QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 102 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	2007 - 45 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 766 250 $
Pro Players Total Average Salaries	60 397 188 $
Farm Players Total Salaries	1 805 150 $
Farm Players Total Average Salaries	1 812 489 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	140 472 362 $
Projected Bank Account	140 472 362 $

Pro Players Salaries
Alexander Steen	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	6 125 000 $
Mats Zuccarello	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 625 000 $
-Salary Average Remaining :	5 625 000 $
David Krejci	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
-Salary Average :	5 550 000 $
-Salary Average Remaining :	5 550 000 $
Tyson Barrie	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Derek Stepan	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	5 801 250 $
Martin Hanzal	4 991 250 $ (1)
-Salary Remaining :	4 991 250 $
-Salary Average :	4 350 938 $
-Salary Average Remaining :	4 350 938 $
Kevin Shattenkirk	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 170 000 $
-Salary Average Remaining :	4 170 000 $
Jake Allen	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	3 250 000 $
Sami Vatanen	3 025 000 $ (1)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 887 500 $
-Salary Average Remaining :	2 887 500 $
Deryk Engelland	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Alexandre Burrows	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 612 500 $
-Salary Average Remaining :	3 612 500 $
Tomas Hertl	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 400 000 $
-Salary Average Remaining :	2 400 000 $
Frank Vatrano	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Matt Cullen (1 Way Contract)	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
-Salary Average :	1 875 000 $
-Salary Average Remaining :	1 875 000 $
Zach Werenski	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Mitch Marner	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Dylan Larkin	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Sam Bennett	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Brandon Carlo	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Jaccob Slavin	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 61 766 250 $
Year 2019 : 30 750 000 $
Year 2020 : 6 655 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 60 397 188 $
Year 2019 : 29 201 250 $
Year 2020 : 5 801 250 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 60 397 188 $
Year 2019 : 29 201 250 $
Year 2020 : 5 801 250 $
Year 2021 : 0 $

Farm Players Salaries
Michal Kempny	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Ryan Dzingel	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Dan ORegan	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Joakim Nordstrom	137 500 $ (3)
Salary Remaining :	137 500 $
Salary Average :	145 031 $
Salary Average Remaining :	145 031 $
Dmitrij Jaskin	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	94 500 $
Salary Average Remaining :	94 500 $
Ty Rattie	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Tristan Jarry	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Miles Wood	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Philip Varone	78 650 $ (3)
Salary Remaining :	78 650 $
Salary Average :	82 958 $
Salary Average Remaining :	82 958 $
Jimmy Vesey	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Pontus Aberg	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Jordan Weal	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Joseph Blandisi	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Derrick Pouliot	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Nick Cousins	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Denis Malgin	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Tom Gilbert	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Paul LaDue	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	18
Salary Commitment
Year 2018 : 1 805 150 $
Year 2019 : 1 667 765 $
Year 2020 : 821 542 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 812 489 $
Year 2019 : 1 557 989 $
Year 2020 : 687 989 $
Year 2021 : 0 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 56 $ - 0 - 0.00%
Level 4:	3717 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	19717
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 490 000 $
Pro Players Total Average Salaries	73 794 688 $
Farm Players Total Salaries	1 095 100 $
Farm Players Total Average Salaries	1 107 148 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	20 689 481 $
Projected Bank Account	20 689 481 $

Pro Players Salaries
Carey Price	9 000 000 $ (2)
-Salary Remaining :	9 000 000 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	8 000 000 $
Sidney Crosby	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Shea Weber	7 225 000 $ (1)
-Salary Remaining :	7 225 000 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	7 225 000 $
Anze Kopitar	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	6 800 000 $
Ryan OReilly	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 430 625 $
-Salary Average Remaining :	5 430 625 $
Dion Phaneuf	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Brent Seabrook	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 300 000 $
-Salary Average Remaining :	6 300 000 $
Alex Galchenyuk	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	5 100 000 $
Corey Perry	4 250 000 $ (4)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 425 000 $
-Salary Average Remaining :	4 425 000 $
Darnell Nurse	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Boone Jenner	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	2 625 000 $
Jay Beagle	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	1 750 000 $
Radim Vrbata (1 Way Contract)	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	1 750 000 $
Blake Comeau	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 740 000 $
-Salary Average Remaining :	1 740 000 $
Chris Stewart	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Chris Tierney	765 000 $ (4)
-Salary Remaining :	765 000 $
-Salary Average :	920 938 $
-Salary Average Remaining :	920 938 $
Brady Austin	750 000 $ (3)
-Salary Remaining :	750 000 $
-Salary Average :	750 000 $
-Salary Average Remaining :	750 000 $
Jeremy Smith	750 000 $ (3)
-Salary Remaining :	750 000 $
-Salary Average :	750 000 $
-Salary Average Remaining :	750 000 $
Andrew Copp	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Alex Biega	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 73 490 000 $
Year 2019 : 39 917 500 $
Year 2020 : 17 746 250 $
Year 2021 : 10 267 500 $
Salary Average Commitment
Year 2018 : 73 794 688 $
Year 2019 : 40 024 063 $
Year 2020 : 17 574 063 $
Year 2021 : 9 274 063 $
Salary Cap with 1 Way Contract
Year 2018 : 73 794 688 $
Year 2019 : 40 024 063 $
Year 2020 : 17 574 063 $
Year 2021 : 9 274 063 $

Farm Players Salaries
Scottie Upshall	175 000 $ (1)
Salary Remaining :	175 000 $
Salary Average :	175 000 $
Salary Average Remaining :	175 000 $
Antoine Bibeau	125 000 $ (3)
Salary Remaining :	125 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Jared Boll	110 000 $ (1)
Salary Remaining :	110 000 $
Salary Average :	110 000 $
Salary Average Remaining :	110 000 $
Jake Virtanen	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Michael McCarron	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Matt Beleskey	75 100 $ (3)
Salary Remaining :	75 100 $
Salary Average :	75 100 $
Salary Average Remaining :	75 100 $
John Hayden	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Luke Gazdic	75 000 $ (1)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Dalton Prout	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Bobby Farnham	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Kevin Porter	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Scott Laughton	65 000 $ (4)
Salary Remaining :	65 000 $
Salary Average :	77 048 $
Salary Average Remaining :	77 048 $
Total Farm Players	12
Salary Commitment
Year 2018 : 1 095 100 $
Year 2019 : 487 100 $
Year 2020 : 351 040 $
Year 2021 : 160 250 $
Salary Average Commitment
Year 2018 : 1 107 148 $
Year 2019 : 492 148 $
Year 2020 : 347 148 $
Year 2021 : 147 048 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 101 $ - 0 - 0.00%
Level 2:	5000 - 85 $ - 0 - 0.00%
Level 3:	3500 - 60 $ - 0 - 0.00%
Level 4:	3150 - 45 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	19150
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 774 499 $
Pro Players Total Average Salaries	65 938 999 $
Farm Players Total Salaries	1 190 000 $
Farm Players Total Average Salaries	1 190 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	45 743 670 $
Projected Bank Account	45 743 670 $

Pro Players Salaries
Mike Fisher	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 400 000 $
-Salary Average Remaining :	6 400 000 $
Johnny Boychuk	5 989 500 $ (1)
-Salary Remaining :	5 989 500 $
-Salary Average :	5 221 125 $
-Salary Average Remaining :	5 221 125 $
Zach Bogosian	5 800 000 $ (1)
-Salary Remaining :	5 800 000 $
-Salary Average :	4 600 000 $
-Salary Average Remaining :	4 600 000 $
Mikael Backlund	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Jay Bouwmeester	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 937 500 $
-Salary Average Remaining :	3 937 500 $
Ryan Miller	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Mikkel Boedker	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Marian Gaborik	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 543 750 $
-Salary Average Remaining :	3 543 750 $
Kris Versteeg	3 300 000 $ (1)
-Salary Remaining :	3 300 000 $
-Salary Average :	3 300 000 $
-Salary Average Remaining :	3 300 000 $
Kevan Miller	3 025 000 $ (2)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	2 900 625 $
Carl Gunnarsson	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Andrew Ladd	2 700 000 $ (4)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 865 625 $
-Salary Average Remaining :	2 865 625 $
Jimmy Howard	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 512 500 $
-Salary Average Remaining :	3 512 500 $
Carl Soderberg	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
-Salary Average :	2 453 125 $
-Salary Average Remaining :	2 453 125 $
Boyd Gordon	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
-Salary Average :	2 200 000 $
-Salary Average Remaining :	2 200 000 $
Lars Eller	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Greg Pateryn	1 999 999 $ (1)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	1 999 999 $
Melker Karlsson	1 650 000 $ (3)
-Salary Remaining :	1 650 000 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	1 740 375 $
Dennis Rasmussen	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Nathan Beaulieu	810 000 $ (4)
-Salary Remaining :	810 000 $
-Salary Average :	951 875 $
-Salary Average Remaining :	951 875 $
Chris Wagner	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	21
Salary Commitment
Year 2018 : 65 774 499 $
Year 2019 : 34 496 250 $
Year 2020 : 19 369 000 $
Year 2021 : 15 096 250 $
Salary Average Commitment
Year 2018 : 65 938 999 $
Year 2019 : 36 317 875 $
Year 2020 : 18 361 000 $
Year 2021 : 14 620 625 $
Salary Cap with 1 Way Contract
Year 2018 : 65 938 999 $
Year 2019 : 36 317 875 $
Year 2020 : 18 361 000 $
Year 2021 : 14 620 625 $

Farm Players Salaries
Casey Nelson	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Tyler Motte	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Michael Raffl	185 000 $ (3)
Salary Remaining :	185 000 $
Salary Average :	185 000 $
Salary Average Remaining :	185 000 $
Andreas Martinsen	150 000 $ (2)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Anton Blidh	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Al Montoya	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Jean-Francois Berube	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Joe Morrow	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Kevin Rooney	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Dan Renouf	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	10
Salary Commitment
Year 2018 : 1 190 000 $
Year 2019 : 1 190 000 $
Year 2020 : 615 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 190 000 $
Year 2019 : 1 190 000 $
Year 2020 : 615 000 $
Year 2021 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 56 $ - 0 - 0.00%
Level 4:	1565 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 950 000 $
Pro Players Total Average Salaries	64 983 500 $
Farm Players Total Salaries	810 000 $
Farm Players Total Average Salaries	819 037 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	111 465 314 $
Projected Bank Account	111 465 314 $

Pro Players Salaries
Sergei Bobrovsky	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	7 125 000 $
P.K. Subban	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
-Salary Average :	7 225 000 $
-Salary Average Remaining :	7 225 000 $
Patrice Bergeron	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 570 000 $
-Salary Average Remaining :	5 570 000 $
Leon Draisaitl	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	6 259 375 $
Jake Muzzin	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 946 875 $
-Salary Average Remaining :	4 946 875 $
Tomas Plekanec	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 997 000 $
-Salary Average Remaining :	4 997 000 $
Torey Krug	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	3 800 000 $
Aaron Ekblad	3 750 000 $ (4)
-Salary Remaining :	3 750 000 $
-Salary Average :	4 609 375 $
-Salary Average Remaining :	4 609 375 $
Ryan Spooner	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Brendan Gallagher	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Markus Granlund	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	2 625 000 $
Adam McQuaid	2 350 000 $ (1)
-Salary Remaining :	2 350 000 $
-Salary Average :	2 243 375 $
-Salary Average Remaining :	2 243 375 $
Niklas Kronwall	1 850 000 $ (1)
-Salary Remaining :	1 850 000 $
-Salary Average :	1 850 000 $
-Salary Average Remaining :	1 850 000 $
Jhonas Enroth	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 945 000 $
-Salary Average Remaining :	1 945 000 $
Noah Hanifin	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Joel Eriksson-Ek	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Nick Schmaltz	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Connor Brown	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Jake Guentzel	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	19
Salary Commitment
Year 2018 : 62 950 000 $
Year 2019 : 41 875 000 $
Year 2020 : 30 975 000 $
Year 2021 : 12 600 000 $
Salary Average Commitment
Year 2018 : 64 983 500 $
Year 2019 : 42 248 125 $
Year 2020 : 30 165 625 $
Year 2021 : 10 868 750 $
Salary Cap with 1 Way Contract
Year 2018 : 64 983 500 $
Year 2019 : 42 248 125 $
Year 2020 : 30 165 625 $
Year 2021 : 10 868 750 $

Farm Players Salaries
Paul Postma	99 000 $ (3)
Salary Remaining :	99 000 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Kevin Fiala	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Malcolm Subban	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brock Boeser	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jakub Vrana	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Slater Koekkoek	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Peter Cehlarik	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Charlie Lindgren	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Paul Carey	66 000 $ (3)
Salary Remaining :	66 000 $
Salary Average :	69 615 $
Salary Average Remaining :	69 615 $
Patrick Brown	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	10
Salary Commitment
Year 2018 : 810 000 $
Year 2019 : 691 500 $
Year 2020 : 199 650 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 819 037 $
Year 2019 : 684 037 $
Year 2020 : 174 037 $
Year 2021 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 55 $ - 0 - 0.00%
Level 4:	5287 - 30 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	21287
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 132 650 $
Pro Players Total Average Salaries	60 186 787 $
Farm Players Total Salaries	966 911 $
Farm Players Total Average Salaries	997 464 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	105 937 754 $
Projected Bank Account	105 937 754 $

Pro Players Salaries
John Tavares	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 875 000 $
-Salary Average Remaining :	7 875 000 $
Cam Fowler	5 550 000 $ (2)
-Salary Remaining :	5 550 000 $
-Salary Average :	5 862 500 $
-Salary Average Remaining :	5 862 500 $
Marcus Johansson	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Jordan Eberle	4 875 000 $ (4)
-Salary Remaining :	4 875 000 $
-Salary Average :	5 637 500 $
-Salary Average Remaining :	5 637 500 $
Cam Talbot	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	3 875 000 $
Justin Abdelkader	3 993 000 $ (1)
-Salary Remaining :	3 993 000 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	3 480 750 $
Jakob Silfverberg	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	3 800 000 $
Adam Larsson	3 527 150 $ (1)
-Salary Remaining :	3 527 150 $
-Salary Average :	3 074 662 $
-Salary Average Remaining :	3 074 662 $
Ian Cole	3 300 000 $ (3)
-Salary Remaining :	3 300 000 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	3 480 750 $
Teuvo Teravainen	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Zack Smith	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Jonathan Bernier	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 672 500 $
-Salary Average Remaining :	2 672 500 $
Joe Colborne	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
-Salary Average :	1 750 000 $
-Salary Average Remaining :	1 750 000 $
Brayden McNabb	1 187 500 $ (4)
-Salary Remaining :	1 187 500 $
-Salary Average :	1 600 000 $
-Salary Average Remaining :	1 600 000 $
Matt Calvert	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 050 000 $
-Salary Average Remaining :	1 050 000 $
Auston Matthews	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ivan Provorov	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Matt Moulson	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Josh Morrissey	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Nick Shore	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 59 132 650 $
Year 2019 : 35 080 000 $
Year 2020 : 20 268 000 $
Year 2021 : 12 800 000 $
Salary Average Commitment
Year 2018 : 60 186 787 $
Year 2019 : 34 756 375 $
Year 2020 : 19 068 875 $
Year 2021 : 11 165 625 $
Salary Cap with 1 Way Contract
Year 2018 : 60 186 787 $
Year 2019 : 34 756 375 $
Year 2020 : 19 068 875 $
Year 2021 : 11 165 625 $

Farm Players Salaries
Nate Schmidt	154 000 $ (2)
Salary Remaining :	154 000 $
Salary Average :	164 667 $
Salary Average Remaining :	164 667 $
Taylor Leier	111 111 $ (3)
Salary Remaining :	111 111 $
Salary Average :	111 111 $
Salary Average Remaining :	111 111 $
Nick Lappin	95 000 $ (3)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Zack Mitchell	85 200 $ (3)
Salary Remaining :	85 200 $
Salary Average :	85 200 $
Salary Average Remaining :	85 200 $
Laurent Brossoit	85 000 $ (3)
Salary Remaining :	85 000 $
Salary Average :	89 292 $
Salary Average Remaining :	89 292 $
Kristers Gudlevskis	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Nail Yakupov	76 500 $ (4)
Salary Remaining :	76 500 $
Salary Average :	92 094 $
Salary Average Remaining :	92 094 $
Evan McEneny	75 100 $ (3)
Salary Remaining :	75 100 $
Salary Average :	75 100 $
Salary Average Remaining :	75 100 $
Artturi Lehkonen	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Linus Ullmark	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Mike Reilly	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	11
Salary Commitment
Year 2018 : 966 911 $
Year 2019 : 814 786 $
Year 2020 : 558 536 $
Year 2021 : 109 250 $
Salary Average Commitment
Year 2018 : 997 464 $
Year 2019 : 787 464 $
Year 2020 : 547 797 $
Year 2021 : 92 094 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 90 $ - 0 - 0.00%
Level 2:	5000 - 70 $ - 0 - 0.00%
Level 3:	3500 - 47 $ - 0 - 0.00%
Level 4:	2910 - 25 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	18910
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 564 990 $
Pro Players Total Average Salaries	71 043 796 $
Farm Players Total Salaries	1 165 000 $
Farm Players Total Average Salaries	1 071 667 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 732 500 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	28 517 419 $
Projected Bank Account	28 517 419 $

Pro Players Salaries
Erik Karlsson	8 775 000 $ (3)
-Salary Remaining :	8 775 000 $
-Salary Average :	9 258 333 $
-Salary Average Remaining :	9 258 333 $
Alex Pietrangelo	7 800 000 $ (4)
-Salary Remaining :	7 800 000 $
-Salary Average :	8 400 000 $
-Salary Average Remaining :	8 400 000 $
Devan Dubnyk	6 300 000 $ (4)
-Salary Remaining :	6 300 000 $
-Salary Average :	6 115 625 $
-Salary Average Remaining :	6 115 625 $
T.J. Oshie	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	5 100 000 $
Evander Kane	5 709 990 $ (1)
-Salary Remaining :	5 709 990 $
-Salary Average :	4 977 472 $
-Salary Average Remaining :	4 977 472 $
Evgeny Kuznetsov	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	4 725 000 $
Justin Braun	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 700 000 $
-Salary Average Remaining :	3 700 000 $
Mattias Ekholm	3 630 000 $ (3)
-Salary Remaining :	3 630 000 $
-Salary Average :	3 828 825 $
-Salary Average Remaining :	3 828 825 $
William Karlsson	3 600 000 $ (3)
-Salary Remaining :	3 600 000 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Troy Stecher	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Chris Kreider	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	3 200 000 $
Alexander Wennberg	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Simon Despres	3 025 000 $ (1)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 758 333 $
-Salary Average Remaining :	2 758 333 $
Petr Mrazek	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 250 000 $
-Salary Average Remaining :	2 250 000 $
Ryan Strome	1 925 000 $ (1)
-Salary Remaining :	1 925 000 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	1 837 500 $
Jonathan Marchessault	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Robby Fabbri	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Brayden Point	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Alex Petrovic	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Total Pro Players	19
Salary Commitment
Year 2018 : 71 564 990 $
Year 2019 : 40 749 250 $
Year 2020 : 40 929 800 $
Year 2021 : 19 175 000 $
Salary Average Commitment
Year 2018 : 71 043 796 $
Year 2019 : 40 595 491 $
Year 2020 : 39 045 491 $
Year 2021 : 18 443 750 $
Salary Cap with 1 Way Contract
Year 2018 : 71 043 796 $
Year 2019 : 40 595 491 $
Year 2020 : 39 045 491 $
Year 2021 : 18 443 750 $

Farm Players Salaries
Jamie Oleksiak	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	171 667 $
Salary Average Remaining :	171 667 $
Alexander Burmistrov	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Johan Larsson	165 000 $ (1)
Salary Remaining :	165 000 $
Salary Average :	157 500 $
Salary Average Remaining :	157 500 $
Brendan Smith	165 000 $ (1)
Salary Remaining :	165 000 $
Salary Average :	157 500 $
Salary Average Remaining :	157 500 $
Lawson Crouse	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jesse Puljujarvi	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Brendan Perlini	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Jared McCann	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Blake Coleman	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	9
Salary Commitment
Year 2018 : 1 165 000 $
Year 2019 : 280 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 071 667 $
Year 2019 : 280 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - 250 $ - 0 - 0.00%
Level 2:	5000 - 200 $ - 0 - 0.00%
Level 3:	3500 - 175 $ - 0 - 0.00%
Level 4:	2506 - 150 $ - 0 - 0.00%
Luxury :	1000 - 400 $ - 0 - 0.00%
Total Capacity :	18506
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 347 330 $
Pro Players Total Average Salaries	67 089 408 $
Farm Players Total Salaries	965 711 $
Farm Players Total Average Salaries	981 822 $
Coaches Total Salaries	5 115 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	56 095 272 $
Projected Bank Account	56 095 272 $

Pro Players Salaries
Taylor Hall	7 400 000 $ (1)
-Salary Remaining :	7 400 000 $
-Salary Average :	7 400 000 $
-Salary Average Remaining :	7 400 000 $
Alexander Ovechkin	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 700 000 $
-Salary Average Remaining :	7 700 000 $
Ryan McDonagh	6 600 000 $ (3)
-Salary Remaining :	6 600 000 $
-Salary Average :	6 650 000 $
-Salary Average Remaining :	6 650 000 $
Mike Green	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 076 000 $
-Salary Average Remaining :	6 076 000 $
Jack Johnson	5 445 000 $ (2)
-Salary Remaining :	5 445 000 $
-Salary Average :	5 085 000 $
-Salary Average Remaining :	5 085 000 $
Morgan Rielly	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
David Desharnais	4 099 480 $ (1)
-Salary Remaining :	4 099 480 $
-Salary Average :	3 573 570 $
-Salary Average Remaining :	3 573 570 $
Calvin de Haan	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	3 800 000 $
Robin Lehner	3 700 000 $ (1)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Mathieu Perreault	3 630 000 $ (2)
-Salary Remaining :	3 630 000 $
-Salary Average :	3 480 750 $
-Salary Average Remaining :	3 480 750 $
Ryan Kesler	3 400 000 $ (2)
-Salary Remaining :	3 400 000 $
-Salary Average :	3 400 000 $
-Salary Average Remaining :	3 400 000 $
Cody Eakin	3 127 850 $ (1)
-Salary Remaining :	3 127 850 $
-Salary Average :	2 726 588 $
-Salary Average Remaining :	2 726 588 $
Dmitri Orlov	2 775 000 $ (1)
-Salary Remaining :	2 775 000 $
-Salary Average :	2 775 000 $
-Salary Average Remaining :	2 775 000 $
Viktor Stalberg	1 510 000 $ (2)
-Salary Remaining :	1 510 000 $
-Salary Average :	1 510 000 $
-Salary Average Remaining :	1 510 000 $
Aaron Dell	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Sergey Kalinin	1 010 000 $ (1)
-Salary Remaining :	1 010 000 $
-Salary Average :	1 010 000 $
-Salary Average Remaining :	1 010 000 $
Derek Dorsett	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 052 500 $
-Salary Average Remaining :	1 052 500 $
Andrew Desjardins	850 000 $ (3)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Lukas Sedlak	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Vincent Hinostroza	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 68 347 330 $
Year 2019 : 23 698 000 $
Year 2020 : 9 350 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 67 089 408 $
Year 2019 : 22 475 750 $
Year 2020 : 9 000 000 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 67 089 408 $
Year 2019 : 22 475 750 $
Year 2020 : 9 000 000 $
Year 2021 : 0 $

Farm Players Salaries
Ben Chiarot	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Brandon Davidson	190 000 $ (1)
Salary Remaining :	190 000 $
Salary Average :	190 000 $
Salary Average Remaining :	190 000 $
Tyler Graovac	111 111 $ (1)
Salary Remaining :	111 111 $
Salary Average :	111 111 $
Salary Average Remaining :	111 111 $
Evan Rodrigues	99 600 $ (2)
Salary Remaining :	99 600 $
Salary Average :	99 600 $
Salary Average Remaining :	99 600 $
Chris Driedger	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Chandler Stephenson	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Joonas Korpisalo	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Ryan Murphy	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Mike Blunden	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	86 111 $
Salary Average Remaining :	86 111 $
Total Farm Players	9
Salary Commitment
Year 2018 : 965 711 $
Year 2019 : 99 600 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 981 822 $
Year 2019 : 99 600 $
Year 2020 : 0 $
Year 2021 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 112 $ - 0 - 0.00%
Level 2:	5000 - 81 $ - 0 - 0.00%
Level 3:	2000 - 80 $ - 0 - 0.00%
Level 4:	3625 - 15 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	17625
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 954 600 $
Pro Players Total Average Salaries	62 500 863 $
Farm Players Total Salaries	475 000 $
Farm Players Total Average Salaries	475 000 $
Coaches Total Salaries	1 955 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	73 117 265 $
Projected Bank Account	73 117 265 $

Pro Players Salaries
Nicklas Backstrom	7 500 000 $ (2)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 587 500 $
-Salary Average Remaining :	7 587 500 $
Jordan Staal	4 650 000 $ (2)
-Salary Remaining :	4 650 000 $
-Salary Average :	4 862 500 $
-Salary Average Remaining :	4 862 500 $
Mike Cammalleri	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 333 334 $
-Salary Average Remaining :	5 333 334 $
Dustin Brown	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 260 000 $
-Salary Average Remaining :	4 260 000 $
Anton Stralman	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Kevin Hayes	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Antti Niemi	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	4 240 000 $
-Salary Average Remaining :	4 240 000 $
Nikolay Kulemin	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 587 500 $
-Salary Average Remaining :	3 587 500 $
Bryan Bickell	3 327 500 $ (1)
-Salary Remaining :	3 327 500 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	2 900 625 $
Bo Horvat	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Darren Helm	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 978 750 $
-Salary Average Remaining :	2 978 750 $
Jakub Kindl	2 927 100 $ (1)
-Salary Remaining :	2 927 100 $
-Salary Average :	2 551 591 $
-Salary Average Remaining :	2 551 591 $
Justin Schultz	2 850 000 $ (4)
-Salary Remaining :	2 850 000 $
-Salary Average :	3 442 188 $
-Salary Average Remaining :	3 442 188 $
Michal Neuvirth	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 660 000 $
-Salary Average Remaining :	2 660 000 $
Antoine Vermette	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Sam Reinhart	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Pavel Zacha	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Ryan Pulock	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Tim Heed	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Scott Wilson	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Shayne Gostisbehere	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	21
Salary Commitment
Year 2018 : 59 954 600 $
Year 2019 : 25 968 750 $
Year 2020 : 8 025 000 $
Year 2021 : 8 625 000 $
Salary Average Commitment
Year 2018 : 62 500 863 $
Year 2019 : 26 349 063 $
Year 2020 : 7 370 313 $
Year 2021 : 7 370 313 $
Salary Cap with 1 Way Contract
Year 2018 : 62 500 863 $
Year 2019 : 26 349 063 $
Year 2020 : 7 370 313 $
Year 2021 : 7 370 313 $

Farm Players Salaries
Rocco Grimaldi	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Jon Gillies	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Kurtis Gabriel	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Ben Thomson	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Roman Lyubimov	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Miikka Salomaki	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Chris Terry	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 475 000 $
Year 2019 : 415 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 475 000 $
Year 2019 : 415 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	2600 - 56 $ - 0 - 0.00%
Level 4:	2074 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17174
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 801 500 $
Pro Players Total Average Salaries	65 551 028 $
Farm Players Total Salaries	709 772 $
Farm Players Total Average Salaries	704 437 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	45 913 346 $
Projected Bank Account	45 913 346 $

Pro Players Salaries
Claude Giroux	7 500 000 $ (2)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 475 000 $
-Salary Average Remaining :	7 475 000 $
Kris Letang	7 250 000 $ (2)
-Salary Remaining :	7 250 000 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	7 250 000 $
Milan Lucic	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Pekka Rinne	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 625 000 $
-Salary Average Remaining :	6 625 000 $
Wayne Simmonds	5 750 000 $ (3)
-Salary Remaining :	5 750 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Gabriel Landeskog	5 324 000 $ (1)
-Salary Remaining :	5 324 000 $
-Salary Average :	4 641 000 $
-Salary Average Remaining :	4 641 000 $
Brandon Dubinsky	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 790 000 $
-Salary Average Remaining :	3 790 000 $
Tyler Johnson	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	3 800 000 $
Josh Manson	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Mark Scheifele	3 327 500 $ (1)
-Salary Remaining :	3 327 500 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	2 900 625 $
David Backes	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 178 125 $
-Salary Average Remaining :	3 178 125 $
Andrew Shaw	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 398 750 $
-Salary Average Remaining :	2 398 750 $
Jake Dotchin	1 800 000 $ (3)
-Salary Remaining :	1 800 000 $
-Salary Average :	2 125 000 $
-Salary Average Remaining :	2 125 000 $
Philipp Grubauer	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Curtis McKenzie	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Derek Forbort	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
William Nylander	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Dylan McIlrath	800 000 $ (1)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Ryan Reaves	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	717 528 $
-Salary Average Remaining :	717 528 $
Colton Parayko	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 66 801 500 $
Year 2019 : 33 187 500 $
Year 2020 : 10 875 000 $
Year 2021 : 3 000 000 $
Salary Average Commitment
Year 2018 : 65 551 028 $
Year 2019 : 31 528 125 $
Year 2020 : 11 053 125 $
Year 2021 : 3 178 125 $
Salary Cap with 1 Way Contract
Year 2018 : 65 551 028 $
Year 2019 : 31 528 125 $
Year 2020 : 11 053 125 $
Year 2021 : 3 178 125 $

Farm Players Salaries
Ben Smith	129 773 $ (2)
Salary Remaining :	129 773 $
Salary Average :	124 437 $
Salary Average Remaining :	124 437 $
Byron Froese	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Rene Bourque	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Tyler Ennis	70 000 $ (3)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Jacob De La Rose	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Jimmy Hayes	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Brandon Tanev	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Justin Peters	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Sean Kuraly	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Tomas Nosek	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	10
Salary Commitment
Year 2018 : 709 772 $
Year 2019 : 762 750 $
Year 2020 : 415 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 704 437 $
Year 2019 : 704 437 $
Year 2020 : 375 000 $
Year 2021 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 55 $ - 0 - 0.00%
Level 3:	3500 - 40 $ - 0 - 0.00%
Level 4:	3289 - 20 $ - 0 - 0.00%
Luxury :	1000 - 125 $ - 0 - 0.00%
Total Capacity :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 909 233 $
Pro Players Total Average Salaries	68 928 392 $
Farm Players Total Salaries	653 480 $
Farm Players Total Average Salaries	648 310 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	754 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	157 793 367 $
Projected Bank Account	157 793 367 $

Pro Players Salaries
Alexander Radulov	9 000 000 $ (3)
-Salary Remaining :	9 000 000 $
-Salary Average :	9 000 000 $
-Salary Average Remaining :	9 000 000 $
John Carlson	6 833 333 $ (3)
-Salary Remaining :	6 833 333 $
-Salary Average :	6 833 333 $
-Salary Average Remaining :	6 833 333 $
James van Riemsdyk	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Rick Nash	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	6 100 000 $
-Salary Average Remaining :	6 100 000 $
Andrei Vasilevskiy	4 800 000 $ (4)
-Salary Remaining :	4 800 000 $
-Salary Average :	5 718 750 $
-Salary Average Remaining :	5 718 750 $
Justin Faulk	4 525 400 $ (1)
-Salary Remaining :	4 525 400 $
-Salary Average :	3 944 850 $
-Salary Average Remaining :	3 944 850 $
Jared Spurgeon	4 400 000 $ (2)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 413 334 $
-Salary Average Remaining :	4 413 334 $
Alec Martinez	4 208 000 $ (2)
-Salary Remaining :	4 208 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Artem Anisimov	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	4 018 750 $
Brandon Sutter	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 450 000 $
-Salary Average Remaining :	3 450 000 $
Mike Smith	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Kyle Palmieri	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 336 250 $
-Salary Average Remaining :	2 336 250 $
Devante Smith-Pelly	2 145 000 $ (1)
-Salary Remaining :	2 145 000 $
-Salary Average :	1 811 250 $
-Salary Average Remaining :	1 811 250 $
Jyrki Jokipakka	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Daniel Carr	1 650 000 $ (2)
-Salary Remaining :	1 650 000 $
-Salary Average :	1 650 000 $
-Salary Average Remaining :	1 650 000 $
Andrej Nestrasil	1 187 500 $ (4)
-Salary Remaining :	1 187 500 $
-Salary Average :	1 600 000 $
-Salary Average Remaining :	1 600 000 $
Adam Lowry	810 000 $ (4)
-Salary Remaining :	810 000 $
-Salary Average :	951 875 $
-Salary Average Remaining :	951 875 $
Brady Skjei	800 000 $ (1)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Jordan Martinook	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Viktor Arvidsson	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 67 909 233 $
Year 2019 : 51 293 750 $
Year 2020 : 34 322 500 $
Year 2021 : 9 596 250 $
Salary Average Commitment
Year 2018 : 68 928 392 $
Year 2019 : 50 636 042 $
Year 2020 : 33 553 958 $
Year 2021 : 8 270 625 $
Salary Cap with 1 Way Contract
Year 2018 : 68 928 392 $
Year 2019 : 50 636 042 $
Year 2020 : 33 553 958 $
Year 2021 : 8 270 625 $

Farm Players Salaries
Drew Shore	106 480 $ (1)
Salary Remaining :	106 480 $
Salary Average :	97 093 $
Salary Average Remaining :	97 093 $
Timo Meier	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Jack Campbell	95 000 $ (2)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Alex Nedeljkovic	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Gabriel Bourque	77 000 $ (3)
Salary Remaining :	77 000 $
Salary Average :	81 218 $
Salary Average Remaining :	81 218 $
Cameron Gaunce	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Blake Pietila	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Matthew Peca	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	8
Salary Commitment
Year 2018 : 653 480 $
Year 2019 : 554 700 $
Year 2020 : 163 170 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 648 310 $
Year 2019 : 551 218 $
Year 2020 : 151 218 $
Year 2021 : 70 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 82 $ - 0 - 0.00%
Level 3:	3500 - 63 $ - 0 - 0.00%
Level 4:	3537 - 20 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 007 400 $
Pro Players Total Average Salaries	56 719 351 $
Farm Players Total Salaries	395 000 $
Farm Players Total Average Salaries	395 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	114 535 665 $
Projected Bank Account	114 535 665 $

Pro Players Salaries
Nikita Zaitsev	6 400 000 $ (3)
-Salary Remaining :	6 400 000 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	4 750 000 $
Ben Bishop	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Andrew MacDonald	4 525 400 $ (1)
-Salary Remaining :	4 525 400 $
-Salary Average :	3 944 850 $
-Salary Average Remaining :	3 944 850 $
Thomas Vanek	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 062 500 $
-Salary Average Remaining :	4 062 500 $
Alexander Killorn	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Steve Mason	3 781 000 $ (3)
-Salary Remaining :	3 781 000 $
-Salary Average :	3 875 000 $
-Salary Average Remaining :	3 875 000 $
Ben Hutton	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	3 750 000 $
Andre Burakovsky	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Jori Lehtera	2 950 000 $ (2)
-Salary Remaining :	2 950 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Calle Jarnkrok	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Jonathan Ericsson	2 700 000 $ (2)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	2 700 000 $
Casey Cizikas	2 420 000 $ (1)
-Salary Remaining :	2 420 000 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	2 206 667 $
Damon Severson	2 400 000 $ (4)
-Salary Remaining :	2 400 000 $
-Salary Average :	3 059 375 $
-Salary Average Remaining :	3 059 375 $
Riley Sheahan	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Matt Benning	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Robert Bortuzzo	1 331 000 $ (1)
-Salary Remaining :	1 331 000 $
-Salary Average :	1 213 667 $
-Salary Average Remaining :	1 213 667 $
Josh Ho-Sang	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Anthony Beauvillier	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Nic Dowd	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Clayton Stoner	800 000 $ (1)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 57 007 400 $
Year 2019 : 39 249 999 $
Year 2020 : 20 000 000 $
Year 2021 : 13 075 000 $
Salary Average Commitment
Year 2018 : 56 719 351 $
Year 2019 : 42 554 167 $
Year 2020 : 23 525 000 $
Year 2021 : 11 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 56 719 351 $
Year 2019 : 42 554 167 $
Year 2020 : 23 525 000 $
Year 2021 : 11 400 000 $

Farm Players Salaries
Markus Nutivaara	90 000 $ (3)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
John Quenneville	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Mike Vecchione	80 000 $ (3)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Laurent Dauphin	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Philip Larsen	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	5
Salary Commitment
Year 2018 : 395 000 $
Year 2019 : 395 000 $
Year 2020 : 240 000 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 395 000 $
Year 2019 : 395 000 $
Year 2020 : 240 000 $
Year 2021 : 70 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 118 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 48 $ - 0 - 0.00%
Level 4:	3180 - 30 $ - 0 - 0.00%
Luxury :	1000 - 211 $ - 0 - 0.00%
Total Capacity :	18680
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 577 500 $
Pro Players Total Average Salaries	66 335 208 $
Farm Players Total Salaries	785 000 $
Farm Players Total Average Salaries	735 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	61 984 680 $
Projected Bank Account	61 984 680 $

Pro Players Salaries
Dustin Byfuglien	6 800 000 $ (4)
-Salary Remaining :	6 800 000 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	6 615 625 $
Frederik Andersen	6 337 500 $ (4)
-Salary Remaining :	6 337 500 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	7 109 375 $
Bryan Little	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Keith Yandle	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Zach Parise	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
Nick Foligno	4 750 000 $ (1)
-Salary Remaining :	4 750 000 $
-Salary Average :	4 750 000 $
-Salary Average Remaining :	4 750 000 $
Michael Frolik	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 518 750 $
-Salary Average Remaining :	3 518 750 $
Brian Dumoulin	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 583 333 $
-Salary Average Remaining :	3 583 333 $
Eddie Lack	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 587 500 $
-Salary Average Remaining :	2 587 500 $
Carl Hagelin	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 102 500 $
-Salary Average Remaining :	3 102 500 $
Thomas Greiss	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Jon Merrill	2 800 000 $ (3)
-Salary Remaining :	2 800 000 $
-Salary Average :	2 800 000 $
-Salary Average Remaining :	2 800 000 $
Mathew Dumba	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 900 625 $
-Salary Average Remaining :	2 900 625 $
Derek Ryan	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Marcus Foligno	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	1 837 500 $
Alex Chiasson	1 815 000 $ (1)
-Salary Remaining :	1 815 000 $
-Salary Average :	1 655 000 $
-Salary Average Remaining :	1 655 000 $
Tom Pyatt	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
-Salary Average :	1 400 000 $
-Salary Average Remaining :	1 400 000 $
Brad Richardson	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
-Salary Average :	1 200 000 $
-Salary Average Remaining :	1 200 000 $
Michael Sgarbossa	1 150 000 $ (1)
-Salary Remaining :	1 150 000 $
-Salary Average :	1 150 000 $
-Salary Average Remaining :	1 150 000 $
Anthony Bitetto	725 000 $ (1)
-Salary Remaining :	725 000 $
-Salary Average :	725 000 $
-Salary Average Remaining :	725 000 $
Brett Pesce	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	21
Salary Commitment
Year 2018 : 67 577 500 $
Year 2019 : 48 025 000 $
Year 2020 : 29 190 000 $
Year 2021 : 13 900 000 $
Salary Average Commitment
Year 2018 : 66 335 208 $
Year 2019 : 46 617 708 $
Year 2020 : 29 778 125 $
Year 2021 : 13 725 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 335 208 $
Year 2019 : 46 617 708 $
Year 2020 : 29 778 125 $
Year 2021 : 13 725 000 $

Farm Players Salaries
Jordan Oesterle	195 000 $ (1)
Salary Remaining :	195 000 $
Salary Average :	195 000 $
Salary Average Remaining :	195 000 $
Curtis McElhinney	160 000 $ (1)
Salary Remaining :	160 000 $
Salary Average :	160 000 $
Salary Average Remaining :	160 000 $
Zane McIntyre	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Stefan Noesen	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Liam OBrien	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Joseph LaBate	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Nelson Nogier	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 785 000 $
Year 2019 : 430 000 $
Year 2020 : 175 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 735 000 $
Year 2019 : 380 000 $
Year 2020 : 100 000 $
Year 2021 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 113 $ - 0 - 0.00%
Level 2:	5000 - 78 $ - 0 - 0.00%
Level 3:	2000 - 72 $ - 0 - 0.00%
Level 4:	1795 - 51 $ - 0 - 0.00%
Luxury :	1000 - 176 $ - 0 - 0.00%
Total Capacity :	15795
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 776 400 $
Pro Players Total Average Salaries	61 310 725 $
Farm Players Total Salaries	791 500 $
Farm Players Total Average Salaries	813 875 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	46 026 810 $
Projected Bank Account	46 026 810 $

Pro Players Salaries
Erik Johnson	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Andy Greene	5 887 500 $ (1)
-Salary Remaining :	5 887 500 $
-Salary Average :	5 887 500 $
-Salary Average Remaining :	5 887 500 $
Bobby Ryan	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
-Salary Average :	5 715 000 $
-Salary Average Remaining :	5 715 000 $
Josh Jooris	4 550 000 $ (1)
-Salary Remaining :	4 550 000 $
-Salary Average :	4 550 000 $
-Salary Average Remaining :	4 550 000 $
Patrick Sharp	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Matt Read	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 370 000 $
-Salary Average Remaining :	3 370 000 $
Ondrej Pavelec	3 900 000 $ (1)
-Salary Remaining :	3 900 000 $
-Salary Average :	3 900 000 $
-Salary Average Remaining :	3 900 000 $
Richard Panik	3 800 000 $ (1)
-Salary Remaining :	3 800 000 $
-Salary Average :	3 800 000 $
-Salary Average Remaining :	3 800 000 $
Tyler Bozak	3 600 000 $ (4)
-Salary Remaining :	3 600 000 $
-Salary Average :	3 690 625 $
-Salary Average Remaining :	3 690 625 $
Mark Fayne	3 527 150 $ (1)
-Salary Remaining :	3 527 150 $
-Salary Average :	3 074 662 $
-Salary Average Remaining :	3 074 662 $
Marcus Kruger	2 329 250 $ (1)
-Salary Remaining :	2 329 250 $
-Salary Average :	2 030 438 $
-Salary Average Remaining :	2 030 438 $
Zack Kassian	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
-Salary Average :	1 837 500 $
-Salary Average Remaining :	1 837 500 $
Brian Boyle	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Colin Wilson	1 950 000 $ (4)
-Salary Remaining :	1 950 000 $
-Salary Average :	2 512 500 $
-Salary Average Remaining :	2 512 500 $
Chris Butler	1 663 750 $ (1)
-Salary Remaining :	1 663 750 $
-Salary Average :	1 450 312 $
-Salary Average Remaining :	1 450 312 $
Marek Langhamer	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
-Salary Average :	1 250 000 $
-Salary Average Remaining :	1 250 000 $
Luca Sbisa	1 218 750 $ (4)
-Salary Remaining :	1 218 750 $
-Salary Average :	1 592 188 $
-Salary Average Remaining :	1 592 188 $
Jack Eichel	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Max Domi	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Anthony DeAngelo	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Nick Ritchie	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Total Pro Players	21
Salary Commitment
Year 2018 : 61 776 400 $
Year 2019 : 21 762 500 $
Year 2020 : 11 550 000 $
Year 2021 : 8 500 000 $
Salary Average Commitment
Year 2018 : 61 310 725 $
Year 2019 : 22 945 313 $
Year 2020 : 11 045 313 $
Year 2021 : 7 795 313 $
Salary Cap with 1 Way Contract
Year 2018 : 61 310 725 $
Year 2019 : 22 945 313 $
Year 2020 : 11 045 313 $
Year 2021 : 7 795 313 $

Farm Players Salaries
Erik Condra	110 000 $ (1)
Salary Remaining :	110 000 $
Salary Average :	127 875 $
Salary Average Remaining :	127 875 $
Cole Schneider	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Chris Neil	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Brock McGinn	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Reid Boucher	76 500 $ (2)
Salary Remaining :	76 500 $
Salary Average :	81 000 $
Salary Average Remaining :	81 000 $
Steven Santini	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Andy Andreoff	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Tom Kuhnhackl	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Max McCormick	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Jean-Sebastien Dea	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	10
Salary Commitment
Year 2018 : 791 500 $
Year 2019 : 455 500 $
Year 2020 : 165 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 813 875 $
Year 2019 : 451 000 $
Year 2020 : 165 000 $
Year 2021 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 140 $ - 0 - 0.00%
Level 2:	5000 - 130 $ - 0 - 0.00%
Level 3:	2200 - 120 $ - 0 - 0.00%
Level 4:	1016 - 110 $ - 0 - 0.00%
Luxury :	800 - 340 $ - 0 - 0.00%
Total Capacity :	15016
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 972 750 $
Pro Players Total Average Salaries	69 512 480 $
Farm Players Total Salaries	1 326 012 $
Farm Players Total Average Salaries	1 340 032 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	136 564 113 $
Projected Bank Account	136 564 113 $

Pro Players Salaries
Jamie Benn	8 775 000 $ (4)
-Salary Remaining :	8 775 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Jeff Skinner	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	4 900 000 $
-Salary Average Remaining :	4 900 000 $
Cam Atkinson	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Cory Schneider	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Rickard Rakell	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 200 000 $
-Salary Average Remaining :	5 200 000 $
Mikko Koivu	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 250 000 $
-Salary Average Remaining :	4 250 000 $
Nino Niederreiter	4 400 000 $ (2)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 466 666 $
-Salary Average Remaining :	4 466 666 $
Jonas Brodin	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 031 250 $
-Salary Average Remaining :	4 031 250 $
Tobias Enstrom	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 375 000 $
-Salary Average Remaining :	3 375 000 $
Hampus Lindholm	3 850 000 $ (3)
-Salary Remaining :	3 850 000 $
-Salary Average :	4 587 500 $
-Salary Average Remaining :	4 587 500 $
Mika Zibanejad	3 660 250 $ (1)
-Salary Remaining :	3 660 250 $
-Salary Average :	3 190 688 $
-Salary Average Remaining :	3 190 688 $
Marian Hossa	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 750 000 $
-Salary Average Remaining :	3 750 000 $
Bryan Rust	2 775 000 $ (4)
-Salary Remaining :	2 775 000 $
-Salary Average :	3 379 688 $
-Salary Average Remaining :	3 379 688 $
Jordie Benn	2 117 500 $ (2)
-Salary Remaining :	2 117 500 $
-Salary Average :	2 030 438 $
-Salary Average Remaining :	2 030 438 $
Matt Bartkowski	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
-Salary Average :	1 987 500 $
-Salary Average Remaining :	1 987 500 $
Keith Kinkaid	995 000 $ (3)
-Salary Remaining :	995 000 $
-Salary Average :	995 000 $
-Salary Average Remaining :	995 000 $
Radek Faksa	850 000 $ (1)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Nate Prosser	700 000 $ (4)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Ryan Carpenter	650 000 $ (3)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Alan Quine	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 69 972 750 $
Year 2019 : 51 461 750 $
Year 2020 : 42 551 250 $
Year 2021 : 14 200 000 $
Salary Average Commitment
Year 2018 : 69 512 480 $
Year 2019 : 50 971 792 $
Year 2020 : 42 487 188 $
Year 2021 : 13 398 438 $
Salary Cap with 1 Way Contract
Year 2018 : 69 512 480 $
Year 2019 : 50 971 792 $
Year 2020 : 42 487 188 $
Year 2021 : 13 398 438 $

Farm Players Salaries
Reto Berra	180 000 $ (1)
Salary Remaining :	180 000 $
Salary Average :	180 000 $
Salary Average Remaining :	180 000 $
Borna Rendulic	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Christoph Bertschy	85 100 $ (3)
Salary Remaining :	85 100 $
Salary Average :	85 100 $
Salary Average Remaining :	85 100 $
Marcus Sorensen	85 100 $ (3)
Salary Remaining :	85 100 $
Salary Average :	85 100 $
Salary Average Remaining :	85 100 $
Dillon Simpson	85 100 $ (3)
Salary Remaining :	85 100 $
Salary Average :	85 100 $
Salary Average Remaining :	85 100 $
Marek Mazanec	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Ondrej Kase	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Frank Corrado	78 650 $ (2)
Salary Remaining :	78 650 $
Salary Average :	78 888 $
Salary Average Remaining :	78 888 $
Mackenzie Weegar	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Spencer Martin	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Mirco Mueller	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Connor Carrick	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Teemu Pulkkinen	67 063 $ (4)
Salary Remaining :	67 063 $
Salary Average :	80 844 $
Salary Average Remaining :	80 844 $
Garnet Hathaway	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Carter Rowney	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Jaycob Megna	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	16
Salary Commitment
Year 2018 : 1 326 012 $
Year 2019 : 992 815 $
Year 2020 : 545 612 $
Year 2021 : 95 000 $
Salary Average Commitment
Year 2018 : 1 340 032 $
Year 2019 : 990 032 $
Year 2020 : 541 144 $
Year 2021 : 80 844 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 105 $ - 0 - 0.00%
Level 2:	5000 - 95 $ - 0 - 0.00%
Level 3:	3500 - 75 $ - 0 - 0.00%
Level 4:	2118 - 60 $ - 0 - 0.00%
Luxury :	1000 - 280 $ - 0 - 0.00%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 675 750 $
Pro Players Total Average Salaries	58 943 937 $
Farm Players Total Salaries	524 000 $
Farm Players Total Average Salaries	524 000 $
Coaches Total Salaries	5 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	23 697 315 $
Projected Bank Account	23 697 315 $

Pro Players Salaries
Jonathan Toews	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
-Salary Average :	7 980 000 $
-Salary Average Remaining :	7 980 000 $
Joe Pavelski	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
-Salary Average :	7 125 000 $
-Salary Average Remaining :	7 125 000 $
Mikael Granlund	5 550 000 $ (1)
-Salary Remaining :	5 550 000 $
-Salary Average :	5 550 000 $
-Salary Average Remaining :	5 550 000 $
Daniel Sedin	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	6 050 000 $
-Salary Average Remaining :	6 050 000 $
Fedor Tyutin	4 325 750 $ (1)
-Salary Remaining :	4 325 750 $
-Salary Average :	3 770 812 $
-Salary Average Remaining :	3 770 812 $
Tomas Tatar	3 630 000 $ (2)
-Salary Remaining :	3 630 000 $
-Salary Average :	3 607 500 $
-Salary Average Remaining :	3 607 500 $
Victor Rask	3 600 000 $ (1)
-Salary Remaining :	3 600 000 $
-Salary Average :	3 600 000 $
-Salary Average Remaining :	3 600 000 $
Dan Hamhuis	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
John Moore	2 850 000 $ (2)
-Salary Remaining :	2 850 000 $
-Salary Average :	3 009 375 $
-Salary Average Remaining :	3 009 375 $
Henrik Lundqvist	2 800 000 $ (4)
-Salary Remaining :	2 800 000 $
-Salary Average :	2 559 375 $
-Salary Average Remaining :	2 559 375 $
Patrik Berglund	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	2 831 250 $
Jacob Markstrom	2 437 500 $ (4)
-Salary Remaining :	2 437 500 $
-Salary Average :	2 878 125 $
-Salary Average Remaining :	2 878 125 $
Kevin Gravel	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
-Salary Average :	1 150 000 $
-Salary Average Remaining :	1 150 000 $
Julius Honka	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Joel Armia	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Stephen Johns	832 500 $ (1)
-Salary Remaining :	832 500 $
-Salary Average :	832 500 $
-Salary Average Remaining :	832 500 $
Klas Dahlbeck	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Matt Tennyson	700 000 $ (4)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Austin Watson	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Zemgus Girgensons	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 57 675 750 $
Year 2019 : 34 218 750 $
Year 2020 : 6 075 000 $
Year 2021 : 6 387 500 $
Salary Average Commitment
Year 2018 : 58 943 937 $
Year 2019 : 34 090 625 $
Year 2020 : 6 137 500 $
Year 2021 : 6 137 500 $
Salary Cap with 1 Way Contract
Year 2018 : 58 943 937 $
Year 2019 : 34 090 625 $
Year 2020 : 6 137 500 $
Year 2021 : 6 137 500 $

Farm Players Salaries
Nikita Soshnikov	99 000 $ (2)
Salary Remaining :	99 000 $
Salary Average :	99 000 $
Salary Average Remaining :	99 000 $
Shane Prince	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
David Rittich	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Lucas Wallmark	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Cody Goloubef	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Nick Paul	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Marko Dano	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 524 000 $
Year 2019 : 379 000 $
Year 2020 : 70 000 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 524 000 $
Year 2019 : 379 000 $
Year 2020 : 70 000 $
Year 2021 : 70 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 95 $ - 0 - 0.00%
Level 3:	3500 - 75 $ - 0 - 0.00%
Level 4:	3204 - 45 $ - 0 - 0.00%
Luxury :	1000 - 360 $ - 0 - 0.00%
Total Capacity :	19204
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 237 300 $
Pro Players Total Average Salaries	73 295 096 $
Farm Players Total Salaries	0 $
Farm Players Total Average Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	81 317 068 $
Projected Bank Account	81 317 068 $

Pro Players Salaries
Johnny Gaudreau	6 800 000 $ (4)
-Salary Remaining :	6 800 000 $
-Salary Average :	7 773 438 $
-Salary Average Remaining :	7 773 438 $
Jeff Carter	5 525 000 $ (4)
-Salary Remaining :	5 525 000 $
-Salary Average :	5 587 500 $
-Salary Average Remaining :	5 587 500 $
Kyle Quincey	5 501 000 $ (3)
-Salary Remaining :	5 501 000 $
-Salary Average :	5 501 000 $
-Salary Average Remaining :	5 501 000 $
Andrej Sekera	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	4 812 500 $
-Salary Average Remaining :	4 812 500 $
Henrik Zetterberg	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	6 125 000 $
-Salary Average Remaining :	6 125 000 $
Henrik Sedin	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	6 900 000 $
Patric Hornqvist	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Trevor Daley	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Teddy Purcell	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	3 700 000 $
-Salary Average Remaining :	3 700 000 $
Kevin Klein	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 200 000 $
-Salary Average Remaining :	4 200 000 $
Travis Zajac	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	3 833 333 $
-Salary Average Remaining :	3 833 333 $
Kari Lehtonen	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Erik Gudbranson	3 061 300 $ (1)
-Salary Remaining :	3 061 300 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	2 668 575 $
Tobias Rieder	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
-Salary Average :	2 412 500 $
-Salary Average Remaining :	2 412 500 $
Dennis Wideman	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Alex Stalock	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
-Salary Average :	1 300 000 $
-Salary Average Remaining :	1 300 000 $
Matt Hendricks	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	1 100 000 $
David Schlemko	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 231 250 $
-Salary Average Remaining :	1 231 250 $
Frederik Gauthier	850 000 $ (1)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Vernon Fiddler	800 000 $ (1)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 70 237 300 $
Year 2019 : 29 063 500 $
Year 2020 : 26 332 250 $
Year 2021 : 17 075 000 $
Salary Average Commitment
Year 2018 : 73 295 096 $
Year 2019 : 29 607 771 $
Year 2020 : 25 774 438 $
Year 2021 : 15 773 438 $
Salary Cap with 1 Way Contract
Year 2018 : 73 295 096 $
Year 2019 : 29 607 771 $
Year 2020 : 25 774 438 $
Year 2021 : 15 773 438 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 0 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - 115 $ - 0 - 0.00%
Level 2:	5000 - 80 $ - 0 - 0.00%
Level 3:	3500 - 70 $ - 0 - 0.00%
Level 4:	2819 - 45 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 266 375 $
Pro Players Total Average Salaries	50 169 562 $
Farm Players Total Salaries	521 000 $
Farm Players Total Average Salaries	518 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	55 064 717 $
Projected Bank Account	55 064 717 $

Pro Players Salaries
Marc-Andre Fleury	6 250 000 $ (1)
-Salary Remaining :	6 250 000 $
-Salary Average :	6 010 000 $
-Salary Average Remaining :	6 010 000 $
Nazem Kadri	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Karl Alzner	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 801 250 $
-Salary Average Remaining :	5 801 250 $
Travis Hamonic	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	4 725 000 $
Jason Demers	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
-Salary Average :	4 137 500 $
-Salary Average Remaining :	4 137 500 $
Dmitry Kulikov	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
-Salary Average :	3 931 667 $
-Salary Average Remaining :	3 931 667 $
Craig Smith	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 075 000 $
-Salary Average Remaining :	4 075 000 $
Scott Darling	2 700 000 $ (1)
-Salary Remaining :	2 700 000 $
-Salary Average :	2 700 000 $
-Salary Average Remaining :	2 700 000 $
Cal Clutterbuck	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 394 500 $
-Salary Average Remaining :	2 394 500 $
Anthony Duclair	1 875 000 $ (2)
-Salary Remaining :	1 875 000 $
-Salary Average :	2 037 500 $
-Salary Average Remaining :	2 037 500 $
Frederick Gaudreau	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 500 000 $
-Salary Average Remaining :	1 500 000 $
Radko Gudas	1 218 750 $ (3)
-Salary Remaining :	1 218 750 $
-Salary Average :	1 489 583 $
-Salary Average Remaining :	1 489 583 $
Peter Holland	855 000 $ (3)
-Salary Remaining :	855 000 $
-Salary Average :	943 750 $
-Salary Average Remaining :	943 750 $
Ivan Barbashev	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Eric Gelinas	847 000 $ (1)
-Salary Remaining :	847 000 $
-Salary Average :	808 500 $
-Salary Average Remaining :	808 500 $
Brandon Montour	800 000 $ (2)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Marek Hrivik	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Beau Bennett	670 625 $ (2)
-Salary Remaining :	670 625 $
-Salary Average :	715 312 $
-Salary Average Remaining :	715 312 $
Curtis Lazar	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Tanner Glass	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 50 266 375 $
Year 2019 : 25 836 250 $
Year 2020 : 10 955 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 50 169 562 $
Year 2019 : 24 744 395 $
Year 2020 : 9 734 583 $
Year 2021 : 0 $
Salary Cap with 1 Way Contract
Year 2018 : 50 169 562 $
Year 2019 : 24 744 395 $
Year 2020 : 9 734 583 $
Year 2021 : 0 $

Farm Players Salaries
Sam Henley	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Adam Erne	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Anthony Stolarz	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Ryan Sproul	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Christopher DiDomenico	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
David Warsofsky	66 000 $ (1)
Salary Remaining :	66 000 $
Salary Average :	63 000 $
Salary Average Remaining :	63 000 $
Freddie Hamilton	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	7
Salary Commitment
Year 2018 : 521 000 $
Year 2019 : 455 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 518 000 $
Year 2019 : 455 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - 93 $ - 0 - 0.00%
Level 2:	5000 - 73 $ - 0 - 0.00%
Level 3:	3500 - 65 $ - 0 - 0.00%
Level 4:	839 - 62 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 335 499 $
Pro Players Total Average Salaries	67 248 329 $
Farm Players Total Salaries	1 858 650 $
Farm Players Total Average Salaries	1 871 996 $
Coaches Total Salaries	5 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	67 506 244 $
Projected Bank Account	67 506 244 $

Pro Players Salaries
Brent Burns	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
-Salary Average :	7 250 000 $
-Salary Average Remaining :	7 250 000 $
Ryan Getzlaf	6 800 000 $ (4)
-Salary Remaining :	6 800 000 $
-Salary Average :	6 615 625 $
-Salary Average Remaining :	6 615 625 $
Ryan Johansen	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	6 700 000 $
Brad Marchand	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 750 000 $
-Salary Average Remaining :	5 750 000 $
Aleksander Barkov	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	6 250 000 $
-Salary Average Remaining :	6 250 000 $
Marc-Edouard Vlasic	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	4 621 250 $
-Salary Average Remaining :	4 621 250 $
Marc Methot	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Martin Jones	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 534 375 $
-Salary Average Remaining :	4 534 375 $
Reilly Smith	3 509 000 $ (1)
-Salary Remaining :	3 509 000 $
-Salary Average :	3 199 667 $
-Salary Average Remaining :	3 199 667 $
Michael Grabner	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Justin Williams	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 250 000 $
-Salary Average Remaining :	3 250 000 $
Sven Baertschi	2 420 000 $ (1)
-Salary Remaining :	2 420 000 $
-Salary Average :	1 942 500 $
-Salary Average Remaining :	1 942 500 $
Mark Borowiecki	1 999 999 $ (1)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	1 999 999 $
Antti Raanta	1 815 000 $ (2)
-Salary Remaining :	1 815 000 $
-Salary Average :	1 740 375 $
-Salary Average Remaining :	1 740 375 $
Dominic Moore	1 800 000 $ (1)
-Salary Remaining :	1 800 000 $
-Salary Average :	1 800 000 $
-Salary Average Remaining :	1 800 000 $
Matt Irwin	1 391 500 $ (2)
-Salary Remaining :	1 391 500 $
-Salary Average :	1 334 288 $
-Salary Average Remaining :	1 334 288 $
Riley Nash	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 160 250 $
-Salary Average Remaining :	1 160 250 $
Michael Matheson	800 000 $ (2)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Nikita Tryamkin	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Andreas Athanasiou	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 67 335 499 $
Year 2019 : 52 337 150 $
Year 2020 : 26 143 500 $
Year 2021 : 11 287 500 $
Salary Average Commitment
Year 2018 : 67 248 329 $
Year 2019 : 52 384 913 $
Year 2020 : 25 810 250 $
Year 2021 : 11 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 248 329 $
Year 2019 : 52 384 913 $
Year 2020 : 25 810 250 $
Year 2021 : 11 150 000 $

Farm Players Salaries
Jayson Megna	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Iiro Pakarinen	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Barclay Goodrow	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Martin Marincin	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Matthew Nieto	165 000 $ (3)
Salary Remaining :	165 000 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Anton Forsberg	150 000 $ (1)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Dylan Demelo	125 000 $ (2)
Salary Remaining :	125 000 $
Salary Average :	125 000 $
Salary Average Remaining :	125 000 $
Nikolay Goldobin	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Taylor Chorney	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Tyler Wotherspoon	78 650 $ (3)
Salary Remaining :	78 650 $
Salary Average :	82 958 $
Salary Average Remaining :	82 958 $
William Carrier	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Eric Comrie	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Pavel Buchnevich	75 000 $ (2)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Chad Ruhwedel	70 000 $ (4)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Oskar Sundqvist	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	15
Salary Commitment
Year 2018 : 1 858 650 $
Year 2019 : 978 015 $
Year 2020 : 564 816 $
Year 2021 : 70 000 $
Salary Average Commitment
Year 2018 : 1 871 996 $
Year 2019 : 966 996 $
Year 2020 : 526 996 $
Year 2021 : 70 000 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 107 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 49 $ - 0 - 0.00%
Level 4:	3750 - 22 $ - 0 - 0.00%
Luxury :	1000 - 202 $ - 0 - 0.00%
Total Capacity :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 645 099 $
Pro Players Total Average Salaries	67 833 720 $
Farm Players Total Salaries	780 000 $
Farm Players Total Average Salaries	830 438 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	91 043 754 $
Projected Bank Account	91 043 754 $

Pro Players Salaries
Drew Doughty	8 775 000 $ (4)
-Salary Remaining :	8 775 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Patrick Kane	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
-Salary Average :	8 500 000 $
-Salary Average Remaining :	8 500 000 $
Braden Holtby	7 750 000 $ (2)
-Salary Remaining :	7 750 000 $
-Salary Average :	7 550 000 $
-Salary Average Remaining :	7 550 000 $
Logan Couture	6 400 000 $ (3)
-Salary Remaining :	6 400 000 $
-Salary Average :	6 463 750 $
-Salary Average Remaining :	6 463 750 $
Blake Wheeler	6 122 600 $ (1)
-Salary Remaining :	6 122 600 $
-Salary Average :	5 717 800 $
-Salary Average Remaining :	5 717 800 $
T.J. Brodie	5 850 000 $ (4)
-Salary Remaining :	5 850 000 $
-Salary Average :	6 437 500 $
-Salary Average Remaining :	6 437 500 $
Jacob Trouba	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 200 000 $
-Salary Average Remaining :	4 200 000 $
Adam Henrique	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Brooks Orpik	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 200 000 $
-Salary Average Remaining :	3 200 000 $
Trevor van Riemsdyk	1 999 999 $ (1)
-Salary Remaining :	1 999 999 $
-Salary Average :	1 999 999 $
-Salary Average Remaining :	1 999 999 $
Jesper Fast	1 512 500 $ (2)
-Salary Remaining :	1 512 500 $
-Salary Average :	1 517 083 $
-Salary Average Remaining :	1 517 083 $
Luke Glendening	1 485 000 $ (3)
-Salary Remaining :	1 485 000 $
-Salary Average :	1 566 338 $
-Salary Average Remaining :	1 566 338 $
Drake Caggiula	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Patrik Laine	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Matthew Tkachuk	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Nikolaj Ehlers	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Louis Domingue	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Jakob Chychrun	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Pierre-Edouard Bellemare	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Derek Grant	650 000 $ (4)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Joe Thornton	0 $ (0)
-Salary Remaining :	0 $
-Salary Average :	5 733 334 $
-Salary Average Remaining :	5 733 334 $
Total Pro Players	21
Salary Commitment
Year 2018 : 66 645 099 $
Year 2019 : 50 647 250 $
Year 2020 : 39 346 850 $
Year 2021 : 21 550 000 $
Salary Average Commitment
Year 2018 : 67 833 720 $
Year 2019 : 50 215 921 $
Year 2020 : 38 348 838 $
Year 2021 : 20 818 750 $
Salary Cap with 1 Way Contract
Year 2018 : 67 833 720 $
Year 2019 : 50 215 921 $
Year 2020 : 38 348 838 $
Year 2021 : 20 818 750 $

Farm Players Salaries
Jared Coreau	200 000 $ (3)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Jack Skille	100 000 $ (1)
Salary Remaining :	100 000 $
Salary Average :	150 438 $
Salary Average Remaining :	150 438 $
Sergey Tolchinsky	100 000 $ (3)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Griffen Molino	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Josh Archibald	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Julian Melchiori	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Kalle Kossila	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Gemel Smith	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Sean Malone	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	9
Salary Commitment
Year 2018 : 780 000 $
Year 2019 : 685 000 $
Year 2020 : 620 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 830 438 $
Year 2019 : 680 000 $
Year 2020 : 615 000 $
Year 2021 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - 120 $ - 0 - 0.00%
Level 2:	5000 - 90 $ - 0 - 0.00%
Level 3:	3500 - 70 $ - 0 - 0.00%
Level 4:	2387 - 55 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	18387
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 187 600 $
Pro Players Total Average Salaries	66 377 625 $
Farm Players Total Salaries	570 000 $
Farm Players Total Average Salaries	570 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 856 250 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	178 518 535 $
Projected Bank Account	178 518 535 $

Pro Players Salaries
Evgeni Malkin	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
-Salary Average :	8 000 000 $
-Salary Average Remaining :	8 000 000 $
Ryan Suter	7 650 000 $ (4)
-Salary Remaining :	7 650 000 $
-Salary Average :	7 343 750 $
-Salary Average Remaining :	7 343 750 $
Mark Giordano	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
-Salary Average :	6 557 500 $
-Salary Average Remaining :	6 557 500 $
Vladimir Tarasenko	6 475 000 $ (2)
-Salary Remaining :	6 475 000 $
-Salary Average :	6 800 000 $
-Salary Average Remaining :	6 800 000 $
Phil Kessel	6 200 000 $ (2)
-Salary Remaining :	6 200 000 $
-Salary Average :	6 425 000 $
-Salary Average Remaining :	6 425 000 $
Nikita Kucherov	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Nathan MacKinnon	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	4 725 000 $
David Perron	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 670 000 $
-Salary Average Remaining :	3 670 000 $
Ryan Ellis	3 061 300 $ (1)
-Salary Remaining :	3 061 300 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	2 668 575 $
David Savard	3 061 300 $ (1)
-Salary Remaining :	3 061 300 $
-Salary Average :	2 668 575 $
-Salary Average Remaining :	2 668 575 $
Cody Ceci	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 758 333 $
-Salary Average Remaining :	2 758 333 $
Olli Maatta	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Tanner Kero	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Mark Barberio	990 000 $ (3)
-Salary Remaining :	990 000 $
-Salary Average :	1 044 225 $
-Salary Average Remaining :	1 044 225 $
Sebastian Aho	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Adrian Kempe	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Kevin Labanc	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Tim Schaller	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Juuse Saros	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Connor Hellebuyck	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 67 187 600 $
Year 2019 : 43 439 000 $
Year 2020 : 16 322 900 $
Year 2021 : 7 000 000 $
Salary Average Commitment
Year 2018 : 66 377 625 $
Year 2019 : 42 357 975 $
Year 2020 : 16 387 975 $
Year 2021 : 7 343 750 $
Salary Cap with 1 Way Contract
Year 2018 : 66 377 625 $
Year 2019 : 42 357 975 $
Year 2020 : 16 387 975 $
Year 2021 : 7 343 750 $

Farm Players Salaries
Jordan Schmaltz	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Oliver Bjorkstrand	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Andrew Poturalski	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Petteri Lindbohm	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Hudson Fasching	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Gustav Forsling	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Brett Kulak	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Seth Griffith	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	8
Salary Commitment
Year 2018 : 570 000 $
Year 2019 : 490 000 $
Year 2020 : 75 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 570 000 $
Year 2019 : 490 000 $
Year 2020 : 75 000 $
Year 2021 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 77 $ - 0 - 0.00%
Level 3:	3500 - 58 $ - 0 - 0.00%
Level 4:	1113 - 42 $ - 0 - 0.00%
Luxury :	1000 - 185 $ - 0 - 0.00%
Total Capacity :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 645 625 $
Pro Players Total Average Salaries	65 270 521 $
Farm Players Total Salaries	998 000 $
Farm Players Total Average Salaries	990 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	103 811 805 $
Projected Bank Account	103 811 805 $

Pro Players Salaries
Steven Stamkos	8 775 000 $ (4)
-Salary Remaining :	8 775 000 $
-Salary Average :	9 318 750 $
-Salary Average Remaining :	9 318 750 $
Max Pacioretty	6 900 000 $ (3)
-Salary Remaining :	6 900 000 $
-Salary Average :	6 900 000 $
-Salary Average Remaining :	6 900 000 $
Corey Crawford	6 800 000 $ (2)
-Salary Remaining :	6 800 000 $
-Salary Average :	6 700 000 $
-Salary Average Remaining :	6 700 000 $
Jaden Schwartz	6 012 500 $ (2)
-Salary Remaining :	6 012 500 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	6 331 250 $
Roman Josi	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	5 525 000 $
-Salary Average Remaining :	5 525 000 $
Oliver Ekman-Larsson	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Oscar Klefbom	3 630 000 $ (3)
-Salary Remaining :	3 630 000 $
-Salary Average :	4 357 500 $
-Salary Average Remaining :	4 357 500 $
J.T. Miller	3 600 000 $ (3)
-Salary Remaining :	3 600 000 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Connor Murphy	3 025 000 $ (1)
-Salary Remaining :	3 025 000 $
-Salary Average :	2 887 500 $
-Salary Average Remaining :	2 887 500 $
Elias Lindholm	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 750 000 $
-Salary Average Remaining :	2 750 000 $
Vladislav Namestnikov	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 625 000 $
-Salary Average Remaining :	2 625 000 $
Nikita Zadorov	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
-Salary Average :	1 600 000 $
-Salary Average Remaining :	1 600 000 $
Magnus Paajarvi	1 555 000 $ (1)
-Salary Remaining :	1 555 000 $
-Salary Average :	1 270 000 $
-Salary Average Remaining :	1 270 000 $
Carter Hutton	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
-Salary Average :	940 000 $
-Salary Average Remaining :	940 000 $
Shea Theodore	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Antoine Roussel	877 500 $ (4)
-Salary Remaining :	877 500 $
-Salary Average :	992 500 $
-Salary Average Remaining :	992 500 $
Phillip Danault	850 000 $ (1)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Colton Sissons	850 000 $ (1)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Oscar Lindberg	670 625 $ (4)
-Salary Remaining :	670 625 $
-Salary Average :	808 438 $
-Salary Average Remaining :	808 438 $
J.T. Brown	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 64 645 625 $
Year 2019 : 40 291 250 $
Year 2020 : 28 315 625 $
Year 2021 : 11 542 500 $
Salary Average Commitment
Year 2018 : 65 270 521 $
Year 2019 : 39 423 021 $
Year 2020 : 26 391 771 $
Year 2021 : 11 119 688 $
Salary Cap with 1 Way Contract
Year 2018 : 65 270 521 $
Year 2019 : 39 423 021 $
Year 2020 : 26 391 771 $
Year 2021 : 11 119 688 $

Farm Players Salaries
Anton Lindholm	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	150 000 $
Salary Average Remaining :	150 000 $
Nicolas Deslauriers	99 000 $ (1)
Salary Remaining :	99 000 $
Salary Average :	94 500 $
Salary Average Remaining :	94 500 $
Anton Slepyshev	97 000 $ (2)
Salary Remaining :	97 000 $
Salary Average :	97 000 $
Salary Average Remaining :	97 000 $
Magnus Hellberg	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Tyler Pitlick	80 000 $ (2)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Petter Granberg	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Jordan Nolan	77 000 $ (1)
Salary Remaining :	77 000 $
Salary Average :	73 500 $
Salary Average Remaining :	73 500 $
Phillip Di Giuseppe	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Yohann Auvitu	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Kenny Agostino	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Wade Megan	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Brian Lashoff	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	12
Salary Commitment
Year 2018 : 998 000 $
Year 2019 : 522 000 $
Year 2020 : 280 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 990 000 $
Year 2019 : 522 000 $
Year 2020 : 280 000 $
Year 2021 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - 125 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 50 $ - 0 - 0.00%
Level 4:	2006 - 25 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 828 100 $
Pro Players Total Average Salaries	66 429 326 $
Farm Players Total Salaries	1 404 100 $
Farm Players Total Average Salaries	1 545 620 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 310 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	25 110 280 $
Projected Bank Account	25 110 280 $

Pro Players Salaries
James Neal	5 800 000 $ (2)
-Salary Remaining :	5 800 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Matt Niskanen	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 098 750 $
-Salary Average Remaining :	5 098 750 $
Alex Goligoski	5 124 350 $ (1)
-Salary Remaining :	5 124 350 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	4 466 962 $
Nick Leddy	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
-Salary Average :	5 056 250 $
-Salary Average Remaining :	5 056 250 $
Jamie McGinn	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 500 000 $
-Salary Average Remaining :	4 500 000 $
Vincent Trocheck	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
-Salary Average :	4 200 000 $
-Salary Average Remaining :	4 200 000 $
Ondrej Palat	4 235 000 $ (3)
-Salary Remaining :	4 235 000 $
-Salary Average :	4 466 962 $
-Salary Average Remaining :	4 466 962 $
Michael Del Zotto	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Benoit Pouliot	3 660 250 $ (1)
-Salary Remaining :	3 660 250 $
-Salary Average :	3 190 688 $
-Salary Average Remaining :	3 190 688 $
Alexei Emelin	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
-Salary Average :	2 710 000 $
-Salary Average Remaining :	2 710 000 $
Brandon Pirri	3 085 000 $ (2)
-Salary Remaining :	3 085 000 $
-Salary Average :	2 958 512 $
-Salary Average Remaining :	2 958 512 $
Conor Sheary	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Nick Bonino	2 994 750 $ (2)
-Salary Remaining :	2 994 750 $
-Salary Average :	2 871 619 $
-Salary Average Remaining :	2 871 619 $
Mark Letestu	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
-Salary Average :	2 600 000 $
-Salary Average Remaining :	2 600 000 $
Nick Schultz	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Brian Elliott	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 280 000 $
-Salary Average Remaining :	2 280 000 $
Dale Weise	1 850 000 $ (3)
-Salary Remaining :	1 850 000 $
-Salary Average :	1 850 000 $
-Salary Average Remaining :	1 850 000 $
Anthony Mantha	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Connor McDavid	950 000 $ (1)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Calvin Pickard	878 750 $ (3)
-Salary Remaining :	878 750 $
-Salary Average :	967 083 $
-Salary Average Remaining :	967 083 $
Braydon Coburn	700 000 $ (4)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Joel Edmundson	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Total Pro Players	22
Salary Commitment
Year 2018 : 67 828 100 $
Year 2019 : 40 259 275 $
Year 2020 : 17 996 850 $
Year 2021 : 5 450 000 $
Salary Average Commitment
Year 2018 : 66 429 326 $
Year 2019 : 39 282 926 $
Year 2020 : 16 896 545 $
Year 2021 : 5 112 500 $
Salary Cap with 1 Way Contract
Year 2018 : 66 429 326 $
Year 2019 : 39 282 926 $
Year 2020 : 16 896 545 $
Year 2021 : 5 112 500 $

Farm Players Salaries
Alexey Marchenko	200 000 $ (1)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Fredrik Claesson	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Tomas Jurco	150 000 $ (3)
Salary Remaining :	150 000 $
Salary Average :	191 250 $
Salary Average Remaining :	191 250 $
Jordan Schroeder	99 000 $ (3)
Salary Remaining :	99 000 $
Salary Average :	184 750 $
Salary Average Remaining :	184 750 $
Justin Falk	99 000 $ (3)
Salary Remaining :	99 000 $
Salary Average :	104 423 $
Salary Average Remaining :	104 423 $
Lance Bouma	93 500 $ (3)
Salary Remaining :	93 500 $
Salary Average :	98 621 $
Salary Average Remaining :	98 621 $
Noel Acciari	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Cory Conacher	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Linden Vey	72 600 $ (3)
Salary Remaining :	72 600 $
Salary Average :	76 577 $
Salary Average Remaining :	76 577 $
Kyle Rau	70 000 $ (2)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Cedric Paquette	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Greg McKegg	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Joseph Cramarossa	65 000 $ (2)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Richard Bachman	60 000 $ (2)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	14
Salary Commitment
Year 2018 : 1 404 100 $
Year 2019 : 1 481 610 $
Year 2020 : 970 771 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 545 620 $
Year 2019 : 1 345 620 $
Year 2020 : 730 620 $
Year 2021 : 0 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 70 $ - 0 - 0.00%
Level 2:	5000 - 52 $ - 0 - 0.00%
Level 3:	3500 - 30 $ - 0 - 0.00%
Level 4:	4027 - 6 $ - 0 - 0.00%
Luxury :	1000 - 135 $ - 0 - 0.00%
Total Capacity :	20027
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 061 450 $
Pro Players Total Average Salaries	74 779 013 $
Farm Players Total Salaries	721 170 $
Farm Players Total Average Salaries	805 707 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	1 571 135 $
Projected Bank Account	1 571 135 $

Pro Players Salaries
Tyler Toffoli	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Filip Forsberg	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
David Pastrnak	5 250 000 $ (4)
-Salary Remaining :	5 250 000 $
-Salary Average :	6 259 375 $
-Salary Average Remaining :	6 259 375 $
Dennis Seidenberg (1 Way Contract)	5 100 000 $ (2)
-Salary Remaining :	5 100 000 $
-Salary Average :	5 100 000 $
-Salary Average Remaining :	5 100 000 $
Ben Lovejoy	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Sean Monahan	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	4 725 000 $
Kris Russell	4 658 500 $ (1)
-Salary Remaining :	4 658 500 $
-Salary Average :	4 060 875 $
-Salary Average Remaining :	4 060 875 $
Loui Eriksson	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 790 000 $
-Salary Average Remaining :	4 790 000 $
John Gibson	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Jake Gardiner	3 260 950 $ (1)
-Salary Remaining :	3 260 950 $
-Salary Average :	2 842 612 $
-Salary Average Remaining :	2 842 612 $
Jonathan Drouin	3 200 000 $ (4)
-Salary Remaining :	3 200 000 $
-Salary Average :	3 928 125 $
-Salary Average Remaining :	3 928 125 $
Paul Martin	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 816 667 $
-Salary Average Remaining :	3 816 667 $
Roberto Luongo (1 Way Contract)	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
-Salary Average :	3 000 000 $
-Salary Average Remaining :	3 000 000 $
Sam Gagner	2 925 000 $ (4)
-Salary Remaining :	2 925 000 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	3 431 250 $
Micheal Ferland	2 550 000 $ (1)
-Salary Remaining :	2 550 000 $
-Salary Average :	2 550 000 $
-Salary Average Remaining :	2 550 000 $
Thomas Hickey	2 541 000 $ (3)
-Salary Remaining :	2 541 000 $
-Salary Average :	2 680 178 $
-Salary Average Remaining :	2 680 178 $
Andrew Cogliano	2 375 000 $ (4)
-Salary Remaining :	2 375 000 $
-Salary Average :	2 603 125 $
-Salary Average Remaining :	2 603 125 $
Eric Gryba	2 238 500 $ (2)
-Salary Remaining :	2 238 500 $
-Salary Average :	2 146 462 $
-Salary Average Remaining :	2 146 462 $
Erik Haula	1 512 500 $ (3)
-Salary Remaining :	1 512 500 $
-Salary Average :	1 595 344 $
-Salary Average Remaining :	1 595 344 $
Ryan Hartman	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Nick Jensen	650 000 $ (1)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Total Pro Players	21
Salary Commitment
Year 2018 : 73 061 450 $
Year 2019 : 40 208 700 $
Year 2020 : 22 279 735 $
Year 2021 : 18 425 000 $
Salary Average Commitment
Year 2018 : 74 779 013 $
Year 2019 : 39 593 859 $
Year 2020 : 20 497 397 $
Year 2021 : 16 221 875 $
Salary Cap with 1 Way Contract
Year 2018 : 74 779 013 $
Year 2019 : 39 593 859 $
Year 2020 : 20 497 397 $
Year 2021 : 16 221 875 $

Farm Players Salaries
Jamie McBain	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	207 500 $
Salary Average Remaining :	207 500 $
Mike Condon	200 000 $ (2)
Salary Remaining :	200 000 $
Salary Average :	200 000 $
Salary Average Remaining :	200 000 $
Taylor Beck	93 170 $ (1)
Salary Remaining :	93 170 $
Salary Average :	84 957 $
Salary Average Remaining :	84 957 $
Josh Leivo	88 000 $ (3)
Salary Remaining :	88 000 $
Salary Average :	173 250 $
Salary Average Remaining :	173 250 $
Kevin Connauton	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Sven Andrighetto	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Total Farm Players	6
Salary Commitment
Year 2018 : 721 170 $
Year 2019 : 650 000 $
Year 2020 : 275 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 805 707 $
Year 2019 : 580 750 $
Year 2020 : 173 250 $
Year 2021 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 50 $ - 0 - 0.00%
Level 4:	3070 - 25 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	19070
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 589 500 $
Pro Players Total Average Salaries	61 490 605 $
Farm Players Total Salaries	316 000 $
Farm Players Total Average Salaries	322 188 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 833 333 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	133 979 044 $
Projected Bank Account	133 979 044 $

Pro Players Salaries
Victor Hedman	6 600 000 $ (1)
-Salary Remaining :	6 600 000 $
-Salary Average :	6 116 666 $
-Salary Average Remaining :	6 116 666 $
Dan Girardi	5 989 500 $ (1)
-Salary Remaining :	5 989 500 $
-Salary Average :	5 221 125 $
-Salary Average Remaining :	5 221 125 $
Kyle Turris	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Paul Stastny	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	5 180 000 $
-Salary Average Remaining :	5 180 000 $
Anders Lee	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Brandon Saad	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 000 000 $
-Salary Average Remaining :	4 000 000 $
Tyler Myers	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Jason Zucker	3 700 000 $ (4)
-Salary Remaining :	3 700 000 $
-Salary Average :	4 342 188 $
-Salary Average Remaining :	4 342 188 $
Brock Nelson	3 575 000 $ (1)
-Salary Remaining :	3 575 000 $
-Salary Average :	3 412 500 $
-Salary Average Remaining :	3 412 500 $
Jean-Gabriel Pageau	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	2 776 667 $
-Salary Average Remaining :	2 776 667 $
Jake McCabe	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 125 000 $
-Salary Average Remaining :	3 125 000 $
Ryan Murray	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
-Salary Average :	2 916 667 $
-Salary Average Remaining :	2 916 667 $
Roman Polak	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
-Salary Average :	2 390 000 $
-Salary Average Remaining :	2 390 000 $
Brett Connolly	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
-Salary Average :	2 206 667 $
-Salary Average Remaining :	2 206 667 $
Zach Hyman	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
-Salary Average :	2 100 000 $
-Salary Average Remaining :	2 100 000 $
Anders Nilsson	975 000 $ (4)
-Salary Remaining :	975 000 $
-Salary Average :	1 090 625 $
-Salary Average Remaining :	1 090 625 $
Matt Murray	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Adam Pelech	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Justin Bailey	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Seth Helgeson	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Josh Bailey	0 $ (0)
-Salary Remaining :	0 $
-Salary Average :	2 714 250 $
-Salary Average Remaining :	2 714 250 $
Total Pro Players	21
Salary Commitment
Year 2018 : 62 589 500 $
Year 2019 : 21 457 500 $
Year 2020 : 16 031 250 $
Year 2021 : 10 937 500 $
Salary Average Commitment
Year 2018 : 61 490 605 $
Year 2019 : 21 168 647 $
Year 2020 : 15 345 313 $
Year 2021 : 9 845 313 $
Salary Cap with 1 Way Contract
Year 2018 : 61 490 605 $
Year 2019 : 21 168 647 $
Year 2020 : 15 345 313 $
Year 2021 : 9 845 313 $

Farm Players Salaries
Hunter Shinkaruk	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Remi Elie	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Michael Hutchinson	85 000 $ (4)
Salary Remaining :	85 000 $
Salary Average :	91 188 $
Salary Average Remaining :	91 188 $
Markus Hannikainen	61 000 $ (3)
Salary Remaining :	61 000 $
Salary Average :	61 000 $
Salary Average Remaining :	61 000 $
Total Farm Players	4
Salary Commitment
Year 2018 : 316 000 $
Year 2019 : 241 000 $
Year 2020 : 146 000 $
Year 2021 : 99 750 $
Salary Average Commitment
Year 2018 : 322 188 $
Year 2019 : 237 188 $
Year 2020 : 152 188 $
Year 2021 : 91 188 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	3500 - 35 $ - 0 - 0.00%
Level 4:	3153 - 30 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	19153
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 813 785 $
Pro Players Total Average Salaries	67 782 868 $
Farm Players Total Salaries	181 500 $
Farm Players Total Average Salaries	174 038 $
Coaches Total Salaries	1 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 312 826 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	94 649 207 $
Projected Bank Account	94 649 207 $

Pro Players Salaries
Tyler Seguin	7 500 000 $ (2)
-Salary Remaining :	7 500 000 $
-Salary Average :	7 500 000 $
-Salary Average Remaining :	7 500 000 $
Tuukka Rask	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
-Salary Average :	6 625 000 $
-Salary Average Remaining :	6 625 000 $
Mike Hoffman	6 337 500 $ (4)
-Salary Remaining :	6 337 500 $
-Salary Average :	7 109 375 $
-Salary Average Remaining :	7 109 375 $
Brayden Schenn	6 012 500 $ (2)
-Salary Remaining :	6 012 500 $
-Salary Average :	6 331 250 $
-Salary Average Remaining :	6 331 250 $
Eric Staal	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
-Salary Average :	6 200 000 $
-Salary Average Remaining :	6 200 000 $
Niklas Hjalmarsson	5 636 785 $ (1)
-Salary Remaining :	5 636 785 $
-Salary Average :	4 913 659 $
-Salary Average Remaining :	4 913 659 $
Mark Stone	4 950 000 $ (2)
-Salary Remaining :	4 950 000 $
-Salary Average :	5 483 334 $
-Salary Average Remaining :	5 483 334 $
Gustav Nyquist	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Danny DeKeyser	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Michael Stone	2 925 000 $ (4)
-Salary Remaining :	2 925 000 $
-Salary Average :	3 431 250 $
-Salary Average Remaining :	3 431 250 $
Lauri Korpikoski	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
-Salary Average :	2 240 000 $
-Salary Average Remaining :	2 240 000 $
Craig Anderson	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
-Salary Average :	2 000 000 $
-Salary Average Remaining :	2 000 000 $
Anton Lander	1 452 000 $ (1)
-Salary Remaining :	1 452 000 $
-Salary Average :	1 324 000 $
-Salary Average Remaining :	1 324 000 $
Devin Setoguchi	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Zbynek Michalek	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Kevin Bieksa (1 Way Contract)	900 000 $ (1)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Matt Puempel	900 000 $ (2)
-Salary Remaining :	900 000 $
-Salary Average :	900 000 $
-Salary Average Remaining :	900 000 $
Robbie Russo	800 000 $ (3)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Rob OGara	800 000 $ (3)
-Salary Remaining :	800 000 $
-Salary Average :	800 000 $
-Salary Average Remaining :	800 000 $
Jakub Nakladal	600 000 $ (1)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 65 813 785 $
Year 2019 : 44 400 000 $
Year 2020 : 22 350 000 $
Year 2021 : 20 900 000 $
Salary Average Commitment
Year 2018 : 67 782 868 $
Year 2019 : 43 180 209 $
Year 2020 : 20 965 625 $
Year 2021 : 19 365 625 $
Salary Cap with 1 Way Contract
Year 2018 : 67 782 868 $
Year 2019 : 43 180 209 $
Year 2020 : 20 965 625 $
Year 2021 : 19 365 625 $

Farm Players Salaries
Andrew Hammond	181 500 $ (2)
Salary Remaining :	181 500 $
Salary Average :	174 038 $
Salary Average Remaining :	174 038 $
Total Farm Players	1
Salary Commitment
Year 2018 : 181 500 $
Year 2019 : 199 650 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 174 038 $
Year 2019 : 174 038 $
Year 2020 : 0 $
Year 2021 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP center
Level 1:	6500 - 105 $ - 0 - 0.00%
Level 2:	5000 - 70 $ - 0 - 0.00%
Level 3:	3500 - 51 $ - 0 - 0.00%
Level 4:	1562 - 35 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	17562
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 290 738 $
Pro Players Total Average Salaries	61 750 049 $
Farm Players Total Salaries	604 700 $
Farm Players Total Average Salaries	609 339 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	74 306 963 $
Projected Bank Account	74 306 963 $

Pro Players Salaries
Artemi Panarin	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
-Salary Average :	10 000 000 $
-Salary Average Remaining :	10 000 000 $
Marc Staal	5 673 388 $ (1)
-Salary Remaining :	5 673 388 $
-Salary Average :	4 945 566 $
-Salary Average Remaining :	4 945 566 $
Matt Duchene	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Semyon Varlamov	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
-Salary Average :	5 000 000 $
-Salary Average Remaining :	5 000 000 $
Seth Jones	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
-Salary Average :	4 725 000 $
-Salary Average Remaining :	4 725 000 $
Patrick Maroon	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 018 750 $
-Salary Average Remaining :	4 018 750 $
Chris Tanev	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 300 000 $
-Salary Average Remaining :	4 300 000 $
Sean Couturier	3 793 350 $ (1)
-Salary Remaining :	3 793 350 $
-Salary Average :	3 306 712 $
-Salary Average Remaining :	3 306 712 $
Charlie Coyle	3 700 000 $ (2)
-Salary Remaining :	3 700 000 $
-Salary Average :	3 868 750 $
-Salary Average Remaining :	3 868 750 $
Dougie Hamilton	3 600 000 $ (3)
-Salary Remaining :	3 600 000 $
-Salary Average :	4 014 583 $
-Salary Average Remaining :	4 014 583 $
Nick Bjugstad	3 509 000 $ (2)
-Salary Remaining :	3 509 000 $
-Salary Average :	3 524 750 $
-Salary Average Remaining :	3 524 750 $
Andrej Sustr	1 650 000 $ (1)
-Salary Remaining :	1 650 000 $
-Salary Average :	1 575 000 $
-Salary Average Remaining :	1 575 000 $
Mikhail Grigorenko	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
-Salary Average :	1 550 000 $
-Salary Average Remaining :	1 550 000 $
Mikko Rantanen	950 000 $ (2)
-Salary Remaining :	950 000 $
-Salary Average :	950 000 $
-Salary Average Remaining :	950 000 $
Cody Franson	850 000 $ (1)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Tom Wilson	765 000 $ (4)
-Salary Remaining :	765 000 $
-Salary Average :	920 938 $
-Salary Average Remaining :	920 938 $
Esa Lindell	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Brenden Dillon	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Xavier Ouellet	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Anton Khudobin	600 000 $ (2)
-Salary Remaining :	600 000 $
-Salary Average :	600 000 $
-Salary Average Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 62 290 738 $
Year 2019 : 40 011 250 $
Year 2020 : 10 233 750 $
Year 2021 : 1 092 500 $
Salary Average Commitment
Year 2018 : 61 750 049 $
Year 2019 : 39 447 771 $
Year 2020 : 9 235 521 $
Year 2021 : 920 938 $
Salary Cap with 1 Way Contract
Year 2018 : 61 750 049 $
Year 2019 : 39 447 771 $
Year 2020 : 9 235 521 $
Year 2021 : 920 938 $

Farm Players Salaries
Matt Martin	90 000 $ (1)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Dustin Tokarski	85 000 $ (4)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Travis Konecny	85 000 $ (2)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Michael Chaput	84 700 $ (3)
Salary Remaining :	84 700 $
Salary Average :	89 339 $
Salary Average Remaining :	89 339 $
Scott Harrington	70 000 $ (1)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Gabriel Dumont	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Logan Shaw	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Colin Miller	60 000 $ (1)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	8
Salary Commitment
Year 2018 : 604 700 $
Year 2019 : 263 170 $
Year 2020 : 187 487 $
Year 2021 : 85 000 $
Salary Average Commitment
Year 2018 : 609 339 $
Year 2019 : 259 339 $
Year 2020 : 174 339 $
Year 2021 : 85 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 185 $ - 0 - 0.00%
Level 2:	5000 - 130 $ - 0 - 0.00%
Level 3:	2000 - 105 $ - 0 - 0.00%
Level 4:	4532 - 75 $ - 0 - 0.00%
Luxury :	1000 - 360 $ - 0 - 0.00%
Total Capacity :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 159 000 $
Pro Players Total Average Salaries	70 104 749 $
Farm Players Total Salaries	445 000 $
Farm Players Total Average Salaries	445 000 $
Coaches Total Salaries	10 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	422 647 $
Projected Bank Account	422 647 $

Pro Players Salaries
Jakub Voracek	6 825 000 $ (4)
-Salary Remaining :	6 825 000 $
-Salary Average :	7 418 750 $
-Salary Average Remaining :	7 418 750 $
Jonathan Huberdeau	6 300 000 $ (3)
-Salary Remaining :	6 300 000 $
-Salary Average :	6 866 666 $
-Salary Average Remaining :	6 866 666 $
Kyle Okposo	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
-Salary Average :	6 000 000 $
-Salary Average Remaining :	6 000 000 $
Jonathan Quick	5 900 000 $ (1)
-Salary Remaining :	5 900 000 $
-Salary Average :	5 900 000 $
-Salary Average Remaining :	5 900 000 $
Duncan Keith	5 600 000 $ (4)
-Salary Remaining :	5 600 000 $
-Salary Average :	5 362 500 $
-Salary Average Remaining :	5 362 500 $
John Klingberg	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 250 000 $
-Salary Average Remaining :	5 250 000 $
Ryan Nugent-Hopkins	5 324 000 $ (1)
-Salary Remaining :	5 324 000 $
-Salary Average :	4 641 000 $
-Salary Average Remaining :	4 641 000 $
Rasmus Ristolainen	4 900 000 $ (3)
-Salary Remaining :	4 900 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Jeff Petry	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
-Salary Average :	3 950 000 $
-Salary Average Remaining :	3 950 000 $
Zdeno Chara	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	4 650 000 $
-Salary Average Remaining :	4 650 000 $
Nikita Nesterov	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Paul Byron	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
-Salary Average :	2 500 000 $
-Salary Average Remaining :	2 500 000 $
Darcy Kuemper	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
-Salary Average :	2 062 500 $
-Salary Average Remaining :	2 062 500 $
Brandon Manning	1 210 000 $ (1)
-Salary Remaining :	1 210 000 $
-Salary Average :	1 103 333 $
-Salary Average Remaining :	1 103 333 $
Yanni Gourde	1 200 000 $ (3)
-Salary Remaining :	1 200 000 $
-Salary Average :	1 350 000 $
-Salary Average Remaining :	1 350 000 $
John Mitchell	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 100 000 $
-Salary Average Remaining :	1 100 000 $
Tommy Wingels	850 000 $ (3)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Chris Wideman	700 000 $ (4)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Josh Anderson	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Devin Shore	700 000 $ (2)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Total Pro Players	20
Salary Commitment
Year 2018 : 68 159 000 $
Year 2019 : 48 662 500 $
Year 2020 : 36 037 500 $
Year 2021 : 15 600 000 $
Salary Average Commitment
Year 2018 : 70 104 749 $
Year 2019 : 48 610 416 $
Year 2020 : 32 610 416 $
Year 2021 : 15 543 750 $
Salary Cap with 1 Way Contract
Year 2018 : 70 104 749 $
Year 2019 : 48 610 416 $
Year 2020 : 32 610 416 $
Year 2021 : 15 543 750 $

Farm Players Salaries
Jeff Zatkoff	85 000 $ (1)
Salary Remaining :	85 000 $
Salary Average :	85 000 $
Salary Average Remaining :	85 000 $
Scott Mayfield	80 000 $ (1)
Salary Remaining :	80 000 $
Salary Average :	80 000 $
Salary Average Remaining :	80 000 $
Michael Bournival	75 000 $ (1)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Joel Vermin	70 000 $ (3)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Ryan Johnston	70 000 $ (3)
Salary Remaining :	70 000 $
Salary Average :	70 000 $
Salary Average Remaining :	70 000 $
Jonny Brodzinski	65 000 $ (3)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Total Farm Players	6
Salary Commitment
Year 2018 : 445 000 $
Year 2019 : 205 000 $
Year 2020 : 205 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 445 000 $
Year 2019 : 205 000 $
Year 2020 : 205 000 $
Year 2021 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - 110 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	3500 - 56 $ - 0 - 0.00%
Level 4:	1954 - 40 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	17954
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 843 749 $
Pro Players Total Average Salaries	46 635 553 $
Farm Players Total Salaries	809 790 $
Farm Players Total Average Salaries	804 865 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 75 000 000 $	0 $
Estimate Over Minimum Salary Cap of 58 000 000 $	0 $
Current Bank Account	60 041 656 $
Projected Bank Account	60 041 656 $

Pro Players Salaries
Joonas Donskoi	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Derick Brassard	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
-Salary Average :	5 500 000 $
-Salary Average Remaining :	5 500 000 $
Alexander Edler	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
-Salary Average :	4 812 000 $
-Salary Average Remaining :	4 812 000 $
Marco Scandella	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
-Salary Average :	4 412 500 $
-Salary Average Remaining :	4 412 500 $
Jason Pominville	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 903 750 $
-Salary Average Remaining :	3 903 750 $
Josh Gorges	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
-Salary Average :	3 500 000 $
-Salary Average Remaining :	3 500 000 $
Tanner Pearson	3 300 000 $ (1)
-Salary Remaining :	3 300 000 $
-Salary Average :	3 150 000 $
-Salary Average Remaining :	3 150 000 $
Jason Spezza	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
-Salary Average :	2 831 250 $
-Salary Average Remaining :	2 831 250 $
James Reimer	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
-Salary Average :	3 030 000 $
-Salary Average Remaining :	3 030 000 $
Nicklas Grossmann	1 950 000 $ (3)
-Salary Remaining :	1 950 000 $
-Salary Average :	1 950 000 $
-Salary Average Remaining :	1 950 000 $
Ryan Callahan	1 800 000 $ (3)
-Salary Remaining :	1 800 000 $
-Salary Average :	1 800 000 $
-Salary Average Remaining :	1 800 000 $
Yannick Weber	1 633 500 $ (3)
-Salary Remaining :	1 633 500 $
-Salary Average :	1 722 971 $
-Salary Average Remaining :	1 722 971 $
Trevor Lewis	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
-Salary Average :	1 190 750 $
-Salary Average Remaining :	1 190 750 $
Austin Czarnik	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
-Salary Average :	1 000 000 $
-Salary Average Remaining :	1 000 000 $
Luke Schenn	877 500 $ (4)
-Salary Remaining :	877 500 $
-Salary Average :	992 500 $
-Salary Average Remaining :	992 500 $
Christian Dvorak	850 000 $ (2)
-Salary Remaining :	850 000 $
-Salary Average :	850 000 $
-Salary Average Remaining :	850 000 $
Mark Pysyk	832 500 $ (3)
-Salary Remaining :	832 500 $
-Salary Average :	919 583 $
-Salary Average Remaining :	919 583 $
Christian Folin	700 000 $ (1)
-Salary Remaining :	700 000 $
-Salary Average :	700 000 $
-Salary Average Remaining :	700 000 $
Brett Ritchie	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Jacob Josefson	650 000 $ (2)
-Salary Remaining :	650 000 $
-Salary Average :	650 000 $
-Salary Average Remaining :	650 000 $
Jonas Gustavsson	600 249 $ (1)
-Salary Remaining :	600 249 $
-Salary Average :	600 249 $
-Salary Average Remaining :	600 249 $
Total Pro Players	21
Salary Commitment
Year 2018 : 47 343 749 $
Year 2019 : 38 274 350 $
Year 2020 : 19 900 285 $
Year 2021 : 8 342 500 $
Salary Average Commitment
Year 2018 : 49 665 553 $
Year 2019 : 39 212 554 $
Year 2020 : 19 128 804 $
Year 2021 : 8 236 250 $
Salary Cap with 1 Way Contract
Year 2018 : 49 665 553 $
Year 2019 : 39 212 554 $
Year 2020 : 19 128 804 $
Year 2021 : 8 236 250 $

Farm Players Salaries
Taylor Fedun	145 000 $ (1)
Salary Remaining :	145 000 $
Salary Average :	145 000 $
Salary Average Remaining :	145 000 $
Emerson Etem	119 790 $ (2)
Salary Remaining :	119 790 $
Salary Average :	114 865 $
Salary Average Remaining :	114 865 $
Patrik Nemeth	100 000 $ (2)
Salary Remaining :	100 000 $
Salary Average :	100 000 $
Salary Average Remaining :	100 000 $
Tyler Gaudet	95 000 $ (1)
Salary Remaining :	95 000 $
Salary Average :	95 000 $
Salary Average Remaining :	95 000 $
Christian Fischer	90 000 $ (2)
Salary Remaining :	90 000 $
Salary Average :	90 000 $
Salary Average Remaining :	90 000 $
Matt Lorito	75 000 $ (3)
Salary Remaining :	75 000 $
Salary Average :	75 000 $
Salary Average Remaining :	75 000 $
Kyle Clifford	65 000 $ (1)
Salary Remaining :	65 000 $
Salary Average :	65 000 $
Salary Average Remaining :	65 000 $
Buddy Robinson	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Zac Dalpe	60 000 $ (3)
Salary Remaining :	60 000 $
Salary Average :	60 000 $
Salary Average Remaining :	60 000 $
Total Farm Players	9
Salary Commitment
Year 2018 : 809 790 $
Year 2019 : 516 769 $
Year 2020 : 195 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 804 865 $
Year 2019 : 499 865 $
Year 2020 : 195 000 $
Year 2021 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 75 000 000 $ Available Cap Space	Over Minimum of 58 000 000 $	Pro Players	Farm Players	Total Players
Avalanche	140 472 362 $	60 397 188 $	14 602 812 $	2 397 188 $	20	18	38
BlackHawks	20 689 481 $	73 794 688 $	1 205 312 $	15 794 688 $	20	12	32
Blues	45 743 670 $	65 938 999 $	9 061 001 $	7 938 999 $	21	10	31
Bruins	111 465 314 $	64 983 500 $	10 016 500 $	6 983 500 $	19	10	29
Canadiens	105 937 754 $	60 186 787 $	14 813 213 $	2 186 787 $	20	11	31
Canucks	28 517 419 $	72 776 296 $	2 223 704 $	14 776 296 $	19	9	28
Capitals	56 095 272 $	67 089 408 $	7 910 592 $	9 089 408 $	20	9	29
Devils	73 117 265 $	62 500 863 $	12 499 137 $	4 500 863 $	21	7	28
Ducks	45 913 346 $	65 551 028 $	9 448 972 $	7 551 028 $	20	10	30
Flames	157 793 367 $	69 682 392 $	5 317 608 $	11 682 392 $	20	8	28
Flyers	114 535 665 $	56 719 351 $	18 280 649 $	-1 280 649 $	20	5	25
Hurricanes	61 984 680 $	66 335 208 $	8 664 792 $	8 335 208 $	21	7	28
Islanders	46 026 810 $	61 310 725 $	13 689 275 $	3 310 725 $	21	10	31
Jets	136 564 113 $	69 512 480 $	5 487 520 $	11 512 480 $	20	16	36
Kings	23 697 315 $	58 943 937 $	16 056 063 $	943 937 $	20	7	27
Lightning	81 317 068 $	73 295 096 $	1 704 904 $	15 295 096 $	20	0	20
MapleLeafs	55 064 717 $	50 169 562 $	24 830 438 $	-7 830 438 $	20	7	27
Oilers	67 506 244 $	67 248 329 $	7 751 671 $	9 248 329 $	20	15	35
Panthers	91 043 754 $	67 833 720 $	7 166 280 $	9 833 720 $	21	9	30
Penguins	178 518 535 $	68 233 875 $	6 766 125 $	10 233 875 $	20	8	28
Predators	103 811 805 $	65 270 521 $	9 729 479 $	7 270 521 $	20	12	32
Rangers	25 110 280 $	68 739 326 $	6 260 674 $	10 739 326 $	22	14	36
RedWings	1 571 135 $	74 779 013 $	220 987 $	16 779 013 $	21	6	27
Sabres	133 979 044 $	63 323 938 $	11 676 062 $	5 323 938 $	21	4	25
Senators	94 649 207 $	69 095 694 $	5 904 306 $	11 095 694 $	20	1	21
Sharks	74 306 963 $	61 750 049 $	13 249 951 $	3 750 049 $	20	8	28
Stars	422 647 $	70 104 749 $	4 895 251 $	12 104 749 $	20	6	26
Wild	60 041 656 $	46 635 553 $	28 364 447 $	-11 364 447 $	21	9	30

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %