Team FinanceLast Update - April 19, 2017 at 19:23
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - $102 - 6,464 - 99.44%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 3500 - $55 - 3,416 - 97.59%
Level 4: 2007 - $45 - 2,007 - 100.00%
Luxury : 1000 - $200 - 991 - 99.08%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,877 - 99.28%
Average Income per Game$1,737,229
Year to Date Revenue$6,948,916

Expense

Pro Players Total Salaries$63,825,000
Pro Players Total Average Salaries$64,312,605
Farm Players Total Salaries$890,000
Farm Players Total Average Salaries$890,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,112,774
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$124,257,643
Projected Bank Account$124,257,643

Pro Players Salaries

Jimmy Howard $6,050,000 (4)
-Salary Remaining : $2,592,857
-Salary Average : $3,512,500
-Salary Average Remaining : $1,505,357
Alexander Steen $6,000,000 (4)
-Salary Remaining : $2,571,429
-Salary Average : $6,125,000
-Salary Average Remaining : $2,625,000
Jeff Skinner $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $4,900,000
-Salary Average Remaining : $2,100,000
Mats Zuccarello $5,000,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $5,625,000
-Salary Average Remaining : $2,410,714
Kevin Bieksa $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Derek Stepan $4,200,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $3,566,667
-Salary Average Remaining : $1,528,572
Martin Hanzal $4,125,000 (3)
-Salary Remaining : $1,767,857
-Salary Average : $4,350,938
-Salary Average Remaining : $1,864,688
Kevin Shattenkirk $4,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $4,170,000
-Salary Average Remaining : $1,787,143
Tyson Barrie $4,000,000 (4)
-Salary Remaining : $1,714,286
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Alexandre Burrows $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,612,500
-Salary Average Remaining : $1,548,214
Willie Mitchell $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Matt Cullen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Frank Vatrano $1,500,000 (4)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Michael Mersch $1,250,000 (4)
-Salary Remaining : $535,714
-Salary Average : $1,250,000
-Salary Average Remaining : $535,714
Dylan Larkin $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Max Domi $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Ty Rattie $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Tomas Hertl $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Sami Vatanen $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Brendan Leipsic $800,000 (3)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Jake Allen $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Tom Gilbert $700,000 (4)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Chris Tierney $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Joakim Nordstrom $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Jaccob Slavin $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players25
Salary Commitment
Year 2016 : $63,825,000.00
Year 2017 : $45,287,500.00
Year 2018 : $46,591,250.00
Year 2019 : $23,450,000.00
Salary Average Commitment
Year 2016 : $64,312,605.00
Year 2017 : $45,545,938.00
Year 2018 : $44,895,938.00
Year 2019 : $23,712,500.00
Salary Cap with 1 Way Contract
Year 2016 : $64,312,605.00
Year 2017 : $45,545,938.00
Year 2018 : $44,895,938.00
Year 2019 : $23,712,500.00

Farm Players Salaries

Corban Knight $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Max Friberg $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Ryan Dzingel $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jeff Schultz $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Derrick Pouliot $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Philip Varone $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2016 : $890,000.00
Year 2017 : $825,000.00
Year 2018 : $730,000.00
Year 2019 : $200,000.00
Salary Average Commitment
Year 2016 : $890,000.00
Year 2017 : $825,000.00
Year 2018 : $730,000.00
Year 2019 : $200,000.00

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $56 - 0 - 0.00%
Level 4: 3717 - $40 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,138,500
Pro Players Total Average Salaries$63,702,054
Farm Players Total Salaries$846,000
Farm Players Total Average Salaries$908,875
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,215,462
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,419,547
Projected Bank Account$25,419,547

Pro Players Salaries

Artemi Panarin $10,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $4,285,714
Dion Phaneuf $5,750,000 (3)
-Salary Remaining : $2,464,286
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Sergei Bobrovsky $5,400,000 (1)
-Salary Remaining : $2,314,286
-Salary Average : $5,400,000
-Salary Average Remaining : $2,314,286
Gabriel Landeskog $4,400,000 (3)
-Salary Remaining : $1,885,714
-Salary Average : $4,641,000
-Salary Average Remaining : $1,989,000
Alex Galchenyuk $4,000,000 (4)
-Salary Remaining : $1,714,286
-Salary Average : $5,100,000
-Salary Average Remaining : $2,185,714
Dmitry Kulikov $3,795,000 (3)
-Salary Remaining : $1,626,429
-Salary Average : $3,931,667
-Salary Average Remaining : $1,685,000
Jason Chimera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Luke Schenn $3,460,000 (2)
-Salary Remaining : $1,482,857
-Salary Average : $3,470,887
-Salary Average Remaining : $1,487,523
Kevan Miller $2,500,000 (4)
-Salary Remaining : $1,071,429
-Salary Average : $2,900,625
-Salary Average Remaining : $1,243,125
Adam McQuaid $2,238,500 (3)
-Salary Remaining : $959,357
-Salary Average : $2,243,375
-Salary Average Remaining : $961,446
Andrew Shaw $2,145,000 (3)
-Salary Remaining : $919,286
-Salary Average : $2,398,750
-Salary Average Remaining : $1,028,036
Antoine Roussel $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,250,000
-Salary Average Remaining : $964,286
Scottie Upshall $1,750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $750,000
John-Michael Liles (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Dalton Prout $1,500,000 (2)
-Salary Remaining : $642,857
-Salary Average : $1,575,000
-Salary Average Remaining : $675,000
Trevor Lewis $1,100,000 (3)
-Salary Remaining : $471,429
-Salary Average : $1,190,750
-Salary Average Remaining : $510,321
Jake Virtanen $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Jack Eichel $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Aaron Ekblad $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Jordin Tootoo $900,000 (2)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Michael McCarron $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Mark Arcobello $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Jonas Hiller $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $61,138,500.00
Year 2017 : $51,946,660.00
Year 2018 : $44,699,000.00
Year 2019 : $19,827,500.00
Salary Average Commitment
Year 2016 : $63,702,054.00
Year 2017 : $51,852,054.00
Year 2018 : $42,706,167.00
Year 2019 : $18,000,625.00
Salary Cap with 1 Way Contract
Year 2016 : $63,702,054.00
Year 2017 : $51,852,054.00
Year 2018 : $42,706,167.00
Year 2019 : $18,000,625.00

Farm Players Salaries

Matt Greene $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Jason Kasdorf $128,000 (4)
Salary Remaining : $128,000
Salary Average : $128,000
Salary Average Remaining : $128,000
Jared Boll $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jarred Tinordi $88,000 (3)
Salary Remaining : $88,000
Salary Average : $146,000
Salary Average Remaining : $146,000
Brandon Bollig $85,000 (3)
Salary Remaining : $85,000
Salary Average : $89,875
Salary Average Remaining : $89,875
Dylan McIlrath $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Luke Gazdic $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Bobby Farnham $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matt Halischuk $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players9
Salary Commitment
Year 2016 : $846,000.00
Year 2017 : $848,000.00
Year 2018 : $748,000.00
Year 2019 : $128,000.00
Salary Average Commitment
Year 2016 : $908,875.00
Year 2017 : $848,875.00
Year 2018 : $698,875.00
Year 2019 : $128,000.00

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - $101 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 3500 - $60 - 0 - 0.00%
Level 4: 3150 - $45 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :19150

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,075,423
Pro Players Total Average Salaries$66,490,003
Farm Players Total Salaries$380,000
Farm Players Total Average Salaries$380,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,268,589
Projected Bank Account$45,268,589

Pro Players Salaries

Mike Fisher $7,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $6,400,000
-Salary Average Remaining : $2,742,857
Rick Nash $6,500,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $6,100,000
-Salary Average Remaining : $2,614,286
Antti Niemi $5,720,000 (3)
-Salary Remaining : $2,451,429
-Salary Average : $4,240,000
-Salary Average Remaining : $1,817,143
Marian Hossa $5,500,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $6,575,000
-Salary Average Remaining : $2,817,857
Johnny Boychuk $4,950,000 (3)
-Salary Remaining : $2,121,429
-Salary Average : $5,221,125
-Salary Average Remaining : $2,237,625
Jay Bouwmeester $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $4,826,000
-Salary Average Remaining : $2,068,286
Matt Carle $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,825,000
-Salary Average Remaining : $1,639,286
Clarke MacArthur $3,750,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $3,750,000
-Salary Average Remaining : $1,607,143
Jiri Hudler $3,750,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $3,750,000
-Salary Average Remaining : $1,607,143
Jay McClement $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,360,000
-Salary Average Remaining : $1,011,429
Jakub Kindl $2,419,091 (3)
-Salary Remaining : $1,036,753
-Salary Average : $2,551,591
-Salary Average Remaining : $1,093,539
Karri Ramo $2,350,000 (2)
-Salary Remaining : $1,007,143
-Salary Average : $2,350,000
-Salary Average Remaining : $1,007,143
Michael Raffl $2,300,000 (1)
-Salary Remaining : $985,714
-Salary Average : $2,300,000
-Salary Average Remaining : $985,714
Cal Clutterbuck $2,178,000 (4)
-Salary Remaining : $933,429
-Salary Average : $2,394,500
-Salary Average Remaining : $1,026,214
Mark Borowiecki $1,999,999 (3)
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Dwight King $1,375,000 (2)
-Salary Remaining : $589,286
-Salary Average : $1,379,167
-Salary Average Remaining : $591,072
Tanner Glass $1,333,333 (1)
-Salary Remaining : $571,428
-Salary Average : $1,333,333
-Salary Average Remaining : $571,428
Matt Irwin $1,150,000 (4)
-Salary Remaining : $492,857
-Salary Average : $1,334,288
-Salary Average Remaining : $571,838
Barret Jackman $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Adam Cracknell $850,000 (2)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Joakim Andersson $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Nick Cousins $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Chris Wideman $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $67,075,423.00
Year 2017 : $53,783,499.00
Year 2018 : $30,008,099.00
Year 2019 : $4,030,650.00
Salary Average Commitment
Year 2016 : $66,490,003.00
Year 2017 : $54,631,670.00
Year 2018 : $30,941,503.00
Year 2019 : $3,728,788.00
Salary Cap with 1 Way Contract
Year 2016 : $66,490,003.00
Year 2017 : $54,631,670.00
Year 2018 : $30,941,503.00
Year 2019 : $3,728,788.00

Farm Players Salaries

Rob Klinkhammer $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dustin Jeffrey $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Unknown Goalie1 $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
R.J. Umberger $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tyson Strachan $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players5
Salary Commitment
Year 2016 : $380,000.00
Year 2017 : $235,000.00
Year 2018 : $160,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $380,000.00
Year 2017 : $235,000.00
Year 2018 : $160,000.00
Year 2019 : $0.00

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $56 - 0 - 0.00%
Level 4: 1565 - $40 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,703,999
Pro Players Total Average Salaries$66,896,999
Farm Players Total Salaries$669,800
Farm Players Total Average Salaries$685,834
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$118,256,006
Projected Bank Account$118,256,006

Pro Players Salaries

Carey Price $7,500,000 (4)
-Salary Remaining : $3,214,286
-Salary Average : $8,000,000
-Salary Average Remaining : $3,428,571
Shea Weber $7,425,000 (3)
-Salary Remaining : $3,182,143
-Salary Average : $7,225,000
-Salary Average Remaining : $3,096,429
Corey Perry $6,500,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $6,140,000
-Salary Average Remaining : $2,631,429
P.K. Subban $6,500,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $6,500,000
-Salary Average Remaining : $2,785,714
Patrice Bergeron $5,500,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $5,570,000
-Salary Average Remaining : $2,387,143
Tomas Plekanec $5,324,000 (3)
-Salary Remaining : $2,281,714
-Salary Average : $4,997,000
-Salary Average Remaining : $2,141,571
Andrew Ladd $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $4,525,000
-Salary Average Remaining : $1,939,286
Jake Muzzin $4,125,000 (1)
-Salary Remaining : $1,767,857
-Salary Average : $3,937,500
-Salary Average Remaining : $1,687,500
Torey Krug $3,750,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Brendan Gallagher $3,750,000 (2)
-Salary Remaining : $1,607,143
-Salary Average : $3,937,500
-Salary Average Remaining : $1,687,500
Jhonas Enroth $2,530,000 (4)
-Salary Remaining : $1,084,286
-Salary Average : $1,945,000
-Salary Average Remaining : $833,571
Greg Pateryn $1,999,999 (3)
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Daniel Winnik $1,800,000 (2)
-Salary Remaining : $771,429
-Salary Average : $1,670,000
-Salary Average Remaining : $715,714
Melker Karlsson $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Carl Soderberg $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Noah Hanifin $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Leon Draisaitl $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Ryan Spooner $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Connor Brown $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Patrick Brown $650,000 (3)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Total Pro Players20
Salary Commitment
Year 2016 : $67,703,999.00
Year 2017 : $56,848,999.00
Year 2018 : $32,774,999.00
Year 2019 : $9,250,000.00
Salary Average Commitment
Year 2016 : $66,896,999.00
Year 2017 : $54,159,499.00
Year 2018 : $32,036,999.00
Year 2019 : $9,945,000.00
Salary Cap with 1 Way Contract
Year 2016 : $66,896,999.00
Year 2017 : $54,159,499.00
Year 2018 : $32,036,999.00
Year 2019 : $9,945,000.00

Farm Players Salaries

Jordan Caron $110,000 (3)
Salary Remaining : $110,000
Salary Average : $121,367
Salary Average Remaining : $121,367
Paul Postma $96,800 (1)
Salary Remaining : $96,800
Salary Average : $92,400
Salary Average Remaining : $92,400
Slater Koekkoek $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joe Morrow $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tye McGinn $88,000 (3)
Salary Remaining : $88,000
Salary Average : $97,067
Salary Average Remaining : $97,067
Charlie Lindgren $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Paul Carey $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Andrew Copp $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players8
Salary Commitment
Year 2016 : $669,800.00
Year 2017 : $527,800.00
Year 2018 : $369,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $685,834.00
Year 2017 : $528,434.00
Year 2018 : $348,434.00
Year 2019 : $0.00

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $55 - 0 - 0.00%
Level 4: 5287 - $35 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,950,000
Pro Players Total Average Salaries$59,625,455
Farm Players Total Salaries$995,000
Farm Players Total Average Salaries$1,036,725
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,554,386
Projected Bank Account$87,554,386

Pro Players Salaries

John Tavares $7,500,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $7,500,000
-Salary Average Remaining : $3,214,286
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Mike Ribeiro $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $4,683,334
-Salary Average Remaining : $2,007,143
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $1,885,714
-Salary Average : $4,413,334
-Salary Average Remaining : $1,891,429
Cam Fowler $4,200,000 (2)
-Salary Remaining : $1,800,000
-Salary Average : $3,912,500
-Salary Average Remaining : $1,676,786
Justin Abdelkader $3,300,000 (3)
-Salary Remaining : $1,414,286
-Salary Average : $3,480,750
-Salary Average Remaining : $1,491,750
Ladislav Smid $3,250,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $3,321,625
-Salary Average Remaining : $1,423,554
Cam Talbot $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,875,000
-Salary Average Remaining : $1,660,714
Adam Larsson $2,915,000 (3)
-Salary Remaining : $1,249,286
-Salary Average : $3,074,662
-Salary Average Remaining : $1,317,712
Jonathan Bernier $2,900,000 (1)
-Salary Remaining : $1,242,857
-Salary Average : $2,900,000
-Salary Average Remaining : $1,242,857
Josh Bailey $2,585,000 (2)
-Salary Remaining : $1,107,857
-Salary Average : $2,714,250
-Salary Average Remaining : $1,163,250
Zack Smith $2,500,000 (4)
-Salary Remaining : $1,071,429
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Jakob Silfverberg $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,178,571
Nail Yakupov $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,250,000
-Salary Average Remaining : $964,286
Ian Cole $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,266,667
-Salary Average Remaining : $542,857
Matt Calvert $1,400,000 (1)
-Salary Remaining : $600,000
-Salary Average : $1,233,333
-Salary Average Remaining : $528,571
Teuvo Teravainen $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Matt Moulson $900,000 (4)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Joshua Morrissey $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Brayden McNabb $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Nate Schmidt $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players21
Salary Commitment
Year 2016 : $57,950,000.00
Year 2017 : $42,520,000.00
Year 2018 : $16,320,150.00
Year 2019 : $7,900,000.00
Salary Average Commitment
Year 2016 : $59,625,455.00
Year 2017 : $40,792,121.00
Year 2018 : $14,730,412.00
Year 2019 : $7,275,000.00
Salary Cap with 1 Way Contract
Year 2016 : $59,625,455.00
Year 2017 : $40,792,121.00
Year 2018 : $14,730,412.00
Year 2019 : $7,275,000.00

Farm Players Salaries

Mike Weber $180,000 (3)
Salary Remaining : $180,000
Salary Average : $198,600
Salary Average Remaining : $198,600
Nathan Gerbe $120,000 (4)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Tyler Kennedy $100,000 (3)
Salary Remaining : $100,000
Salary Average : $123,125
Salary Average Remaining : $123,125
Stephen Gionta $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Valeri Nichushkin $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kristers Gudlevskis $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
T.J. Brennan $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Linus Ullmark $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nick Shore $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mike Reilly $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Laurent Brossoit $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2016 : $995,000.00
Year 2017 : $848,000.00
Year 2018 : $647,800.00
Year 2019 : $120,000.00
Salary Average Commitment
Year 2016 : $1,036,725.00
Year 2017 : $871,725.00
Year 2018 : $651,725.00
Year 2019 : $120,000.00

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 3500 - $47 - 0 - 0.00%
Level 4: 2910 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,419,000
Pro Players Total Average Salaries$66,056,743
Farm Players Total Salaries$1,359,250
Farm Players Total Average Salaries$1,354,794
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,774,327
Projected Bank Account$34,774,327

Pro Players Salaries

Erik Karlsson $7,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $6,510,000
-Salary Average Remaining : $2,790,000
Henrik Lundqvist $7,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $6,520,000
-Salary Average Remaining : $2,794,286
Logan Couture $6,050,000 (1)
-Salary Remaining : $2,592,857
-Salary Average : $5,775,000
-Salary Average Remaining : $2,475,000
Alex Pietrangelo $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $6,300,000
-Salary Average Remaining : $2,700,000
David Krejci $5,750,000 (3)
-Salary Remaining : $2,464,286
-Salary Average : $5,550,000
-Salary Average Remaining : $2,378,571
Evander Kane $4,719,000 (3)
-Salary Remaining : $2,022,429
-Salary Average : $4,977,472
-Salary Average Remaining : $2,133,202
Adam Henrique $3,575,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $3,585,833
-Salary Average Remaining : $1,536,786
Matt Beleskey $3,100,000 (4)
-Salary Remaining : $1,328,571
-Salary Average : $3,400,000
-Salary Average Remaining : $1,457,143
Reilly Smith $2,900,000 (3)
-Salary Remaining : $1,242,857
-Salary Average : $3,199,667
-Salary Average Remaining : $1,371,286
Chris Kreider $2,900,000 (3)
-Salary Remaining : $1,242,857
-Salary Average : $3,200,000
-Salary Average Remaining : $1,371,429
Nathan Beaulieu $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,178,571
Simon Despres $2,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $2,758,333
-Salary Average Remaining : $1,182,143
Marcus Kruger $1,925,000 (3)
-Salary Remaining : $825,000
-Salary Average : $2,030,438
-Salary Average Remaining : $870,188
Al Montoya $1,900,000 (2)
-Salary Remaining : $814,286
-Salary Average : $1,900,000
-Salary Average Remaining : $814,286
Alexander Burmistrov $1,400,000 (1)
-Salary Remaining : $600,000
-Salary Average : $1,400,000
-Salary Average Remaining : $600,000
Darnell Nurse $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Ryan Strome $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Elias Lindholm $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Cody Ceci $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Robby Fabbri $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Evgeny Kuznetsov $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Mattias Ekholm $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Total Pro Players22
Salary Commitment
Year 2016 : $65,419,000.00
Year 2017 : $55,230,900.00
Year 2018 : $28,223,240.00
Year 2019 : $3,500,000.00
Salary Average Commitment
Year 2016 : $66,056,743.00
Year 2017 : $54,531,743.00
Year 2018 : $26,015,910.00
Year 2019 : $3,400,000.00
Salary Cap with 1 Way Contract
Year 2016 : $66,056,743.00
Year 2017 : $54,531,743.00
Year 2018 : $26,015,910.00
Year 2019 : $3,400,000.00

Farm Players Salaries

David Rundblad $192,500 (3)
Salary Remaining : $192,500
Salary Average : $203,044
Salary Average Remaining : $203,044
Brendan Smith $180,000 (1)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Torrey Mitchell $150,000 (2)
Salary Remaining : $150,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Kyle Chipchura $105,000 (1)
Salary Remaining : $105,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Zac Dalpe $101,750 (1)
Salary Remaining : $101,750
Salary Average : $101,750
Salary Average Remaining : $101,750
Ryan Murray $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Stefan Matteau $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Curtis Lazar $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jared McCann $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Johan Larsson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
William Karlsson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Yann Danis $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Logan Shaw $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2016 : $1,359,250.00
Year 2017 : $736,750.00
Year 2018 : $472,925.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,354,794.00
Year 2017 : $743,044.00
Year 2018 : $443,044.00
Year 2019 : $0.00

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - $250 - 2,946 - 45.32%
Level 2: 5000 - $200 - 2,111 - 42.22%
Level 3: 3500 - $175 - 1,209 - 34.53%
Level 4: 2506 - $150 - 906 - 36.15%
Luxury : 1000 - $400 - 533 - 53.28%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %7,704 - 41.63%
Average Income per Game$1,977,066
Year to Date Revenue$7,908,262

Expense

Pro Players Total Salaries$66,829,110
Pro Players Total Average Salaries$65,368,296
Farm Players Total Salaries$1,046,322
Farm Players Total Average Salaries$1,048,822
Coaches Total Salaries$5,115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,913,001
Projected Bank Account$59,913,001

Pro Players Salaries

Alexander Ovechkin $8,500,000 (3)
-Salary Remaining : $3,642,857
-Salary Average : $7,700,000
-Salary Average Remaining : $3,300,000
Cam Ward $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $5,670,000
-Salary Average Remaining : $2,430,000
Mike Green $6,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $6,076,000
-Salary Average Remaining : $2,604,000
Taylor Hall $5,750,000 (1)
-Salary Remaining : $2,464,286
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Ryan Kesler $5,500,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $4,860,000
-Salary Average Remaining : $2,082,857
Ryan McDonagh $4,950,000 (1)
-Salary Remaining : $2,121,429
-Salary Average : $4,333,334
-Salary Average Remaining : $1,857,143
Jack Johnson $4,500,000 (4)
-Salary Remaining : $1,928,571
-Salary Average : $5,085,000
-Salary Average Remaining : $2,179,286
David Desharnais $3,388,000 (3)
-Salary Remaining : $1,452,000
-Salary Average : $3,573,570
-Salary Average Remaining : $1,531,530
Jiri Tlusty $3,135,000 (3)
-Salary Remaining : $1,343,571
-Salary Average : $2,378,333
-Salary Average Remaining : $1,019,286
Matt Stajan $3,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Mathieu Perreault $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,480,750
-Salary Average Remaining : $1,491,750
Cody Eakin $2,585,000 (3)
-Salary Remaining : $1,107,857
-Salary Average : $2,726,588
-Salary Average Remaining : $1,168,538
Ben Chiarot $1,999,999 (3)
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Dmitri Orlov $1,700,000 (1)
-Salary Remaining : $728,571
-Salary Average : $1,700,000
-Salary Average Remaining : $728,571
Viktor Stalberg $1,510,000 (4)
-Salary Remaining : $647,143
-Salary Average : $1,510,000
-Salary Average Remaining : $647,143
Andrew Desjardins $1,111,111 (1)
-Salary Remaining : $476,190
-Salary Average : $1,111,111
-Salary Average Remaining : $476,190
Derek Dorsett $1,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $1,052,500
-Salary Average Remaining : $451,071
Morgan Rielly $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Calvin de Haan $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Joonas Korpisalo $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Mike Blunden $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $861,111
-Salary Average Remaining : $369,048
Total Pro Players21
Salary Commitment
Year 2016 : $66,829,110.00
Year 2017 : $48,480,299.00
Year 2018 : $37,212,329.00
Year 2019 : $10,948,000.00
Salary Average Commitment
Year 2016 : $65,368,296.00
Year 2017 : $50,673,851.00
Year 2018 : $37,143,851.00
Year 2019 : $10,075,750.00
Salary Cap with 1 Way Contract
Year 2016 : $65,368,296.00
Year 2017 : $50,673,851.00
Year 2018 : $37,143,851.00
Year 2019 : $10,075,750.00

Farm Players Salaries

Nate Guenin $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Dave Dziurzynski $111,111 (2)
Salary Remaining : $111,111
Salary Average : $111,111
Salary Average Remaining : $111,111
Tyler Graovac $111,111 (3)
Salary Remaining : $111,111
Salary Average : $111,111
Salary Average Remaining : $111,111
Sergey Kalinin $101,000 (3)
Salary Remaining : $101,000
Salary Average : $101,000
Salary Average Remaining : $101,000
Ryan Murphy $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Harry Zolnierczyk $88,100 (1)
Salary Remaining : $88,100
Salary Average : $88,100
Salary Average Remaining : $88,100
Mike Brown $75,000 (2)
Salary Remaining : $75,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Ben Street $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Chandler Stephenson $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Chris Driedger $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Vincent Hinostroza $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players11
Salary Commitment
Year 2016 : $1,046,322.00
Year 2017 : $853,222.00
Year 2018 : $542,111.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,048,822.00
Year 2017 : $870,722.00
Year 2018 : $542,111.00
Year 2019 : $0.00

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $115 - 5,959 - 99.32%
Level 2: 5000 - $82 - 4,382 - 87.64%
Level 3: 2000 - $81 - 2,000 - 100.00%
Level 4: 3625 - $24 - 3,218 - 88.76%
Luxury : 1000 - $235 - 976 - 97.58%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %16,534 - 93.81%
Average Income per Game$1,649,044
Year to Date Revenue$8,245,219

Expense

Pro Players Total Salaries$68,440,000
Pro Players Total Average Salaries$68,538,750
Farm Players Total Salaries$510,000
Farm Players Total Average Salaries$519,750
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,338,327
Projected Bank Account$67,338,327

Pro Players Salaries

James Neal $6,600,000 (4)
-Salary Remaining : $2,828,571
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Corey Crawford $5,500,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $4,800,000
-Salary Average Remaining : $2,057,143
Johan Franzen $4,500,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $4,600,000
-Salary Average Remaining : $1,971,429
Mikko Koivu $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $4,800,000
-Salary Average Remaining : $2,057,143
Dougie Hamilton $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,200,000
-Salary Average Remaining : $1,800,000
Ales Hemsky $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,150,000
-Salary Average Remaining : $1,778,571
Anton Stralman $4,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Valtteri Filppula $3,850,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $3,700,000
-Salary Average Remaining : $1,585,714
Dennis Seidenberg $3,600,000 (1)
-Salary Remaining : $1,542,857
-Salary Average : $3,600,000
-Salary Average Remaining : $1,542,857
Drew Stafford $3,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $3,450,000
-Salary Average Remaining : $1,478,571
Michal Rozsival $3,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $4,300,000
-Salary Average Remaining : $1,842,857
Tyler Johnson $3,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $3,150,000
-Salary Average Remaining : $1,350,000
Brandon Sutter $3,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $2,700,000
-Salary Average Remaining : $1,157,143
Darren Helm $3,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $2,978,750
-Salary Average Remaining : $1,276,607
Trevor Daley $2,750,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $2,950,000
-Salary Average Remaining : $1,264,286
Michal Neuvirth $2,640,000 (4)
-Salary Remaining : $1,131,429
-Salary Average : $2,660,000
-Salary Average Remaining : $1,140,000
Tommy Wingels $2,200,000 (1)
-Salary Remaining : $942,857
-Salary Average : $2,200,000
-Salary Average Remaining : $942,857
Ryan Pulock $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Steven Kampfer $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Colin Greening $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Miikka Salomaki $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Shayne Gostisbehere $650,000 (3)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Chris Terry $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $68,440,000.00
Year 2017 : $47,000,000.00
Year 2018 : $21,450,000.00
Year 2019 : $8,800,000.00
Salary Average Commitment
Year 2016 : $68,538,750.00
Year 2017 : $50,788,750.00
Year 2018 : $22,388,750.00
Year 2019 : $8,660,000.00
Salary Cap with 1 Way Contract
Year 2016 : $68,538,750.00
Year 2017 : $50,788,750.00
Year 2018 : $22,388,750.00
Year 2019 : $8,660,000.00

Farm Players Salaries

Justin Schultz $195,000 (2)
Salary Remaining : $195,000
Salary Average : $204,750
Salary Average Remaining : $204,750
Brandon Prust $190,000 (1)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Jordan Binnington $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Corey Potter $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players4
Salary Commitment
Year 2016 : $510,000.00
Year 2017 : $279,500.00
Year 2018 : $65,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $519,750.00
Year 2017 : $269,750.00
Year 2018 : $65,000.00
Year 2019 : $0.00

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - $110 - 6,500 - 100.00%
Level 2: 5000 - $75 - 4,972 - 99.43%
Level 3: 2600 - $56 - 2,600 - 100.00%
Level 4: 2074 - $40 - 2,074 - 100.00%
Luxury : 1000 - $199 - 1,000 - 100.00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %17,146 - 99.83%
Average Income per Game$1,742,736
Year to Date Revenue$3,485,472

Expense

Pro Players Total Salaries$70,405,000
Pro Players Total Average Salaries$71,713,249
Farm Players Total Salaries$1,362,210
Farm Players Total Average Salaries$1,385,385
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,249,758
Projected Bank Account$56,249,758

Pro Players Salaries

Claude Giroux $7,400,000 (4)
-Salary Remaining : $3,171,429
-Salary Average : $7,475,000
-Salary Average Remaining : $3,203,571
Kris Letang $6,500,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $6,300,000
-Salary Average Remaining : $2,700,000
Erik Johnson $6,000,000 (4)
-Salary Remaining : $2,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Bobby Ryan $5,750,000 (3)
-Salary Remaining : $2,464,286
-Salary Average : $5,715,000
-Salary Average Remaining : $2,449,286
Ryan OReilly $5,225,000 (3)
-Salary Remaining : $2,239,286
-Salary Average : $5,430,625
-Salary Average Remaining : $2,327,411
Andrei Markov $5,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $5,666,666
-Salary Average Remaining : $2,428,571
Wayne Simmonds $4,100,000 (1)
-Salary Remaining : $1,757,143
-Salary Average : $3,412,500
-Salary Average Remaining : $1,462,500
Craig Anderson $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Brandon Dubinsky $3,800,000 (3)
-Salary Remaining : $1,628,571
-Salary Average : $3,790,000
-Salary Average Remaining : $1,624,286
Nikolay Kulemin $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,587,500
-Salary Average Remaining : $1,537,500
Travis Hamonic $3,200,000 (1)
-Salary Remaining : $1,371,429
-Salary Average : $2,933,333
-Salary Average Remaining : $1,257,143
Jussi Jokinen $3,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $3,332,000
-Salary Average Remaining : $1,428,000
Mark Scheifele $2,750,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $2,900,625
-Salary Average Remaining : $1,243,125
Robin Lehner $2,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Blake Comeau $1,750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $1,740,000
-Salary Average Remaining : $745,714
Eric Nystrom $1,200,000 (2)
-Salary Remaining : $514,286
-Salary Average : $1,200,000
-Salary Average Remaining : $514,286
Sam Bennett $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Boone Jenner $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Matt Hunwick $880,000 (2)
-Salary Remaining : $377,143
-Salary Average : $880,000
-Salary Average Remaining : $377,143
Joni Ortio $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Deryk Engelland $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Steve Ott $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Colton Parayko $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $70,405,000.00
Year 2017 : $51,452,500.00
Year 2018 : $42,827,500.00
Year 2019 : $13,500,000.00
Salary Average Commitment
Year 2016 : $71,713,249.00
Year 2017 : $51,200,750.00
Year 2018 : $41,188,750.00
Year 2019 : $13,475,000.00
Salary Cap with 1 Way Contract
Year 2016 : $71,713,249.00
Year 2017 : $51,200,750.00
Year 2018 : $41,188,750.00
Year 2019 : $13,475,000.00

Farm Players Salaries

Chris Higgins $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Ben Smith $107,250 (4)
Salary Remaining : $107,250
Salary Average : $124,437
Salary Average Remaining : $124,437
Anthony Peluso $95,260 (1)
Salary Remaining : $95,260
Salary Average : $95,260
Salary Average Remaining : $95,260
Curtis McKenzie $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Nick Ritchie $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Chris Stewart $85,000 (4)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Patrice Cormier $84,700 (2)
Salary Remaining : $84,700
Salary Average : $88,935
Salary Average Remaining : $88,935
Brad Boyes $75,000 (4)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Byron Froese $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Rene Bourque $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Kevin Porter $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Ryan Reaves $70,000 (3)
Salary Remaining : $70,000
Salary Average : $71,753
Salary Average Remaining : $71,753
John Scott $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Darren Dietz $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chris Summers $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Tyler Randell $60,000 (4)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players16
Salary Commitment
Year 2016 : $1,362,210.00
Year 2017 : $1,286,145.00
Year 2018 : $1,204,772.00
Year 2019 : $632,750.00
Salary Average Commitment
Year 2016 : $1,385,385.00
Year 2017 : $1,290,125.00
Year 2018 : $1,201,190.00
Year 2019 : $614,437.00

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3500 - $45 - 0 - 0.00%
Level 4: 3289 - $25 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,795,249
Pro Players Total Average Salaries$64,628,599
Farm Players Total Salaries$838,000
Farm Players Total Average Salaries$847,093
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,779,526
Projected Bank Account$160,779,526

Pro Players Salaries

John Carlson $5,750,000 (1)
-Salary Remaining : $2,464,286
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Shane Doan $5,115,000 (2)
-Salary Remaining : $2,192,143
-Salary Average : $3,807,500
-Salary Average Remaining : $1,631,786
Antoine Vermette $4,600,000 (2)
-Salary Remaining : $1,971,429
-Salary Average : $4,600,000
-Salary Average Remaining : $1,971,429
Dustin Brown $4,500,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $4,260,000
-Salary Average Remaining : $1,825,714
Jarome Iginla $4,400,000 (2)
-Salary Remaining : $1,885,714
-Salary Average : $3,450,000
-Salary Average Remaining : $1,478,571
Dennis Wideman $4,150,000 (1)
-Salary Remaining : $1,778,571
-Salary Average : $4,150,000
-Salary Average Remaining : $1,778,571
Josh Gorges $4,100,000 (1)
-Salary Remaining : $1,757,143
-Salary Average : $3,656,000
-Salary Average Remaining : $1,566,857
James van Riemsdyk $4,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Justin Faulk $3,740,000 (3)
-Salary Remaining : $1,602,857
-Salary Average : $3,944,850
-Salary Average Remaining : $1,690,650
Alec Martinez $3,520,000 (4)
-Salary Remaining : $1,508,571
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Jared Spurgeon $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,200,000
-Salary Average Remaining : $1,371,429
Mike Smith $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Boyd Gordon $2,200,000 (3)
-Salary Remaining : $942,857
-Salary Average : $2,200,000
-Salary Average Remaining : $942,857
Kyle Palmieri $2,145,000 (3)
-Salary Remaining : $919,286
-Salary Average : $2,336,250
-Salary Average Remaining : $1,001,250
Peter Holland $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,100,000
-Salary Average Remaining : $900,000
Jarret Stoll $1,750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $750,000
Devante Smith-Pelly $1,650,000 (3)
-Salary Remaining : $707,143
-Salary Average : $1,811,250
-Salary Average Remaining : $776,250
Daniel Carr $1,650,000 (4)
-Salary Remaining : $707,143
-Salary Average : $1,650,000
-Salary Average Remaining : $707,143
Gabriel Bourque $1,375,000 (1)
-Salary Remaining : $589,286
-Salary Average : $1,312,500
-Salary Average Remaining : $562,500
Andrei Vasilevskiy $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Brady Skjei $800,000 (3)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Adam Lowry $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Andrej Nestrasil $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Andrew Miller $600,249 (3)
-Salary Remaining : $257,250
-Salary Average : $600,249
-Salary Average Remaining : $257,250
Total Pro Players24
Salary Commitment
Year 2016 : $66,795,249.00
Year 2017 : $40,986,249.00
Year 2018 : $28,128,649.00
Year 2019 : $9,050,000.00
Salary Average Commitment
Year 2016 : $64,628,599.00
Year 2017 : $42,560,099.00
Year 2018 : $26,352,599.00
Year 2019 : $8,650,000.00
Salary Cap with 1 Way Contract
Year 2016 : $64,628,599.00
Year 2017 : $42,560,099.00
Year 2018 : $26,352,599.00
Year 2019 : $8,650,000.00

Farm Players Salaries

Jyrki Jokipakka $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Carlo Colaiacovo $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Drew Shore $88,000 (3)
Salary Remaining : $88,000
Salary Average : $97,093
Salary Average Remaining : $97,093
Zach Redmond $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jordan Martinook $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Niklas Treutle $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brendan Woods $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Viktor Arvidsson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Bryan Rust $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Philip Samuelsson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players10
Salary Commitment
Year 2016 : $838,000.00
Year 2017 : $786,800.00
Year 2018 : $566,480.00
Year 2019 : $65,000.00
Salary Average Commitment
Year 2016 : $847,093.00
Year 2017 : $787,093.00
Year 2018 : $557,093.00
Year 2019 : $65,000.00

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $110 - 5,934 - 91.29%
Level 2: 5000 - $82 - 4,598 - 91.97%
Level 3: 3500 - $63 - 3,220 - 92.00%
Level 4: 3537 - $20 - 3,079 - 87.05%
Luxury : 1000 - $225 - 916 - 91.60%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %17,747 - 90.84%
Average Income per Game$1,753,527
Year to Date Revenue$5,260,580

Expense

Pro Players Total Salaries$60,799,500
Pro Players Total Average Salaries$62,152,067
Farm Players Total Salaries$865,000
Farm Players Total Average Salaries$858,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,405,493
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,844,385
Projected Bank Account$103,844,385

Pro Players Salaries

Brian Gionta $5,500,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Dan Boyle $5,500,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Devan Dubnyk $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $3,900,000
-Salary Average Remaining : $1,671,429
Ben Hutton $3,750,000 (4)
-Salary Remaining : $1,607,143
-Salary Average : $3,750,000
-Salary Average Remaining : $1,607,143
Andrew MacDonald $3,740,000 (3)
-Salary Remaining : $1,602,857
-Salary Average : $3,944,850
-Salary Average Remaining : $1,690,650
Marcus Johansson $3,600,000 (1)
-Salary Remaining : $1,542,857
-Salary Average : $3,233,333
-Salary Average Remaining : $1,385,714
Joel Ward $3,250,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Brooks Orpik $3,000,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $3,200,000
-Salary Average Remaining : $1,371,429
James Wisniewski $3,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $4,020,000
-Salary Average Remaining : $1,722,857
Kyle Brodziak $3,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $2,600,000
-Salary Average Remaining : $1,114,286
Jonathan Ericsson $2,700,000 (4)
-Salary Remaining : $1,157,143
-Salary Average : $2,700,000
-Salary Average Remaining : $1,157,143
Ryan Ellis $2,530,000 (3)
-Salary Remaining : $1,084,286
-Salary Average : $2,668,575
-Salary Average Remaining : $1,143,675
Alexander Killorn $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,625,000
-Salary Average Remaining : $1,125,000
Shawn Matthias $2,420,000 (2)
-Salary Remaining : $1,037,143
-Salary Average : $2,460,000
-Salary Average Remaining : $1,054,286
Jean-Gabriel Pageau $2,300,000 (3)
-Salary Remaining : $985,714
-Salary Average : $2,776,667
-Salary Average Remaining : $1,190,000
Casey Cizikas $2,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $2,206,667
-Salary Average Remaining : $945,714
Chad Johnson $1,550,000 (2)
-Salary Remaining : $664,286
-Salary Average : $1,550,000
-Salary Average Remaining : $664,286
Matt Hendricks $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Ryan White $1,149,500 (2)
-Salary Remaining : $492,643
-Salary Average : $1,206,975
-Salary Average Remaining : $517,275
Andre Burakovsky $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Chris VandeVelde $860,000 (2)
-Salary Remaining : $368,571
-Salary Average : $860,000
-Salary Average Remaining : $368,571
Clayton Stoner $800,000 (3)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Calle Jarnkrok $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Total Pro Players23
Salary Commitment
Year 2016 : $60,799,500.00
Year 2017 : $42,251,450.00
Year 2018 : $23,756,700.00
Year 2019 : $6,450,000.00
Salary Average Commitment
Year 2016 : $62,152,067.00
Year 2017 : $41,698,734.00
Year 2018 : $22,046,759.00
Year 2019 : $6,450,000.00
Salary Cap with 1 Way Contract
Year 2016 : $62,152,067.00
Year 2017 : $41,698,734.00
Year 2018 : $22,046,759.00
Year 2019 : $6,450,000.00

Farm Players Salaries

Ryan Garbutt $190,000 (2)
Salary Remaining : $190,000
Salary Average : $190,000
Salary Average Remaining : $190,000
Mike Santorelli $130,000 (2)
Salary Remaining : $130,000
Salary Average : $127,500
Salary Average Remaining : $127,500
Sam Carrick $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Oliver Kylington $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Martin Marincin $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Patrick Maroon $75,000 (2)
Salary Remaining : $75,000
Salary Average : $71,000
Salary Average Remaining : $71,000
Damon Severson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Patrik Nemeth $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Matthew OConnor $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2016 : $865,000.00
Year 2017 : $632,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $858,500.00
Year 2017 : $608,500.00
Year 2018 : $150,000.00
Year 2019 : $0.00

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $118 - 5,418 - 90.31%
Level 2: 5000 - $75 - 4,968 - 99.36%
Level 3: 3500 - $48 - 3,500 - 100.00%
Level 4: 3180 - $30 - 3,134 - 98.56%
Luxury : 1000 - $211 - 996 - 99.57%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %18,016 - 96.45%
Average Income per Game$1,706,691
Year to Date Revenue$5,120,073

Expense

Pro Players Total Salaries$63,350,752
Pro Players Total Average Salaries$63,862,002
Farm Players Total Salaries$1,041,150
Farm Players Total Average Salaries$1,050,638
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,437,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,682,802
Projected Bank Account$52,682,802

Pro Players Salaries

Zach Parise $6,250,000 (1)
-Salary Remaining : $2,678,571
-Salary Average : $5,930,000
-Salary Average Remaining : $2,541,429
Lee Stempniak $5,750,000 (2)
-Salary Remaining : $2,464,286
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Bryan Little $5,500,000 (4)
-Salary Remaining : $2,357,143
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Keith Yandle $5,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $2,250,000
Dustin Byfuglien $5,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $5,320,000
-Salary Average Remaining : $2,280,000
Nick Foligno $4,750,000 (3)
-Salary Remaining : $2,035,714
-Salary Average : $4,750,000
-Salary Average Remaining : $2,035,714
Michael Frolik $3,575,000 (4)
-Salary Remaining : $1,532,143
-Salary Average : $3,518,750
-Salary Average Remaining : $1,508,036
Kyle Quincey $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,250,000
-Salary Average Remaining : $1,392,857
Jamie McGinn $3,100,000 (1)
-Salary Remaining : $1,328,571
-Salary Average : $3,100,000
-Salary Average Remaining : $1,328,571
Carl Hagelin $3,100,000 (1)
-Salary Remaining : $1,328,571
-Salary Average : $2,587,500
-Salary Average Remaining : $1,108,929
Ron Hainsey $3,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Brian Boyle $2,200,000 (1)
-Salary Remaining : $942,857
-Salary Average : $2,200,000
-Salary Average Remaining : $942,857
Jordan Oesterle $1,950,000 (3)
-Salary Remaining : $835,714
-Salary Average : $1,950,000
-Salary Average Remaining : $835,714
Leo Komarov $1,875,752 (2)
-Salary Remaining : $803,894
-Salary Average : $1,875,752
-Salary Average Remaining : $803,894
Eddie Lack $1,850,000 (4)
-Salary Remaining : $792,857
-Salary Average : $2,587,500
-Salary Average Remaining : $1,108,929
Marcus Foligno $1,650,000 (3)
-Salary Remaining : $707,143
-Salary Average : $1,837,500
-Salary Average Remaining : $787,500
Alex Chiasson $1,500,000 (3)
-Salary Remaining : $642,857
-Salary Average : $1,655,000
-Salary Average Remaining : $709,286
Brian Strait (Out of Payroll) $1,265,000 (2)
-Salary Remaining : $542,143
-Salary Average : $1,328,250
-Salary Average Remaining : $569,250
Brad Richardson $1,200,000 (3)
-Salary Remaining : $514,286
-Salary Average : $1,200,000
-Salary Average Remaining : $514,286
Chris Kelly (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $471,429
-Salary Average : $1,100,000
-Salary Average Remaining : $471,429
Brian Dumoulin $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Frederik Andersen $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players22
Salary Commitment
Year 2016 : $64,615,752.00
Year 2017 : $41,317,252.00
Year 2018 : $29,915,000.00
Year 2019 : $12,500,000.00
Salary Average Commitment
Year 2016 : $65,190,252.00
Year 2017 : $42,772,752.00
Year 2018 : $28,498,750.00
Year 2019 : $11,856,250.00
Salary Cap with 1 Way Contract
Year 2016 : $65,190,252.00
Year 2017 : $42,772,752.00
Year 2018 : $28,498,750.00
Year 2019 : $11,856,250.00

Farm Players Salaries

Patrick Wiercioch $185,000 (2)
Salary Remaining : $185,000
Salary Average : $194,250
Salary Average Remaining : $194,250
Curtis McElhinney $160,000 (3)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Joel Hanley $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Michael Sgarbossa $115,000 (3)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Zach Sill $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zac Rinaldo $78,650 (2)
Salary Remaining : $78,650
Salary Average : $78,888
Salary Average Remaining : $78,888
Scott Gomez $75,000 (3)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Anthony Bitetto $72,500 (3)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Matt Murray $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brett Pesce $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players11
Salary Commitment
Year 2016 : $1,041,150.00
Year 2017 : $1,067,515.00
Year 2018 : $647,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,050,638.00
Year 2017 : $1,050,638.00
Year 2018 : $647,500.00
Year 2019 : $0.00

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $113 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 2000 - $72 - 0 - 0.00%
Level 4: 1795 - $51 - 0 - 0.00%
Luxury : 1000 - $176 - 0 - 0.00%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,527,000
Pro Players Total Average Salaries$65,423,604
Farm Players Total Salaries$497,500
Farm Players Total Average Salaries$505,031
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,415,761
Projected Bank Account$52,415,761

Pro Players Salaries

Braden Holtby $7,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $7,550,000
-Salary Average Remaining : $3,235,714
Patrick Sharp $6,000,000 (4)
-Salary Remaining : $2,571,429
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Andy Greene $5,887,500 (3)
-Salary Remaining : $2,523,214
-Salary Average : $5,887,500
-Salary Average Remaining : $2,523,214
Niklas Hjalmarsson $4,658,500 (3)
-Salary Remaining : $1,996,500
-Salary Average : $4,913,659
-Salary Average Remaining : $2,105,854
Josh Jooris $4,550,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $4,550,000
-Salary Average Remaining : $1,950,000
Tyler Bozak $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,025,000
-Salary Average Remaining : $1,725,000
Colin Wilson $3,575,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $3,585,833
-Salary Average Remaining : $1,536,786
Josh Manson $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Mark Fayne $2,915,000 (3)
-Salary Remaining : $1,249,286
-Salary Average : $3,074,662
-Salary Average Remaining : $1,317,712
Luca Sbisa $2,541,000 (2)
-Salary Remaining : $1,089,000
-Salary Average : $2,548,700
-Salary Average Remaining : $1,092,300
Roman Polak $2,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $2,390,000
-Salary Average Remaining : $1,024,286
David Legwand $2,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $3,370,000
-Salary Average Remaining : $1,444,286
Pierre-Alexandr Parenteau $2,450,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $3,212,000
-Salary Average Remaining : $1,376,571
Nate Thompson $2,300,000 (2)
-Salary Remaining : $985,714
-Salary Average : $2,300,000
-Salary Average Remaining : $985,714
Brandon Davidson $1,900,000 (3)
-Salary Remaining : $814,286
-Salary Average : $1,900,000
-Salary Average Remaining : $814,286
Zack Kassian $1,650,000 (3)
-Salary Remaining : $707,143
-Salary Average : $1,837,500
-Salary Average Remaining : $787,500
Erik Condra $1,100,000 (3)
-Salary Remaining : $471,429
-Salary Average : $1,278,750
-Salary Average Remaining : $548,036
Shawn Horcoff $1,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $1,000,000
-Salary Average Remaining : $428,571
Michael Leighton $750,000 (1)
-Salary Remaining : $321,429
-Salary Average : $750,000
-Salary Average Remaining : $321,429
Marek Zidlicky (1 Way Contract) $750,000 (1)
-Salary Remaining : $321,429
-Salary Average : $750,000
-Salary Average Remaining : $321,429
Mike Angelidis $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Andy Andreoff $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Alexander Semin $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Total Pro Players23
Salary Commitment
Year 2016 : $63,527,000.00
Year 2017 : $57,245,950.00
Year 2018 : $43,151,435.00
Year 2019 : $11,750,000.00
Salary Average Commitment
Year 2016 : $65,423,604.00
Year 2017 : $54,991,604.00
Year 2018 : $41,882,071.00
Year 2019 : $12,550,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,423,604.00
Year 2017 : $54,991,604.00
Year 2018 : $41,882,071.00
Year 2019 : $12,550,000.00

Farm Players Salaries

Chris Butler $137,500 (3)
Salary Remaining : $137,500
Salary Average : $145,031
Salary Average Remaining : $145,031
Chris Neil $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Unknown Goalie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josh Anderson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Max McCormick $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Michael Latta $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2016 : $497,500.00
Year 2017 : $371,250.00
Year 2018 : $321,375.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $505,031.00
Year 2017 : $365,031.00
Year 2018 : $300,031.00
Year 2019 : $0.00

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $98 - 6,000 - 100.00%
Level 2: 5000 - $77 - 4,971 - 99.41%
Level 3: 2200 - $72 - 2,200 - 100.00%
Level 4: 1016 - $66 - 1,016 - 100.00%
Luxury : 800 - $230 - 800 - 100.00%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %14,987 - 99.80%
Average Income per Game$1,587,212
Year to Date Revenue$6,348,848

Expense

Pro Players Total Salaries$69,685,000
Pro Players Total Average Salaries$65,775,022
Farm Players Total Salaries$1,888,333
Farm Players Total Average Salaries$1,912,083
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,413,663
Projected Bank Account$127,413,663

Pro Players Salaries

Jaromir Jagr $8,250,000 (2)
-Salary Remaining : $3,535,714
-Salary Average : $5,625,000
-Salary Average Remaining : $2,410,714
Joe Pavelski $7,500,000 (4)
-Salary Remaining : $3,214,286
-Salary Average : $7,125,000
-Salary Average Remaining : $3,053,571
Mike Cammalleri $6,250,000 (3)
-Salary Remaining : $2,678,571
-Salary Average : $5,333,334
-Salary Average Remaining : $2,285,715
Jamie Benn $6,050,000 (2)
-Salary Remaining : $2,592,857
-Salary Average : $5,950,000
-Salary Average Remaining : $2,550,000
Cory Schneider $5,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $2,250,000
Ben Lovejoy $5,100,000 (1)
-Salary Remaining : $2,185,714
-Salary Average : $5,100,000
-Salary Average Remaining : $2,185,714
Tobias Enstrom $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $4,200,000
-Salary Average Remaining : $1,800,000
Frans Nielsen $4,100,000 (2)
-Salary Remaining : $1,757,143
-Salary Average : $4,100,000
-Salary Average Remaining : $1,757,143
Braydon Coburn $3,800,000 (2)
-Salary Remaining : $1,628,571
-Salary Average : $3,892,000
-Salary Average Remaining : $1,668,000
Jonas Brodin $3,750,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $3,750,000
-Salary Average Remaining : $1,607,143
Mika Zibanejad $3,025,000 (3)
-Salary Remaining : $1,296,429
-Salary Average : $3,190,688
-Salary Average Remaining : $1,367,438
Cam Atkinson $2,365,000 (1)
-Salary Remaining : $1,013,571
-Salary Average : $2,257,500
-Salary Average Remaining : $967,500
Nick Holden $2,145,000 (2)
-Salary Remaining : $919,286
-Salary Average : $2,151,500
-Salary Average Remaining : $922,071
Radko Gudas $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,250,000
-Salary Average Remaining : $964,286
Joe Colborne $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Anders Nilsson $1,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $1,000,000
-Salary Average Remaining : $428,571
Hampus Lindholm $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Brock Nelson $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Rickard Rakell $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Alan Quine $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players20
Salary Commitment
Year 2016 : $69,685,000.00
Year 2017 : $44,137,000.00
Year 2018 : $21,260,250.00
Year 2019 : $6,500,000.00
Salary Average Commitment
Year 2016 : $65,775,022.00
Year 2017 : $45,467,522.00
Year 2018 : $21,499,022.00
Year 2019 : $7,125,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,775,022.00
Year 2017 : $45,467,522.00
Year 2018 : $21,499,022.00
Year 2019 : $7,125,000.00

Farm Players Salaries

Reto Berra $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Matt Bartkowski $175,000 (4)
Salary Remaining : $175,000
Salary Average : $198,750
Salary Average Remaining : $198,750
Garret Sparks $155,000 (4)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Korbinian Holzer $133,333 (2)
Salary Remaining : $133,333
Salary Average : $133,333
Salary Average Remaining : $133,333
Borna Rendulic $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Craig Cunningham $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Griffin Reinhart $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Nate Prosser $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Radek Faksa $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dylan Olsen $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Andrew Agozzino $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Scott Mayfield $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dmitrij Jaskin $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Teemu Pulkkinen $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Garnet Hathaway $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Chris Porter $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Frank Corrado $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Victor Bartley $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Erik Gustafsson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Mike Sislo $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 2016 : $1,888,333.00
Year 2017 : $1,683,333.00
Year 2018 : $1,250,000.00
Year 2019 : $440,000.00
Salary Average Commitment
Year 2016 : $1,912,083.00
Year 2017 : $1,692,083.00
Year 2018 : $1,238,750.00
Year 2019 : $418,750.00

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - $90 - 6,500 - 100.00%
Level 2: 5000 - $80 - 4,915 - 98.30%
Level 3: 3500 - $60 - 3,402 - 97.20%
Level 4: 2118 - $55 - 2,044 - 96.52%
Luxury : 1000 - $250 - 929 - 92.90%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,790 - 98.19%
Average Income per Game$1,632,631
Year to Date Revenue$4,897,892

Expense

Pro Players Total Salaries$64,300,000
Pro Players Total Average Salaries$64,457,687
Farm Players Total Salaries$717,500
Farm Players Total Average Salaries$717,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,409,051
Projected Bank Account$28,409,051

Pro Players Salaries

Jonathan Toews $7,920,000 (4)
-Salary Remaining : $3,394,286
-Salary Average : $7,980,000
-Salary Average Remaining : $3,420,000
Daniel Sedin $6,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $6,050,000
-Salary Average Remaining : $2,592,857
Chris Kunitz $5,500,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $5,625,000
-Salary Average Remaining : $2,410,714
Scott Hartnell $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,928,571
Steve Mason $4,290,000 (1)
-Salary Remaining : $1,838,571
-Salary Average : $4,290,000
-Salary Average Remaining : $1,838,571
Niklas Kronwall $4,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $4,387,500
-Salary Average Remaining : $1,880,357
Fedor Tyutin $3,575,000 (3)
-Salary Remaining : $1,532,143
-Salary Average : $3,770,812
-Salary Average Remaining : $1,616,062
Patrik Berglund $3,575,000 (4)
-Salary Remaining : $1,532,143
-Salary Average : $2,831,250
-Salary Average Remaining : $1,213,393
Dan Hamhuis $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Tomas Tatar $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,607,500
-Salary Average Remaining : $1,546,071
Mikael Granlund $3,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Evgeny Medvedev $2,850,000 (4)
-Salary Remaining : $1,221,429
-Salary Average : $2,850,000
-Salary Average Remaining : $1,221,429
Bryan Bickell $2,750,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $2,900,625
-Salary Average Remaining : $1,243,125
Mark Stuart $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,000,000
-Salary Average Remaining : $857,143
Colton Sceviour $1,250,000 (1)
-Salary Remaining : $535,714
-Salary Average : $1,250,000
-Salary Average Remaining : $535,714
Jacob Markstrom $1,200,000 (1)
-Salary Remaining : $514,286
-Salary Average : $1,025,000
-Salary Average Remaining : $439,286
Derek MacKenzie $1,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $1,000,000
-Salary Average Remaining : $428,571
Nikita Soshnikov $990,000 (4)
-Salary Remaining : $424,286
-Salary Average : $990,000
-Salary Average Remaining : $424,286
Cody Goloubef $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Zemgus Girgensons (Out of Payroll) $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Victor Rask $700,000 (2)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Stephen Johns $650,000 (2)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
J.T. Brown $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $65,150,000.00
Year 2017 : $48,697,500.00
Year 2018 : $34,123,250.00
Year 2019 : $18,840,000.00
Salary Average Commitment
Year 2016 : $65,307,687.00
Year 2017 : $48,955,187.00
Year 2018 : $34,480,187.00
Year 2019 : $18,258,750.00
Salary Cap with 1 Way Contract
Year 2016 : $65,307,687.00
Year 2017 : $48,955,187.00
Year 2018 : $34,480,187.00
Year 2019 : $18,258,750.00

Farm Players Salaries

Matt Tennyson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Joel Armia $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Mirco Mueller $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Austin Watson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Shane Prince $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Marko Dano $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Oscar Lindberg $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Nick Paul $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Scott Wedgewood $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players9
Salary Commitment
Year 2016 : $717,500.00
Year 2017 : $717,500.00
Year 2018 : $295,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $717,500.00
Year 2017 : $717,500.00
Year 2018 : $295,000.00
Year 2019 : $0.00

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 3500 - $75 - 0 - 0.00%
Level 4: 3204 - $45 - 0 - 0.00%
Luxury : 1000 - $360 - 0 - 0.00%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,230,000
Pro Players Total Average Salaries$66,003,575
Farm Players Total Salaries$295,000
Farm Players Total Average Salaries$295,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,754,385
Projected Bank Account$80,754,385

Pro Players Salaries

Henrik Sedin $7,500,000 (3)
-Salary Remaining : $3,214,286
-Salary Average : $6,900,000
-Salary Average Remaining : $2,957,143
Patric Hornqvist $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Kevin Klein $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $4,200,000
-Salary Average Remaining : $1,800,000
Andrej Sekera $4,750,000 (3)
-Salary Remaining : $2,035,714
-Salary Average : $4,812,500
-Salary Average Remaining : $2,062,500
Jaroslav Halak $4,750,000 (2)
-Salary Remaining : $2,035,714
-Salary Average : $4,190,000
-Salary Average Remaining : $1,795,714
Jeff Carter $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $4,240,000
-Salary Average Remaining : $1,817,143
Travis Zajac $4,150,000 (1)
-Salary Remaining : $1,778,571
-Salary Average : $3,562,500
-Salary Average Remaining : $1,526,786
Teddy Purcell $3,750,000 (3)
-Salary Remaining : $1,607,143
-Salary Average : $3,700,000
-Salary Average Remaining : $1,585,714
Kari Lehtonen $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Troy Brouwer $3,250,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $3,012,500
-Salary Average Remaining : $1,291,071
Christian Ehrhoff $3,200,000 (1)
-Salary Remaining : $1,371,429
-Salary Average : $3,980,000
-Salary Average Remaining : $1,705,714
Radim Vrbata $3,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $3,780,000
-Salary Average Remaining : $1,620,000
Maxime Talbot $2,850,000 (2)
-Salary Remaining : $1,221,429
-Salary Average : $2,920,000
-Salary Average Remaining : $1,251,429
Erik Gudbranson $2,530,000 (3)
-Salary Remaining : $1,084,286
-Salary Average : $2,668,575
-Salary Average Remaining : $1,143,675
Eric Fehr $1,900,000 (2)
-Salary Remaining : $814,286
-Salary Average : $1,906,250
-Salary Average Remaining : $816,964
Nick Spaling $1,700,000 (1)
-Salary Remaining : $728,571
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Andre Benoit $1,500,000 (2)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Tomas Fleischmann $1,500,000 (2)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
David Schlemko $1,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $1,231,250
-Salary Average Remaining : $527,679
Johnny Gaudreau $700,000 (2)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Brad Hunt $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Tobias Rieder $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players22
Salary Commitment
Year 2016 : $67,230,000.00
Year 2017 : $54,683,000.00
Year 2018 : $31,561,300.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $66,003,575.00
Year 2017 : $53,181,075.00
Year 2018 : $32,012,325.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $66,003,575.00
Year 2017 : $53,181,075.00
Year 2018 : $32,012,325.00
Year 2019 : $0.00

Farm Players Salaries

Alex Stalock $130,000 (3)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Frederik Gauthier $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vernon Fiddler $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players3
Salary Commitment
Year 2016 : $295,000.00
Year 2017 : $295,000.00
Year 2018 : $295,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $295,000.00
Year 2017 : $295,000.00
Year 2018 : $295,000.00
Year 2019 : $0.00

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - $110 - 6,465 - 99.46%
Level 2: 5000 - $76 - 4,995 - 99.90%
Level 3: 3500 - $66 - 2,706 - 77.32%
Level 4: 2819 - $40 - 2,802 - 99.40%
Luxury : 1000 - $199 - 991 - 99.10%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %17,959 - 95.43%
Average Income per Game$1,815,436
Year to Date Revenue$5,446,309

Expense

Pro Players Total Salaries$62,805,000
Pro Players Total Average Salaries$62,149,625
Farm Players Total Salaries$1,155,000
Farm Players Total Average Salaries$1,176,667
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,723,148
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,271,851
Projected Bank Account$51,271,851

Pro Players Salaries

Brent Seabrook $6,500,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $6,300,000
-Salary Average Remaining : $2,700,000
Joonas Donskoi $5,500,000 (4)
-Salary Remaining : $2,357,143
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Milan Lucic $5,500,000 (4)
-Salary Remaining : $2,357,143
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Jordan Staal $5,500,000 (4)
-Salary Remaining : $2,357,143
-Salary Average : $4,862,500
-Salary Average Remaining : $2,083,929
David Backes $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,720,000
-Salary Average Remaining : $1,594,286
Nikita Nikitin $3,850,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $4,021,250
-Salary Average Remaining : $1,723,393
Kris Russell $3,850,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $4,060,875
-Salary Average Remaining : $1,740,375
Joffrey Lupul $3,850,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $4,520,000
-Salary Average Remaining : $1,937,143
Nazem Kadri $3,850,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $3,450,000
-Salary Average Remaining : $1,478,571
Nick Leddy $3,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $1,200,000
Alexei Emelin $2,850,000 (3)
-Salary Remaining : $1,221,429
-Salary Average : $2,710,000
-Salary Average Remaining : $1,161,429
Mikael Backlund $2,750,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $2,625,000
-Salary Average Remaining : $1,125,000
Keith Kinkaid $2,750,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $2,750,000
-Salary Average Remaining : $1,178,571
Alexey Marchenko $2,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $857,143
Karl Alzner $1,980,000 (1)
-Salary Remaining : $848,571
-Salary Average : $1,980,000
-Salary Average Remaining : $848,571
Richard Panik $1,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $1,050,000
-Salary Average Remaining : $450,000
Jonathan Marchessault $1,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $1,000,000
-Salary Average Remaining : $428,571
Petr Mrazek $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Riley Sheahan $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Jay Beagle $725,000 (1)
-Salary Remaining : $310,714
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Freddie Hamilton $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players21
Salary Commitment
Year 2016 : $62,805,000.00
Year 2017 : $44,920,000.00
Year 2018 : $37,058,500.00
Year 2019 : $15,650,000.00
Salary Average Commitment
Year 2016 : $62,149,625.00
Year 2017 : $43,774,625.00
Year 2018 : $36,204,625.00
Year 2019 : $16,112,500.00
Salary Cap with 1 Way Contract
Year 2016 : $62,149,625.00
Year 2017 : $43,774,625.00
Year 2018 : $36,204,625.00
Year 2019 : $16,112,500.00

Farm Players Salaries

Matt Martin $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jamie Oleksiak $150,000 (3)
Salary Remaining : $150,000
Salary Average : $171,667
Salary Average Remaining : $171,667
Rich Clune $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Anthony Mantha $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brandon Gormley $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Scott Laughton $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
David Clarkson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Adam Clendening $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Eric Gelinas $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
David Warsofsky $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Andreas Athanasiou $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Jeff Zatkoff $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players12
Salary Commitment
Year 2016 : $1,155,000.00
Year 2017 : $605,000.00
Year 2018 : $360,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,176,667.00
Year 2017 : $611,667.00
Year 2018 : $331,667.00
Year 2019 : $0.00

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - $93 - 6,419 - 98.75%
Level 2: 5000 - $73 - 4,951 - 99.03%
Level 3: 3500 - $65 - 2,759 - 78.84%
Level 4: 839 - $62 - 839 - 100.00%
Luxury : 1000 - $195 - 1,000 - 100.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %15,969 - 94.83%
Average Income per Game$1,592,508
Year to Date Revenue$4,777,523

Expense

Pro Players Total Salaries$67,841,000
Pro Players Total Average Salaries$66,550,758
Farm Players Total Salaries$1,949,000
Farm Players Total Average Salaries$1,964,865
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,937,982
Projected Bank Account$61,937,982

Pro Players Salaries

Ryan Johansen $6,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,928,571
Ryan Getzlaf $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $6,300,000
-Salary Average Remaining : $2,700,000
Blake Wheeler $5,566,000 (3)
-Salary Remaining : $2,385,429
-Salary Average : $5,717,800
-Salary Average Remaining : $2,450,486
Brad Marchand $5,500,000 (4)
-Salary Remaining : $2,357,143
-Salary Average : $5,750,000
-Salary Average Remaining : $2,464,286
Justin Williams $4,500,000 (4)
-Salary Remaining : $1,928,571
-Salary Average : $3,250,000
-Salary Average Remaining : $1,392,857
Marc-Edouard Vlasic $4,500,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $4,621,250
-Salary Average Remaining : $1,980,536
Brent Burns $4,300,000 (1)
-Salary Remaining : $1,842,857
-Salary Average : $3,583,000
-Salary Average Remaining : $1,535,571
Francois Beauchemin $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Marco Scandella $3,575,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $3,585,833
-Salary Average Remaining : $1,536,786
Martin Jones $3,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Matt Read $3,300,000 (3)
-Salary Remaining : $1,414,286
-Salary Average : $3,370,000
-Salary Average Remaining : $1,444,286
Jori Lehtera $3,150,000 (4)
-Salary Remaining : $1,350,000
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Nicklas Grossmann $2,600,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $2,600,000
-Salary Average Remaining : $1,114,286
Michael Grabner $2,500,000 (4)
-Salary Remaining : $1,071,429
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Zbynek Michalek $1,900,000 (1)
-Salary Remaining : $814,286
-Salary Average : $2,592,500
-Salary Average Remaining : $1,111,071
Dominic Moore $1,800,000 (3)
-Salary Remaining : $771,429
-Salary Average : $1,800,000
-Salary Average Remaining : $771,429
Jannik Hansen $1,800,000 (2)
-Salary Remaining : $771,429
-Salary Average : $1,790,000
-Salary Average Remaining : $767,143
Antti Raanta $1,500,000 (4)
-Salary Remaining : $642,857
-Salary Average : $1,740,375
-Salary Average Remaining : $745,875
Aleksander Barkov $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Alex Petrovic $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Total Pro Players20
Salary Commitment
Year 2016 : $67,841,000.00
Year 2017 : $53,005,100.00
Year 2018 : $32,687,600.00
Year 2019 : $15,446,500.00
Salary Average Commitment
Year 2016 : $66,550,758.00
Year 2017 : $51,425,258.00
Year 2018 : $31,749,425.00
Year 2019 : $16,240,375.00
Salary Cap with 1 Way Contract
Year 2016 : $66,550,758.00
Year 2017 : $51,425,258.00
Year 2018 : $31,749,425.00
Year 2019 : $16,240,375.00

Farm Players Salaries

Barclay Goodrow $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Iiro Pakarinen $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Brian Flynn $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jayson Megna $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Anton Forsberg $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dylan DeMelo $125,000 (4)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Chad Ruhwedel $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Emerson Etem $99,000 (4)
Salary Remaining : $99,000
Salary Average : $114,865
Salary Average Remaining : $114,865
Michal Jordan $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Taylor Chorney $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Brock McGinn $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Matthew Nieto $70,000 (1)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Brett Ritchie $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tyler Wotherspoon $65,000 (1)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Oskar Sundqvist $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Nikita Tryamkin $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Tom Kuhnhackl $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players17
Salary Commitment
Year 2016 : $1,949,000.00
Year 2017 : $1,823,900.00
Year 2018 : $1,384,790.00
Year 2019 : $256,769.00
Salary Average Commitment
Year 2016 : $1,964,865.00
Year 2017 : $1,829,865.00
Year 2018 : $1,379,865.00
Year 2019 : $239,865.00

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $107 - 6,000 - 100.00%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 3500 - $49 - 3,479 - 99.39%
Level 4: 3750 - $22 - 3,288 - 87.69%
Luxury : 1000 - $202 - 1,000 - 100.00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %18,767 - 97.49%
Average Income per Game$1,681,071
Year to Date Revenue$6,724,282

Expense

Pro Players Total Salaries$66,524,998
Pro Players Total Average Salaries$67,228,748
Farm Players Total Salaries$1,340,000
Farm Players Total Average Salaries$1,335,438
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,987,303
Projected Bank Account$86,987,303

Pro Players Salaries

Pavel Datsyuk $6,875,000 (1)
-Salary Remaining : $2,946,429
-Salary Average : $6,875,000
-Salary Average Remaining : $2,946,429
Marc-Andre Fleury $6,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $6,010,000
-Salary Average Remaining : $2,575,714
Patrick Kane $6,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $6,650,000
-Salary Average Remaining : $2,850,000
Joe Thornton $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $5,733,334
-Salary Average Remaining : $2,457,143
Matt Duchene $5,500,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Vladimir Tarasenko $5,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Tyler Myers $4,950,000 (1)
-Salary Remaining : $2,121,429
-Salary Average : $4,466,666
-Salary Average Remaining : $1,914,285
T.J. Brodie $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
Justin Braun $3,700,000 (3)
-Salary Remaining : $1,585,714
-Salary Average : $3,700,000
-Salary Average Remaining : $1,585,714
Alex Tanguay $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $4,043,750
-Salary Average Remaining : $1,733,036
Mikkel Boedker $3,200,000 (2)
-Salary Remaining : $1,371,429
-Salary Average : $2,850,000
-Salary Average Remaining : $1,221,429
Artem Anisimov $3,200,000 (2)
-Salary Remaining : $1,371,429
-Salary Average : $3,300,000
-Salary Average Remaining : $1,414,286
Danny DeKeyser $1,999,999 (2)
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Trevor van Riemsdyk $1,999,999 (3)
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Nikolaj Ehlers $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Jacob Trouba $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Philipp Grubauer $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Jesper Fast $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Pierre-Edouard Bellemare $650,000 (3)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Reid Boucher $650,000 (1)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Total Pro Players20
Salary Commitment
Year 2016 : $66,524,998.00
Year 2017 : $41,699,998.00
Year 2018 : $19,049,999.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $67,228,748.00
Year 2017 : $42,193,332.00
Year 2018 : $18,809,999.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $67,228,748.00
Year 2017 : $42,193,332.00
Year 2018 : $18,809,999.00
Year 2019 : $0.00

Farm Players Salaries

Casey Nelson $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jack Skille $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,438
Salary Average Remaining : $150,438
Andreas Martinsen $150,000 (4)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Dennis Rasmussen $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tanner Kero $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Derek Grant $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Shea Theodore $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joe Vitale $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Michael Hutchinson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Adam Pelech $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Tim Schaller $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Julian Melchiori $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Roman Will $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Brian ONeill $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players14
Salary Commitment
Year 2016 : $1,340,000.00
Year 2017 : $1,200,000.00
Year 2018 : $1,005,000.00
Year 2019 : $615,000.00
Salary Average Commitment
Year 2016 : $1,335,438.00
Year 2017 : $1,210,438.00
Year 2018 : $1,055,438.00
Year 2019 : $615,000.00

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - $110 - 6,412 - 98.64%
Level 2: 5000 - $75 - 5,000 - 100.00%
Level 3: 3500 - $55 - 3,439 - 98.27%
Level 4: 2387 - $42 - 2,387 - 100.00%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %18,238 - 99.19%
Average Income per Game$1,816,656
Year to Date Revenue$5,449,968

Expense

Pro Players Total Salaries$66,890,000
Pro Players Total Average Salaries$65,897,741
Farm Players Total Salaries$520,000
Farm Players Total Average Salaries$520,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$153,505,379
Projected Bank Account$153,505,379

Pro Players Salaries

Phil Kessel $7,100,000 (4)
-Salary Remaining : $3,042,857
-Salary Average : $6,425,000
-Salary Average Remaining : $2,753,571
Ryan Suter $7,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $6,500,000
-Salary Average Remaining : $2,785,714
Mark Giordano $6,930,000 (3)
-Salary Remaining : $2,970,000
-Salary Average : $6,557,500
-Salary Average Remaining : $2,810,357
Ben Bishop $6,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Jakub Voracek $5,800,000 (2)
-Salary Remaining : $2,485,714
-Salary Average : $5,900,000
-Salary Average Remaining : $2,528,571
Victor Hedman $5,750,000 (3)
-Salary Remaining : $2,464,286
-Salary Average : $6,116,666
-Salary Average Remaining : $2,621,428
Ryan Callahan $5,500,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
David Perron $4,180,000 (4)
-Salary Remaining : $1,791,429
-Salary Average : $3,670,000
-Salary Average Remaining : $1,572,857
Brandon Saad $4,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $1,714,286
David Savard $2,530,000 (3)
-Salary Remaining : $1,084,286
-Salary Average : $2,668,575
-Salary Average Remaining : $1,143,675
Pascal Dupuis $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Luke Glendening $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Daniel Paille $1,250,000 (2)
-Salary Remaining : $535,714
-Salary Average : $1,210,000
-Salary Average Remaining : $518,571
Mark Barberio $1,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $1,000,000
-Salary Average Remaining : $428,571
Nathan MacKinnon $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Alexander Wennberg $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
William Nylander $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Olli Maatta $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Oliver Bjorkstrand $800,000 (3)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Ryan Carter $650,000 (3)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Connor Hellebuyck $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Brad Stuart $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players22
Salary Commitment
Year 2016 : $66,890,000.00
Year 2017 : $59,683,000.00
Year 2018 : $44,561,300.00
Year 2019 : $9,700,000.00
Salary Average Commitment
Year 2016 : $65,897,741.00
Year 2017 : $60,947,741.00
Year 2018 : $43,887,741.00
Year 2019 : $10,095,000.00
Salary Cap with 1 Way Contract
Year 2016 : $65,897,741.00
Year 2017 : $60,947,741.00
Year 2018 : $43,887,741.00
Year 2019 : $10,095,000.00

Farm Players Salaries

Pavel Zacha $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jacob De La Rose $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Seth Griffith $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Petteri Lindbohm $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Juuse Saros $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Dennis Everberg $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Brody Sutter $65,000 (3)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2016 : $520,000.00
Year 2017 : $520,000.00
Year 2018 : $290,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $520,000.00
Year 2017 : $520,000.00
Year 2018 : $290,000.00
Year 2019 : $0.00

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - $100 - 6,500 - 100.00%
Level 2: 5000 - $77 - 5,000 - 100.00%
Level 3: 3500 - $58 - 3,466 - 99.03%
Level 4: 1113 - $42 - 1,113 - 100.00%
Luxury : 1000 - $185 - 998 - 99.83%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %17,077 - 99.79%
Average Income per Game$1,687,585
Year to Date Revenue$5,062,756

Expense

Pro Players Total Salaries$65,100,000
Pro Players Total Average Salaries$65,502,938
Farm Players Total Salaries$1,080,900
Farm Players Total Average Salaries$1,069,050
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,672,526
Projected Bank Account$98,672,526

Pro Players Salaries

Steven Stamkos $8,000,000 (2)
-Salary Remaining : $3,428,571
-Salary Average : $7,260,000
-Salary Average Remaining : $3,111,429
Nicklas Backstrom $7,850,000 (4)
-Salary Remaining : $3,364,286
-Salary Average : $7,587,500
-Salary Average Remaining : $3,251,786
Pekka Rinne $7,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $6,625,000
-Salary Average Remaining : $2,839,286
Roman Josi $5,500,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $5,525,000
-Salary Average Remaining : $2,367,857
T.J. Oshie $4,800,000 (3)
-Salary Remaining : $2,057,143
-Salary Average : $5,100,000
-Salary Average Remaining : $2,185,714
Zach Bogosian $4,500,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $4,600,000
-Salary Average Remaining : $1,971,429
Max Pacioretty $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $4,400,000
-Salary Average Remaining : $1,885,714
Jaden Schwartz $4,250,000 (2)
-Salary Remaining : $1,821,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,928,571
J.T. Miller $2,350,000 (2)
-Salary Remaining : $1,007,143
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Patrik Elias $2,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
John Moore $1,850,000 (2)
-Salary Remaining : $792,857
-Salary Average : $1,942,500
-Salary Average Remaining : $832,500
Beau Bennett $1,850,000 (2)
-Salary Remaining : $792,857
-Salary Average : $1,942,500
-Salary Average Remaining : $832,500
Jordie Benn $1,750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $2,030,438
-Salary Average Remaining : $870,188
Jacob Josefson $1,750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $750,000
Oscar Klefbom $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Connor Murphy $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Carter Hutton $850,000 (3)
-Salary Remaining : $364,286
-Salary Average : $940,000
-Salary Average Remaining : $402,857
Kevin Hayes $850,000 (2)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Anthony Duclair $800,000 (2)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Vladislav Namestnikov $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Vincent Trocheck $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Calvin Pickard $700,000 (2)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Klas Dahlbeck $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $65,100,000.00
Year 2017 : $55,845,000.00
Year 2018 : $34,617,500.00
Year 2019 : $9,829,250.00
Salary Average Commitment
Year 2016 : $65,502,938.00
Year 2017 : $55,252,938.00
Year 2018 : $32,407,938.00
Year 2019 : $9,617,938.00
Salary Cap with 1 Way Contract
Year 2016 : $65,502,938.00
Year 2017 : $55,252,938.00
Year 2018 : $32,407,938.00
Year 2019 : $9,617,938.00

Farm Players Salaries

Magnus Paajarvi $125,000 (3)
Salary Remaining : $125,000
Salary Average : $127,000
Salary Average Remaining : $127,000
Viktor Tikhonov $97,700 (3)
Salary Remaining : $97,700
Salary Average : $97,700
Salary Average Remaining : $97,700
Anton Slepyshev $97,000 (4)
Salary Remaining : $97,000
Salary Average : $97,000
Salary Average Remaining : $97,000
Nikita Zadorov $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Colton Sissons $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jordan Nolan $84,700 (1)
Salary Remaining : $84,700
Salary Average : $80,850
Salary Average Remaining : $80,850
Petter Granberg $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Magnus Hellberg $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chris Thorburn $71,500 (2)
Salary Remaining : $71,500
Salary Average : $71,500
Salary Average Remaining : $71,500
Phillip Di Giuseppe $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Joonas Kemppainen $70,000 (4)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Salary Average : $55,000
Salary Average Remaining : $55,000
Sergei Plotnikov $65,000 (4)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2016 : $1,080,900.00
Year 2017 : $851,200.00
Year 2018 : $720,200.00
Year 2019 : $232,000.00
Salary Average Commitment
Year 2016 : $1,069,050.00
Year 2017 : $843,200.00
Year 2018 : $691,700.00
Year 2019 : $232,000.00

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $50 - 0 - 0.00%
Level 4: 2006 - $25 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,600,000
Pro Players Total Average Salaries$68,924,864
Farm Players Total Salaries$1,303,000
Farm Players Total Average Salaries$1,501,454
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,122,315
Projected Bank Account$39,122,315

Pro Players Salaries

Oliver Ekman-Larsson $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Michael Del Zotto $4,950,000 (2)
-Salary Remaining : $2,121,429
-Salary Average : $4,475,000
-Salary Average Remaining : $1,917,857
Matt Niskanen $4,950,000 (3)
-Salary Remaining : $2,121,429
-Salary Average : $5,098,750
-Salary Average Remaining : $2,185,179
Tyler Ennis $4,290,000 (4)
-Salary Remaining : $1,838,571
-Salary Average : $3,697,500
-Salary Average Remaining : $1,584,643
Alex Goligoski $4,235,000 (3)
-Salary Remaining : $1,815,000
-Salary Average : $4,466,962
-Salary Average Remaining : $1,914,412
David Jones $3,700,000 (3)
-Salary Remaining : $1,585,714
-Salary Average : $3,700,000
-Salary Average Remaining : $1,585,714
Craig Smith $3,575,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $3,585,833
-Salary Average Remaining : $1,536,786
Ondrej Palat $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Brad Richards (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $1,328,571
-Salary Average : $3,100,000
-Salary Average Remaining : $1,328,571
Benoit Pouliot $3,025,000 (3)
-Salary Remaining : $1,296,429
-Salary Average : $3,190,688
-Salary Average Remaining : $1,367,438
Conor Sheary $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Jiri Sekac $2,900,000 (3)
-Salary Remaining : $1,242,857
-Salary Average : $2,900,000
-Salary Average Remaining : $1,242,857
Scott Darling $2,700,000 (3)
-Salary Remaining : $1,157,143
-Salary Average : $2,700,000
-Salary Average Remaining : $1,157,143
Mark Letestu $2,600,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $2,600,000
-Salary Average Remaining : $1,114,286
Brandon Pirri $2,550,000 (4)
-Salary Remaining : $1,092,857
-Salary Average : $2,958,512
-Salary Average Remaining : $1,267,934
Nick Schultz $2,500,000 (4)
-Salary Remaining : $1,071,429
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Nick Bonino $2,475,000 (4)
-Salary Remaining : $1,060,714
-Salary Average : $2,871,619
-Salary Average Remaining : $1,230,694
Dale Weise $2,350,000 (1)
-Salary Remaining : $1,007,143
-Salary Average : $2,350,000
-Salary Average Remaining : $1,007,143
Brian Elliott $2,250,000 (3)
-Salary Remaining : $964,286
-Salary Average : $2,280,000
-Salary Average Remaining : $977,143
Andrew Ference (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
-Salary Remaining : $514,286
-Salary Average : $1,200,000
-Salary Average Remaining : $514,286
Justin Falk $1,150,000 (1)
-Salary Remaining : $492,857
-Salary Average : $1,150,000
-Salary Average Remaining : $492,857
Connor McDavid $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Phillip Danault $850,000 (3)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Landon Ferraro $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Total Pro Players24
Salary Commitment
Year 2016 : $68,600,000.00
Year 2017 : $60,041,000.00
Year 2018 : $50,564,350.00
Year 2019 : $15,688,275.00
Salary Average Commitment
Year 2016 : $68,924,864.00
Year 2017 : $59,924,864.00
Year 2018 : $48,764,031.00
Year 2019 : $15,027,631.00
Salary Cap with 1 Way Contract
Year 2016 : $68,924,864.00
Year 2017 : $59,924,864.00
Year 2018 : $48,764,031.00
Year 2019 : $15,027,631.00

Farm Players Salaries

Fredrik Claesson $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Justin Fontaine $180,000 (2)
Salary Remaining : $180,000
Salary Average : $189,000
Salary Average Remaining : $189,000
Lance Bouma $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Jordan Schroeder $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Noel Acciari $90,000 (4)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Richard Bachman $88,000 (1)
Salary Remaining : $88,000
Salary Average : $88,000
Salary Average Remaining : $88,000
Tomas Jurco $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Christopher Gibson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Joel Edmundson $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Greg McKegg $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Cedric Paquette $65,000 (2)
Salary Remaining : $65,000
Salary Average : $65,000
Salary Average Remaining : $65,000
Steve Downie $60,000 (3)
Salary Remaining : $60,000
Salary Average : $249,454
Salary Average Remaining : $249,454
Linden Vey $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $1,303,000.00
Year 2017 : $1,095,102.00
Year 2018 : $794,512.00
Year 2019 : $290,000.00
Salary Average Commitment
Year 2016 : $1,501,454.00
Year 2017 : $1,013,454.00
Year 2018 : $689,454.00
Year 2019 : $290,000.00

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - $67 - 6,500 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 3500 - $27 - 3,500 - 100.00%
Level 4: 4027 - $8 - 3,258 - 80.89%
Luxury : 1000 - $130 - 1,000 - 100.00%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %19,258 - 96.16%
Average Income per Game$1,076,469
Year to Date Revenue$2,152,938

Expense

Pro Players Total Salaries$55,945,000
Pro Players Total Average Salaries$57,790,741
Farm Players Total Salaries$422,000
Farm Players Total Average Salaries$429,957
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,009,025
Projected Bank Account$25,009,025

Pro Players Salaries

Loui Eriksson $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $4,790,000
-Salary Average Remaining : $2,052,857
Mikhail Grabovski $4,950,000 (2)
-Salary Remaining : $2,121,429
-Salary Average : $4,950,000
-Salary Average Remaining : $2,121,429
Paul Martin $4,950,000 (3)
-Salary Remaining : $2,121,429
-Salary Average : $3,816,667
-Salary Average Remaining : $1,635,714
Tyler Toffoli $4,750,000 (4)
-Salary Remaining : $2,035,714
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Sam Gagner $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,850,000
-Salary Average Remaining : $1,650,000
Roberto Luongo $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Jake Gardiner $2,695,000 (3)
-Salary Remaining : $1,155,000
-Salary Average : $2,842,612
-Salary Average Remaining : $1,218,262
Micheal Ferland $2,550,000 (3)
-Salary Remaining : $1,092,857
-Salary Average : $2,550,000
-Salary Average Remaining : $1,092,857
Andrew Campbell $2,500,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $2,500,000
-Salary Average Remaining : $1,071,429
Andrew Cogliano $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,320,000
-Salary Average Remaining : $994,286
Jamie McBain $2,300,000 (4)
-Salary Remaining : $985,714
-Salary Average : $2,075,000
-Salary Average Remaining : $889,286
Thomas Hickey $2,100,000 (1)
-Salary Remaining : $900,000
-Salary Average : $2,100,000
-Salary Average Remaining : $900,000
Vincent Lecavalier (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $900,000
-Salary Average : $2,100,000
-Salary Average Remaining : $900,000
Zach Trotman $2,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $857,143
Mike Condon $2,000,000 (4)
-Salary Remaining : $857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $857,143
Eric Gryba $1,850,000 (4)
-Salary Remaining : $792,857
-Salary Average : $2,146,462
-Salary Average Remaining : $919,912
Kevin Connauton $1,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $1,050,000
-Salary Average Remaining : $450,000
Jonathan Drouin $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Sean Monahan $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Filip Forsberg $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
David Pastrnak $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Erik Haula $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Sven Andrighetto $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Total Pro Players23
Salary Commitment
Year 2016 : $55,945,000.00
Year 2017 : $47,799,500.00
Year 2018 : $30,999,450.00
Year 2019 : $13,462,350.00
Salary Average Commitment
Year 2016 : $57,790,741.00
Year 2017 : $47,590,741.00
Year 2018 : $31,420,741.00
Year 2019 : $12,221,462.00
Salary Cap with 1 Way Contract
Year 2016 : $57,790,741.00
Year 2017 : $47,590,741.00
Year 2018 : $31,420,741.00
Year 2019 : $12,221,462.00

Farm Players Salaries

Viktor Svedberg $200,000 (4)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
John Gibson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Taylor Beck $77,000 (3)
Salary Remaining : $77,000
Salary Average : $84,957
Salary Average Remaining : $84,957
Josh Leivo $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players4
Salary Commitment
Year 2016 : $422,000.00
Year 2017 : $284,700.00
Year 2018 : $293,170.00
Year 2019 : $200,000.00
Salary Average Commitment
Year 2016 : $429,957.00
Year 2017 : $284,957.00
Year 2018 : $284,957.00
Year 2019 : $200,000.00

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - $89 - 0 - 0.00%
Level 2: 5000 - $78 - 0 - 0.00%
Level 3: 3500 - $39 - 0 - 0.00%
Level 4: 3070 - $19 - 0 - 0.00%
Luxury : 1000 - $189 - 0 - 0.00%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,960,000
Pro Players Total Average Salaries$60,373,792
Farm Players Total Salaries$240,000
Farm Players Total Average Salaries$240,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$129,322,557
Projected Bank Account$129,322,557

Pro Players Salaries

Brian Campbell $8,500,000 (1)
-Salary Remaining : $3,642,857
-Salary Average : $8,500,000
-Salary Average Remaining : $3,642,857
Thomas Vanek $7,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $6,250,000
-Salary Average Remaining : $2,678,571
Dan Girardi $4,950,000 (3)
-Salary Remaining : $2,121,429
-Salary Average : $5,221,125
-Salary Average Remaining : $2,237,625
Johnny Oduya $4,500,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Ryan Nugent-Hopkins $4,400,000 (3)
-Salary Remaining : $1,885,714
-Salary Average : $4,641,000
-Salary Average Remaining : $1,989,000
Ondrej Pavelec $3,900,000 (3)
-Salary Remaining : $1,671,429
-Salary Average : $3,900,000
-Salary Average Remaining : $1,671,429
Kyle Turris $3,850,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $3,350,000
-Salary Average Remaining : $1,435,714
Cody Franson $3,410,000 (3)
-Salary Remaining : $1,461,429
-Salary Average : $2,970,000
-Salary Average Remaining : $1,272,857
Kris Versteeg $3,300,000 (3)
-Salary Remaining : $1,414,286
-Salary Average : $3,300,000
-Salary Average Remaining : $1,414,286
Lars Eller $2,800,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $2,366,667
-Salary Average Remaining : $1,014,286
Jason Zucker $2,200,000 (2)
-Salary Remaining : $942,857
-Salary Average : $2,225,000
-Salary Average Remaining : $953,571
Zach Hyman $2,100,000 (3)
-Salary Remaining : $900,000
-Salary Average : $2,100,000
-Salary Average Remaining : $900,000
Brett Connolly $1,650,000 (1)
-Salary Remaining : $707,143
-Salary Average : $1,650,000
-Salary Average Remaining : $707,143
Thomas Greiss $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Patrick Eaves $1,100,000 (2)
-Salary Remaining : $471,429
-Salary Average : $1,100,000
-Salary Average Remaining : $471,429
Bo Horvat $950,000 (2)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Rasmus Ristolainen $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Nino Niederreiter $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Anders Lee $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Jake McCabe $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Chris Wagner $650,000 (3)
-Salary Remaining : $278,571
-Salary Average : $650,000
-Salary Average Remaining : $278,571
Seth Helgeson $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players22
Salary Commitment
Year 2016 : $60,960,000.00
Year 2017 : $37,385,000.00
Year 2018 : $24,613,500.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $60,373,792.00
Year 2017 : $39,407,125.00
Year 2018 : $23,382,125.00
Year 2019 : $0.00
Salary Cap with 1 Way Contract
Year 2016 : $60,373,792.00
Year 2017 : $39,407,125.00
Year 2018 : $23,382,125.00
Year 2019 : $0.00

Farm Players Salaries

Mathew Dumba $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Hunter Shinkaruk $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Peter Budaj $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players3
Salary Commitment
Year 2016 : $240,000.00
Year 2017 : $145,000.00
Year 2018 : $85,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $240,000.00
Year 2017 : $145,000.00
Year 2018 : $85,000.00
Year 2019 : $0.00

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - $100 - 6,500 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 3153 - $30 - 3,001 - 95.16%
Luxury : 1000 - $250 - 778 - 77.75%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %18,778 - 98.04%
Average Income per Game$1,560,424
Year to Date Revenue$3,120,848

Expense

Pro Players Total Salaries$67,410,000
Pro Players Total Average Salaries$67,713,297
Farm Players Total Salaries$180,000
Farm Players Total Average Salaries$180,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$85,825,606
Projected Bank Account$85,825,606

Pro Players Salaries

Tuukka Rask $6,500,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $6,625,000
-Salary Average Remaining : $2,839,286
Drew Doughty $6,050,000 (2)
-Salary Remaining : $2,592,857
-Salary Average : $6,068,334
-Salary Average Remaining : $2,600,715
Patrick Marleau $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $5,937,500
-Salary Average Remaining : $2,544,643
Tyler Seguin $5,500,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $5,100,000
-Salary Average Remaining : $2,185,714
Derick Brassard $5,000,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $2,357,143
Marc Methot $5,000,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $4,500,000
-Salary Average Remaining : $1,928,571
Mike Hoffman $4,500,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $4,500,000
-Salary Average Remaining : $1,928,571
Milan Michalek $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,389,000
-Salary Average Remaining : $1,881,000
Jason Garrison $3,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $3,230,000
-Salary Average Remaining : $1,384,286
Brayden Schenn $3,150,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,350,000
Paul Gaustad $2,750,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $2,750,000
-Salary Average Remaining : $1,178,571
Jared Cowen $2,585,000 (3)
-Salary Remaining : $1,107,857
-Salary Average : $2,726,588
-Salary Average Remaining : $1,168,538
Michael Stone $2,475,000 (2)
-Salary Remaining : $1,060,714
-Salary Average : $2,482,500
-Salary Average Remaining : $1,063,929
Lauri Korpikoski $2,250,000 (3)
-Salary Remaining : $964,286
-Salary Average : $2,240,000
-Salary Average Remaining : $960,000
Steve Bernier $1,900,000 (3)
-Salary Remaining : $814,286
-Salary Average : $1,900,000
-Salary Average Remaining : $814,286
Andrew Hammond $1,500,000 (4)
-Salary Remaining : $642,857
-Salary Average : $1,740,375
-Salary Average Remaining : $745,875
Drew Miller $1,450,000 (2)
-Salary Remaining : $621,429
-Salary Average : $1,450,000
-Salary Average Remaining : $621,429
Anton Lander $1,200,000 (3)
-Salary Remaining : $514,286
-Salary Average : $1,324,000
-Salary Average Remaining : $567,429
John Ramage $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Jakub Nakladal $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Mark Stone $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players21
Salary Commitment
Year 2016 : $67,410,000.00
Year 2017 : $58,341,000.00
Year 2018 : $31,944,850.00
Year 2019 : $11,496,500.00
Salary Average Commitment
Year 2016 : $67,713,297.00
Year 2017 : $57,513,297.00
Year 2018 : $30,805,963.00
Year 2019 : $11,740,375.00
Salary Cap with 1 Way Contract
Year 2016 : $67,713,297.00
Year 2017 : $57,513,297.00
Year 2018 : $30,805,963.00
Year 2019 : $11,740,375.00

Farm Players Salaries

Travis Moen $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Garrett Wilson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players2
Salary Commitment
Year 2016 : $180,000.00
Year 2017 : $180,000.00
Year 2018 : $80,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $180,000.00
Year 2017 : $180,000.00
Year 2018 : $80,000.00
Year 2019 : $0.00

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP center
Level 1: 6500 - $105 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 3500 - $51 - 0 - 0.00%
Level 4: 1562 - $35 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,013,750
Pro Players Total Average Salaries$61,023,278
Farm Players Total Salaries$580,000
Farm Players Total Average Salaries$585,833
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,543,042
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,261,743
Projected Bank Account$66,261,743

Pro Players Salaries

Anze Kopitar $7,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $6,890,000
-Salary Average Remaining : $2,952,857
Henrik Zetterberg $6,250,000 (3)
-Salary Remaining : $2,678,571
-Salary Average : $6,125,000
-Salary Average Remaining : $2,625,000
Martin Havlat $5,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Marc Staal $4,688,750 (3)
-Salary Remaining : $2,009,464
-Salary Average : $4,945,566
-Salary Average Remaining : $2,119,528
Chris Tanev $3,465,000 (2)
-Salary Remaining : $1,485,000
-Salary Average : $3,475,500
-Salary Average Remaining : $1,489,500
Charlie Coyle $3,400,000 (2)
-Salary Remaining : $1,457,143
-Salary Average : $3,570,000
-Salary Average Remaining : $1,530,000
Brooks Laich $3,300,000 (3)
-Salary Remaining : $1,414,286
-Salary Average : $3,480,750
-Salary Average Remaining : $1,491,750
Dave Bolland $3,275,000 (2)
-Salary Remaining : $1,403,571
-Salary Average : $2,855,000
-Salary Average Remaining : $1,223,571
Sean Couturier $3,135,000 (3)
-Salary Remaining : $1,343,571
-Salary Average : $3,306,712
-Salary Average Remaining : $1,417,162
Nick Bjugstad $2,900,000 (4)
-Salary Remaining : $1,242,857
-Salary Average : $3,524,750
-Salary Average Remaining : $1,510,607
Mark Pysyk $2,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $2,100,000
-Salary Average Remaining : $900,000
Mikhail Grigorenko $1,850,000 (1)
-Salary Remaining : $792,857
-Salary Average : $1,850,000
-Salary Average Remaining : $792,857
Brenden Dillon $1,600,000 (2)
-Salary Remaining : $685,714
-Salary Average : $1,750,000
-Salary Average Remaining : $750,000
Sam Reinhart $950,000 (3)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Seth Jones $950,000 (1)
-Salary Remaining : $407,143
-Salary Average : $950,000
-Salary Average Remaining : $407,143
Louis Domingue $900,000 (3)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Tom Wilson $900,000 (1)
-Salary Remaining : $385,714
-Salary Average : $900,000
-Salary Average Remaining : $385,714
Xavier Ouellet $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Andrej Sustr $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Michael Chaput $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Mattias Janmark $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Anton Khudobin $600,000 (4)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $60,013,750.00
Year 2017 : $49,627,625.00
Year 2018 : $30,268,738.00
Year 2019 : $9,600,000.00
Salary Average Commitment
Year 2016 : $61,023,278.00
Year 2017 : $48,183,278.00
Year 2018 : $29,432,778.00
Year 2019 : $9,124,750.00
Salary Cap with 1 Way Contract
Year 2016 : $61,023,278.00
Year 2017 : $48,183,278.00
Year 2018 : $29,432,778.00
Year 2019 : $9,124,750.00

Farm Players Salaries

Michael Kostka $125,000 (1)
Salary Remaining : $125,000
Salary Average : $130,833
Salary Average Remaining : $130,833
Luke Witkowski $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jon Merrill $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Scott Harrington $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Dustin Tokarski $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Colin Miller $60,000 (3)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Michael Paliotta $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Total Farm Players7
Salary Commitment
Year 2016 : $580,000.00
Year 2017 : $370,000.00
Year 2018 : $60,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $585,833.00
Year 2017 : $370,000.00
Year 2018 : $60,000.00
Year 2019 : $0.00

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $230 - 3,004 - 50.07%
Level 2: 5000 - $150 - 2,612 - 52.24%
Level 3: 2000 - $120 - 1,638 - 81.90%
Level 4: 4532 - $90 - 1,246 - 27.49%
Luxury : 1000 - $400 - 548 - 54.83%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %9,048 - 48.83%
Average Income per Game$1,852,366
Year to Date Revenue$5,557,099

Expense

Pro Players Total Salaries$65,900,248
Pro Players Total Average Salaries$64,729,748
Farm Players Total Salaries$407,500
Farm Players Total Average Salaries$407,500
Coaches Total Salaries$10,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,309,812
Projected Bank Account$10,309,812

Pro Players Salaries

Sidney Crosby $8,800,000 (4)
-Salary Remaining : $3,771,429
-Salary Average : $8,500,000
-Salary Average Remaining : $3,642,857
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $7,187,500
-Salary Average Remaining : $3,080,357
Zdeno Chara $6,600,000 (4)
-Salary Remaining : $2,828,571
-Salary Average : $4,650,000
-Salary Average Remaining : $1,992,857
Duncan Keith $6,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $6,350,000
-Salary Average Remaining : $2,721,429
Jonathan Quick $5,900,000 (3)
-Salary Remaining : $2,528,571
-Salary Average : $5,900,000
-Salary Average Remaining : $2,528,571
Paul Stastny $5,400,000 (3)
-Salary Remaining : $2,314,286
-Salary Average : $5,180,000
-Salary Average Remaining : $2,220,000
Jonathan Huberdeau $4,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $4,200,000
-Salary Average Remaining : $1,800,000
Jason Demers $3,800,000 (4)
-Salary Remaining : $1,628,571
-Salary Average : $4,137,500
-Salary Average Remaining : $1,773,214
John Klingberg $3,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Nikita Nesterov $3,500,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $1,500,000
Rob Scuderi (1 Way Contract) $1,999,999 (1)
-1 Way Contract Salary Cap : $1,999,999
-Salary Remaining : $857,142
-Salary Average : $1,999,999
-Salary Average Remaining : $857,142
Paul Byron $1,100,000 (1)
-Salary Remaining : $471,429
-Salary Average : $1,100,000
-Salary Average Remaining : $471,429
Robert Bortuzzo $1,100,000 (3)
-Salary Remaining : $471,429
-Salary Average : $1,213,667
-Salary Average Remaining : $520,143
John Mitchell $1,100,000 (3)
-Salary Remaining : $471,429
-Salary Average : $1,100,000
-Salary Average Remaining : $471,429
Brandon Manning $1,000,000 (3)
-Salary Remaining : $428,571
-Salary Average : $1,103,333
-Salary Average Remaining : $472,857
Mike Richards $700,000 (3)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Brad Malone $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $707,500
-Salary Average Remaining : $303,214
Nikita Kucherov $700,000 (1)
-Salary Remaining : $300,000
-Salary Average : $700,000
-Salary Average Remaining : $300,000
Jonas Gustavsson $600,249 (3)
-Salary Remaining : $257,250
-Salary Average : $600,249
-Salary Average Remaining : $257,250
Adam Pardy $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Cody McLeod $600,000 (2)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Shawn Thornton $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Dainius Zubrus $600,000 (1)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2016 : $65,900,248.00
Year 2017 : $47,610,249.00
Year 2018 : $35,091,249.00
Year 2019 : $15,700,000.00
Salary Average Commitment
Year 2016 : $64,729,748.00
Year 2017 : $47,734,749.00
Year 2018 : $36,584,749.00
Year 2019 : $17,287,500.00
Salary Cap with 1 Way Contract
Year 2016 : $64,729,748.00
Year 2017 : $47,734,749.00
Year 2018 : $36,584,749.00
Year 2019 : $17,287,500.00

Farm Players Salaries

Ben Scrivens $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Tyler Gaudet $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Stuart Percy $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Gregory Campbell $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Tim Jackman $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players6
Salary Commitment
Year 2016 : $407,500.00
Year 2017 : $175,000.00
Year 2018 : $95,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $407,500.00
Year 2017 : $175,000.00
Year 2018 : $95,000.00
Year 2019 : $0.00

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 3500 - $56 - 0 - 0.00%
Level 4: 1954 - $40 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :17954

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,839,000
Pro Players Total Average Salaries$66,850,917
Farm Players Total Salaries$1,175,950
Farm Players Total Average Salaries$1,167,225
Coaches Total Salaries$650,000
Luxury Taxe Total$0
Special Salary Cap Value$557,718
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,247,334
Projected Bank Account$56,247,334

Pro Players Salaries

Jason Spezza $6,500,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $6,830,000
-Salary Average Remaining : $2,927,143
Eric Staal $6,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $6,200,000
-Salary Average Remaining : $2,657,143
Kyle Okposo $5,750,000 (4)
-Salary Remaining : $2,464,286
-Salary Average : $6,000,000
-Salary Average Remaining : $2,571,429
Ryan Miller $5,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $5,765,000
-Salary Average Remaining : $2,470,714
Jason Pominville $5,115,000 (4)
-Salary Remaining : $2,192,143
-Salary Average : $3,903,750
-Salary Average Remaining : $1,673,036
Mark Streit $5,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $5,000,000
-Salary Average Remaining : $2,142,857
Alexander Edler $5,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $4,812,000
-Salary Average Remaining : $2,062,286
Marian Gaborik $4,675,000 (4)
-Salary Remaining : $2,003,571
-Salary Average : $3,543,750
-Salary Average Remaining : $1,518,750
James Reimer $4,620,000 (4)
-Salary Remaining : $1,980,000
-Salary Average : $3,030,000
-Salary Average Remaining : $1,298,571
Jeff Petry $3,500,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $3,950,000
-Salary Average Remaining : $1,692,857
Carl Gunnarsson $3,000,000 (4)
-Salary Remaining : $1,285,714
-Salary Average : $3,000,000
-Salary Average Remaining : $1,285,714
Mason Raymond $2,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $2,361,250
-Salary Average Remaining : $1,011,964
Jimmy Hayes $2,035,000 (2)
-Salary Remaining : $872,143
-Salary Average : $2,041,167
-Salary Average Remaining : $874,786
Niklas Backstrom (1 Way Contract) $1,999,000 (1)
-1 Way Contract Salary Cap : $1,999,000
-Salary Remaining : $856,714
-Salary Average : $1,999,000
-Salary Average Remaining : $856,714
Sven Baertschi $1,650,000 (3)
-Salary Remaining : $707,143
-Salary Average : $1,942,500
-Salary Average Remaining : $832,500
Riley Nash $1,500,000 (1)
-Salary Remaining : $642,857
-Salary Average : $1,500,000
-Salary Average Remaining : $642,857
Taylor Fedun $1,450,000 (3)
-Salary Remaining : $621,429
-Salary Average : $1,450,000
-Salary Average Remaining : $621,429
Kyle Clifford $1,045,000 (2)
-Salary Remaining : $447,857
-Salary Average : $1,272,500
-Salary Average Remaining : $545,357
Tanner Pearson $850,000 (1)
-Salary Remaining : $364,286
-Salary Average : $850,000
-Salary Average Remaining : $364,286
Markus Granlund $800,000 (1)
-Salary Remaining : $342,857
-Salary Average : $800,000
-Salary Average Remaining : $342,857
Alex Biega $600,000 (3)
-Salary Remaining : $257,143
-Salary Average : $600,000
-Salary Average Remaining : $257,143
Total Pro Players21
Salary Commitment
Year 2016 : $68,839,000.00
Year 2017 : $49,788,500.00
Year 2018 : $37,320,000.00
Year 2019 : $22,150,000.00
Salary Average Commitment
Year 2016 : $66,850,917.00
Year 2017 : $50,936,917.00
Year 2018 : $38,432,000.00
Year 2019 : $23,427,500.00
Salary Cap with 1 Way Contract
Year 2016 : $66,850,917.00
Year 2017 : $50,936,917.00
Year 2018 : $38,432,000.00
Year 2019 : $23,427,500.00

Farm Players Salaries

Ronalds Kenins $191,000 (3)
Salary Remaining : $191,000
Salary Average : $191,000
Salary Average Remaining : $191,000
Yannick Weber $135,000 (1)
Salary Remaining : $135,000
Salary Average : $146,250
Salary Average Remaining : $146,250
Tom Sestito $114,950 (2)
Salary Remaining : $114,950
Salary Average : $94,975
Salary Average Remaining : $94,975
Christian Folin $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Darcy Kuemper $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ryan Stanton $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Chris Brown $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kyle Baun $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Colin McDonald $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Andrew Bodnarchuk $60,000 (2)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Micheal Haley $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Sean Collins $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
John McCarthy $60,000 (1)
Salary Remaining : $60,000
Salary Average : $60,000
Salary Average Remaining : $60,000
Unknown Player $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2016 : $1,175,950.00
Year 2017 : $658,500.00
Year 2018 : $271,000.00
Year 2019 : $0.00
Salary Average Commitment
Year 2016 : $1,167,225.00
Year 2017 : $678,475.00
Year 2018 : $271,000.00
Year 2019 : $0.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$68,000,000

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

Avalanche $124,257,643 $66,425,379 $1,574,621 $14,425,379 25631
BlackHawks $25,419,547 $67,917,516 $82,484 $15,917,516 23932
Blues $45,268,589 $66,490,003 $1,509,997 $14,490,003 23528
Bruins $118,256,006 $66,896,999 $1,103,001 $14,896,999 20828
Canadiens $87,554,386 $59,625,455 $8,374,545 $7,625,455 211132
Canucks $34,774,327 $66,056,743 $1,943,257 $14,056,743 221335
Capitals $59,913,001 $65,368,296 $2,631,704 $13,368,296 211132
Devils $67,338,327 $68,538,750 -$538,750 $16,538,750 23427
Ducks $56,249,758 $71,713,249 -$3,713,249 $19,713,249 231639
Flames $160,779,526 $64,628,599 $3,371,401 $12,628,599 241034
Flyers $103,844,385 $63,557,560 $4,442,440 $11,557,560 23932
Hurricanes $52,682,802 $65,299,502 $2,700,498 $13,299,502 221133
Islanders $52,415,761 $65,423,604 $2,576,396 $13,423,604 23629
Jets $127,413,663 $65,775,022 $2,224,978 $13,775,022 202040
Kings $28,409,051 $66,032,687 $1,967,313 $14,032,687 23932
Lightning $80,754,385 $66,003,575 $1,996,425 $14,003,575 22325
MapleLeafs $51,271,851 $64,872,773 $3,127,227 $12,872,773 211233
Oilers $61,937,982 $66,550,758 $1,449,242 $14,550,758 201737
Panthers $86,987,303 $67,228,748 $771,252 $15,228,748 201434
Penguins $153,505,379 $65,897,741 $2,102,259 $13,897,741 22729
Predators $98,672,526 $65,502,938 $2,497,062 $13,502,938 231336
Rangers $39,122,315 $68,924,864 -$924,864 $16,924,864 241438
RedWings $25,009,025 $58,540,741 $9,459,259 $6,540,741 23427
Sabres $129,322,557 $60,373,792 $7,626,208 $8,373,792 22325
Senators $85,825,606 $67,713,297 $286,703 $15,713,297 21223
Sharks $66,261,743 $63,566,320 $4,433,680 $11,566,320 23730
Stars $10,309,812 $64,729,748 $3,270,252 $12,729,748 23629
Wild $56,247,334 $67,408,635 $591,365 $15,408,635 211435