QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 102 $ - 6,070 - 93.38%
Level 2:	5000 - 75 $ - 4,846 - 96.92%
Level 3:	3500 - 55 $ - 3,180 - 90.86%
Level 4:	2007 - 45 $ - 1,997 - 99.48%
Luxury :	1000 - 200 $ - 956 - 95.63%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	17,049 - 94.68%
Average Income per Game	2 143 495 $
Year to Date Revenue	87 883 291 $
Expense
Pro Players Total Salaries	59 750 399 $
Pro Players Total Average Salaries	61 882 349 $
Farm Players Total Salaries	4 111 500 $
Farm Players Total Average Salaries	4 114 531 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 871 900 $
Farm Year To Date Expenses	3 079 496 $
Pro Salary Cap To Date	63 992 951 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	312 314 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 661 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 882 349 $
Estimate Under Maximum Salary Cap of 75 000 000 $	13 117 651 $
Estimate Over Minimum Salary Cap of 58 000 000 $	3 882 349 $
Current Bank Account	159 504 257 $
Projected Bank Account	159 504 257 $

Pro Players Salaries
Alexander Steen	6 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	0 $
Mats Zuccarello	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 625 000 $
-Salary Average Remaining :	0 $
David Krejci	5 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 550 000 $
-Salary Average Remaining :	0 $
Henrik Sedin	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	0 $
Andrew MacDonald	4 525 400 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 944 850 $
-Salary Average Remaining :	0 $
Chris Tanev	3 900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 300 000 $
-Salary Average Remaining :	0 $
Jake Allen	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	0 $
Troy Stecher	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Sami Vatanen	3 025 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 887 500 $
-Salary Average Remaining :	0 $
Alexandre Burrows	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 612 500 $
-Salary Average Remaining :	0 $
Tomas Hertl	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 400 000 $
-Salary Average Remaining :	0 $
Ryan Dzingel	1 999 999 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Tobias Rieder	1 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 412 500 $
-Salary Average Remaining :	0 $
Frank Vatrano	1 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Matt Cullen (1 Way Contract)	1 250 000 $ (1)
-1 Way Contract Salary Cap :	1 875 000 $
-Salary Remaining :	0 $
-Salary Average :	1 875 000 $
-Salary Average Remaining :	0 $
Mitch Marner	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Dylan Larkin	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ty Rattie	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Matt Grzelcyk	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Sonny Milano	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Tristan Jarry	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Jaccob Slavin	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 59 750 399 $
Year 2019 : 31 562 499 $
Year 2020 : 12 662 500 $
Year 2021 : 2 925 000 $
Salary Average Commitment
Year 2018 : 61 882 349 $
Year 2019 : 31 412 499 $
Year 2020 : 12 012 500 $
Year 2021 : 2 412 500 $
Salary Cap with 1 Way Contract
Year 2018 : 61 882 349 $
Year 2019 : 31 412 499 $
Year 2020 : 12 012 500 $
Year 2021 : 2 412 500 $

Farm Players Salaries
Sam Bennett	950 000 $ (1)
Salary Remaining :	950 000 $
Salary Average :	950 000 $
Salary Average Remaining :	950 000 $
Dylan Strome	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Miles Wood	800 000 $ (2)
Salary Remaining :	800 000 $
Salary Average :	800 000 $
Salary Average Remaining :	800 000 $
Michal Kempny	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Dan ORegan	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Scott Hartnell	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Joakim Nordstrom	137 500 $ (3)
Salary Remaining :	137 500 $
Salary Average :	145 031 $
Salary Average Remaining :	145 031 $
Dmitrij Jaskin	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	94 500 $
Salary Average Remaining :	94 500 $
Brendan Lemieux	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Will Butcher	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Noah Juulsen	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jordan Weal	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Pontus Aberg	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Jimmy Vesey	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Nick Cousins	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Paul Ladue	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	16
Salary Commitment
Year 2018 : 4 111 500 $
Year 2019 : 1 576 250 $
Year 2020 : 1 086 375 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 114 531 $
Year 2019 : 1 470 031 $
Year 2020 : 965 031 $
Year 2021 : 0 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 110 $ - 6,187 - 95.18%
Level 2:	5000 - 75 $ - 4,771 - 95.42%
Level 3:	3500 - 56 $ - 3,213 - 91.81%
Level 4:	3717 - 40 $ - 2,702 - 72.69%
Luxury :	1000 - 199 $ - 957 - 95.66%
Total Capacity :	19717
Income
Home Games Left	0
Average Attendance - %	17,830 - 90.43%
Average Income per Game	2 259 972 $
Year to Date Revenue	92 658 839 $
Expense
Pro Players Total Salaries	70 856 000 $
Pro Players Total Average Salaries	71 247 251 $
Farm Players Total Salaries	1 860 100 $
Farm Players Total Average Salaries	1 980 575 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	82 348 423 $
Farm Year To Date Expenses	1 462 247 $
Pro Salary Cap To Date	72 220 252 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	406 312 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 347 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 247 251 $
Estimate Under Maximum Salary Cap of 75 000 000 $	3 752 749 $
Estimate Over Minimum Salary Cap of 58 000 000 $	13 247 251 $
Current Bank Account	29 537 650 $
Projected Bank Account	29 537 650 $

Pro Players Salaries
Carey Price	9 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	0 $
Shea Weber	7 225 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	0 $
Anze Kopitar	6 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	0 $
Dion Phaneuf	5 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Alex Galchenyuk	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	0 $
Brent Seabrook	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 300 000 $
-Salary Average Remaining :	0 $
Evgeny Kuznetsov	4 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	0 $
Corey Perry	4 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 425 000 $
-Salary Average Remaining :	0 $
Darnell Nurse	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Kyle Palmieri	2 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 336 250 $
-Salary Average Remaining :	0 $
Boone Jenner	2 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	0 $
Casey DeSmith	1 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Scottie Upshall	1 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Radim Vrbata (1 Way Contract)	1 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Jay Beagle	1 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Blake Comeau	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 740 000 $
-Salary Average Remaining :	0 $
Brady Skjei	800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Chris Tierney	765 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	920 938 $
-Salary Average Remaining :	0 $
Tom Wilson	765 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	920 938 $
-Salary Average Remaining :	0 $
Johnny Oduya	751 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	751 000 $
-Salary Average Remaining :	0 $
Kevin Porter	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Alex Biega	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Andrew Copp	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2018 : 70 856 000 $
Year 2019 : 32 672 500 $
Year 2020 : 18 967 500 $
Year 2021 : 13 110 000 $
Salary Average Commitment
Year 2018 : 71 247 251 $
Year 2019 : 32 545 001 $
Year 2020 : 18 745 001 $
Year 2021 : 11 945 001 $
Salary Cap with 1 Way Contract
Year 2018 : 71 247 251 $
Year 2019 : 32 545 001 $
Year 2020 : 18 745 001 $
Year 2021 : 11 945 001 $

Farm Players Salaries
Scott Laughton	650 000 $ (4)
Salary Remaining :	650 000 $
Salary Average :	770 475 $
Salary Average Remaining :	770 475 $
Jared Boll	110 000 $ (1)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Lawson Crouse	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jake Virtanen	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Nikita Scherbak	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jarred Tinordi	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Dillon Heatherington	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Michael McCarron	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Chris Stewart	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Jakub Jerabek	80 000 $ (4)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Oscar Fantenberg	80 000 $ (4)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Harri Sateri	80 000 $ (4)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Matt Beleskey	75 100 $ (3)
Salary Remaining :	75 100 $
Salary Average :	75 100 $
Salary Average Remaining :	75 100 $
Brady Austin	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
John Hayden	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Total Farm Players	15
Salary Commitment
Year 2018 : 1 860 100 $
Year 2019 : 987 100 $
Year 2020 : 741 040 $
Year 2021 : 330 250 $
Salary Average Commitment
Year 2018 : 1 980 575 $
Year 2019 : 992 148 $
Year 2020 : 737 148 $
Year 2021 : 317 048 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 101 $ - 6,183 - 95.13%
Level 2:	5000 - 85 $ - 4,253 - 85.06%
Level 3:	3500 - 60 $ - 3,113 - 88.95%
Level 4:	3150 - 45 $ - 2,296 - 72.90%
Luxury :	1000 - 200 $ - 966 - 96.62%
Total Capacity :	19150
Income
Home Games Left	0
Average Attendance - %	16,812 - 87.79%
Average Income per Game	2 189 396 $
Year to Date Revenue	89 765 225 $
Expense
Pro Players Total Salaries	68 857 998 $
Pro Players Total Average Salaries	71 002 989 $
Farm Players Total Salaries	2 425 100 $
Farm Players Total Average Salaries	2 425 100 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 750 000 $
Pro Year To Date Expenses	66 314 543 $
Farm Year To Date Expenses	1 053 287 $
Pro Salary Cap To Date	65 153 578 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	356 070 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 186 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 752 989 $
Estimate Under Maximum Salary Cap of 75 000 000 $	247 011 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 752 989 $
Current Bank Account	68 141 065 $
Projected Bank Account	68 141 065 $

Pro Players Salaries
Mike Fisher	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 400 000 $
-Salary Average Remaining :	0 $
Johnny Boychuk	5 989 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 221 125 $
-Salary Average Remaining :	0 $
Cory Schneider	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Tobias Enstrom	4 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 375 000 $
-Salary Average Remaining :	0 $
Mikkel Boedker	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Gustav Nyquist	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Adam Henrique	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Marian Gaborik	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 543 750 $
-Salary Average Remaining :	0 $
Kris Versteeg	3 300 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 300 000 $
-Salary Average Remaining :	0 $
Kevan Miller	3 025 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	0 $
Carl Gunnarsson	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Thomas Hickey	2 541 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 680 178 $
-Salary Average Remaining :	0 $
Jimmy Howard	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 512 500 $
-Salary Average Remaining :	0 $
Jordie Benn	2 117 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 030 438 $
-Salary Average Remaining :	0 $
Casey Nelson	1 999 999 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Greg Pateryn	1 999 999 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Colin Wilson	1 950 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 512 500 $
-Salary Average Remaining :	0 $
Anthony Duclair	1 875 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 037 500 $
-Salary Average Remaining :	0 $
Michael Raffl	1 850 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 850 000 $
-Salary Average Remaining :	0 $
Andreas Martinsen	1 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Chris Kelly (1 Way Contract)	850 000 $ (1)
-1 Way Contract Salary Cap :	850 000 $
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Radek Faksa	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Nathan Beaulieu	810 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	951 875 $
-Salary Average Remaining :	0 $
Derrick Pouliot	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Chris Wagner	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Pierre-Edouard Bellemare	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2018 : 68 857 998 $
Year 2019 : 43 830 599 $
Year 2020 : 25 422 110 $
Year 2021 : 18 221 250 $
Salary Average Commitment
Year 2018 : 71 002 989 $
Year 2019 : 45 831 865 $
Year 2020 : 24 607 053 $
Year 2021 : 16 701 875 $
Salary Cap with 1 Way Contract
Year 2018 : 71 002 989 $
Year 2019 : 45 831 865 $
Year 2020 : 24 607 053 $
Year 2021 : 16 701 875 $

Farm Players Salaries
Joseph Morrow	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Remi Elie	850 000 $ (2)
Salary Remaining :	850 000 $
Salary Average :	850 000 $
Salary Average Remaining :	850 000 $
Trevor van Riemsdyk	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Carl Dahlstrom	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Marcus Sorensen	85 100 $ (3)
Salary Remaining :	85 100 $
Salary Average :	85 100 $
Salary Average Remaining :	85 100 $
Adam Erne	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
MacKenzie Weegar	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Jean-Francois Berube	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Denis Malgin	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	9
Salary Commitment
Year 2018 : 2 425 100 $
Year 2019 : 650 100 $
Year 2020 : 340 100 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 425 100 $
Year 2019 : 650 100 $
Year 2020 : 340 100 $
Year 2021 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 110 $ - 6,063 - 93.28%
Level 2:	5000 - 75 $ - 4,835 - 96.70%
Level 3:	3500 - 56 $ - 3,184 - 90.98%
Level 4:	1565 - 40 $ - 1,565 - 100.00%
Luxury :	1000 - 199 $ - 962 - 96.20%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	16,610 - 94.56%
Average Income per Game	2 178 337 $
Year to Date Revenue	89 311 836 $
Expense
Pro Players Total Salaries	68 115 000 $
Pro Players Total Average Salaries	68 705 432 $
Farm Players Total Salaries	1 356 000 $
Farm Players Total Average Salaries	1 359 615 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	70 251 754 $
Farm Year To Date Expenses	924 128 $
Pro Salary Cap To Date	67 870 030 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	357 362 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 814 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 705 432 $
Estimate Under Maximum Salary Cap of 75 000 000 $	6 294 568 $
Estimate Over Minimum Salary Cap of 58 000 000 $	10 705 432 $
Current Bank Account	129 601 268 $
Projected Bank Account	129 601 268 $

Pro Players Salaries
Jamie Benn	8 775 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
P.K. Subban	7 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	0 $
Sergei Bobrovsky	7 250 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	0 $
Victor Hedman	6 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 116 666 $
-Salary Average Remaining :	0 $
Tomas Plekanec	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 997 000 $
-Salary Average Remaining :	0 $
Nino Niederreiter	4 400 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 466 666 $
-Salary Average Remaining :	0 $
Jonas Brodin	4 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 031 250 $
-Salary Average Remaining :	0 $
Torey Krug	3 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	0 $
Brendan Gallagher	3 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Ryan Spooner	3 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Markus Granlund	2 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	0 $
Adam McQuaid	2 350 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 243 375 $
-Salary Average Remaining :	0 $
Johan Larsson	1 650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 575 000 $
-Salary Average Remaining :	0 $
Paul Postma	990 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	0 $
Noah Hanifin	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Kevin Fiala	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Malcolm Subban	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Jake Debrusk	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Brock Boeser	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Joel Eriksson Ek	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Nick Schmaltz	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 68 115 000 $
Year 2019 : 47 364 000 $
Year 2020 : 30 747 900 $
Year 2021 : 9 500 000 $
Salary Average Commitment
Year 2018 : 68 705 432 $
Year 2019 : 46 398 391 $
Year 2020 : 30 544 225 $
Year 2021 : 9 318 750 $
Salary Cap with 1 Way Contract
Year 2018 : 68 705 432 $
Year 2019 : 46 398 391 $
Year 2020 : 30 544 225 $
Year 2021 : 9 318 750 $

Farm Players Salaries
Kasperi Kapanen	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Christian Thomas	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Anders Bjork	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Charlie Lindgren	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Peter Cehlarik	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Slater Koekkoek	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Paul Carey	66 000 $ (3)
Salary Remaining :	66 000 $
Salary Average :	69 615 $
Salary Average Remaining :	69 615 $
Total Farm Players	7
Salary Commitment
Year 2018 : 1 356 000 $
Year 2019 : 482 600 $
Year 2020 : 349 860 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 359 615 $
Year 2019 : 479 615 $
Year 2020 : 339 615 $
Year 2021 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - 110 $ - 6,051 - 93.09%
Level 2:	5000 - 75 $ - 4,794 - 95.88%
Level 3:	3500 - 55 $ - 3,193 - 91.22%
Level 4:	5287 - 30 $ - 2,769 - 52.37%
Luxury :	1000 - 199 $ - 962 - 96.16%
Total Capacity :	21287
Income
Home Games Left	0
Average Attendance - %	17,768 - 83.47%
Average Income per Game	2 198 029 $
Year to Date Revenue	90 119 175 $
Expense
Pro Players Total Salaries	65 190 500 $
Pro Players Total Average Salaries	67 672 125 $
Farm Players Total Salaries	1 215 561 $
Farm Players Total Average Salaries	1 287 364 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 871 006 $
Farm Year To Date Expenses	1 266 273 $
Pro Salary Cap To Date	66 477 612 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	340 153 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 108 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 672 125 $
Estimate Under Maximum Salary Cap of 75 000 000 $	7 327 875 $
Estimate Over Minimum Salary Cap of 58 000 000 $	9 672 125 $
Current Bank Account	127 919 650 $
Projected Bank Account	127 919 650 $

Pro Players Salaries
John Tavares	7 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 875 000 $
-Salary Average Remaining :	0 $
Tuukka Rask	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 625 000 $
-Salary Average Remaining :	0 $
Cam Fowler	5 550 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 862 500 $
-Salary Average Remaining :	0 $
Marcus Johansson	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Jordan Eberle	4 875 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 637 500 $
-Salary Average Remaining :	0 $
Alexander Edler	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 812 000 $
-Salary Average Remaining :	0 $
Justin Abdelkader	3 993 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	0 $
Jakob Silfverberg	3 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	0 $
Ron Hainsey (1 Way Contract)	3 650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 650 000 $
-Salary Average Remaining :	0 $
Teuvo Teravainen	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Michael Stone	2 925 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	0 $
Jonathan Bernier	2 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 672 500 $
-Salary Average Remaining :	0 $
Zack Smith	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Brian Gibbons	1 997 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 997 500 $
-Salary Average Remaining :	0 $
Matt Calvert	1 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 050 000 $
-Salary Average Remaining :	0 $
Auston Matthews	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ivan Provorov	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Tyson Jost	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Josh Morrissey	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Artturi Lehkonen	750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	750 000 $
-Salary Average Remaining :	0 $
Nick Shore	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 65 190 500 $
Year 2019 : 33 385 000 $
Year 2020 : 19 422 500 $
Year 2021 : 16 597 500 $
Salary Average Commitment
Year 2018 : 67 672 125 $
Year 2019 : 33 879 375 $
Year 2020 : 18 566 875 $
Year 2021 : 14 994 375 $
Salary Cap with 1 Way Contract
Year 2018 : 67 672 125 $
Year 2019 : 33 879 375 $
Year 2020 : 18 566 875 $
Year 2021 : 14 994 375 $

Farm Players Salaries
Nate Schmidt	154 000 $ (2)
Salary Remaining :	154 000 $
Salary Average :	164 667 $
Salary Average Remaining :	164 667 $
Brayden McNabb	118 750 $ (4)
Salary Remaining :	118 750 $
Salary Average :	160 000 $
Salary Average Remaining :	160 000 $
Taylor Leier	111 111 $ (3)
Salary Remaining :	111 111 $
Salary Average :	111 111 $
Salary Average Remaining :	111 111 $
Nick Lappin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Duncan Siemens	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Joe Hicketts	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Colin White	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Matt Moulson	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Zack Mitchell	85 200 $ (3)
Salary Remaining :	85 200 $
Salary Average :	85 200 $
Salary Average Remaining :	85 200 $
Laurent Brossoit	85 000 $ (3)
Salary Remaining :	85 000 $
Salary Average :	89 292 $
Salary Average Remaining :	89 292 $
Nail Yakupov	76 500 $ (4)
Salary Remaining :	76 500 $
Salary Average :	92 094 $
Salary Average Remaining :	92 094 $
Mike Reilly	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Shawn Matthias	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	13
Salary Commitment
Year 2018 : 1 215 561 $
Year 2019 : 1 235 936 $
Year 2020 : 993 436 $
Year 2021 : 374 250 $
Salary Average Commitment
Year 2018 : 1 287 364 $
Year 2019 : 1 222 364 $
Year 2020 : 967 697 $
Year 2021 : 317 094 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 110 $ - 6,042 - 92.95%
Level 2:	5000 - 75 $ - 4,810 - 96.20%
Level 3:	3500 - 55 $ - 3,208 - 91.67%
Level 4:	2910 - 40 $ - 2,640 - 90.71%
Luxury :	1000 - 199 $ - 949 - 94.91%
Total Capacity :	18910
Income
Home Games Left	0
Average Attendance - %	17,649 - 93.33%
Average Income per Game	2 229 383 $
Year to Date Revenue	91 404 715 $
Expense
Pro Players Total Salaries	73 112 500 $
Pro Players Total Average Salaries	74 616 041 $
Farm Players Total Salaries	1 950 000 $
Farm Players Total Average Salaries	1 942 500 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	73 605 578 $
Farm Year To Date Expenses	1 579 294 $
Pro Salary Cap To Date	73 328 978 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	372 425 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 799 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 616 041 $
Estimate Under Maximum Salary Cap of 75 000 000 $	383 959 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 616 041 $
Current Bank Account	44 737 262 $
Projected Bank Account	44 737 262 $

Pro Players Salaries
Erik Karlsson	8 775 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	9 258 333 $
-Salary Average Remaining :	0 $
Alex Pietrangelo	7 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	8 400 000 $
-Salary Average Remaining :	0 $
Braden Holtby	7 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 550 000 $
-Salary Average Remaining :	0 $
Mike Hoffman	6 337 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	0 $
Ryan OReilly	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 430 625 $
-Salary Average Remaining :	0 $
Bobby Ryan	5 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 715 000 $
-Salary Average Remaining :	0 $
Tyson Barrie	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Dustin Brown	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 260 000 $
-Salary Average Remaining :	0 $
Aaron Ekblad	3 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 609 375 $
-Salary Average Remaining :	0 $
Charlie Coyle	3 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
William Karlsson	3 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Petr Mrazek	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 250 000 $
-Salary Average Remaining :	0 $
Danton Heinen	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Vince Dunn	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jared McCann	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Anthony Beauvillier	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Brayden Point	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Brandon Montour	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Blake Coleman	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Brenden Dillon	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Adam Wilcox	600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 73 112 500 $
Year 2019 : 56 018 750 $
Year 2020 : 37 550 000 $
Year 2021 : 21 550 000 $
Salary Average Commitment
Year 2018 : 74 616 041 $
Year 2019 : 54 710 416 $
Year 2020 : 35 791 666 $
Year 2021 : 20 118 750 $
Salary Cap with 1 Way Contract
Year 2018 : 74 616 041 $
Year 2019 : 54 710 416 $
Year 2020 : 35 791 666 $
Year 2021 : 20 118 750 $

Farm Players Salaries
Brooks Laich	750 000 $ (1)
Salary Remaining :	750 000 $
Salary Average :	750 000 $
Salary Average Remaining :	750 000 $
Alex Petrovic	700 000 $ (2)
Salary Remaining :	700 000 $
Salary Average :	700 000 $
Salary Average Remaining :	700 000 $
Brendan Smith	165 000 $ (1)
Salary Remaining :	165 000 $
Salary Average :	157 500 $
Salary Average Remaining :	157 500 $
Ethan Bear	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Filip Chytil	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Roland McKeown	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Gabriel Dumont	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 1 950 000 $
Year 2019 : 340 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 942 500 $
Year 2019 : 340 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - 250 $ - 2,372 - 36.50%
Level 2:	5000 - 200 $ - 1,671 - 33.43%
Level 3:	3500 - 175 $ - 967 - 27.63%
Level 4:	2506 - 150 $ - 634 - 25.32%
Luxury :	1000 - 400 $ - 452 - 45.20%
Total Capacity :	18506
Income
Home Games Left	0
Average Attendance - %	6,097 - 32.95%
Average Income per Game	2 045 134 $
Year to Date Revenue	83 850 497 $
Expense
Pro Players Total Salaries	69 139 439 $
Pro Players Total Average Salaries	69 575 892 $
Farm Players Total Salaries	880 000 $
Farm Players Total Average Salaries	880 000 $
Coaches Total Salaries	5 115 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	72 645 420 $
Farm Year To Date Expenses	1 549 845 $
Pro Salary Cap To Date	67 583 301 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	373 138 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	4 422 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 575 892 $
Estimate Under Maximum Salary Cap of 75 000 000 $	5 424 108 $
Estimate Over Minimum Salary Cap of 58 000 000 $	11 575 892 $
Current Bank Account	65 750 504 $
Projected Bank Account	65 750 504 $

Pro Players Salaries
Taylor Hall	7 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 400 000 $
-Salary Average Remaining :	0 $
Alexander Ovechkin	7 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	7 700 000 $
-Salary Average Remaining :	0 $
Ryan McDonagh	6 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 650 000 $
-Salary Average Remaining :	0 $
Mike Green	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 076 000 $
-Salary Average Remaining :	0 $
Morgan Rielly	4 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
David Desharnais	4 099 480 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 573 570 $
-Salary Average Remaining :	0 $
Martin Jones	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 534 375 $
-Salary Average Remaining :	0 $
Calvin de Haan	3 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	0 $
Mathieu Perreault	3 630 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	0 $
Ryan Kesler	3 400 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 400 000 $
-Salary Average Remaining :	0 $
Cody Eakin	3 127 850 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 726 588 $
-Salary Average Remaining :	0 $
Dmitri Orlov	2 775 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 775 000 $
-Salary Average Remaining :	0 $
Mark Borowiecki	1 999 999 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Ben Chiarot	1 999 999 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	0 $
Brandon Davidson	1 900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 900 000 $
-Salary Average Remaining :	0 $
Aaron Dell	1 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Tyler Graovac	1 111 111 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 111 111 $
-Salary Average Remaining :	0 $
Derek Dorsett	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 052 500 $
-Salary Average Remaining :	0 $
Evan Rodrigues	996 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	996 000 $
-Salary Average Remaining :	0 $
Ryan Murphy	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Chandler Stephenson	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Lukas Sedlak	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Chris Thorburn	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2018 : 69 139 439 $
Year 2019 : 21 389 000 $
Year 2020 : 13 250 000 $
Year 2021 : 4 987 500 $
Salary Average Commitment
Year 2018 : 69 575 892 $
Year 2019 : 20 561 125 $
Year 2020 : 12 684 375 $
Year 2021 : 4 534 375 $
Salary Cap with 1 Way Contract
Year 2018 : 69 575 892 $
Year 2019 : 20 561 125 $
Year 2020 : 12 684 375 $
Year 2021 : 4 534 375 $

Farm Players Salaries
Nathan Walker	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jason Dickinson	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Michael Kapla	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Joonas Korpisalo	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Jim O'Brien	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Josh Hennessy	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Chase Balisy	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Brett Sutter	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Tanner Fritz	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Mike Liambas	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Mark Alt	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Kale Kessy	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Cody McLeod	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	13
Salary Commitment
Year 2018 : 880 000 $
Year 2019 : 270 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 880 000 $
Year 2019 : 270 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 112 $ - 5,907 - 98.46%
Level 2:	5000 - 81 $ - 4,729 - 94.58%
Level 3:	2000 - 80 $ - 1,986 - 99.29%
Level 4:	3625 - 15 $ - 3,034 - 83.70%
Luxury :	1000 - 195 $ - 965 - 96.51%
Total Capacity :	17625
Income
Home Games Left	0
Average Attendance - %	16,622 - 94.31%
Average Income per Game	2 141 516 $
Year to Date Revenue	87 802 153 $
Expense
Pro Players Total Salaries	63 700 000 $
Pro Players Total Average Salaries	66 208 647 $
Farm Players Total Salaries	1 340 000 $
Farm Players Total Average Salaries	1 340 000 $
Coaches Total Salaries	1 955 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	65 395 728 $
Farm Year To Date Expenses	1 212 653 $
Pro Salary Cap To Date	66 136 276 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	329 925 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 734 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 208 647 $
Estimate Under Maximum Salary Cap of 75 000 000 $	8 791 353 $
Estimate Over Minimum Salary Cap of 58 000 000 $	8 208 647 $
Current Bank Account	94 311 037 $
Projected Bank Account	94 311 037 $

Pro Players Salaries
Nicklas Backstrom	7 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 587 500 $
-Salary Average Remaining :	0 $
Marc-Andre Fleury	6 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 010 000 $
-Salary Average Remaining :	0 $
Jordan Staal	4 650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 862 500 $
-Salary Average Remaining :	0 $
Mike Cammalleri	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 333 334 $
-Salary Average Remaining :	0 $
Anton Stralman	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Kevin Hayes	3 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	0 $
Vinnie Hinostroza	3 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Nikolay Kulemin	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 587 500 $
-Salary Average Remaining :	0 $
Chris Kreider	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	0 $
Bo Horvat	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Brooks Orpik	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	0 $
Darren Helm	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 978 750 $
-Salary Average Remaining :	0 $
Justin Schultz	2 850 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 442 188 $
-Salary Average Remaining :	0 $
Michal Neuvirth	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 660 000 $
-Salary Average Remaining :	0 $
Antoine Vermette	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Eric Fehr	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Pavel Zacha	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Sam Reinhart	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Ryan Pulock	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Steven Santini	750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	750 000 $
-Salary Average Remaining :	0 $
Tim Heed	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Scott Wilson	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Shayne Gostisbehere	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2018 : 63 700 000 $
Year 2019 : 31 218 750 $
Year 2020 : 12 525 000 $
Year 2021 : 13 125 000 $
Salary Average Commitment
Year 2018 : 66 208 647 $
Year 2019 : 31 599 063 $
Year 2020 : 11 870 313 $
Year 2021 : 11 870 313 $
Salary Cap with 1 Way Contract
Year 2018 : 66 208 647 $
Year 2019 : 31 599 063 $
Year 2020 : 11 870 313 $
Year 2021 : 11 870 313 $

Farm Players Salaries
Dakota Mermis	650 000 $ (2)
Salary Remaining :	650 000 $
Salary Average :	650 000 $
Salary Average Remaining :	650 000 $
Ales Hemsky	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Rocco Grimaldi	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Jon Gillies	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Josiah Didier	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Ashton Sautner	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Keaton Thompson	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Miikka Salomaki	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Kurtis Gabriel	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Kurtis MacDermid	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Chris Terry	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	11
Salary Commitment
Year 2018 : 1 340 000 $
Year 2019 : 610 000 $
Year 2020 : 130 000 $
Year 2021 : 130 000 $
Salary Average Commitment
Year 2018 : 1 340 000 $
Year 2019 : 610 000 $
Year 2020 : 130 000 $
Year 2021 : 130 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6500 - 110 $ - 6,013 - 92.50%
Level 2:	5000 - 75 $ - 4,822 - 96.45%
Level 3:	2600 - 56 $ - 2,600 - 100.00%
Level 4:	2074 - 40 $ - 2,074 - 100.00%
Luxury :	1000 - 199 $ - 956 - 95.55%
Total Capacity :	17174
Income
Home Games Left	0
Average Attendance - %	16,464 - 95.87%
Average Income per Game	2 148 234 $
Year to Date Revenue	88 077 601 $
Expense
Pro Players Total Salaries	72 254 000 $
Pro Players Total Average Salaries	70 091 000 $
Farm Players Total Salaries	2 140 000 $
Farm Players Total Average Salaries	2 231 753 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	74 785 738 $
Farm Year To Date Expenses	1 893 255 $
Pro Salary Cap To Date	69 937 880 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	375 648 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 754 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 091 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $	4 909 000 $
Estimate Over Minimum Salary Cap of 58 000 000 $	12 091 000 $
Current Bank Account	57 311 954 $
Projected Bank Account	57 311 954 $

Pro Players Salaries
Claude Giroux	7 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	0 $
Kris Letang	7 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	0 $
Milan Lucic	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Pekka Rinne	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 625 000 $
-Salary Average Remaining :	0 $
Wayne Simmonds	5 750 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Gabriel Landeskog	5 324 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 641 000 $
-Salary Average Remaining :	0 $
Brandon Dubinsky	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 790 000 $
-Salary Average Remaining :	0 $
Tyler Johnson	3 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	0 $
Josh Manson	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Mark Scheifele	3 327 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	0 $
David Backes	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 178 125 $
-Salary Average Remaining :	0 $
Andrew Shaw	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 398 750 $
-Salary Average Remaining :	0 $
Troy Brouwer	3 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	0 $
Roman Polak	2 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 390 000 $
-Salary Average Remaining :	0 $
Jake Dotchin	1 800 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 125 000 $
-Salary Average Remaining :	0 $
Philipp Grubauer	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
William Nylander	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Derek Forbort	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Luke Schenn	877 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	992 500 $
-Salary Average Remaining :	0 $
Torrey Mitchell	825 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	825 000 $
-Salary Average Remaining :	0 $
Colton Parayko	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Brandon Tanev	600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 72 254 000 $
Year 2019 : 37 512 500 $
Year 2020 : 15 300 000 $
Year 2021 : 6 817 500 $
Salary Average Commitment
Year 2018 : 70 091 000 $
Year 2019 : 36 145 625 $
Year 2020 : 15 670 625 $
Year 2021 : 7 195 625 $
Salary Cap with 1 Way Contract
Year 2018 : 70 091 000 $
Year 2019 : 36 145 625 $
Year 2020 : 15 670 625 $
Year 2021 : 7 195 625 $

Farm Players Salaries
Jacob de La Rose	650 000 $ (2)
Salary Remaining :	650 000 $
Salary Average :	650 000 $
Salary Average Remaining :	650 000 $
Joakim Ryan	195 000 $ (4)
Salary Remaining :	195 000 $
Salary Average :	240 000 $
Salary Average Remaining :	240 000 $
Alexandar Georgiev	195 000 $ (4)
Salary Remaining :	195 000 $
Salary Average :	240 000 $
Salary Average Remaining :	240 000 $
Curtis McKenzie	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Maxim Mamin	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Andrew Nielsen	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Mario Kempe	82 500 $ (4)
Salary Remaining :	82 500 $
Salary Average :	82 500 $
Salary Average Remaining :	82 500 $
Alex Broadhurst	82 500 $ (4)
Salary Remaining :	82 500 $
Salary Average :	82 500 $
Salary Average Remaining :	82 500 $
Tucker Poolman	72 500 $ (4)
Salary Remaining :	72 500 $
Salary Average :	72 500 $
Salary Average Remaining :	72 500 $
Nick Seeler	72 500 $ (4)
Salary Remaining :	72 500 $
Salary Average :	72 500 $
Salary Average Remaining :	72 500 $
Ryan Reaves	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	71 753 $
Salary Average Remaining :	71 753 $
Byron Froese	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Tyler Ennis	70 000 $ (3)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Jimmy Hayes	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Travis Boyd	60 000 $ (4)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Tomas Nosek	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Dean Kukan	60 000 $ (4)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Sean Kuraly	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	18
Salary Commitment
Year 2018 : 2 140 000 $
Year 2019 : 1 430 000 $
Year 2020 : 1 285 000 $
Year 2021 : 1 190 000 $
Salary Average Commitment
Year 2018 : 2 231 753 $
Year 2019 : 1 480 000 $
Year 2020 : 1 345 000 $
Year 2021 : 910 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - 100 $ - 6,281 - 96.63%
Level 2:	5000 - 55 $ - 4,917 - 98.33%
Level 3:	3500 - 40 $ - 3,366 - 96.17%
Level 4:	3289 - 20 $ - 2,985 - 90.74%
Luxury :	1000 - 125 $ - 995 - 99.45%
Total Capacity :	19289
Income
Home Games Left	0
Average Attendance - %	18,543 - 96.13%
Average Income per Game	1 813 581 $
Year to Date Revenue	74 356 820 $
Expense
Pro Players Total Salaries	66 496 388 $
Pro Players Total Average Salaries	65 219 825 $
Farm Players Total Salaries	1 235 000 $
Farm Players Total Average Salaries	1 235 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	754 000 $
Pro Year To Date Expenses	69 417 584 $
Farm Year To Date Expenses	716 942 $
Pro Salary Cap To Date	67 526 623 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	341 690 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 206 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 973 825 $
Estimate Under Maximum Salary Cap of 75 000 000 $	9 026 175 $
Estimate Over Minimum Salary Cap of 58 000 000 $	7 973 825 $
Current Bank Account	162 015 661 $
Projected Bank Account	162 015 661 $

Pro Players Salaries
Evgeni Malkin	8 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	0 $
James van Riemsdyk	6 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Marc Staal	5 673 388 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 945 566 $
-Salary Average Remaining :	0 $
Derek Stepan	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	0 $
Jared Spurgeon	4 400 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 413 334 $
-Salary Average Remaining :	0 $
Jason Demers	4 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 137 500 $
-Salary Average Remaining :	0 $
Alec Martinez	4 208 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Artem Anisimov	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	0 $
Brandon Sutter	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 450 000 $
-Salary Average Remaining :	0 $
David Kampf	3 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Conor Sheary	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Mike Smith	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Brian Elliott	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 280 000 $
-Salary Average Remaining :	0 $
Devante Smith-Pelly	2 145 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 811 250 $
-Salary Average Remaining :	0 $
Daniel Carr	1 650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 650 000 $
-Salary Average Remaining :	0 $
Nick Ritchie	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jason Garrison	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Gabriel Bourque	770 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	812 175 $
-Salary Average Remaining :	0 $
Esa Lindell	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Jordan Martinook	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Matthew Peca	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Viktor Arvidsson	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 66 496 388 $
Year 2019 : 54 674 500 $
Year 2020 : 28 586 700 $
Year 2021 : 3 500 000 $
Salary Average Commitment
Year 2018 : 65 219 825 $
Year 2019 : 53 133 009 $
Year 2020 : 27 563 425 $
Year 2021 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 219 825 $
Year 2019 : 53 133 009 $
Year 2020 : 27 563 425 $
Year 2021 : 3 500 000 $

Farm Players Salaries
Haydn Fleury	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Jack Campbell	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Connor Brickley	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Lias Andersson	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Luke Witkowski	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	5
Salary Commitment
Year 2018 : 1 235 000 $
Year 2019 : 365 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 235 000 $
Year 2019 : 365 000 $
Year 2020 : 270 000 $
Year 2021 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - 110 $ - 6,123 - 94.21%
Level 2:	5000 - 82 $ - 4,752 - 95.04%
Level 3:	3500 - 63 $ - 3,112 - 88.91%
Level 4:	3537 - 20 $ - 3,016 - 85.27%
Luxury :	1000 - 225 $ - 933 - 93.29%
Total Capacity :	19537
Income
Home Games Left	0
Average Attendance - %	17,936 - 91.81%
Average Income per Game	2 278 962 $
Year to Date Revenue	93 437 450 $
Expense
Pro Players Total Salaries	68 161 250 $
Pro Players Total Average Salaries	66 176 814 $
Farm Players Total Salaries	240 000 $
Farm Players Total Average Salaries	240 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	66 655 117 $
Farm Year To Date Expenses	239 994 $
Pro Salary Cap To Date	63 489 962 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	352 569 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 206 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 176 814 $
Estimate Under Maximum Salary Cap of 75 000 000 $	8 823 186 $
Estimate Over Minimum Salary Cap of 58 000 000 $	8 176 814 $
Current Bank Account	141 078 004 $
Projected Bank Account	141 078 004 $

Pro Players Salaries
Nikita Zaitsev	6 400 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	0 $
Brad Marchand	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Ben Bishop	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Anders Lee	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Thomas Vanek	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 062 500 $
-Salary Average Remaining :	0 $
Brandon Saad	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Alexander Killorn	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Steve Mason	3 781 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	0 $
Ben Hutton	3 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	0 $
Jori Lehtera	2 950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Calle Jarnkrok	2 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Jonathan Ericsson	2 700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	0 $
Casey Cizikas	2 420 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	0 $
Damon Severson	2 400 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 059 375 $
-Salary Average Remaining :	0 $
Marcus Kruger	2 329 250 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 030 438 $
-Salary Average Remaining :	0 $
Alexander Burmistrov	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Matt Benning	1 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Robert Bortuzzo	1 331 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 213 667 $
-Salary Average Remaining :	0 $
Zach Werenski	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Nico Hischier	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Markus Nutivaara	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Dominik Simon	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Mattias Janmark	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Mathew Barzal	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2018 : 68 161 250 $
Year 2019 : 41 987 499 $
Year 2020 : 18 225 000 $
Year 2021 : 8 450 000 $
Salary Average Commitment
Year 2018 : 66 176 814 $
Year 2019 : 45 226 042 $
Year 2020 : 22 096 875 $
Year 2021 : 7 471 875 $
Salary Cap with 1 Way Contract
Year 2018 : 66 176 814 $
Year 2019 : 45 226 042 $
Year 2020 : 22 096 875 $
Year 2021 : 7 471 875 $

Farm Players Salaries
Aaron Ness	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Nic Dowd	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Alex Lyon	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	3
Salary Commitment
Year 2018 : 240 000 $
Year 2019 : 240 000 $
Year 2020 : 155 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 240 000 $
Year 2019 : 240 000 $
Year 2020 : 155 000 $
Year 2021 : 0 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 118 $ - 5,011 - 83.52%
Level 2:	5000 - 75 $ - 4,797 - 95.94%
Level 3:	3500 - 48 $ - 3,273 - 93.52%
Level 4:	3180 - 30 $ - 2,743 - 86.26%
Luxury :	1000 - 211 $ - 947 - 94.66%
Total Capacity :	18680
Income
Home Games Left	0
Average Attendance - %	16,772 - 89.78%
Average Income per Game	2 071 515 $
Year to Date Revenue	84 932 135 $
Expense
Pro Players Total Salaries	76 177 500 $
Pro Players Total Average Salaries	74 935 208 $
Farm Players Total Salaries	487 500 $
Farm Players Total Average Salaries	487 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	78 109 615 $
Farm Year To Date Expenses	952 962 $
Pro Salary Cap To Date	74 243 791 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	395 364 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	2 450 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 935 208 $
Estimate Under Maximum Salary Cap of 75 000 000 $	64 792 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 935 208 $
Current Bank Account	67 854 238 $
Projected Bank Account	67 854 238 $

Pro Players Salaries
Dustin Byfuglien	6 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	0 $
Frederik Andersen	6 337 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	0 $
Bryan Little	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	0 $
Keith Yandle	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Zach Parise	5 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
Nick Foligno	4 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	0 $
Vladimir Sobotka	4 125 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 125 000 $
-Salary Average Remaining :	0 $
Michael Frolik	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 518 750 $
-Salary Average Remaining :	0 $
Brian Dumoulin	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 583 333 $
-Salary Average Remaining :	0 $
Carl Hagelin	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 102 500 $
-Salary Average Remaining :	0 $
Jan Rutta	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Thomas Greiss	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Eddie Lack	3 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 587 500 $
-Salary Average Remaining :	0 $
Jon Merrill	2 800 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	0 $
Mathew Dumba	2 750 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	0 $
Derek Ryan	2 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Marcus Foligno	2 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	0 $
Jordan Oesterle	1 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 950 000 $
-Salary Average Remaining :	0 $
Alex Chiasson	1 815 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 655 000 $
-Salary Average Remaining :	0 $
Tom Pyatt	1 400 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 400 000 $
-Salary Average Remaining :	0 $
Brad Richardson	1 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	0 $
Stefan Noesen	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Brett Pesce	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Tyler Bertuzzi	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2018 : 76 177 500 $
Year 2019 : 55 950 000 $
Year 2020 : 36 315 000 $
Year 2021 : 18 025 000 $
Salary Average Commitment
Year 2018 : 74 935 208 $
Year 2019 : 54 542 708 $
Year 2020 : 36 903 125 $
Year 2021 : 17 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 935 208 $
Year 2019 : 54 542 708 $
Year 2020 : 36 903 125 $
Year 2021 : 17 850 000 $

Farm Players Salaries
Curtis McElhinney	160 000 $ (1)
Salary Remaining :	160 000 $
Salary Average :	160 000 $
Salary Average Remaining :	160 000 $
Stefan Matteau	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Iafallo	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Anthony Bitetto	72 500 $ (1)
Salary Remaining :	72 500 $
Salary Average :	72 500 $
Salary Average Remaining :	72 500 $
Joel Hanley	70 000 $ (3)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	5
Salary Commitment
Year 2018 : 487 500 $
Year 2019 : 255 000 $
Year 2020 : 160 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 487 500 $
Year 2019 : 255 000 $
Year 2020 : 160 000 $
Year 2021 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 125 $ - 4,629 - 77.15%
Level 2:	5000 - 85 $ - 4,258 - 85.16%
Level 3:	2000 - 75 $ - 2,000 - 100.00%
Level 4:	1795 - 58 $ - 1,652 - 92.03%
Luxury :	1000 - 190 $ - 964 - 96.44%
Total Capacity :	15795
Income
Home Games Left	0
Average Attendance - %	13,504 - 85.49%
Average Income per Game	2 040 777 $
Year to Date Revenue	83 671 855 $
Expense
Pro Players Total Salaries	73 843 250 $
Pro Players Total Average Salaries	74 767 774 $
Farm Players Total Salaries	1 180 000 $
Farm Players Total Average Salaries	1 180 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	73 443 539 $
Farm Year To Date Expenses	1 341 603 $
Pro Salary Cap To Date	70 612 725 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	386 147 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	5 930 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 767 774 $
Estimate Under Maximum Salary Cap of 75 000 000 $	232 226 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 767 774 $
Current Bank Account	54 813 523 $
Projected Bank Account	54 813 523 $

Pro Players Salaries
Christopher DiDomenico	8 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	0 $
Nick Holden	6 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 500 000 $
-Salary Average Remaining :	0 $
Kyle Quincey	5 501 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 501 000 $
-Salary Average Remaining :	0 $
Dennis Seidenberg (1 Way Contract)	5 100 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	0 $
Josh Jooris	4 550 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 550 000 $
-Salary Average Remaining :	0 $
Patrick Sharp	4 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Patrick Maroon	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	0 $
Matt Read	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 370 000 $
-Salary Average Remaining :	0 $
Loui Eriksson	4 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 790 000 $
-Salary Average Remaining :	0 $
Ondrej Pavelec	3 900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 900 000 $
-Salary Average Remaining :	0 $
Richard Panik	3 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	0 $
Colton Sceviour	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Sam Gagner	2 925 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	0 $
Eric Gryba	2 238 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 146 462 $
-Salary Average Remaining :	0 $
Chris Butler	1 663 750 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 450 312 $
-Salary Average Remaining :	0 $
Chad Johnson	1 300 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	0 $
Jack Eichel	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Timo Meier	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Travis Dermott	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Anthony DeAngelo	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jake Paterson	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jesper Bratt	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Neal Pionk	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jujhar Khaira	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Brock McGinn	800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Reid Boucher	765 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	810 000 $
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2018 : 73 843 250 $
Year 2019 : 42 355 850 $
Year 2020 : 24 551 000 $
Year 2021 : 10 300 000 $
Salary Average Commitment
Year 2018 : 74 767 774 $
Year 2019 : 43 157 462 $
Year 2020 : 24 232 250 $
Year 2021 : 9 931 250 $
Salary Cap with 1 Way Contract
Year 2018 : 74 767 774 $
Year 2019 : 43 157 462 $
Year 2020 : 24 232 250 $
Year 2021 : 9 931 250 $

Farm Players Salaries
Justin Bailey	700 000 $ (2)
Salary Remaining :	700 000 $
Salary Average :	700 000 $
Salary Average Remaining :	700 000 $
Austin Czarnik	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Jesse Puljujarvi	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Daniel Sprong	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Andy Andreoff	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Max McCormick	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Jean-Sebastien Dea	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 1 180 000 $
Year 2019 : 485 000 $
Year 2020 : 255 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 180 000 $
Year 2019 : 485 000 $
Year 2020 : 255 000 $
Year 2021 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 120 $ - 4,888 - 81.47%
Level 2:	5000 - 110 $ - 3,005 - 60.10%
Level 3:	2200 - 100 $ - 1,692 - 76.89%
Level 4:	1016 - 90 $ - 1,002 - 98.60%
Luxury :	800 - 340 $ - 528 - 65.98%
Total Capacity :	15016
Income
Home Games Left	0
Average Attendance - %	11,115 - 74.02%
Average Income per Game	2 026 994 $
Year to Date Revenue	83 106 745 $
Expense
Pro Players Total Salaries	66 701 000 $
Pro Players Total Average Salaries	64 432 064 $
Farm Players Total Salaries	833 650 $
Farm Players Total Average Salaries	833 888 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	72 513 867 $
Farm Year To Date Expenses	918 621 $
Pro Salary Cap To Date	68 032 572 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	342 719 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	4 189 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 432 064 $
Estimate Under Maximum Salary Cap of 75 000 000 $	10 567 936 $
Estimate Over Minimum Salary Cap of 58 000 000 $	6 432 064 $
Current Bank Account	146 238 370 $
Projected Bank Account	146 238 370 $

Pro Players Salaries
Cam Atkinson	6 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Jeff Skinner	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 900 000 $
-Salary Average Remaining :	0 $
Patrice Bergeron	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 570 000 $
-Salary Average Remaining :	0 $
Zach Bogosian	5 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 600 000 $
-Salary Average Remaining :	0 $
Mikko Koivu	5 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	0 $
Jake Muzzin	5 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 946 875 $
-Salary Average Remaining :	0 $
Ryan Miller	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	0 $
Jay Bouwmeester	4 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 937 500 $
-Salary Average Remaining :	0 $
Hampus Lindholm	3 850 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 587 500 $
-Salary Average Remaining :	0 $
Mika Zibanejad	3 660 250 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 190 688 $
-Salary Average Remaining :	0 $
Tomas Tatar	3 630 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 607 500 $
-Salary Average Remaining :	0 $
Bryan Rust	2 775 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 379 688 $
-Salary Average Remaining :	0 $
Carl Soderberg	2 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 453 125 $
-Salary Average Remaining :	0 $
Niklas Kronwall	1 850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 850 000 $
-Salary Average Remaining :	0 $
Luca Sbisa	1 218 750 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 592 188 $
-Salary Average Remaining :	0 $
Keith Kinkaid	995 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	995 000 $
-Salary Average Remaining :	0 $
Derek MacKenzie	972 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	972 000 $
-Salary Average Remaining :	0 $
Erik Gustafsson	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Ondrej Kase	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Josh Anderson	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Jake Guentzel	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Carter Rowney	650 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 66 701 000 $
Year 2019 : 44 717 000 $
Year 2020 : 34 326 250 $
Year 2021 : 12 125 000 $
Salary Average Commitment
Year 2018 : 64 432 064 $
Year 2019 : 44 321 376 $
Year 2020 : 33 691 876 $
Year 2021 : 11 362 501 $
Salary Cap with 1 Way Contract
Year 2018 : 64 432 064 $
Year 2019 : 44 321 376 $
Year 2020 : 33 691 876 $
Year 2021 : 11 362 501 $

Farm Players Salaries
Reto Berra	180 000 $ (1)
Salary Remaining :	180 000 $
Salary Average :	180 000 $
Salary Average Remaining :	180 000 $
Jakub Vrana	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Brendan Guhle	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Frank Corrado	78 650 $ (2)
Salary Remaining :	78 650 $
Salary Average :	78 888 $
Salary Average Remaining :	78 888 $
Mirco Mueller	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Nate Prosser	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Ryan Carpenter	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Garnet Hathaway	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Jaycob Megna	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Alan Quine	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	10
Salary Commitment
Year 2018 : 833 650 $
Year 2019 : 601 515 $
Year 2020 : 290 000 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 833 888 $
Year 2019 : 593 888 $
Year 2020 : 290 000 $
Year 2021 : 70 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 95 $ - 6,192 - 95.27%
Level 2:	5000 - 75 $ - 3,925 - 78.51%
Level 3:	3500 - 55 $ - 2,723 - 77.81%
Level 4:	2118 - 40 $ - 1,818 - 85.83%
Luxury :	1000 - 225 $ - 718 - 71.81%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	15,377 - 84.87%
Average Income per Game	2 129 066 $
Year to Date Revenue	87 291 722 $
Expense
Pro Players Total Salaries	66 291 499 $
Pro Players Total Average Salaries	68 635 583 $
Farm Players Total Salaries	1 218 400 $
Farm Players Total Average Salaries	1 218 400 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	68 111 186 $
Farm Year To Date Expenses	1 342 451 $
Pro Salary Cap To Date	64 047 868 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	362 269 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 123 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 635 583 $
Estimate Under Maximum Salary Cap of 75 000 000 $	6 364 417 $
Estimate Over Minimum Salary Cap of 58 000 000 $	10 635 583 $
Current Bank Account	41 535 400 $
Projected Bank Account	41 535 400 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 980 000 $
-Salary Average Remaining :	0 $
Joe Pavelski	7 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	0 $
Erik Johnson	6 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Mikael Backlund	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Daniel Sedin	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 050 000 $
-Salary Average Remaining :	0 $
Victor Rask	3 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 600 000 $
-Salary Average Remaining :	0 $
Nick Bjugstad	3 509 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 524 750 $
-Salary Average Remaining :	0 $
Matt Hunwick	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Andre Burakovsky	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
John Moore	2 850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 009 375 $
-Salary Average Remaining :	0 $
Henrik Lundqvist	2 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 559 375 $
-Salary Average Remaining :	0 $
Patrik Berglund	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	0 $
Jacob Markstrom	2 437 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 878 125 $
-Salary Average Remaining :	0 $
Tyler Motte	1 999 999 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Jesper Fast	1 512 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 517 083 $
-Salary Average Remaining :	0 $
Mark Jankowski	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Travis Sanheim	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Anthony Cirelli	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Stephen Johns	832 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	832 500 $
-Salary Average Remaining :	0 $
Matt Tennyson	700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Klas Dahlbeck	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Zemgus Girgensons	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Austin Watson	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Oskar Sundqvist	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2018 : 66 291 499 $
Year 2019 : 51 645 000 $
Year 2020 : 18 550 000 $
Year 2021 : 11 012 500 $
Salary Average Commitment
Year 2018 : 68 635 583 $
Year 2019 : 51 603 083 $
Year 2020 : 18 265 625 $
Year 2021 : 10 065 625 $
Salary Cap with 1 Way Contract
Year 2018 : 68 635 583 $
Year 2019 : 51 603 083 $
Year 2020 : 18 265 625 $
Year 2021 : 10 065 625 $

Farm Players Salaries
Kevin Gravel	115 000 $ (2)
Salary Remaining :	115 000 $
Salary Average :	115 000 $
Salary Average Remaining :	115 000 $
Dominic Toninato	99 900 $ (3)
Salary Remaining :	99 900 $
Salary Average :	99 900 $
Salary Average Remaining :	99 900 $
Andrei Mironov	99 500 $ (3)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Nikita Soshnikov	99 000 $ (2)
Salary Remaining :	99 000 $
Salary Average :	99 000 $
Salary Average Remaining :	99 000 $
Madison Bowey	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Julius Honka	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Scott Wedgewood	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Francis Beauvillier	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Zachary Fucale	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Shane Prince	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
David Rittich	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Lucas Wallmark	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Marko Dano	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Nick Paul	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	14
Salary Commitment
Year 2018 : 1 218 400 $
Year 2019 : 1 073 400 $
Year 2020 : 559 400 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 218 400 $
Year 2019 : 1 073 400 $
Year 2020 : 559 400 $
Year 2021 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6500 - 110 $ - 6,101 - 93.87%
Level 2:	5000 - 95 $ - 3,584 - 71.68%
Level 3:	3500 - 75 $ - 2,273 - 64.95%
Level 4:	3204 - 45 $ - 2,299 - 71.76%
Luxury :	1000 - 360 $ - 506 - 50.63%
Total Capacity :	19204
Income
Home Games Left	0
Average Attendance - %	14,764 - 76.88%
Average Income per Game	2 187 087 $
Year to Date Revenue	89 670 558 $
Expense
Pro Players Total Salaries	70 236 300 $
Pro Players Total Average Salaries	71 115 346 $
Farm Players Total Salaries	365 000 $
Farm Players Total Average Salaries	365 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	68 788 828 $
Farm Year To Date Expenses	413 632 $
Pro Salary Cap To Date	68 775 054 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	357 971 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 834 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	71 115 346 $
Estimate Under Maximum Salary Cap of 75 000 000 $	3 884 654 $
Estimate Over Minimum Salary Cap of 58 000 000 $	13 115 346 $
Current Bank Account	101 785 166 $
Projected Bank Account	101 785 166 $

Pro Players Salaries
Johnny Gaudreau	6 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 773 438 $
-Salary Average Remaining :	0 $
Logan Couture	6 400 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 463 750 $
-Salary Average Remaining :	0 $
Jeff Carter	5 525 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 587 500 $
-Salary Average Remaining :	0 $
Andrej Sekera	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 812 500 $
-Salary Average Remaining :	0 $
Patric Hornqvist	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Henrik Zetterberg	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	0 $
Trevor Daley	4 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Kevin Shattenkirk	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 170 000 $
-Salary Average Remaining :	0 $
Travis Zajac	4 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 833 333 $
-Salary Average Remaining :	0 $
Kari Lehtonen	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Erik Gudbranson	3 061 300 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	0 $
Deryk Engelland	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Michael Grabner	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Chris Kunitz	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Drew Stafford	1 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Jaroslav Halak	1 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Matt Hendricks	1 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	0 $
Brad Malone	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
David Schlemko	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 231 250 $
-Salary Average Remaining :	0 $
Brad Hunt	1 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Gabriel Carlsson	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jussi Jokinen	800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Jannik Hansen	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2018 : 70 236 300 $
Year 2019 : 34 200 000 $
Year 2020 : 27 018 750 $
Year 2021 : 14 150 000 $
Salary Average Commitment
Year 2018 : 71 115 346 $
Year 2019 : 34 708 021 $
Year 2020 : 26 724 688 $
Year 2021 : 13 360 938 $
Salary Cap with 1 Way Contract
Year 2018 : 71 115 346 $
Year 2019 : 34 708 021 $
Year 2020 : 26 724 688 $
Year 2021 : 13 360 938 $

Farm Players Salaries
Alex Stalock	130 000 $ (1)
Salary Remaining :	130 000 $
Salary Average :	130 000 $
Salary Average Remaining :	130 000 $
JC Lipon	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Frederik Gauthier	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Steven Kampfer	60 000 $ (2)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	4
Salary Commitment
Year 2018 : 365 000 $
Year 2019 : 150 000 $
Year 2020 : 90 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 365 000 $
Year 2019 : 150 000 $
Year 2020 : 90 000 $
Year 2021 : 0 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - 115 $ - 6,048 - 93.04%
Level 2:	5000 - 80 $ - 4,818 - 96.36%
Level 3:	3500 - 70 $ - 2,420 - 69.14%
Level 4:	2819 - 45 $ - 2,277 - 80.76%
Luxury :	1000 - 225 $ - 951 - 95.07%
Total Capacity :	18819
Income
Home Games Left	0
Average Attendance - %	16,513 - 87.75%
Average Income per Game	2 334 313 $
Year to Date Revenue	95 706 817 $
Expense
Pro Players Total Salaries	58 264 375 $
Pro Players Total Average Salaries	58 158 979 $
Farm Players Total Salaries	610 100 $
Farm Players Total Average Salaries	651 350 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	63 311 691 $
Farm Year To Date Expenses	1 156 408 $
Pro Salary Cap To Date	61 371 228 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	305 349 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	3 066 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	58 158 979 $
Estimate Under Maximum Salary Cap of 75 000 000 $	16 841 021 $
Estimate Over Minimum Salary Cap of 58 000 000 $	158 979 $
Current Bank Account	86 303 435 $
Projected Bank Account	86 303 435 $

Pro Players Salaries
Patrick Marleau	7 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 750 000 $
-Salary Average Remaining :	0 $
Kyle Okposo	6 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Travis Hamonic	4 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	0 $
Leo Komarov	4 760 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 760 000 $
-Salary Average Remaining :	0 $
Dmitry Kulikov	4 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 931 667 $
-Salary Average Remaining :	0 $
Craig Smith	3 900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 075 000 $
-Salary Average Remaining :	0 $
Antti Niemi	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 240 000 $
-Salary Average Remaining :	0 $
Scott Darling	2 700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	0 $
Cal Clutterbuck	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 394 500 $
-Salary Average Remaining :	0 $
Zack Kassian	2 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	0 $
Tanner Glass	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Jamie Oleksiak	2 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 716 667 $
-Salary Average Remaining :	0 $
Frederick Gaudreau	1 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Radko Gudas	1 218 750 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 489 583 $
-Salary Average Remaining :	0 $
Jack Roslovic	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Dominic Turgeon	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Alex DeBrincat	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Nolan Patrick	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Mikhail Sergachev	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Peter Holland	855 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	943 750 $
-Salary Average Remaining :	0 $
Ivan Barbashev	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Ryan Sproul	750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	750 000 $
-Salary Average Remaining :	0 $
Beau Bennett	670 625 $ (2)
-Salary Remaining :	0 $
-Salary Average :	715 312 $
-Salary Average Remaining :	0 $
David Warsofsky	660 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	630 000 $
-Salary Average Remaining :	0 $
Curtis Lazar	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2018 : 58 264 375 $
Year 2019 : 36 296 250 $
Year 2020 : 13 560 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 58 158 979 $
Year 2019 : 35 728 145 $
Year 2020 : 13 193 333 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 58 158 979 $
Year 2019 : 35 728 145 $
Year 2020 : 13 193 333 $
Year 2021 : 0 $

Farm Players Salaries
Tomas Jurco	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	191 250 $
Salary Average Remaining :	191 250 $
Peter Budaj	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Henrik Haapala	90 100 $ (3)
Salary Remaining :	90 100 $
Salary Average :	90 100 $
Salary Average Remaining :	90 100 $
Brendan Leipsic	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Valentin Zykov	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Kevin Roy	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Total Farm Players	6
Salary Commitment
Year 2018 : 610 100 $
Year 2019 : 610 100 $
Year 2020 : 635 100 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 651 350 $
Year 2019 : 551 350 $
Year 2020 : 551 350 $
Year 2021 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - 93 $ - 6,167 - 94.88%
Level 2:	5000 - 73 $ - 4,775 - 95.50%
Level 3:	3500 - 65 $ - 2,967 - 84.78%
Level 4:	839 - 62 $ - 839 - 100.00%
Luxury :	1000 - 195 $ - 962 - 96.16%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	15,710 - 93.29%
Average Income per Game	2 018 174 $
Year to Date Revenue	82 745 121 $
Expense
Pro Players Total Salaries	67 381 500 $
Pro Players Total Average Salaries	64 824 105 $
Farm Players Total Salaries	1 029 150 $
Farm Players Total Average Salaries	1 023 429 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	71 295 094 $
Farm Year To Date Expenses	1 044 068 $
Pro Salary Cap To Date	67 172 476 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	348 651 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	5 172 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 824 105 $
Estimate Under Maximum Salary Cap of 75 000 000 $	10 175 895 $
Estimate Over Minimum Salary Cap of 58 000 000 $	6 824 105 $
Current Bank Account	77 912 203 $
Projected Bank Account	77 912 203 $

Pro Players Salaries
Brent Burns	8 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	0 $
Ryan Getzlaf	6 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	0 $
Ryan Johansen	6 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	0 $
Jack Johnson	5 445 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 085 000 $
-Salary Average Remaining :	0 $
Marc Methot	4 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Jacob Trouba	4 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 200 000 $
-Salary Average Remaining :	0 $
Jason Zucker	3 700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 342 188 $
-Salary Average Remaining :	0 $
Justin Braun	3 700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 700 000 $
-Salary Average Remaining :	0 $
Robin Lehner	3 700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Reilly Smith	3 509 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 199 667 $
-Salary Average Remaining :	0 $
Jean-Gabriel Pageau	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 776 667 $
-Salary Average Remaining :	0 $
Sven Baertschi	2 420 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 942 500 $
-Salary Average Remaining :	0 $
Antti Raanta	1 815 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	0 $
Dominic Moore	1 800 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 800 000 $
-Salary Average Remaining :	0 $
Matthew Nieto	1 650 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	0 $
Riley Nash	1 100 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 160 250 $
-Salary Average Remaining :	0 $
Evgeny Dadonov	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Alexander Kerfoot	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Mark Pysyk	832 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	919 583 $
-Salary Average Remaining :	0 $
Adam Lowry	810 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	951 875 $
-Salary Average Remaining :	0 $
Pavel Buchnevich	750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	750 000 $
-Salary Average Remaining :	0 $
Andreas Athanasiou	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 67 381 500 $
Year 2019 : 42 735 250 $
Year 2020 : 23 442 500 $
Year 2021 : 12 421 250 $
Salary Average Commitment
Year 2018 : 64 824 105 $
Year 2019 : 42 655 271 $
Year 2020 : 23 879 896 $
Year 2021 : 11 909 688 $
Salary Cap with 1 Way Contract
Year 2018 : 64 824 105 $
Year 2019 : 42 655 271 $
Year 2020 : 23 879 896 $
Year 2021 : 11 909 688 $

Farm Players Salaries
Barclay Goodrow	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Anton Forsberg	150 000 $ (1)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Matt Irwin	139 150 $ (2)
Salary Remaining :	139 150 $
Salary Average :	133 429 $
Salary Average Remaining :	133 429 $
Dylan DeMelo	125 000 $ (2)
Salary Remaining :	125 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Taylor Chorney	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Chris Bigras	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Nikolay Goldobin	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
William Carrier	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Chad Ruhwedel	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	9
Salary Commitment
Year 2018 : 1 029 150 $
Year 2019 : 603 065 $
Year 2020 : 160 000 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 1 023 429 $
Year 2019 : 583 429 $
Year 2020 : 160 000 $
Year 2021 : 70 000 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 110 $ - 5,920 - 98.66%
Level 2:	5000 - 75 $ - 4,777 - 95.54%
Level 3:	3500 - 50 $ - 3,203 - 91.51%
Level 4:	3750 - 20 $ - 2,938 - 78.34%
Luxury :	1000 - 205 $ - 952 - 95.19%
Total Capacity :	19250
Income
Home Games Left	0
Average Attendance - %	17,789 - 92.41%
Average Income per Game	2 123 184 $
Year to Date Revenue	87 050 539 $
Expense
Pro Players Total Salaries	64 132 600 $
Pro Players Total Average Salaries	66 312 013 $
Farm Players Total Salaries	945 000 $
Farm Players Total Average Salaries	945 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	72 708 011 $
Farm Year To Date Expenses	1 233 829 $
Pro Salary Cap To Date	68 782 388 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	349 913 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	4 749 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 312 013 $
Estimate Under Maximum Salary Cap of 75 000 000 $	8 687 987 $
Estimate Over Minimum Salary Cap of 58 000 000 $	8 312 013 $
Current Bank Account	98 152 453 $
Projected Bank Account	98 152 453 $

Pro Players Salaries
Drew Doughty	8 775 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
Tyler Seguin	7 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	0 $
Devan Dubnyk	6 300 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 115 625 $
-Salary Average Remaining :	0 $
Blake Wheeler	6 122 600 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 717 800 $
-Salary Average Remaining :	0 $
T.J. Brodie	5 850 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 437 500 $
-Salary Average Remaining :	0 $
Aleksander Barkov	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	0 $
Joe Thornton	3 800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 600 000 $
-Salary Average Remaining :	0 $
Francois Beauchemin	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Andrew Ladd	2 700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 865 625 $
-Salary Average Remaining :	0 $
Justin Williams	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	0 $
Cam Ward	1 750 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	0 $
Melker Karlsson	1 650 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	0 $
Luke Glendening	1 485 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 566 338 $
-Salary Average Remaining :	0 $
Nikolaj Ehlers	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Patrik Laine	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Matthew Tkachuk	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Joel Armia	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Samuel Girard	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Charlie McAvoy	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Brandon Carlo	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Michael Matheson	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 64 132 600 $
Year 2019 : 55 873 500 $
Year 2020 : 40 093 350 $
Year 2021 : 26 900 000 $
Salary Average Commitment
Year 2018 : 66 312 013 $
Year 2019 : 55 744 213 $
Year 2020 : 37 844 213 $
Year 2021 : 26 487 500 $
Salary Cap with 1 Way Contract
Year 2018 : 66 312 013 $
Year 2019 : 55 744 213 $
Year 2020 : 37 844 213 $
Year 2021 : 26 487 500 $

Farm Players Salaries
Jared Coreau	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Drake Caggiula	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Brendan Gaunce	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Louis Domingue	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jacob Middleton	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Ryan Lomberg	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Josh Wesley	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Kalle Kossila	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Josh Archibald	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Derek Grant	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Gemel Smith	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	11
Salary Commitment
Year 2018 : 945 000 $
Year 2019 : 855 000 $
Year 2020 : 855 000 $
Year 2021 : 275 000 $
Salary Average Commitment
Year 2018 : 945 000 $
Year 2019 : 855 000 $
Year 2020 : 855 000 $
Year 2021 : 275 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - 117 $ - 5,279 - 81.22%
Level 2:	5000 - 80 $ - 4,580 - 91.60%
Level 3:	3500 - 62 $ - 3,028 - 86.51%
Level 4:	2387 - 42 $ - 2,235 - 93.61%
Luxury :	1000 - 225 $ - 911 - 91.11%
Total Capacity :	18387
Income
Home Games Left	0
Average Attendance - %	16,033 - 87.20%
Average Income per Game	2 224 571 $
Year to Date Revenue	91 207 402 $
Expense
Pro Players Total Salaries	61 751 300 $
Pro Players Total Average Salaries	61 425 716 $
Farm Players Total Salaries	1 465 000 $
Farm Players Total Average Salaries	1 465 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 856 250 $
Pro Year To Date Expenses	69 988 399 $
Farm Year To Date Expenses	1 441 082 $
Pro Salary Cap To Date	65 427 283 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	330 409 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 362 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 281 966 $
Estimate Under Maximum Salary Cap of 75 000 000 $	11 718 034 $
Estimate Over Minimum Salary Cap of 58 000 000 $	5 281 966 $
Current Bank Account	198 296 456 $
Projected Bank Account	198 296 456 $

Pro Players Salaries
Ryan Suter	7 650 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 343 750 $
-Salary Average Remaining :	0 $
Mark Giordano	6 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 557 500 $
-Salary Average Remaining :	0 $
Jonathan Huberdeau	6 300 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 866 666 $
-Salary Average Remaining :	0 $
Phil Kessel	6 200 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 425 000 $
-Salary Average Remaining :	0 $
Nikita Kucherov	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Nathan MacKinnon	4 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	0 $
Jeff Petry	4 100 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 950 000 $
-Salary Average Remaining :	0 $
David Perron	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 670 000 $
-Salary Average Remaining :	0 $
Ryan Ellis	3 061 300 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	0 $
Cody Ceci	2 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 758 333 $
-Salary Average Remaining :	0 $
Olli Maatta	2 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Mark Barberio	990 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	0 $
Pierre-Luc Dubois	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Max Domi	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Clayton Keller	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Darren Archibald	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Adrian Kempe	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Kevin Labanc	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Tim Schaller	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Juuse Saros	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Connor Hellebuyck	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 61 751 300 $
Year 2019 : 40 451 500 $
Year 2020 : 18 385 400 $
Year 2021 : 7 000 000 $
Salary Average Commitment
Year 2018 : 61 425 716 $
Year 2019 : 39 174 641 $
Year 2020 : 17 954 641 $
Year 2021 : 7 343 750 $
Salary Cap with 1 Way Contract
Year 2018 : 61 425 716 $
Year 2019 : 39 174 641 $
Year 2020 : 17 954 641 $
Year 2021 : 7 343 750 $

Farm Players Salaries
Tanner Kero	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Marcus Pettersson	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Martin Frk	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Luke Kunin	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Andrew Mangiapane	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Dysin Mayo	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Michael Amadio	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Victor Mete	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Andreas Johnsson	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Oskar Lindblom	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Oliver Bjorkstrand	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Jordan Schmaltz	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Hudson Fasching	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Seth Griffith	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Maxime Lagace	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Anthony Beauregard	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Eddie Pasquale	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Brett Kulak	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	18
Salary Commitment
Year 2018 : 1 465 000 $
Year 2019 : 1 255 000 $
Year 2020 : 875 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 465 000 $
Year 2019 : 1 255 000 $
Year 2020 : 875 000 $
Year 2021 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - 150 $ - 3,946 - 60.71%
Level 2:	5000 - 125 $ - 2,713 - 54.26%
Level 3:	3500 - 100 $ - 1,755 - 50.13%
Level 4:	1113 - 75 $ - 1,113 - 100.00%
Luxury :	1000 - 300 $ - 610 - 60.97%
Total Capacity :	17113
Income
Home Games Left	0
Average Attendance - %	10,137 - 59.23%
Average Income per Game	2 016 206 $
Year to Date Revenue	82 664 449 $
Expense
Pro Players Total Salaries	66 170 000 $
Pro Players Total Average Salaries	66 942 083 $
Farm Players Total Salaries	1 060 562 $
Farm Players Total Average Salaries	1 037 844 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	67 684 089 $
Farm Year To Date Expenses	1 372 920 $
Pro Salary Cap To Date	66 207 918 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	342 563 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	5 329 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 942 083 $
Estimate Under Maximum Salary Cap of 75 000 000 $	8 057 917 $
Estimate Over Minimum Salary Cap of 58 000 000 $	8 942 083 $
Current Bank Account	117 419 245 $
Projected Bank Account	117 419 245 $

Pro Players Salaries
Steven Stamkos	8 775 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	0 $
Max Pacioretty	6 900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	0 $
Corey Crawford	6 800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	0 $
Jaden Schwartz	6 012 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	0 $
Roman Josi	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 525 000 $
-Salary Average Remaining :	0 $
Oliver Ekman-Larsson	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Oscar Klefbom	3 630 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 357 500 $
-Salary Average Remaining :	0 $
J.T. Miller	3 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Connor Murphy	3 025 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 887 500 $
-Salary Average Remaining :	0 $
Elias Lindholm	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 750 000 $
-Salary Average Remaining :	0 $
Vladislav Namestnikov	2 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	0 $
Nikita Zadorov	1 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 600 000 $
-Salary Average Remaining :	0 $
Carter Hutton	1 200 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	940 000 $
-Salary Average Remaining :	0 $
Thomas Chabot	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Alex Tuch	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Shea Theodore	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
J.T. Compher	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Kyle Connor	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Antoine Roussel	877 500 $ (4)
-Salary Remaining :	0 $
-Salary Average :	992 500 $
-Salary Average Remaining :	0 $
Phillip Danault	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Colton Sissons	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Tyler Pitlick	800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	800 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 66 170 000 $
Year 2019 : 43 931 250 $
Year 2020 : 31 062 500 $
Year 2021 : 10 592 500 $
Salary Average Commitment
Year 2018 : 66 942 083 $
Year 2019 : 43 014 583 $
Year 2020 : 29 183 333 $
Year 2021 : 10 311 250 $
Salary Cap with 1 Way Contract
Year 2018 : 66 942 083 $
Year 2019 : 43 014 583 $
Year 2020 : 29 183 333 $
Year 2021 : 10 311 250 $

Farm Players Salaries
Magnus Paajarvi	155 500 $ (1)
Salary Remaining :	155 500 $
Salary Average :	127 000 $
Salary Average Remaining :	127 000 $
Anton Lindholm	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Nicolas Deslauriers	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	94 500 $
Salary Average Remaining :	94 500 $
Anton Slepyshev	97 000 $ (2)
Salary Remaining :	97 000 $
Salary Average :	97 000 $
Salary Average Remaining :	97 000 $
Al Montoya	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Jordan Nolan	77 000 $ (1)
Salary Remaining :	77 000 $
Salary Average :	73 500 $
Salary Average Remaining :	73 500 $
Phillip Di Giuseppe	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Oscar Lindberg	67 063 $ (4)
Salary Remaining :	67 063 $
Salary Average :	80 844 $
Salary Average Remaining :	80 844 $
Kenny Agostino	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Yohann Auvitu	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Victor Antipin	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
J.T. Brown	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	12
Salary Commitment
Year 2018 : 1 060 562 $
Year 2019 : 603 000 $
Year 2020 : 300 312 $
Year 2021 : 95 000 $
Salary Average Commitment
Year 2018 : 1 037 844 $
Year 2019 : 607 844 $
Year 2020 : 295 844 $
Year 2021 : 80 844 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - 125 $ - 4,748 - 73.04%
Level 2:	5000 - 75 $ - 4,810 - 96.20%
Level 3:	3500 - 50 $ - 3,276 - 93.61%
Level 4:	2006 - 25 $ - 2,006 - 100.00%
Luxury :	1000 - 250 $ - 718 - 71.77%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	15,558 - 86.40%
Average Income per Game	2 007 929 $
Year to Date Revenue	82 325 072 $
Expense
Pro Players Total Salaries	71 093 100 $
Pro Players Total Average Salaries	70 959 564 $
Farm Players Total Salaries	3 352 500 $
Farm Players Total Average Salaries	3 443 371 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 310 000 $
Pro Year To Date Expenses	67 604 502 $
Farm Year To Date Expenses	2 092 544 $
Pro Salary Cap To Date	64 083 731 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	369 815 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 847 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 269 564 $
Estimate Under Maximum Salary Cap of 75 000 000 $	1 730 436 $
Estimate Over Minimum Salary Cap of 58 000 000 $	15 269 564 $
Current Bank Account	37 738 306 $
Projected Bank Account	37 738 306 $

Pro Players Salaries
Alexander Radulov	9 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	0 $
James Neal	5 800 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Matt Niskanen	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 098 750 $
-Salary Average Remaining :	0 $
Alex Goligoski	5 124 350 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	0 $
Andrei Vasilevskiy	4 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 718 750 $
-Salary Average Remaining :	0 $
Nick Leddy	4 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 056 250 $
-Salary Average Remaining :	0 $
Jamie McGinn	4 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Vincent Trocheck	4 400 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 200 000 $
-Salary Average Remaining :	0 $
Ondrej Palat	4 235 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	0 $
Michael Del Zotto	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Benoit Pouliot	3 660 250 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 190 688 $
-Salary Average Remaining :	0 $
Alexei Emelin	3 250 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 710 000 $
-Salary Average Remaining :	0 $
Nick Bonino	2 994 750 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 871 619 $
-Salary Average Remaining :	0 $
Mark Letestu	2 600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 600 000 $
-Salary Average Remaining :	0 $
Anthony Mantha	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Connor McDavid	950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Noel Acciari	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Kevin Bieksa (1 Way Contract)	900 000 $ (1)
-1 Way Contract Salary Cap :	900 000 $
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Calvin Pickard	878 750 $ (3)
-Salary Remaining :	0 $
-Salary Average :	967 083 $
-Salary Average Remaining :	0 $
Joel Edmundson	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Tom Kuhnhackl	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Cedric Paquette	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 71 093 100 $
Year 2019 : 45 540 225 $
Year 2020 : 30 521 850 $
Year 2021 : 11 225 000 $
Salary Average Commitment
Year 2018 : 70 959 564 $
Year 2019 : 45 193 164 $
Year 2020 : 29 065 295 $
Year 2021 : 10 131 250 $
Salary Cap with 1 Way Contract
Year 2018 : 70 959 564 $
Year 2019 : 45 193 164 $
Year 2020 : 29 065 295 $
Year 2021 : 10 131 250 $

Farm Players Salaries
Kevin Bieksa	900 000 $ (1)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Cory Conacher	750 000 $ (3)
Salary Remaining :	750 000 $
Salary Average :	750 000 $
Salary Average Remaining :	750 000 $
Braydon Coburn	700 000 $ (4)
Salary Remaining :	700 000 $
Salary Average :	700 000 $
Salary Average Remaining :	700 000 $
Fredrik Claesson	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Dale Weise	185 000 $ (3)
Salary Remaining :	185 000 $
Salary Average :	185 000 $
Salary Average Remaining :	185 000 $
Jordan Schroeder	99 000 $ (3)
Salary Remaining :	99 000 $
Salary Average :	184 750 $
Salary Average Remaining :	184 750 $
Lance Bouma	93 500 $ (3)
Salary Remaining :	93 500 $
Salary Average :	98 621 $
Salary Average Remaining :	98 621 $
Tomas Hyka	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Christopher Gibson	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Brett Lernout	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Nicolas Petan	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Greg McKegg	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	12
Salary Commitment
Year 2018 : 3 352 500 $
Year 2019 : 1 307 850 $
Year 2020 : 1 103 135 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 3 443 371 $
Year 2019 : 1 238 371 $
Year 2020 : 973 371 $
Year 2021 : 70 000 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 70 $ - 6,416 - 98.71%
Level 2:	5000 - 52 $ - 4,950 - 98.99%
Level 3:	3500 - 30 $ - 3,437 - 98.21%
Level 4:	4027 - 10 $ - 2,989 - 74.22%
Luxury :	1000 - 135 $ - 995 - 99.51%
Total Capacity :	20027
Income
Home Games Left	0
Average Attendance - %	18,787 - 93.81%
Average Income per Game	1 449 419 $
Year to Date Revenue	59 426 174 $
Expense
Pro Players Total Salaries	72 769 450 $
Pro Players Total Average Salaries	73 462 373 $
Farm Players Total Salaries	603 000 $
Farm Players Total Average Salaries	688 250 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	81 272 633 $
Farm Year To Date Expenses	828 340 $
Pro Salary Cap To Date	72 517 279 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	415 927 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	3 030 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	73 462 373 $
Estimate Under Maximum Salary Cap of 75 000 000 $	1 537 627 $
Estimate Over Minimum Salary Cap of 58 000 000 $	15 462 373 $
Current Bank Account	(21 103 664 $)
Projected Bank Account	(21 103 664 $)

Pro Players Salaries
Tyler Toffoli	6 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	0 $
Brayden Schenn	6 012 500 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	0 $
Filip Forsberg	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
David Pastrnak	5 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	0 $
Ben Lovejoy	5 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Sean Monahan	4 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	0 $
Kris Russell	4 658 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 060 875 $
-Salary Average Remaining :	0 $
John Gibson	3 750 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Dan Hamhuis	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Jake Gardiner	3 260 950 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 842 612 $
-Salary Average Remaining :	0 $
Jonathan Drouin	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Roberto Luongo (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Paul Martin	3 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 816 667 $
-Salary Average Remaining :	0 $
Kyle Brodziak	3 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	0 $
Micheal Ferland	2 550 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 550 000 $
-Salary Average Remaining :	0 $
Andrew Cogliano	2 375 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 603 125 $
-Salary Average Remaining :	0 $
Frans Nielsen	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Mike Condon	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Erik Haula	1 512 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 595 344 $
-Salary Average Remaining :	0 $
Ryan Hartman	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Nick Jensen	650 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 72 769 450 $
Year 2019 : 40 251 250 $
Year 2020 : 18 455 125 $
Year 2021 : 14 625 000 $
Salary Average Commitment
Year 2018 : 73 462 373 $
Year 2019 : 39 567 219 $
Year 2020 : 17 385 969 $
Year 2021 : 12 790 625 $
Salary Cap with 1 Way Contract
Year 2018 : 73 462 373 $
Year 2019 : 39 567 219 $
Year 2020 : 17 385 969 $
Year 2021 : 12 790 625 $

Farm Players Salaries
Jordan Subban	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Andrew Campbell	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Josh Leivo	88 000 $ (3)
Salary Remaining :	88 000 $
Salary Average :	173 250 $
Salary Average Remaining :	173 250 $
Sven Andrighetto	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Kevin Connauton	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Jordan Szwarz	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Freddie Hamilton	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Zac Rinaldo	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	8
Salary Commitment
Year 2018 : 603 000 $
Year 2019 : 625 000 $
Year 2020 : 650 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 688 250 $
Year 2019 : 548 250 $
Year 2020 : 548 250 $
Year 2021 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - 100 $ - 6,165 - 94.84%
Level 2:	5000 - 75 $ - 4,826 - 96.52%
Level 3:	3500 - 50 $ - 3,239 - 92.53%
Level 4:	3070 - 25 $ - 2,903 - 94.55%
Luxury :	1000 - 250 $ - 720 - 71.98%
Total Capacity :	19070
Income
Home Games Left	0
Average Attendance - %	17,852 - 93.61%
Average Income per Game	2 075 386 $
Year to Date Revenue	85 090 845 $
Expense
Pro Players Total Salaries	69 379 323 $
Pro Players Total Average Salaries	69 095 014 $
Farm Players Total Salaries	1 267 500 $
Farm Players Total Average Salaries	1 279 062 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 833 333 $
Pro Year To Date Expenses	66 093 105 $
Farm Year To Date Expenses	878 825 $
Pro Salary Cap To Date	63 064 117 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	363 715 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 369 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 928 347 $
Estimate Under Maximum Salary Cap of 75 000 000 $	4 071 653 $
Estimate Over Minimum Salary Cap of 58 000 000 $	12 928 347 $
Current Bank Account	158 097 959 $
Projected Bank Account	158 097 959 $

Pro Players Salaries
John Carlson	6 833 333 $ (3)
-Salary Remaining :	0 $
-Salary Average :	6 833 333 $
-Salary Average Remaining :	0 $
Dan Girardi	5 989 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 221 125 $
-Salary Average Remaining :	0 $
Andy Greene	5 887 500 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 887 500 $
-Salary Average Remaining :	0 $
Evander Kane	5 709 990 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 977 472 $
-Salary Average Remaining :	0 $
Kyle Turris	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Ryan Nugent-Hopkins	5 324 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 641 000 $
-Salary Average Remaining :	0 $
Leon Draisaitl	5 250 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	0 $
Paul Stastny	4 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 180 000 $
-Salary Average Remaining :	0 $
Tyler Myers	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Brock Nelson	3 575 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 412 500 $
-Salary Average Remaining :	0 $
Jake McCabe	3 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 125 000 $
-Salary Average Remaining :	0 $
Ryan Murray	2 750 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	0 $
Brett Connolly	2 200 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	0 $
Zach Hyman	2 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 100 000 $
-Salary Average Remaining :	0 $
Lars Eller	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Brendan Perlini	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Michael Hutchinson	850 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	911 875 $
-Salary Average Remaining :	0 $
Adam Pelech	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Matt Murray	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Markus Hannikainen	610 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	610 000 $
-Salary Average Remaining :	0 $
Kyle Criscuolo	600 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 69 379 323 $
Year 2019 : 33 730 000 $
Year 2020 : 27 897 500 $
Year 2021 : 13 547 500 $
Salary Average Commitment
Year 2018 : 69 095 014 $
Year 2019 : 33 150 417 $
Year 2020 : 27 127 083 $
Year 2021 : 12 183 750 $
Salary Cap with 1 Way Contract
Year 2018 : 69 095 014 $
Year 2019 : 33 150 417 $
Year 2020 : 27 127 083 $
Year 2021 : 12 183 750 $

Farm Players Salaries
Josh Ho-Sang	900 000 $ (2)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Anders Nilsson	97 500 $ (4)
Salary Remaining :	97 500 $
Salary Average :	109 063 $
Salary Average Remaining :	109 063 $
Christian Djoos	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Erik Cernak	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Oliver Kylington	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Total Farm Players	5
Salary Commitment
Year 2018 : 1 267 500 $
Year 2019 : 465 000 $
Year 2020 : 385 000 $
Year 2021 : 118 750 $
Salary Average Commitment
Year 2018 : 1 279 062 $
Year 2019 : 469 062 $
Year 2020 : 379 062 $
Year 2021 : 109 062 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - 100 $ - 6,177 - 95.03%
Level 2:	5000 - 60 $ - 4,921 - 98.42%
Level 3:	3500 - 35 $ - 3,401 - 97.17%
Level 4:	3153 - 30 $ - 2,789 - 88.44%
Luxury :	1000 - 250 $ - 710 - 71.00%
Total Capacity :	19153
Income
Home Games Left	0
Average Attendance - %	17,997 - 93.97%
Average Income per Game	1 926 778 $
Year to Date Revenue	78 997 878 $
Expense
Pro Players Total Salaries	68 378 935 $
Pro Players Total Average Salaries	68 506 505 $
Farm Players Total Salaries	591 500 $
Farm Players Total Average Salaries	584 038 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 312 826 $
Pro Year To Date Expenses	67 193 958 $
Farm Year To Date Expenses	836 887 $
Pro Salary Cap To Date	66 537 953 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	349 643 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	2 972 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 819 331 $
Estimate Under Maximum Salary Cap of 75 000 000 $	5 180 669 $
Estimate Over Minimum Salary Cap of 58 000 000 $	11 819 331 $
Current Bank Account	105 616 240 $
Projected Bank Account	105 616 240 $

Pro Players Salaries
Patrick Kane	8 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Vladimir Tarasenko	6 475 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	0 $
Eric Staal	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 200 000 $
-Salary Average Remaining :	0 $
Niklas Hjalmarsson	5 636 785 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 913 659 $
-Salary Average Remaining :	0 $
Rickard Rakell	5 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 200 000 $
-Salary Average Remaining :	0 $
Mark Stone	4 950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 483 334 $
-Salary Average Remaining :	0 $
Cam Talbot	4 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	0 $
Adam Larsson	3 527 150 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 074 662 $
-Salary Average Remaining :	0 $
Valtteri Filppula	3 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Alexander Wennberg	3 200 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	0 $
Matt Bartkowski	2 100 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 987 500 $
-Salary Average Remaining :	0 $
Craig Anderson	2 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Matt Stajan	1 800 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 800 000 $
-Salary Average Remaining :	0 $
Daniel Winnik	1 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	0 $
Adam Clendening	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Justin Falk	990 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	0 $
Ben Harpur	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jaromir Jagr	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jason Chimera (1 Way Contract)	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Jakob Chychrun	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Joel Ward	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Robert Hagg	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Brian Gionta	900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Connor Brown	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Connor Carrick	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2018 : 68 378 935 $
Year 2019 : 52 926 500 $
Year 2020 : 29 622 900 $
Year 2021 : 12 425 000 $
Salary Average Commitment
Year 2018 : 68 506 505 $
Year 2019 : 50 218 184 $
Year 2020 : 28 272 350 $
Year 2021 : 11 728 125 $
Salary Cap with 1 Way Contract
Year 2018 : 68 506 505 $
Year 2019 : 50 218 184 $
Year 2020 : 28 272 350 $
Year 2021 : 11 728 125 $

Farm Players Salaries
Andrew Hammond	181 500 $ (2)
Salary Remaining :	181 500 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Ross Johnston	150 000 $ (4)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Rob O'Gara	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jeff Glass	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Korbinian Holzer	80 000 $ (4)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Total Farm Players	5
Salary Commitment
Year 2018 : 591 500 $
Year 2019 : 519 650 $
Year 2020 : 320 000 $
Year 2021 : 230 000 $
Salary Average Commitment
Year 2018 : 584 038 $
Year 2019 : 494 038 $
Year 2020 : 320 000 $
Year 2021 : 230 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP center
Level 1:	6500 - 110 $ - 6,067 - 93.34%
Level 2:	5000 - 75 $ - 4,810 - 96.21%
Level 3:	3500 - 55 $ - 3,191 - 91.18%
Level 4:	1562 - 39 $ - 1,562 - 100.00%
Luxury :	1000 - 199 $ - 959 - 95.89%
Total Capacity :	17562
Income
Home Games Left	0
Average Attendance - %	16,590 - 94.46%
Average Income per Game	2 168 569 $
Year to Date Revenue	88 911 329 $
Expense
Pro Players Total Salaries	73 320 750 $
Pro Players Total Average Salaries	73 063 362 $
Farm Players Total Salaries	1 805 000 $
Farm Players Total Average Salaries	1 797 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 732 500 $
Pro Year To Date Expenses	72 056 847 $
Farm Year To Date Expenses	1 301 045 $
Pro Salary Cap To Date	68 572 247 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	381 009 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 070 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 795 862 $
Estimate Under Maximum Salary Cap of 75 000 000 $	204 138 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 795 862 $
Current Bank Account	89 860 400 $
Projected Bank Account	89 860 400 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	0 $
T.J. Oshie	6 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	0 $
Mikael Granlund	5 550 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 550 000 $
-Salary Average Remaining :	0 $
Matt Duchene	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Semyon Varlamov	5 250 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	0 $
Rick Nash	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	6 100 000 $
-Salary Average Remaining :	0 $
Seth Jones	4 950 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	0 $
Justin Faulk	4 525 400 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 944 850 $
-Salary Average Remaining :	0 $
Marco Scandella	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Sean Couturier	3 793 350 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 306 712 $
-Salary Average Remaining :	0 $
Mattias Ekholm	3 630 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 828 825 $
-Salary Average Remaining :	0 $
Dougie Hamilton	3 600 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	0 $
Brian Boyle	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Riley Sheahan	2 000 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	0 $
Ryan Strome	1 925 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	0 $
Nate Thompson	1 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Mikko Rantanen	950 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	950 000 $
-Salary Average Remaining :	0 $
Travis Konecny	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Cody Franson	850 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Michael Chaput	847 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	893 392 $
-Salary Average Remaining :	0 $
Colin Miller	600 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Anton Khudobin	600 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	600 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 73 320 750 $
Year 2019 : 35 005 950 $
Year 2020 : 19 679 670 $
Year 2021 : 5 750 000 $
Salary Average Commitment
Year 2018 : 73 063 362 $
Year 2019 : 35 549 300 $
Year 2020 : 18 149 300 $
Year 2021 : 5 412 500 $
Salary Cap with 1 Way Contract
Year 2018 : 73 063 362 $
Year 2019 : 35 549 300 $
Year 2020 : 18 149 300 $
Year 2021 : 5 412 500 $

Farm Players Salaries
Ryan Donato	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Andrej Sustr	165 000 $ (1)
Salary Remaining :	165 000 $
Salary Average :	157 500 $
Salary Average Remaining :	157 500 $
Charles Hudon	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Matt Martin	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Nicholas Baptiste	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Alexandre Grenier	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Carter Verhaeghe	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Dustin Tokarski	85 000 $ (4)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Scott Harrington	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Xavier Ouellet	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Logan Shaw	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	11
Salary Commitment
Year 2018 : 1 805 000 $
Year 2019 : 535 000 $
Year 2020 : 535 000 $
Year 2021 : 85 000 $
Salary Average Commitment
Year 2018 : 1 797 500 $
Year 2019 : 535 000 $
Year 2020 : 535 000 $
Year 2021 : 85 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 140 $ - 3,631 - 60.51%
Level 2:	5000 - 123 $ - 2,577 - 51.55%
Level 3:	2000 - 85 $ - 1,769 - 88.43%
Level 4:	4532 - 59 $ - 1,429 - 31.52%
Luxury :	1000 - 230 $ - 640 - 63.98%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	10,045 - 54.20%
Average Income per Game	2 018 439 $
Year to Date Revenue	82 755 999 $
Expense
Pro Players Total Salaries	73 022 550 $
Pro Players Total Average Salaries	74 820 763 $
Farm Players Total Salaries	3 374 500 $
Farm Players Total Average Salaries	3 267 833 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	78 403 042 $
Farm Year To Date Expenses	3 011 129 $
Pro Salary Cap To Date	71 056 211 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	417 199 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 957 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 820 763 $
Estimate Under Maximum Salary Cap of 75 000 000 $	179 237 $
Estimate Over Minimum Salary Cap of 58 000 000 $	16 820 763 $
Current Bank Account	1 764 475 $
Projected Bank Account	1 764 475 $

Pro Players Salaries
Sidney Crosby	8 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	0 $
Jakub Voracek	6 825 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	7 418 750 $
-Salary Average Remaining :	0 $
Jonathan Quick	5 900 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 900 000 $
-Salary Average Remaining :	0 $
Duncan Keith	5 600 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	5 362 500 $
-Salary Average Remaining :	0 $
Nazem Kadri	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
John Klingberg	5 500 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	0 $
Martin Hanzal	4 991 250 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 350 938 $
-Salary Average Remaining :	0 $
Rasmus Ristolainen	4 900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Josh Bailey	4 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	0 $
Danny DeKeyser	3 900 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	0 $
Zdeno Chara	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	4 650 000 $
-Salary Average Remaining :	0 $
David Savard	3 061 300 $ (1)
-Salary Remaining :	0 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	0 $
Paul Byron	2 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	0 $
Darcy Kuemper	1 500 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 062 500 $
-Salary Average Remaining :	0 $
Yanni Gourde	1 200 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 350 000 $
-Salary Average Remaining :	0 $
Jonathan Marchessault	1 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Boo Nieves	995 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	995 000 $
-Salary Average Remaining :	0 $
Sebastian Aho	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Tommy Wingels	850 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Chris Wideman	700 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Devin Shore	700 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2018 : 73 022 550 $
Year 2019 : 49 220 000 $
Year 2020 : 38 920 000 $
Year 2021 : 25 845 000 $
Salary Average Commitment
Year 2018 : 74 820 763 $
Year 2019 : 50 401 250 $
Year 2020 : 35 651 250 $
Year 2021 : 25 451 250 $
Salary Cap with 1 Way Contract
Year 2018 : 74 820 763 $
Year 2019 : 50 401 250 $
Year 2020 : 35 651 250 $
Year 2021 : 25 451 250 $

Farm Players Salaries
Brandon Manning	1 210 000 $ (1)
Salary Remaining :	1 210 000 $
Salary Average :	1 103 333 $
Salary Average Remaining :	1 103 333 $
Zach Aston-Reese	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Matthew Highmore	135 000 $ (4)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Oscar Dansk	135 000 $ (4)
Salary Remaining :	135 000 $
Salary Average :	135 000 $
Salary Average Remaining :	135 000 $
Dylan Ferguson	99 500 $ (4)
Salary Remaining :	99 500 $
Salary Average :	99 500 $
Salary Average Remaining :	99 500 $
Samuel Blais	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Ian McCoshen	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Dryden Hunt	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Trevor Murphy	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Christian Wolanin	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
John Gilmour	87 500 $ (4)
Salary Remaining :	87 500 $
Salary Average :	87 500 $
Salary Average Remaining :	87 500 $
David Gust	87 500 $ (4)
Salary Remaining :	87 500 $
Salary Average :	87 500 $
Salary Average Remaining :	87 500 $
Scott Mayfield	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Jonny Brodzinski	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Linus Ullmark	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Sebastian AhoD	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	16
Salary Commitment
Year 2018 : 3 374 500 $
Year 2019 : 1 149 500 $
Year 2020 : 1 149 500 $
Year 2021 : 544 500 $
Salary Average Commitment
Year 2018 : 3 267 833 $
Year 2019 : 1 149 500 $
Year 2020 : 1 149 500 $
Year 2021 : 544 500 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - 110 $ - 6,111 - 94.02%
Level 2:	5000 - 75 $ - 4,744 - 94.89%
Level 3:	3500 - 56 $ - 3,186 - 91.03%
Level 4:	1954 - 40 $ - 1,954 - 100.00%
Luxury :	1000 - 199 $ - 952 - 95.22%
Total Capacity :	17954
Income
Home Games Left	0
Average Attendance - %	16,948 - 94.39%
Average Income per Game	2 196 418 $
Year to Date Revenue	90 053 133 $
Expense
Pro Players Total Salaries	64 383 500 $
Pro Players Total Average Salaries	65 372 596 $
Farm Players Total Salaries	1 875 000 $
Farm Players Total Average Salaries	1 875 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	62 748 242 $
Farm Year To Date Expenses	1 366 981 $
Pro Salary Cap To Date	61 766 017 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	336 098 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 422 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 372 596 $
Estimate Under Maximum Salary Cap of 75 000 000 $	9 627 404 $
Estimate Over Minimum Salary Cap of 58 000 000 $	7 372 596 $
Current Bank Account	85 979 566 $
Projected Bank Account	85 979 566 $

Pro Players Salaries
Micheal Haley	10 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	0 $
Karl Alzner	5 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	0 $
Joonas Donskoi	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Derick Brassard	5 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	0 $
Marc-Edouard Vlasic	5 000 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	4 621 250 $
-Salary Average Remaining :	0 $
Tyler Bozak	3 600 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	3 690 625 $
-Salary Average Remaining :	0 $
Josh Gorges	3 500 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	0 $
Jason Pominville	3 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 903 750 $
-Salary Average Remaining :	0 $
Tanner Pearson	3 300 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	3 150 000 $
-Salary Average Remaining :	0 $
Ian Cole	3 300 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	0 $
Jason Spezza	3 000 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	0 $
James Reimer	2 500 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	3 030 000 $
-Salary Average Remaining :	0 $
Ryan Callahan	1 800 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 800 000 $
-Salary Average Remaining :	0 $
Yannick Weber	1 633 500 $ (3)
-Salary Remaining :	0 $
-Salary Average :	1 722 971 $
-Salary Average Remaining :	0 $
Trevor Lewis	1 100 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	1 190 750 $
-Salary Average Remaining :	0 $
Patrik Nemeth	1 000 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	0 $
Christian Fischer	900 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Adin Hill	900 000 $ (3)
-Salary Remaining :	0 $
-Salary Average :	900 000 $
-Salary Average Remaining :	0 $
Christian Dvorak	850 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	850 000 $
-Salary Average Remaining :	0 $
Christian Folin	700 000 $ (1)
-Salary Remaining :	0 $
-Salary Average :	700 000 $
-Salary Average Remaining :	0 $
Jacob Josefson	650 000 $ (2)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Adam Cracknell	650 000 $ (4)
-Salary Remaining :	0 $
-Salary Average :	650 000 $
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2018 : 64 383 500 $
Year 2019 : 45 314 350 $
Year 2020 : 26 124 535 $
Year 2021 : 6 900 000 $
Salary Average Commitment
Year 2018 : 65 372 596 $
Year 2019 : 45 710 596 $
Year 2020 : 24 376 846 $
Year 2021 : 7 171 875 $
Salary Cap with 1 Way Contract
Year 2018 : 65 372 596 $
Year 2019 : 45 710 596 $
Year 2020 : 24 376 846 $
Year 2021 : 7 171 875 $

Farm Players Salaries
Andreas Borgman	900 000 $ (3)
Salary Remaining :	900 000 $
Salary Average :	900 000 $
Salary Average Remaining :	900 000 $
Lee Stempniak	175 000 $ (1)
Salary Remaining :	175 000 $
Salary Average :	175 000 $
Salary Average Remaining :	175 000 $
Tyrell Goulbourne	150 000 $ (1)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Taylor Fedun	145 000 $ (1)
Salary Remaining :	145 000 $
Salary Average :	145 000 $
Salary Average Remaining :	145 000 $
Andrew Bodnarchuk	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Vinni Lettieri	85 000 $ (3)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Michael Bournival	75 000 $ (1)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Brett Ritchie	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Kyle Clifford	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Michael Leighton	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Zac Dalpe	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	11
Salary Commitment
Year 2018 : 1 875 000 $
Year 2019 : 365 000 $
Year 2020 : 300 000 $
Year 2021 : 65 000 $
Salary Average Commitment
Year 2018 : 1 875 000 $
Year 2019 : 365 000 $
Year 2020 : 300 000 $
Year 2021 : 65 000 $

Team	Current Fund	Season Salary Cap	Under Maximum of 75 000 000 $ Available Cap Space	Over Minimum of 58 000 000 $	Pro Players	Farm Players	Total Players
Avalanche	159 504 257 $	61 882 349 $	13 117 651 $	3 882 349 $	22	16	38
BlackHawks	29 537 650 $	71 247 251 $	3 752 749 $	13 247 251 $	23	15	38
Blues	68 141 065 $	74 752 989 $	247 011 $	16 752 989 $	26	9	35
Bruins	129 601 268 $	68 705 432 $	6 294 568 $	10 705 432 $	21	7	28
Canadiens	127 919 650 $	67 672 125 $	7 327 875 $	9 672 125 $	21	13	34
Canucks	44 737 262 $	74 616 041 $	383 959 $	16 616 041 $	21	7	28
Capitals	65 750 504 $	69 575 892 $	5 424 108 $	11 575 892 $	23	13	36
Devils	94 311 037 $	66 208 647 $	8 791 353 $	8 208 647 $	23	11	34
Ducks	57 311 954 $	70 091 000 $	4 909 000 $	12 091 000 $	22	18	40
Flames	162 015 661 $	65 973 825 $	9 026 175 $	7 973 825 $	22	5	27
Flyers	141 078 004 $	66 176 814 $	8 823 186 $	8 176 814 $	24	3	27
Hurricanes	67 854 238 $	74 935 208 $	64 792 $	16 935 208 $	24	5	29
Islanders	54 813 523 $	74 767 774 $	232 226 $	16 767 774 $	26	7	33
Jets	146 238 370 $	64 432 064 $	10 567 936 $	6 432 064 $	22	10	32
Kings	41 535 400 $	68 635 583 $	6 364 417 $	10 635 583 $	24	14	38
Lightning	101 785 166 $	71 115 346 $	3 884 654 $	13 115 346 $	23	4	27
MapleLeafs	86 303 435 $	58 158 979 $	16 841 021 $	158 979 $	25	6	31
Oilers	77 912 203 $	64 824 105 $	10 175 895 $	6 824 105 $	22	9	31
Panthers	98 152 453 $	66 312 013 $	8 687 987 $	8 312 013 $	21	11	32
Penguins	198 296 456 $	63 281 966 $	11 718 034 $	5 281 966 $	21	18	39
Predators	117 419 245 $	66 942 083 $	8 057 917 $	8 942 083 $	22	12	34
Rangers	37 738 306 $	73 269 564 $	1 730 436 $	15 269 564 $	22	12	34
RedWings	(21 103 664 $)	73 462 373 $	1 537 627 $	15 462 373 $	21	8	29
Sabres	158 097 959 $	70 928 347 $	4 071 653 $	12 928 347 $	21	5	26
Senators	105 616 240 $	69 819 331 $	5 180 669 $	11 819 331 $	25	5	30
Sharks	89 860 400 $	74 795 862 $	204 138 $	16 795 862 $	22	11	33
Stars	1 764 475 $	74 820 763 $	179 237 $	16 820 763 $	21	16	37
Wild	85 979 566 $	65 372 596 $	9 627 404 $	7 372 596 $	22	11	33

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %