1,202,250.00
Year 2016 : $801,000.00
Year 2017 : $216,000.00

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - $125 - 4,353 - 66.98%
Level 2:	5000 - $75 - 4,760 - 95.21%
Level 3:	3500 - $50 - 3,281 - 93.74%
Level 4:	2200 - $25 - 2,200 - 100.00%
Luxury:	1000 - $250 - 683 - 68.31%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	15,278 - 83.94%
Average Income per Game	$1,484,688
Year to Date Revenue	$59,387,523
Expense
Pro Players Total Salaries	$52,680,000
Farm Players Total Salaries	$1,607,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,100,000
Pro Year To Date Expenses	$57,526,097
Farm Year To Date Expenses	$1,733,894
Pro Salary Cap To Date	$54,646,530
Farm Salary Cap To Date	$1,735,771
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$283,226
Pro Estimated Expenses	$283,226
Farm Remaining Season Days	1
Farm Expenses Per Days	$8,642
Farm Estimated Expenses	$8,642
Estimated Season Expenses	$291,868
Payroll	$54,187,500
Estimate Under Maximum Salary Cap of $68,000,000	$13,812,500
Estimate Over Minimum Salary Cap of $52,000,000	$2,187,500
Current Bank Account	$55,394,091
Projected Bank Account	$55,102,223

Pro Players Salaries
Jaromir Jagr	$7,500,000 (2)
Salary Remaining :	$40,323
Salary Average :	$7,500,000
Salary Average Remaining :	$40,323
Joffrey Lupul	$4,500,000 (3)
Salary Remaining :	$24,194
Salary Average :	$4,520,000
Salary Average Remaining :	$24,301
Derek Morris (Out of Payroll)	$4,100,000 (4)
Salary Remaining :	$22,043
Salary Average :	$4,100,000
Salary Average Remaining :	$22,043
David Legwand	$3,800,000 (3)
Salary Remaining :	$20,430
Salary Average :	$3,370,000
Salary Average Remaining :	$18,118
Tyler Ennis	$3,450,000 (2)
Salary Remaining :	$18,548
Salary Average :	$3,225,000
Salary Average Remaining :	$17,339
Anton Volchenkov	$3,200,000 (2)
Salary Remaining :	$17,204
Salary Average :	$3,407,500
Salary Average Remaining :	$18,320
Alex Goligoski	$3,200,000 (1)
Salary Remaining :	$17,204
Salary Average :	$3,200,000
Salary Average Remaining :	$17,204
Devin Setoguchi	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$2,900,000
Salary Average Remaining :	$15,591
Mark Letestu	$2,600,000 (5)
Salary Remaining :	$13,978
Salary Average :	$2,600,000
Salary Average Remaining :	$13,978
Bryan Allen	$2,500,000 (3)
Salary Remaining :	$13,441
Salary Average :	$2,500,000
Salary Average Remaining :	$13,441
Steve Downie	$2,420,000 (1)
Salary Remaining :	$13,011
Salary Average :	$2,420,000
Salary Average Remaining :	$13,011
Brian Elliott	$2,100,000 (5)
Salary Remaining :	$11,290
Salary Average :	$2,280,000
Salary Average Remaining :	$12,258
Kris Russell	$2,100,000 (1)
Salary Remaining :	$11,290
Salary Average :	$2,100,000
Salary Average Remaining :	$11,290
Karl Alzner	$1,980,000 (3)
Salary Remaining :	$10,645
Salary Average :	$1,980,000
Salary Average Remaining :	$10,645
Benoit Pouliot	$1,800,000 (1)
Salary Remaining :	$9,677
Salary Average :	$1,725,000
Salary Average Remaining :	$9,274
Jean-Sebastien Giguere	$1,600,000 (1)
Salary Remaining :	$8,602
Salary Average :	$1,600,000
Salary Average Remaining :	$8,602
Mikael Backlund	$1,230,000 (1)
Salary Remaining :	$6,613
Salary Average :	$1,060,000
Salary Average Remaining :	$5,699
Andrew Ference	$1,200,000 (3)
Salary Remaining :	$6,452
Salary Average :	$1,200,000
Salary Average Remaining :	$6,452
Craig Adams	$1,200,000 (1)
Salary Remaining :	$6,452
Salary Average :	$1,200,000
Salary Average Remaining :	$6,452
Sean Couturier	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Craig Smith	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Chris Tanev	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Tomas Tatar	$700,000 (2)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Total Pro Players	23
Salary Commitment
Year 2014 : $56,780,000.00
Year 2015 : $36,660,000.00
Year 2016 : $20,980,000.00
Year 2017 : $9,050,000.00
Salary Average Commitment
Year 2014 : $56,187,500.00
Year 2015 : $37,382,500.00
Year 2016 : $22,550,000.00
Year 2017 : $8,980,000.00

Farm Players Salaries
Raffi Torres	$190,000 (5)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Anders Lindback	$180,000 (2)
Salary Remaining :	$180,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Jim Slater	$175,000 (2)
Salary Remaining :	$175,000
Salary Average :	$171,250
Salary Average Remaining :	$171,250
Daniel Carcillo	$140,000 (3)
Salary Remaining :	$140,000
Salary Average :	$140,700
Salary Average Remaining :	$140,700
Matt Carkner	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
David Moss	$130,000 (5)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Justin Fontaine	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Ben Smith	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jordan Schroeder	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Zemgus Girgensons	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jeremy Morin	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Richard Panik	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Marc-Andre Cliche	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Lance Bouma	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	14
Salary Commitment
Year 2014 : $1,607,500.00
Year 2015 : $1,460,000.00
Year 2016 : $550,000.00
Year 2017 : $320,000.00
Salary Average Commitment
Year 2014 : $1,609,450.00
Year 2015 : $1,409,450.00
Year 2016 : $545,700.00
Year 2017 : $320,000.00

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $75 - 6,373 - 98.05%
Level 2:	5000 - $50 - 4,947 - 98.93%
Level 3:	3500 - $30 - 3,488 - 99.65%
Level 4:	4066 - $20 - 3,110 - 76.48%
Luxury:	1000 - $150 - 984 - 98.43%
Total Attendance :	20066
Income
Home Games Left	0
Average Attendance - %	18,902 - 94.20%
Average Income per Game	$1,195,786
Year to Date Revenue	$47,831,450
Expense
Pro Players Total Salaries	$59,080,000
Farm Players Total Salaries	$1,143,333
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$67,861,554
Farm Year To Date Expenses	$873,975
Pro Salary Cap To Date	$56,900,466
Farm Salary Cap To Date	$873,975
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$317,634
Pro Estimated Expenses	$317,634
Farm Remaining Season Days	1
Farm Expenses Per Days	$6,147
Farm Estimated Expenses	$6,147
Estimated Season Expenses	$323,781
Payroll	$58,065,000
Estimate Under Maximum Salary Cap of $68,000,000	$9,935,000
Estimate Over Minimum Salary Cap of $52,000,000	$6,065,000
Current Bank Account	$71,625,818
Projected Bank Account	$71,302,037

Pro Players Salaries
Roberto Luongo	$6,500,000 (3)
Salary Remaining :	$34,946
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Loui Eriksson	$4,950,000 (5)
Salary Remaining :	$26,613
Salary Average :	$4,790,000
Salary Average Remaining :	$25,753
Mikhail Grabovski	$4,950,000 (4)
Salary Remaining :	$26,613
Salary Average :	$4,950,000
Salary Average Remaining :	$26,613
Alexandre Burrows	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,500,000
Salary Average Remaining :	$24,194
Paul Martin	$4,400,000 (2)
Salary Remaining :	$23,656
Salary Average :	$4,325,000
Salary Average Remaining :	$23,253
Sean Bergenheim	$4,000,000 (5)
Salary Remaining :	$21,505
Salary Average :	$4,000,000
Salary Average Remaining :	$21,505
Hal Gill (1 Way Contract)	$3,950,000 (1)
Salary Remaining :	$21,237
Salary Average :	$3,950,000
Salary Average Remaining :	$21,237
Sam Gagner	$3,500,000 (4)
Salary Remaining :	$18,817
Salary Average :	$3,850,000
Salary Average Remaining :	$20,699
Tuomo Ruutu	$3,500,000 (2)
Salary Remaining :	$18,817
Salary Average :	$3,050,000
Salary Average Remaining :	$16,398
Eric Brewer	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Ville Leino	$2,500,000 (5)
Salary Remaining :	$13,441
Salary Average :	$2,500,000
Salary Average Remaining :	$13,441
Andrew Cogliano	$2,000,000 (4)
Salary Remaining :	$10,753
Salary Average :	$2,320,000
Salary Average Remaining :	$12,473
Jamie McBain	$1,980,000 (1)
Salary Remaining :	$10,645
Salary Average :	$1,980,000
Salary Average Remaining :	$10,645
Thomas Greiss	$1,500,000 (3)
Salary Remaining :	$8,065
Salary Average :	$1,500,000
Salary Average Remaining :	$8,065
Mark Fraser	$975,000 (1)
Salary Remaining :	$5,242
Salary Average :	$975,000
Salary Average Remaining :	$5,242
Filip Forsberg	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Sean Monahan	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Chris Summers	$900,000 (2)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Eric Gryba	$875,000 (1)
Salary Remaining :	$4,704
Salary Average :	$875,000
Salary Average Remaining :	$4,704
John Gibson	$850,000 (3)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Jake Gardiner	$850,000 (1)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Tyler Toffoli	$800,000 (2)
Salary Remaining :	$4,301
Salary Average :	$800,000
Salary Average Remaining :	$4,301
Erik Haula	$700,000 (3)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Total Pro Players	23
Salary Commitment
Year 2014 : $59,080,000.00
Year 2015 : $43,000,000.00
Year 2016 : $31,400,000.00
Year 2017 : $23,450,000.00
Salary Average Commitment
Year 2014 : $58,065,000.00
Year 2015 : $41,935,000.00
Year 2016 : $32,860,000.00
Year 2017 : $22,410,000.00

Farm Players Salaries
Kevin Connauton	$683,333 (2)
Salary Remaining :	$683,333
Salary Average :	$683,333
Salary Average Remaining :	$683,333
Mark Cundari	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Max Reinhart	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Taylor Beck	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Frazer McLaren	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cam Janssen	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Casey Wellman	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Josh Leivo	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	8
Salary Commitment
Year 2014 : $1,143,333.00
Year 2015 : $463,333.00
Year 2016 : $60,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $1,143,333.00
Year 2015 : $463,333.00
Year 2016 : $60,000.00
Year 2017 : $0.00

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - $90 - 6,166 - 94.86%
Level 2:	5000 - $75 - 4,633 - 92.66%
Level 3:	3500 - $55 - 3,146 - 89.89%
Level 4:	2690 - $35 - 2,614 - 97.16%
Luxury:	1000 - $200 - 942 - 94.21%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	17,501 - 93.64%
Average Income per Game	$1,569,459
Year to Date Revenue	$62,778,343
Expense
Pro Players Total Salaries	$62,509,999
Farm Players Total Salaries	$3,638,333
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,641,329
Farm Year To Date Expenses	$2,310,948
Pro Salary Cap To Date	$63,812,495
Farm Salary Cap To Date	$2,400,836
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$336,075
Pro Estimated Expenses	$336,075
Farm Remaining Season Days	1
Farm Expenses Per Days	$19,561
Farm Estimated Expenses	$19,561
Estimated Season Expenses	$355,636
Payroll	$62,202,165
Estimate Under Maximum Salary Cap of $68,000,000	$5,797,835
Estimate Over Minimum Salary Cap of $52,000,000	$10,202,165
Current Bank Account	$134,373,623
Projected Bank Account	$134,017,987

Pro Players Salaries
Thomas Vanek	$6,400,000 (4)
Salary Remaining :	$34,409
Salary Average :	$6,250,000
Salary Average Remaining :	$33,602
Johnny Oduya	$6,000,000 (4)
Salary Remaining :	$32,258
Salary Average :	$5,500,000
Salary Average Remaining :	$29,570
Oliver Ekman-Larsson	$5,000,000 (5)
Salary Remaining :	$26,882
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Jordan Staal	$4,500,000 (1)
Salary Remaining :	$24,194
Salary Average :	$4,266,666
Salary Average Remaining :	$22,939
Francois Beauchemin	$4,000,000 (4)
Salary Remaining :	$21,505
Salary Average :	$4,000,000
Salary Average Remaining :	$21,505
Braydon Coburn	$4,000,000 (4)
Salary Remaining :	$21,505
Salary Average :	$3,892,000
Salary Average Remaining :	$20,925
Ondrej Pavelec	$3,900,000 (5)
Salary Remaining :	$20,968
Salary Average :	$3,900,000
Salary Average Remaining :	$20,968
Josh Gorges	$3,850,000 (3)
Salary Remaining :	$20,699
Salary Average :	$3,656,000
Salary Average Remaining :	$19,656
Dustin Penner	$3,500,000 (3)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Brayden Schenn	$3,150,000 (4)
Salary Remaining :	$16,935
Salary Average :	$3,150,000
Salary Average Remaining :	$16,935
Brad Stuart	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$3,262,500
Salary Average Remaining :	$17,540
Kyle Turris	$2,900,000 (3)
Salary Remaining :	$15,591
Salary Average :	$3,350,000
Salary Average Remaining :	$18,011
Kris Versteeg	$2,700,000 (2)
Salary Remaining :	$14,516
Salary Average :	$2,700,000
Salary Average Remaining :	$14,516
Jhonas Enroth	$2,100,000 (2)
Salary Remaining :	$11,290
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Brad Boyes	$1,999,999 (2)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Daniel Winnik	$1,650,000 (4)
Salary Remaining :	$8,871
Salary Average :	$1,670,000
Salary Average Remaining :	$8,978
Grant Clitsome	$1,400,000 (4)
Salary Remaining :	$7,527
Salary Average :	$1,465,000
Salary Average Remaining :	$7,876
Paul Gaustad	$1,260,000 (1)
Salary Remaining :	$6,774
Salary Average :	$1,260,000
Salary Average Remaining :	$6,774
Paul Byron	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Jonathan Huberdeau	$950,000 (2)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Nino Niederreiter	$950,000 (3)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Total Pro Players	21
Salary Commitment
Year 2014 : $64,159,999.00
Year 2015 : $57,099,999.00
Year 2016 : $47,150,000.00
Year 2017 : $32,650,000.00
Salary Average Commitment
Year 2014 : $63,872,165.00
Year 2015 : $57,395,499.00
Year 2016 : $46,283,000.00
Year 2017 : $34,827,000.00

Farm Players Salaries
Tom Pyatt	$1,485,000 (1)
Salary Remaining :	$1,485,000
Salary Average :	$1,485,000
Salary Average Remaining :	$1,485,000
Peter Budaj	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Patrice Cormier	$770,000 (2)
Salary Remaining :	$770,000
Salary Average :	$770,000
Salary Average Remaining :	$770,000
Jacob Josefson	$175,000 (4)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Patrick Kaleta	$113,333 (3)
Salary Remaining :	$113,333
Salary Average :	$113,333
Salary Average Remaining :	$113,333
Rasmus Ristolainen	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Total Farm Players	6
Salary Commitment
Year 2014 : $3,638,333.00
Year 2015 : $460,333.00
Year 2016 : $383,333.00
Year 2017 : $175,000.00
Salary Average Commitment
Year 2014 : $3,838,333.00
Year 2015 : $460,333.00
Year 2016 : $383,333.00
Year 2017 : $175,000.00

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - $100 - 6,109 - 93.98%
Level 2:	5000 - $60 - 4,889 - 97.78%
Level 3:	3500 - $35 - 3,396 - 97.04%
Level 4:	3153 - $30 - 2,890 - 91.65%
Luxury:	1000 - $250 - 681 - 68.15%
Total Attendance :	19153
Income
Home Games Left	0
Average Attendance - %	17,965 - 93.80%
Average Income per Game	$1,472,180
Year to Date Revenue	$58,887,218
Expense
Pro Players Total Salaries	$66,820,000
Farm Players Total Salaries	$935,500
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,043,202
Farm Year To Date Expenses	$944,444
Pro Salary Cap To Date	$64,654,786
Farm Salary Cap To Date	$970,806
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$359,247
Pro Estimated Expenses	$359,247
Farm Remaining Season Days	1
Farm Expenses Per Days	$5,030
Farm Estimated Expenses	$5,030
Estimated Season Expenses	$364,277
Payroll	$66,645,417
Estimate Under Maximum Salary Cap of $68,000,000	$1,354,583
Estimate Over Minimum Salary Cap of $52,000,000	$14,645,417
Current Bank Account	$75,613,985
Projected Bank Account	$75,249,708

Pro Players Salaries
Sidney Crosby	$8,000,000 (2)
Salary Remaining :	$43,011
Salary Average :	$7,833,334
Salary Average Remaining :	$42,115
Pavel Datsyuk	$7,000,000 (2)
Salary Remaining :	$37,634
Salary Average :	$6,987,500
Salary Average Remaining :	$37,567
Duncan Keith	$7,000,000 (4)
Salary Remaining :	$37,634
Salary Average :	$6,350,000
Salary Average Remaining :	$34,140
Martin St. Louis	$6,000,000 (1)
Salary Remaining :	$32,258
Salary Average :	$6,300,000
Salary Average Remaining :	$33,871
Carey Price	$6,000,000 (2)
Salary Remaining :	$32,258
Salary Average :	$5,525,000
Salary Average Remaining :	$29,704
Patrick Sharp	$5,750,000 (2)
Salary Remaining :	$30,914
Salary Average :	$5,237,500
Salary Average Remaining :	$28,159
Frans Nielsen	$4,100,000 (4)
Salary Remaining :	$22,043
Salary Average :	$4,100,000
Salary Average Remaining :	$22,043
Marc Staal	$3,875,000 (1)
Salary Remaining :	$20,833
Salary Average :	$3,837,500
Salary Average Remaining :	$20,632
Ron Hainsey	$2,650,000 (2)
Salary Remaining :	$14,247
Salary Average :	$2,850,000
Salary Average Remaining :	$15,323
Erik Gustafsson	$2,500,000 (3)
Salary Remaining :	$13,441
Salary Average :	$2,500,000
Salary Average Remaining :	$13,441
Dave Bolland	$2,500,000 (4)
Salary Remaining :	$13,441
Salary Average :	$2,855,000
Salary Average Remaining :	$15,349
Lubomir Visnovsky	$2,450,000 (1)
Salary Remaining :	$13,172
Salary Average :	$3,058,333
Salary Average Remaining :	$16,443
Jan Hejda	$2,200,000 (3)
Salary Remaining :	$11,828
Salary Average :	$2,200,000
Salary Average Remaining :	$11,828
Mason Raymond	$2,145,000 (4)
Salary Remaining :	$11,532
Salary Average :	$2,361,250
Salary Average Remaining :	$12,695
Travis Moen	$1,000,000 (4)
Salary Remaining :	$5,376
Salary Average :	$1,000,000
Salary Average Remaining :	$5,376
Mika Zibanejad	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Jared Cowen	$900,000 (1)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Robin Lehner	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Mark Stone	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Gustav Nyquist	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	20
Salary Commitment
Year 2014 : $66,820,000.00
Year 2015 : $49,500,000.00
Year 2016 : $22,175,000.00
Year 2017 : $16,100,000.00
Salary Average Commitment
Year 2014 : $66,645,417.00
Year 2015 : $50,399,584.00
Year 2016 : $21,966,250.00
Year 2017 : $16,666,250.00

Farm Players Salaries
Roman Polak	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$239,000
Salary Average Remaining :	$239,000
Steve Bernier	$190,000 (5)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Jerred Smithson	$185,500 (4)
Salary Remaining :	$185,500
Salary Average :	$185,500
Salary Average Remaining :	$185,500
David Steckel	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Derek Smith	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Chris Neil	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Total Farm Players	6
Salary Commitment
Year 2014 : $935,500.00
Year 2015 : $810,500.00
Year 2016 : $715,500.00
Year 2017 : $725,500.00
Salary Average Commitment
Year 2014 : $980,833.00
Year 2015 : $810,833.00
Year 2016 : $704,500.00
Year 2017 : $704,500.00

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP center
Level 1:	6500 - $100 - 6,058 - 93.20%
Level 2:	5000 - $60 - 4,854 - 97.08%
Level 3:	3500 - $35 - 3,430 - 98.00%
Level 4:	1496 - $20 - 1,496 - 100.00%
Luxury:	1000 - $200 - 948 - 94.75%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	16,785 - 95.94%
Average Income per Game	$1,421,974
Year to Date Revenue	$56,878,943
Expense
Pro Players Total Salaries	$56,074,999
Farm Players Total Salaries	$5,654,000
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$54,767,342
Farm Year To Date Expenses	$2,748,821
Pro Salary Cap To Date	$53,458,718
Farm Salary Cap To Date	$2,747,845
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$301,478
Pro Estimated Expenses	$301,478
Farm Remaining Season Days	1
Farm Expenses Per Days	$30,398
Farm Estimated Expenses	$30,398
Estimated Season Expenses	$331,876
Payroll	$55,589,332
Estimate Under Maximum Salary Cap of $68,000,000	$12,410,668
Estimate Over Minimum Salary Cap of $52,000,000	$3,589,332
Current Bank Account	$64,168,721
Projected Bank Account	$63,836,845

Pro Players Salaries
Jonas Hiller	$5,200,000 (3)
Salary Remaining :	$27,957
Salary Average :	$4,741,000
Salary Average Remaining :	$25,489
Martin Havlat	$5,000,000 (4)
Salary Remaining :	$26,882
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Stephen Weiss	$3,700,000 (3)
Salary Remaining :	$19,892
Salary Average :	$3,560,000
Salary Average Remaining :	$19,140
Nikolai Kulemin	$3,500,000 (1)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Kris Newbury	$3,500,000 (1)
Salary Remaining :	$18,817
Salary Average :	$3,500,000
Salary Average Remaining :	$18,817
Drew Stafford	$3,300,000 (4)
Salary Remaining :	$17,742
Salary Average :	$3,450,000
Salary Average Remaining :	$18,548
Rich Peverley	$3,200,000 (2)
Salary Remaining :	$17,204
Salary Average :	$3,200,000
Salary Average Remaining :	$17,204
Martin Brodeur	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Brooks Laich	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Cory Sarich	$3,000,000 (2)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Jordan Leopold	$2,750,000 (2)
Salary Remaining :	$14,785
Salary Average :	$2,612,500
Salary Average Remaining :	$14,046
Viktor Stalberg	$2,500,000 (2)
Salary Remaining :	$13,441
Salary Average :	$2,600,000
Salary Average Remaining :	$13,978
Mike Sislo	$1,999,999 (1)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Matt Beleskey	$1,990,000 (1)
Salary Remaining :	$10,699
Salary Average :	$1,990,000
Salary Average Remaining :	$10,699
Joe Corvo	$1,850,000 (1)
Salary Remaining :	$9,946
Salary Average :	$1,850,000
Salary Average Remaining :	$9,946
Jannik Hansen	$1,760,000 (4)
Salary Remaining :	$9,462
Salary Average :	$1,790,000
Salary Average Remaining :	$9,624
Michael Kostka	$1,375,000 (3)
Salary Remaining :	$7,392
Salary Average :	$1,308,333
Salary Average Remaining :	$7,034
Justin Falk	$1,150,000 (3)
Salary Remaining :	$6,183
Salary Average :	$1,150,000
Salary Average Remaining :	$6,183
Andrew Shaw	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Chris Butler	$900,000 (1)
Salary Remaining :	$4,839
Salary Average :	$862,500
Salary Average Remaining :	$4,637
Robert Bortuzzo	$850,000 (2)
Salary Remaining :	$4,570
Salary Average :	$925,000
Salary Average Remaining :	$4,973
Mark Pysyk	$850,000 (2)
Salary Remaining :	$4,570
Salary Average :	$850,000
Salary Average Remaining :	$4,570
Riley Nash	$750,000 (2)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Total Pro Players	23
Salary Commitment
Year 2014 : $56,074,999.00
Year 2015 : $35,800,000.00
Year 2016 : $20,855,000.00
Year 2017 : $10,300,000.00
Salary Average Commitment
Year 2014 : $55,589,332.00
Year 2015 : $34,936,833.00
Year 2016 : $20,999,333.00
Year 2017 : $10,240,000.00

Farm Players Salaries
Colin Fraser	$950,000 (4)
Salary Remaining :	$950,000
Salary Average :	$947,000
Salary Average Remaining :	$947,000
Charlie Coyle	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Nick Bjugstad	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Tomas Jurco	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Martin Marincin	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
David Savard	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cedrick Desjardins	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Landon Ferraro	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Michael Chaput	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Andrej Sustr	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
B.J. Crombeen	$69,000 (1)
Salary Remaining :	$69,000
Salary Average :	$67,500
Salary Average Remaining :	$67,500
James Wright	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	12
Salary Commitment
Year 2014 : $5,654,000.00
Year 2015 : $725,000.00
Year 2016 : $480,000.00
Year 2017 : $95,000.00
Salary Average Commitment
Year 2014 : $5,649,500.00
Year 2015 : $724,700.00
Year 2016 : $479,700.00
Year 2017 : $94,700.00

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $102 - 5,805 - 96.74%
Level 2:	5000 - $75 - 4,793 - 95.87%
Level 3:	2000 - $55 - 2,000 - 100.00%
Level 4:	4532 - $45 - 2,065 - 45.56%
Luxury:	1000 - $200 - 956 - 95.61%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	15,619 - 84.28%
Average Income per Game	$1,549,732
Year to Date Revenue	$61,989,286
Expense
Pro Players Total Salaries	$69,150,000
Farm Players Total Salaries	$2,090,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$78,172,341
Farm Year To Date Expenses	$1,502,763
Pro Salary Cap To Date	$66,544,628
Farm Salary Cap To Date	$1,516,853
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$371,774
Pro Estimated Expenses	$371,774
Farm Remaining Season Days	1
Farm Expenses Per Days	$11,237
Farm Estimated Expenses	$11,237
Estimated Season Expenses	$383,011
Payroll	$67,552,499
Estimate Under Maximum Salary Cap of $68,000,000	$447,501
Estimate Over Minimum Salary Cap of $52,000,000	$15,552,499
Current Bank Account	$19,711,655
Projected Bank Account	$19,328,644

Pro Players Salaries
Zdeno Chara	$7,500,000 (2)
Salary Remaining :	$40,323
Salary Average :	$6,750,000
Salary Average Remaining :	$36,290
Jason Spezza	$7,200,000 (4)
Salary Remaining :	$38,710
Salary Average :	$6,830,000
Salary Average Remaining :	$36,720
Evgeni Malkin	$7,000,000 (3)
Salary Remaining :	$37,634
Salary Average :	$7,187,500
Salary Average Remaining :	$38,642
Eric Staal	$6,500,000 (5)
Salary Remaining :	$34,946
Salary Average :	$6,200,000
Salary Average Remaining :	$33,333
Jarome Iginla	$6,000,000 (2)
Salary Remaining :	$32,258
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Shea Weber	$5,000,000 (1)
Salary Remaining :	$26,882
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Tyler Seguin	$4,800,000 (3)
Salary Remaining :	$25,806
Salary Average :	$5,100,000
Salary Average Remaining :	$27,419
David Backes	$3,800,000 (4)
Salary Remaining :	$20,430
Salary Average :	$3,720,000
Salary Average Remaining :	$20,000
Brandon Dubinsky	$3,500,000 (5)
Salary Remaining :	$18,817
Salary Average :	$3,790,000
Salary Average Remaining :	$20,376
Andy Greene	$3,000,000 (1)
Salary Remaining :	$16,129
Salary Average :	$3,000,000
Salary Average Remaining :	$16,129
Semyon Varlamov	$2,850,000 (2)
Salary Remaining :	$15,323
Salary Average :	$2,883,333
Salary Average Remaining :	$15,502
Travis Hamonic	$2,700,000 (3)
Salary Remaining :	$14,516
Salary Average :	$2,933,333
Salary Average Remaining :	$15,771
Christopher Higgins	$2,100,000 (1)
Salary Remaining :	$11,290
Salary Average :	$2,033,333
Salary Average Remaining :	$10,932
Jarret Stoll	$1,750,000 (5)
Salary Remaining :	$9,409
Salary Average :	$1,750,000
Salary Average Remaining :	$9,409
Alec Martinez	$1,650,000 (1)
Salary Remaining :	$8,871
Salary Average :	$1,575,000
Salary Average Remaining :	$8,468
Darcy Kuemper	$950,000 (4)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Gabriel Landeskog	$950,000 (1)
Salary Remaining :	$5,108
Salary Average :	$950,000
Salary Average Remaining :	$5,108
Vyacheslav Voynov	$700,000 (1)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Brenden Dillon	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
John Erskine	$600,000 (2)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	20
Salary Commitment
Year 2014 : $69,150,000.00
Year 2015 : $53,150,000.00
Year 2016 : $38,700,000.00
Year 2017 : $22,450,000.00
Salary Average Commitment
Year 2014 : $67,552,499.00
Year 2015 : $54,294,166.00
Year 2016 : $38,460,833.00
Year 2017 : $23,240,000.00

Farm Players Salaries
Dalton Prout	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Cody McLeod	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Eric Nystrom	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
John Mitchell	$110,000 (5)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Nail Yakupov	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Clayton Stoner	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brad Malone	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brandon Mashinter	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Andy Miele	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tim Sestito	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Mike McKenna	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Troy Bodie	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
John Curry	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Adam Pardy	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	14
Salary Commitment
Year 2014 : $2,090,000.00
Year 2015 : $825,000.00
Year 2016 : $550,000.00
Year 2017 : $370,000.00
Salary Average Commitment
Year 2014 : $2,090,000.00
Year 2015 : $825,000.00
Year 2016 : $550,000.00
Year 2017 : $370,000.00

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - $100 - 6,136 - 94.40%
Level 2:	5000 - $60 - 4,854 - 97.07%
Level 3:	3500 - $35 - 3,415 - 97.56%
Level 4:	2064 - $20 - 2,064 - 100.00%
Luxury:	1000 - $200 - 955 - 95.47%
Total Attendance :	18064
Income
Home Games Left	0
Average Attendance - %	17,423 - 96.45%
Average Income per Game	$1,445,062
Year to Date Revenue	$57,802,483
Expense
Pro Players Total Salaries	$61,434,998
Farm Players Total Salaries	$295,000
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,171,500
Pro Year To Date Expenses	$64,523,295
Farm Year To Date Expenses	$449,684
Pro Salary Cap To Date	$63,116,746
Farm Salary Cap To Date	$427,251
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$330,296
Pro Estimated Expenses	$330,296
Farm Remaining Season Days	1
Farm Expenses Per Days	$1,586
Farm Estimated Expenses	$1,586
Estimated Season Expenses	$331,882
Payroll	$61,907,998
Estimate Under Maximum Salary Cap of $68,000,000	$6,092,002
Estimate Over Minimum Salary Cap of $52,000,000	$9,907,998
Current Bank Account	$76,808,254
Projected Bank Account	$76,476,372

Pro Players Salaries
Daniel Alfredsson	$8,500,000 (1)
Salary Remaining :	$45,699
Salary Average :	$8,500,000
Salary Average Remaining :	$45,699
Marian Gaborik	$5,100,000 (2)
Salary Remaining :	$27,419
Salary Average :	$5,287,500
Salary Average Remaining :	$28,427
Mark Streit	$5,000,000 (3)
Salary Remaining :	$26,882
Salary Average :	$5,000,000
Salary Average Remaining :	$26,882
Mikko Koivu	$4,800,000 (3)
Salary Remaining :	$25,806
Salary Average :	$4,800,000
Salary Average Remaining :	$25,806
Milan Michalek	$4,800,000 (4)
Salary Remaining :	$25,806
Salary Average :	$4,389,000
Salary Average Remaining :	$23,597
Dennis Wideman	$4,150,000 (3)
Salary Remaining :	$22,312
Salary Average :	$4,150,000
Salary Average Remaining :	$22,312
Erik Cole	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$4,100,000
Salary Average Remaining :	$22,043
Michael Ryder	$4,000,000 (3)
Salary Remaining :	$21,505
Salary Average :	$4,125,000
Salary Average Remaining :	$22,177
Fedor Tyutin	$2,750,000 (1)
Salary Remaining :	$14,785
Salary Average :	$2,750,000
Salary Average Remaining :	$14,785
Jonas Gustavsson	$2,300,000 (1)
Salary Remaining :	$12,366
Salary Average :	$2,033,333
Salary Average Remaining :	$10,932
Pierre-Marc Bouchard	$2,300,000 (1)
Salary Remaining :	$12,366
Salary Average :	$2,100,000
Salary Average Remaining :	$11,290
Chris Phillips	$1,999,999 (2)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Rob Scuderi	$1,999,999 (3)
Salary Remaining :	$10,753
Salary Average :	$1,999,999
Salary Average Remaining :	$10,753
Josh Harding	$1,960,000 (2)
Salary Remaining :	$10,538
Salary Average :	$1,990,000
Salary Average Remaining :	$10,699
Adam McQuaid	$1,850,000 (1)
Salary Remaining :	$9,946
Salary Average :	$1,586,667
Salary Average Remaining :	$8,530
Ben Scrivens	$1,125,000 (3)
Salary Remaining :	$6,048
Salary Average :	$1,125,000
Salary Average Remaining :	$6,048
Olli Maatta	$900,000 (3)
Salary Remaining :	$4,839
Salary Average :	$900,000
Salary Average Remaining :	$4,839
Jesse Winchester	$750,000 (1)
Salary Remaining :	$4,032
Salary Average :	$750,000
Salary Average Remaining :	$4,032
Zach Redmond	$700,000 (4)
Salary Remaining :	$3,763
Salary Average :	$700,000
Salary Average Remaining :	$3,763
Michael Stone	$650,000 (1)
Salary Remaining :	$3,495
Salary Average :	$650,000
Salary Average Remaining :	$3,495
Adam Hall	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Chris Conner	$600,000 (1)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Rostislav Klesla	$600,000 (3)
Salary Remaining :	$3,226
Salary Average :	$600,000
Salary Average Remaining :	$3,226
Total Pro Players	23
Salary Commitment
Year 2014 : $61,434,998.00
Year 2015 : $39,574,998.00
Year 2016 : $30,974,999.00
Year 2017 : $4,700,000.00
Salary Average Commitment
Year 2014 : $60,736,498.00
Year 2015 : $41,166,498.00
Year 2016 : $31,888,999.00
Year 2017 : $5,089,000.00

Farm Players Salaries
Andrew Ebbett	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Aaron Rome	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Drew MacIntyre	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Bracken Kearns	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	4
Salary Commitment
Year 2014 : $295,000.00
Year 2015 : $235,000.00
Year 2016 : $235,000.00
Year 2017 : $80,000.00
Salary Average Commitment
Year 2014 : $295,000.00
Year 2015 : $235,000.00
Year 2016 : $235,000.00
Year 2017 : $80,000.00

Team	Current Fund	Payroll	Under Maximum of $68,000,000	Over Minimum of $52,000,000	Pro Players	Farm Players	Total Players
Avalanche	$103,414,449	$53,673,166	$14,326,834	$1,673,166	24	17	41
BlackHawks	$36,797,360	$67,810,000	$190,000	$15,810,000	24	16	40
Blues	$15,355,251	$67,095,333	$904,667	$15,095,333	23	11	34
Bruins	$98,660,486	$60,355,416	$7,644,584	$8,355,416	21	13	34
Canadiens	$68,140,947	$62,465,333	$5,534,667	$10,465,333	23	10	33
Canucks	$37,427,814	$67,647,166	$352,834	$15,647,166	23	19	42
Capitals	$63,465,439	$61,761,527	$6,238,473	$9,761,527	21	13	34
Devils	$54,619,957	$62,331,666	$5,668,334	$10,331,666	25	9	34
Flames	$159,851,428	$67,159,454	$840,546	$15,159,454	21	10	31
Flyers	$100,801,875	$62,850,000	$5,150,000	$10,850,000	23	3	26
Hurricanes	$52,057,432	$61,008,333	$6,991,667	$9,008,333	23	17	40
Jets	$111,797,031	$60,840,999	$7,159,001	$8,840,999	22	21	43
Kings	$21,873,083	$67,141,583	$858,417	$15,141,583	21	15	36
Lightning	$76,947,252	$63,438,750	$4,561,250	$11,438,750	23	4	27
MapleLeafs	$44,803,397	$54,388,501	$13,611,499	$2,388,501	23	10	33
Oilers	$64,974,010	$62,595,499	$5,404,501	$10,595,499	21	16	37
Panthers	$53,536,793	$63,088,332	$4,911,668	$11,088,332	21	13	34
Penguins	$147,175,390	$59,682,833	$8,317,167	$7,682,833	23	8	31
Predators	$100,639,803	$62,196,666	$5,803,334	$10,196,666	23	17	40
Rangers	$55,394,091	$54,187,500	$13,812,500	$2,187,500	23	14	37
RedWings	$71,625,818	$58,065,000	$9,935,000	$6,065,000	23	8	31
Sabres	$134,373,623	$62,202,165	$5,797,835	$10,202,165	21	6	27
Senators	$75,613,985	$66,645,417	$1,354,583	$14,645,417	20	6	26
Sharks	$64,168,721	$55,589,332	$12,410,668	$3,589,332	23	12	35
Stars	$19,711,655	$67,552,499	$447,501	$15,552,499	20	14	34
Wild	$76,808,254	$61,907,998	$6,092,002	$9,907,998	23	4	27

Team Finance for Quebec National Hockey League

Update - April 10, 2015 at 06:02

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %