Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 6500 - $80 - 6,390 - 98.30% |
| Level 2: | 5000 - $65 - 4,899 - 97.98% |
| Level 3: | 3500 - $50 - 3,326 - 95.04% |
| Level 4: | 2860 - $25 - 2,855 - 99.81% |
| Luxury: | 1000 - $250 - 943 - 94.26% |
| Total Attendance : | 18860 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,412 - 97.63% |
| Average Income per Game | $1,498,384 |
| Year to Date Revenue | $61,433,731 |
Expense |
| Pro Players Total Salaries | $62,000,000 |
| Farm Players Total Salaries | $4,801,400 |
| Coaches Total Salaries | $950,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $62,524,275 |
| Farm Year To Date Expenses | $4,781,047 |
| Pro Salary Cap To Date | $61,840,531 |
| Farm Salary Cap To Date | $4,795,951 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $335,135 |
| Pro Estimated Expenses | $335,135 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $25,954 |
| Farm Estimated Expenses | $25,954 |
| Estimated Season Expenses | $361,089 |
| Estimated Season Salary Cap | $62,262,500 |
| Estimate Under Maximum Salary Cap of $62,400,000 | $137,500 |
| Estimate Over Minimum Salary Cap of $46,400,000 | $15,862,500 |
| Current Bank Account | $44,171,670 |
| Projected Bank Account | $43,810,581 |
|
Pro Players Salaries |
| Henrik Zetterberg |
$6,780,000 (3) |
| Salary Left : |
$36,649 |
| Salary Average : |
$6,780,000 |
| Salary Average Remaining : |
$36,649 |
| Henrik Lundqvist |
$5,650,000 (1) |
| Salary Left : |
$30,541 |
| Salary Average : |
$5,650,000 |
| Salary Average Remaining : |
$30,541 |
| Mikko Koivu |
$5,100,000 (5) |
| Salary Left : |
$27,568 |
| Salary Average : |
$4,800,000 |
| Salary Average Remaining : |
$25,946 |
| Erik Karlsson |
$4,800,000 (1) |
| Salary Left : |
$25,946 |
| Salary Average : |
$4,800,000 |
| Salary Average Remaining : |
$25,946 |
| Corey Perry |
$4,650,000 (1) |
| Salary Left : |
$25,135 |
| Salary Average : |
$4,650,000 |
| Salary Average Remaining : |
$25,135 |
| Loui Eriksson |
$4,500,000 (2) |
| Salary Left : |
$24,324 |
| Salary Average : |
$4,500,000 |
| Salary Average Remaining : |
$24,324 |
| Phil Kessel |
$4,400,000 (2) |
| Salary Left : |
$23,784 |
| Salary Average : |
$4,400,000 |
| Salary Average Remaining : |
$23,784 |
| Alex Pietrangelo |
$3,100,000 (2) |
| Salary Left : |
$16,757 |
| Salary Average : |
$3,100,000 |
| Salary Average Remaining : |
$16,757 |
| Brooks Laich |
$3,000,000 (3) |
| Salary Left : |
$16,216 |
| Salary Average : |
$3,000,000 |
| Salary Average Remaining : |
$16,216 |
| Matt Carle |
$2,800,000 (1) |
| Salary Left : |
$15,135 |
| Salary Average : |
$2,800,000 |
| Salary Average Remaining : |
$15,135 |
| Dmitry Kulikov |
$2,800,000 (2) |
| Salary Left : |
$15,135 |
| Salary Average : |
$2,950,000 |
| Salary Average Remaining : |
$15,946 |
| Ryan OReilly |
$2,215,000 (3) |
| Salary Left : |
$11,973 |
| Salary Average : |
$2,455,000 |
| Salary Average Remaining : |
$13,270 |
| Valtteri Filppula |
$2,100,000 (2) |
| Salary Left : |
$11,351 |
| Salary Average : |
$2,100,000 |
| Salary Average Remaining : |
$11,351 |
| Nick Foligno |
$1,955,000 (2) |
| Salary Left : |
$10,568 |
| Salary Average : |
$2,127,500 |
| Salary Average Remaining : |
$11,500 |
| Kris Russell |
$1,700,000 (2) |
| Salary Left : |
$9,189 |
| Salary Average : |
$1,700,000 |
| Salary Average Remaining : |
$9,189 |
| Brandon Sutter |
$1,650,000 (1) |
| Salary Left : |
$8,919 |
| Salary Average : |
$1,650,000 |
| Salary Average Remaining : |
$8,919 |
| Radek Martinek |
$1,500,000 (1) |
| Salary Left : |
$8,108 |
| Salary Average : |
$1,500,000 |
| Salary Average Remaining : |
$8,108 |
| Maxime Talbot |
$1,350,000 (1) |
| Salary Left : |
$7,297 |
| Salary Average : |
$1,350,000 |
| Salary Average Remaining : |
$7,297 |
| Marco Scandella |
$700,000 (3) |
| Salary Left : |
$3,784 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$3,784 |
| Maxime Macenauer |
$650,000 (2) |
| Salary Left : |
$3,514 |
| Salary Average : |
$650,000 |
| Salary Average Remaining : |
$3,514 |
| Mike Murphy |
$600,000 (2) |
| Salary Left : |
$3,243 |
| Salary Average : |
$600,000 |
| Salary Average Remaining : |
$3,243 |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2012 : $62,000,000.00 |
| Year 2013 : $40,430,000.00 |
| Year 2014 : $18,030,000.00 |
| Year 2015 : $4,500,000.00 |
|
Farm Players Salaries |
| Justin Braun |
$302,000 (2) |
| Salary Left : |
$302,000 |
| Salary Average : |
$1,510,000 |
| Salary Average Remaining : |
$1,510,000 |
| Shawn Matthias |
$280,000 (1) |
| Salary Left : |
$280,000 |
| Salary Average : |
$1,400,000 |
| Salary Average Remaining : |
$1,400,000 |
| Torrey Mitchell |
$240,000 (1) |
| Salary Left : |
$240,000 |
| Salary Average : |
$1,200,000 |
| Salary Average Remaining : |
$1,200,000 |
| Bryan Rodney |
$240,000 (2) |
| Salary Left : |
$240,000 |
| Salary Average : |
$1,200,000 |
| Salary Average Remaining : |
$1,200,000 |
| Mikkel Boedker |
$240,000 (2) |
| Salary Left : |
$240,000 |
| Salary Average : |
$1,275,000 |
| Salary Average Remaining : |
$1,275,000 |
| Nazem Kadri |
$190,000 (2) |
| Salary Left : |
$190,000 |
| Salary Average : |
$950,000 |
| Salary Average Remaining : |
$950,000 |
| Alexander Burmistrov |
$190,000 (2) |
| Salary Left : |
$190,000 |
| Salary Average : |
$950,000 |
| Salary Average Remaining : |
$950,000 |
| Lars Eller |
$180,000 (2) |
| Salary Left : |
$180,000 |
| Salary Average : |
$900,000 |
| Salary Average Remaining : |
$900,000 |
| Kyle Chipchura |
$175,000 (2) |
| Salary Left : |
$175,000 |
| Salary Average : |
$875,000 |
| Salary Average Remaining : |
$875,000 |
| Bruno Gervais |
$174,400 (1) |
| Salary Left : |
$174,400 |
| Salary Average : |
$872,000 |
| Salary Average Remaining : |
$872,000 |
| David Rundblad |
$170,000 (3) |
| Salary Left : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Dwight King |
$170,000 (3) |
| Salary Left : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Brandon Saad |
$170,000 (3) |
| Salary Left : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Brendan Smith |
$170,000 (2) |
| Salary Left : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Mattias Tedenby |
$170,000 (2) |
| Salary Left : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Leland Irving |
$170,000 (2) |
| Salary Remaining : |
$170,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Zac Dalpe |
$160,000 (2) |
| Salary Left : |
$160,000 |
| Salary Average : |
$800,000 |
| Salary Average Remaining : |
$800,000 |
| Brandon Pirri |
$160,000 (3) |
| Salary Left : |
$160,000 |
| Salary Average : |
$800,000 |
| Salary Average Remaining : |
$800,000 |
| Brian Boucher |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Salary Average : |
$750,000 |
| Salary Average Remaining : |
$750,000 |
| Andrei Loktionov |
$140,000 (2) |
| Salary Left : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Drayson Bowman |
$140,000 (2) |
| Salary Left : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Jimmy Hayes |
$140,000 (3) |
| Salary Left : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Dustin Tokarski |
$140,000 (3) |
| Salary Remaining : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Eric Tangradi |
$140,000 (2) |
| Salary Left : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Marc-Andre Bourdon |
$140,000 (3) |
| Salary Left : |
$140,000 |
| Salary Average : |
$700,000 |
| Salary Average Remaining : |
$700,000 |
| Alexander Sulzer |
$130,000 (1) |
| Salary Left : |
$130,000 |
| Salary Average : |
$650,000 |
| Salary Average Remaining : |
$650,000 |
| Marcus Kruger |
$130,000 (3) |
| Salary Left : |
$130,000 |
| Salary Average : |
$650,000 |
| Salary Average Remaining : |
$650,000 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2012 : $4,801,400.00 |
| Year 2013 : $3,857,000.00 |
| Year 2014 : $1,220,000.00 |
| Year 2015 : $0.00 |
|