QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - $102 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	2007 - $45 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,698,999
Farm Players Total Salaries	$1,942,500
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$96,295,128
Projected Bank Account	$96,295,128

Pro Players Salaries
Marian Hossa	$7,400,000 (3)
Salary Remaining :	$7,400,000
Salary Average :	$6,575,000
Salary Average Remaining :	$6,575,000
Antti Niemi	$5,150,000 (2)
Salary Remaining :	$5,150,000
Salary Average :	$4,812,500
Salary Average Remaining :	$4,812,500
Marian Gaborik	$5,100,000 (2)
Salary Remaining :	$5,100,000
Salary Average :	$5,287,500
Salary Average Remaining :	$5,287,500
Johan Franzen	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Michael Del Zotto	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
Radim Vrbata	$3,850,000 (3)
Salary Remaining :	$3,850,000
Salary Average :	$3,780,000
Salary Average Remaining :	$3,780,000
Kevin Shattenkirk	$3,850,000 (5)
Salary Remaining :	$3,850,000
Salary Average :	$4,170,000
Salary Average Remaining :	$4,170,000
Victor Bartley	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Derek Stepan	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,566,667
Salary Average Remaining :	$3,566,667
Cody Hodgson	$2,850,000 (3)
Salary Remaining :	$2,850,000
Salary Average :	$3,233,333
Salary Average Remaining :	$3,233,333
Marcus Johansson	$2,750,000 (3)
Salary Remaining :	$2,750,000
Salary Average :	$3,233,333
Salary Average Remaining :	$3,233,333
Lauri Korpikoski	$2,050,000 (5)
Salary Remaining :	$2,050,000
Salary Average :	$2,240,000
Salary Average Remaining :	$2,240,000
Evgeni Nabokov (Farm Paid as Pro)	$1,999,999 (2)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Niklas Backstrom (Farm Paid as Pro)	$1,999,000 (3)
Salary Remaining :	$1,999,000
Salary Average :	$1,999,000
Salary Average Remaining :	$1,999,000
Scottie Upshall	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,800,000
Salary Average Remaining :	$1,800,000
Nick Holden	$1,550,000 (1)
Salary Remaining :	$1,550,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Matt Calvert	$1,050,000 (3)
Salary Remaining :	$1,050,000
Salary Average :	$1,233,333
Salary Average Remaining :	$1,233,333
Martin Jones	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Boone Jenner	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Riley Sheahan	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Sami Vatanen	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Justin Faulk	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Quinton Howden	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Tyson Barrie	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	24
Salary Commitment
Year 2014 : $62,698,999.00
Year 2015 : $58,448,999.00
Year 2016 : $40,199,000.00
Year 2017 : $14,900,000.00
Salary Average Commitment
Year 2014 : $63,255,665.00
Year 2015 : $59,055,665.00
Year 2016 : $40,730,666.00
Year 2017 : $14,510,000.00

Farm Players Salaries
Corban Knight	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
John Persson	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jerry DAmigo	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Kevin Porter	$110,000 (3)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Elias Lindholm	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jake McCabe	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matt Halischuk	$82,500 (2)
Salary Remaining :	$82,500
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Markus Granlund	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Rickard Rakell	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Chris Brown	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Jason Zucker	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Colby Robak	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matthew Nieto	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Ben Hanowski	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jesper Fast	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Reid Boucher	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brayden McNabb	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Michael Latta	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Philip Varone	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Linus Omark	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Cory Conacher	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	23
Salary Commitment
Year 2014 : $1,942,500.00
Year 2015 : $1,887,500.00
Year 2016 : $1,600,000.00
Year 2017 : $600,000.00
Salary Average Commitment
Year 2014 : $1,943,333.00
Year 2015 : $1,883,333.00
Year 2016 : $1,600,000.00
Year 2017 : $600,000.00

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $150 - 0 - 0.00%
Level 2:	5000 - $112 - 0 - 0.00%
Level 3:	3500 - $80 - 0 - 0.00%
Level 4:	4500 - $57 - 0 - 0.00%
Luxury:	1000 - $300 - 0 - 0.00%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,780,000
Farm Players Total Salaries	$1,328,500
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$50,917,839
Projected Bank Account	$50,917,839

Pro Players Salaries
Kevin Bieksa	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Cam Ward	$5,800,000 (4)
Salary Remaining :	$5,800,000
Salary Average :	$5,670,000
Salary Average Remaining :	$5,670,000
Dion Phaneuf	$5,750,000 (5)
Salary Remaining :	$5,750,000
Salary Average :	$5,750,000
Salary Average Remaining :	$5,750,000
Nathan Horton	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Jordan Staal	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,266,666
Salary Average Remaining :	$4,266,666
Brenden Morrow	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Luke Schenn	$2,860,000 (1)
Salary Remaining :	$2,860,000
Salary Average :	$2,860,000
Salary Average Remaining :	$2,860,000
Travis Hamonic	$2,700,000 (3)
Salary Remaining :	$2,700,000
Salary Average :	$2,933,333
Salary Average Remaining :	$2,933,333
Keith Aulie	$2,400,000 (3)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Douglas Murray	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
David Booth	$2,200,000 (3)
Salary Remaining :	$2,200,000
Salary Average :	$2,336,250
Salary Average Remaining :	$2,336,250
Bryan Bickell	$1,990,000 (1)
Salary Remaining :	$1,990,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Lars Eller	$1,850,000 (3)
Salary Remaining :	$1,850,000
Salary Average :	$2,366,667
Salary Average Remaining :	$2,366,667
Francis Bouillon (Farm Paid as Pro)	$1,700,000 (2)
Salary Remaining :	$1,700,000
Salary Average :	$1,700,000
Salary Average Remaining :	$1,700,000
Matt Greene	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Trevor Lewis	$1,330,000 (1)
Salary Remaining :	$1,330,000
Salary Average :	$1,330,000
Salary Average Remaining :	$1,330,000
Zack Smith	$1,250,000 (2)
Salary Remaining :	$1,250,000
Salary Average :	$1,283,333
Salary Average Remaining :	$1,283,333
Eddie Lack	$1,150,000 (2)
Salary Remaining :	$1,150,000
Salary Average :	$1,150,000
Salary Average Remaining :	$1,150,000
Jared Boll	$1,100,000 (5)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Brandon Bollig	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Alex Galchenyuk	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Patrick Bordeleau	$900,000 (4)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Dwight King	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Jarred Tinordi	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Total Pro Players	24
Salary Commitment
Year 2014 : $58,780,000.00
Year 2015 : $37,600,000.00
Year 2016 : $30,650,000.00
Year 2017 : $14,500,000.00
Salary Average Commitment
Year 2014 : $59,336,249.00
Year 2015 : $36,839,583.00
Year 2016 : $30,956,250.00
Year 2017 : $14,920,000.00

Farm Players Salaries
Matt Martin	$200,000 (3)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Mike Komisarek	$200,000 (2)
Salary Remaining :	$200,000
Salary Average :	$187,500
Salary Average Remaining :	$187,500
Zach Boychuk	$148,500 (3)
Salary Remaining :	$148,500
Salary Average :	$148,500
Salary Average Remaining :	$148,500
Eric Nystrom	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Justin Peters	$115,000 (1)
Salary Remaining :	$115,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Louis Leblanc	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Shawn Horcoff	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Nathan Beaulieu	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Paul Bissonnette	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Ryan Malone	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tyler Wotherspoon	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Shane OBrien	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	13
Salary Commitment
Year 2014 : $1,328,500.00
Year 2015 : $1,178,500.00
Year 2016 : $833,500.00
Year 2017 : $200,000.00
Salary Average Commitment
Year 2014 : $1,311,000.00
Year 2015 : $1,201,000.00
Year 2016 : $833,500.00
Year 2017 : $200,000.00

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $108 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $38 - 0 - 0.00%
Level 4:	3022 - $25 - 0 - 0.00%
Luxury:	1000 - $220 - 0 - 0.00%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,000,000
Farm Players Total Salaries	$1,219,758
Coaches Total Salaries	$750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$22,491,355
Projected Bank Account	$22,491,355

Pro Players Salaries
Mike Fisher	$6,000,000 (5)
Salary Remaining :	$6,000,000
Salary Average :	$6,400,000
Salary Average Remaining :	$6,400,000
Sergei Bobrovsky	$5,400,000 (3)
Salary Remaining :	$5,400,000
Salary Average :	$5,400,000
Salary Average Remaining :	$5,400,000
Mike Ribeiro	$4,800,000 (3)
Salary Remaining :	$4,800,000
Salary Average :	$4,683,334
Salary Average Remaining :	$4,683,334
Niklas Kronwall	$4,650,000 (3)
Salary Remaining :	$4,650,000
Salary Average :	$4,387,500
Salary Average Remaining :	$4,387,500
Antoine Vermette	$4,600,000 (4)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Mike Weaver	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Dan Hamhuis	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,175,000
Salary Average Remaining :	$4,175,000
Alex Tanguay	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,043,750
Salary Average Remaining :	$4,043,750
Kevin Klein	$4,000,000 (5)
Salary Remaining :	$4,000,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Jiri Hudler	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Jussi Jokinen	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,332,000
Salary Average Remaining :	$3,332,000
R.J. Umberger	$3,400,000 (1)
Salary Remaining :	$3,400,000
Salary Average :	$3,400,000
Salary Average Remaining :	$3,400,000
David Jones	$3,200,000 (1)
Salary Remaining :	$3,200,000
Salary Average :	$2,925,000
Salary Average Remaining :	$2,925,000
Carl Gunnarsson	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,382,500
Salary Average Remaining :	$2,382,500
Michael Frolik	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,275,000
Salary Average Remaining :	$2,275,000
Lee Stempniak	$1,850,000 (2)
Salary Remaining :	$1,850,000
Salary Average :	$2,025,000
Salary Average Remaining :	$2,025,000
Jeff Petry	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Sergei Gonchar	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Marcus Foligno	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Kyle Palmieri	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Mike Hoffman	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Jeff Zatkoff	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	22
Salary Commitment
Year 2014 : $68,000,000.00
Year 2015 : $51,400,000.00
Year 2016 : $40,750,000.00
Year 2017 : $21,850,000.00
Salary Average Commitment
Year 2014 : $68,029,084.00
Year 2015 : $51,579,084.00
Year 2016 : $40,796,584.00
Year 2017 : $22,282,000.00

Farm Players Salaries
Jakub Kindl	$199,925 (1)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Yannick Weber	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$146,250
Salary Average Remaining :	$146,250
Tanner Glass	$133,333 (3)
Salary Remaining :	$133,333
Salary Average :	$133,333
Salary Average Remaining :	$133,333
Mikhail Grigorenko	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brett Sutter	$91,500 (1)
Salary Remaining :	$91,500
Salary Average :	$91,500
Salary Average Remaining :	$91,500
Alexander Sulzer	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Adam Cracknell	$85,000 (4)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Xavier Ouellet	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cory Emmerton	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Patrick Dwyer	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Matt Irwin	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Tim Jackman	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	12
Salary Commitment
Year 2014 : $1,219,758.00
Year 2015 : $868,333.00
Year 2016 : $603,333.00
Year 2017 : $250,000.00
Salary Average Commitment
Year 2014 : $1,221,008.00
Year 2015 : $869,583.00
Year 2016 : $614,583.00
Year 2017 : $250,000.00

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $56 - 0 - 0.00%
Level 4:	1565 - $40 - 0 - 0.00%
Luxury:	1000 - $199 - 0 - 0.00%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,000,000
Farm Players Total Salaries	$1,281,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$99,965,110
Projected Bank Account	$99,965,110

Pro Players Salaries
Jay Bouwmeester	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$4,826,000
Salary Average Remaining :	$4,826,000
Patrice Bergeron	$5,250,000 (5)
Salary Remaining :	$5,250,000
Salary Average :	$5,570,000
Salary Average Remaining :	$5,570,000
David Krejci	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,550,000
Salary Average Remaining :	$5,550,000
Loui Eriksson	$4,950,000 (5)
Salary Remaining :	$4,950,000
Salary Average :	$4,790,000
Salary Average Remaining :	$4,790,000
Scott Hartnell	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Tuukka Rask	$4,450,000 (1)
Salary Remaining :	$4,450,000
Salary Average :	$4,275,000
Salary Average Remaining :	$4,275,000
Andrew Ladd	$4,300,000 (4)
Salary Remaining :	$4,300,000
Salary Average :	$4,525,000
Salary Average Remaining :	$4,525,000
John Carlson	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
Braydon Coburn	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$3,892,000
Salary Average Remaining :	$3,892,000
Jakub Voracek	$3,900,000 (2)
Salary Remaining :	$3,900,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Johnny Boychuk	$3,750,000 (1)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Brent Burns	$3,600,000 (3)
Salary Remaining :	$3,600,000
Salary Average :	$3,583,000
Salary Average Remaining :	$3,583,000
Dennis Seidenberg	$3,600,000 (2)
Salary Remaining :	$3,600,000
Salary Average :	$3,712,500
Salary Average Remaining :	$3,712,500
Brad Marchand	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,875,000
Salary Average Remaining :	$2,875,000
Carl Hagelin	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Chris Kelly	$2,100,000 (2)
Salary Remaining :	$2,100,000
Salary Average :	$1,975,000
Salary Average Remaining :	$1,975,000
Dougie Hamilton	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Carl Soderberg	$850,000 (4)
Salary Remaining :	$850,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Ryan Spooner	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Niklas Svedberg	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Torey Krug	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Reilly Smith	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2014 : $68,950,000.00
Year 2015 : $61,800,000.00
Year 2016 : $42,700,000.00
Year 2017 : $34,800,000.00
Salary Average Commitment
Year 2014 : $68,811,000.00
Year 2015 : $60,786,000.00
Year 2016 : $41,523,500.00
Year 2017 : $34,553,000.00

Farm Players Salaries
Daniel Paille	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$121,000
Salary Average Remaining :	$121,000
Jordan Caron	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Keaton Ellerby	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Ryan Strome	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Rasmus Ristolainen	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Paul Postma	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Kevan Miller	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tye McGinn	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Aaron Rome	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Nick Johnson	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Justin Florek	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matt Bartkowski	$66,000 (1)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Paul Carey	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Michael Hutchinson	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Matt Fraser	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Freddie Hamilton	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	16
Salary Commitment
Year 2014 : $1,281,000.00
Year 2015 : $1,155,000.00
Year 2016 : $730,000.00
Year 2017 : $210,000.00
Salary Average Commitment
Year 2014 : $1,294,500.00
Year 2015 : $1,148,500.00
Year 2016 : $721,000.00
Year 2017 : $201,000.00

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	5273 - $20 - 0 - 0.00%
Luxury:	1000 - $175 - 0 - 0.00%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$64,154,250
Farm Players Total Salaries	$1,195,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$71,746,372
Projected Bank Account	$71,746,372

Pro Players Salaries
Jonathan Toews	$7,200,000 (2)
Salary Remaining :	$7,200,000
Salary Average :	$7,133,334
Salary Average Remaining :	$7,133,334
Chris Kunitz	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$5,625,000
Salary Average Remaining :	$5,625,000
Patrick Sharp	$5,750,000 (2)
Salary Remaining :	$5,750,000
Salary Average :	$5,237,500
Salary Average Remaining :	$5,237,500
Alexander Edler	$5,060,000 (5)
Salary Remaining :	$5,060,000
Salary Average :	$4,812,000
Salary Average Remaining :	$4,812,000
Michal Rozsival	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$4,300,000
Salary Average Remaining :	$4,300,000
Martin Erat	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Jordan Eberle	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$4,300,000
Salary Average Remaining :	$4,300,000
Alexander Steen	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,207,500
Salary Average Remaining :	$3,207,500
Cam Fowler	$3,300,000 (4)
Salary Remaining :	$3,300,000
Salary Average :	$3,912,500
Salary Average Remaining :	$3,912,500
Anton Volchenkov	$3,200,000 (2)
Salary Remaining :	$3,200,000
Salary Average :	$3,407,500
Salary Average Remaining :	$3,407,500
Patrik Elias	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$4,666,666
Salary Average Remaining :	$4,666,666
Jonathan Bernier	$2,900,000 (3)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Mason Raymond	$2,145,000 (4)
Salary Remaining :	$2,145,000
Salary Average :	$2,361,250
Salary Average Remaining :	$2,361,250
Al Montoya	$1,999,250 (1)
Salary Remaining :	$1,999,250
Salary Average :	$1,999,250
Salary Average Remaining :	$1,999,250
Saku Koivu	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Mike Weber	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Nino Niederreiter	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Steve Oleksy	$750,000 (3)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Manny Malhotra	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Radko Gudas	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Alexander Killorn	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2014 : $64,154,250.00
Year 2015 : $56,480,000.00
Year 2016 : $30,500,000.00
Year 2017 : $20,500,000.00
Salary Average Commitment
Year 2014 : $64,962,500.00
Year 2015 : $56,796,584.00
Year 2016 : $30,810,750.00
Year 2017 : $21,010,750.00

Farm Players Salaries
Tyler Kennedy	$175,000 (1)
Salary Remaining :	$175,000
Salary Average :	$172,500
Salary Average Remaining :	$172,500
Taylor Pyatt	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$117,500
Salary Average Remaining :	$117,500
Dominic Moore	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Stephen Gionta	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Adam Larsson	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
John Scott	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Sven Baertschi	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kristers Gudlevskis	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Luke Gazdic	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Eric Gelinas	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matt Ellis	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brian Dumoulin	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nicolas Deslauriers	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$55,000
Salary Average Remaining :	$55,000
Total Farm Players	13
Salary Commitment
Year 2014 : $1,195,000.00
Year 2015 : $450,000.00
Year 2016 : $450,000.00
Year 2017 : $170,000.00
Salary Average Commitment
Year 2014 : $1,170,000.00
Year 2015 : $440,000.00
Year 2016 : $440,000.00
Year 2017 : $170,000.00

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $80 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2860 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18860
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,560,000
Farm Players Total Salaries	$1,904,000
Coaches Total Salaries	$700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$48,725,541
Projected Bank Account	$48,725,541

Pro Players Salaries
Erik Karlsson	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,510,000
Salary Average Remaining :	$6,510,000
Henrik Lundqvist	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,520,000
Salary Average Remaining :	$6,520,000
Claude Giroux	$6,250,000 (2)
Salary Remaining :	$6,250,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Phil Kessel	$6,050,000 (2)
Salary Remaining :	$6,050,000
Salary Average :	$6,250,000
Salary Average Remaining :	$6,250,000
Alex Pietrangelo	$4,850,000 (2)
Salary Remaining :	$4,850,000
Salary Average :	$5,137,500
Salary Average Remaining :	$5,137,500
Mikko Koivu	$4,800,000 (3)
Salary Remaining :	$4,800,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Logan Couture	$3,900,000 (1)
Salary Remaining :	$3,900,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
P.K. Subban	$3,650,000 (2)
Salary Remaining :	$3,650,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Dmitry Kulikov	$3,410,000 (2)
Salary Remaining :	$3,410,000
Salary Average :	$3,430,000
Salary Average Remaining :	$3,430,000
Nazem Kadri	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Ryan OReilly	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,455,000
Salary Average Remaining :	$2,455,000
Vladimir Sobotka	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Justin Braun	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,650,000
Salary Average Remaining :	$1,650,000
Ryan Johansen	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jonas Brodin	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Chris Kreider	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Brandon Pirri	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Dustin Tokarski	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Marco Scandella	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Marcus Kruger	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Adam Henrique	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2014 : $61,560,000.00
Year 2015 : $52,525,000.00
Year 2016 : $22,350,000.00
Year 2017 : $12,250,000.00
Salary Average Commitment
Year 2014 : $61,877,500.00
Year 2015 : $50,322,500.00
Year 2016 : $21,280,000.00
Year 2017 : $13,030,000.00

Farm Players Salaries
Torrey Mitchell	$140,000 (4)
Salary Remaining :	$140,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Brendan Smith	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Kyle Chipchura	$97,500 (3)
Salary Remaining :	$97,500
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Ryan Murray	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Andrei Loktionov	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Mattias Tedenby	$94,000 (2)
Salary Remaining :	$94,000
Salary Average :	$94,000
Salary Average Remaining :	$94,000
Zac Dalpe	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Evgeny Kuznetsov	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Tom Wilson	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Cody Ceci	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
David Rundblad	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jon Merrill	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Simon Despres	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Drayson Bowman	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Eric Tangradi	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Calle Jarnkrok	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Johan Larsson	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jimmy Hayes	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Dmitrij Jaskin	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Joni Ortio	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Johan Sundstrom	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nathan Lieuwen	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	22
Salary Commitment
Year 2014 : $1,904,000.00
Year 2015 : $1,739,000.00
Year 2016 : $1,105,000.00
Year 2017 : $125,000.00
Salary Average Commitment
Year 2014 : $1,939,000.00
Year 2015 : $1,699,000.00
Year 2016 : $1,090,000.00
Year 2017 : $140,000.00

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - $250 - 0 - 0.00%
Level 2:	5000 - $200 - 0 - 0.00%
Level 3:	3500 - $175 - 0 - 0.00%
Level 4:	2672 - $150 - 0 - 0.00%
Luxury:	1000 - $400 - 0 - 0.00%
Total Attendance :	18672
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,140,000
Farm Players Total Salaries	$1,208,633
Coaches Total Salaries	$5,115,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$77,690,886
Projected Bank Account	$77,690,886

Pro Players Salaries
Alexander Ovechkin	$8,000,000 (5)
Salary Remaining :	$8,000,000
Salary Average :	$7,700,000
Salary Average Remaining :	$7,700,000
Mike Green	$6,380,000 (5)
Salary Remaining :	$6,380,000
Salary Average :	$6,076,000
Salary Average Remaining :	$6,076,000
Alexander Semin	$5,800,000 (3)
Salary Remaining :	$5,800,000
Salary Average :	$5,780,000
Salary Average Remaining :	$5,780,000
Jimmy Howard	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,137,500
Salary Average Remaining :	$5,137,500
Taylor Hall	$4,700,000 (2)
Salary Remaining :	$4,700,000
Salary Average :	$4,975,000
Salary Average Remaining :	$4,975,000
Tomas Fleischmann	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$3,875,000
Salary Average Remaining :	$3,875,000
Daniel Briere	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$4,750,000
Salary Average Remaining :	$4,750,000
Ryan McDonagh	$3,850,000 (3)
Salary Remaining :	$3,850,000
Salary Average :	$4,333,334
Salary Average Remaining :	$4,333,334
James Reimer	$3,800,000 (2)
Salary Remaining :	$3,800,000
Salary Average :	$3,783,333
Salary Average Remaining :	$3,783,333
Matt Stajan	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Jay Harrison	$3,260,000 (4)
Salary Remaining :	$3,260,000
Salary Average :	$3,260,000
Salary Average Remaining :	$3,260,000
Ryane Clowe	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
David Desharnais	$2,800,000 (1)
Salary Remaining :	$2,800,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Jiri Tlusty	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Keith Ballard	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Mathieu Perreault	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$966,667
Salary Average Remaining :	$966,667
Morgan Rielly	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Calvin de Haan	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Dmitri Orlov	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cody Eakin	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Nate Guenin	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2014 : $67,140,000.00
Year 2015 : $54,410,000.00
Year 2016 : $35,260,000.00
Year 2017 : $19,760,000.00
Salary Average Commitment
Year 2014 : $66,686,834.00
Year 2015 : $52,186,834.00
Year 2016 : $33,449,334.00
Year 2017 : $21,536,000.00

Farm Players Salaries
T.J. Galiardi	$165,000 (2)
Salary Remaining :	$165,000
Salary Average :	$161,333
Salary Average Remaining :	$161,333
Mike Blunden	$122,222 (1)
Salary Remaining :	$122,222
Salary Average :	$122,222
Salary Average Remaining :	$122,222
Corey Potter	$120,000 (2)
Salary Remaining :	$120,000
Salary Average :	$116,250
Salary Average Remaining :	$116,250
Andrew Desjardins	$111,111 (3)
Salary Remaining :	$111,111
Salary Average :	$111,111
Salary Average Remaining :	$111,111
Mathew Dumba	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ryan Murphy	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Harry Zolnierczyk	$88,100 (3)
Salary Remaining :	$88,100
Salary Average :	$88,100
Salary Average Remaining :	$88,100
Anthony Peluso	$86,600 (2)
Salary Remaining :	$86,600
Salary Average :	$86,600
Salary Average Remaining :	$86,600
Mike Brown	$85,000 (4)
Salary Remaining :	$85,000
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Joey MacDonald	$65,600 (2)
Salary Remaining :	$65,600
Salary Average :	$65,600
Salary Average Remaining :	$65,600
Shawn Thornton	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kevin Westgarth	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
John McCarthy	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2014 : $1,208,633.00
Year 2015 : $911,411.00
Year 2016 : $459,211.00
Year 2017 : $60,000.00
Salary Average Commitment
Year 2014 : $1,193,716.00
Year 2015 : $891,494.00
Year 2016 : $461,711.00
Year 2017 : $77,500.00

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $107 - 0 - 0.00%
Level 2:	5000 - $74 - 0 - 0.00%
Level 3:	2000 - $70 - 0 - 0.00%
Level 4:	3625 - $12 - 0 - 0.00%
Luxury:	1000 - $175 - 0 - 0.00%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,300,249
Farm Players Total Salaries	$550,000
Coaches Total Salaries	$3,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$58,980,611
Projected Bank Account	$58,980,611

Pro Players Salaries
Corey Crawford	$4,750,000 (4)
Salary Remaining :	$4,750,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Ales Hemsky	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Willie Mitchell	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Travis Zajac	$3,300,000 (3)
Salary Remaining :	$3,300,000
Salary Average :	$3,562,500
Salary Average Remaining :	$3,562,500
James van Riemsdyk	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$2,533,333
Salary Average Remaining :	$2,533,333
Trevor Daley	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
Andy Greene	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Nikita Nikitin	$2,950,000 (1)
Salary Remaining :	$2,950,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
Darren Helm	$2,650,000 (1)
Salary Remaining :	$2,650,000
Salary Average :	$2,650,000
Salary Average Remaining :	$2,650,000
Jamie McGinn	$2,450,000 (1)
Salary Remaining :	$2,450,000
Salary Average :	$2,133,333
Salary Average Remaining :	$2,133,333
David Clarkson	$2,400,000 (2)
Salary Remaining :	$2,400,000
Salary Average :	$2,525,000
Salary Average Remaining :	$2,525,000
Michal Neuvirth	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,150,000
Salary Average Remaining :	$2,150,000
Steve Ott	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,050,000
Salary Average Remaining :	$2,050,000
Jason Demers (Out of Payroll)	$2,050,000 (2)
Salary Remaining :	$2,050,000
Salary Average :	$2,112,500
Salary Average Remaining :	$2,112,500
Tommy Wingels	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Colin Greening	$1,900,000 (1)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Mark Fayne	$1,150,000 (1)
Salary Remaining :	$1,150,000
Salary Average :	$1,127,500
Salary Average Remaining :	$1,127,500
Mark Scheifele	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Scott Clemmensen	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Ray Whitney	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tyler Johnson	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Jakob Silfverberg	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Jake Muzzin	$600,249 (1)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Total Pro Players	23
Salary Commitment
Year 2014 : $51,350,249.00
Year 2015 : $22,325,000.00
Year 2016 : $12,400,000.00
Year 2017 : $4,250,000.00
Salary Average Commitment
Year 2014 : $50,794,415.00
Year 2015 : $21,450,000.00
Year 2016 : $11,312,500.00
Year 2017 : $4,800,000.00

Farm Players Salaries
Ryan White	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Nicklas Jensen	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Patrick Wiercioch	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Donovan	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
James Sheppard	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Joakim Andersson	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mattias Ekholm	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	7
Salary Commitment
Year 2014 : $550,000.00
Year 2015 : $310,000.00
Year 2016 : $150,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $539,500.00
Year 2015 : $310,000.00
Year 2016 : $150,000.00
Year 2017 : $0.00

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	3289 - $40 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,871,998
Farm Players Total Salaries	$882,500
Coaches Total Salaries	$600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$8,000,498
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$155,631,440
Projected Bank Account	$155,631,440

Pro Players Salaries
Anze Kopitar	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,890,000
Salary Average Remaining :	$6,890,000
Jonathan Quick	$5,900,000 (5)
Salary Remaining :	$5,900,000
Salary Average :	$5,900,000
Salary Average Remaining :	$5,900,000
Ryan Kesler	$4,300,000 (4)
Salary Remaining :	$4,300,000
Salary Average :	$4,860,000
Salary Average Remaining :	$4,860,000
Mike Cammalleri	$4,200,000 (2)
Salary Remaining :	$4,200,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Bryce Salvador	$4,000,249 (1)
Salary Remaining :	$4,000,249
Salary Average :	$4,000,249
Salary Average Remaining :	$4,000,249
Dustin Brown	$3,800,000 (5)
Salary Remaining :	$3,800,000
Salary Average :	$4,260,000
Salary Average Remaining :	$4,260,000
Erik Johnson	$3,650,000 (2)
Salary Remaining :	$3,650,000
Salary Average :	$3,800,000
Salary Average Remaining :	$3,800,000
Ladislav Smid	$3,536,500 (4)
Salary Remaining :	$3,536,500
Salary Average :	$3,321,625
Salary Average Remaining :	$3,321,625
Jeff Skinner	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$4,900,000
Salary Average Remaining :	$4,900,000
Jack Johnson	$3,350,000 (2)
Salary Remaining :	$3,350,000
Salary Average :	$3,290,000
Salary Average Remaining :	$3,290,000
Michael Grabner	$3,150,000 (2)
Salary Remaining :	$3,150,000
Salary Average :	$3,150,000
Salary Average Remaining :	$3,150,000
Barret Jackman	$2,800,000 (2)
Salary Remaining :	$2,800,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Jonas Gustavsson	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,033,333
Salary Average Remaining :	$2,033,333
Andrew MacDonald	$2,035,249 (1)
Salary Remaining :	$2,035,249
Salary Average :	$2,035,249
Salary Average Remaining :	$2,035,249
Tomas Kopecky	$1,100,000 (1)
Salary Remaining :	$1,100,000
Salary Average :	$1,316,667
Salary Average Remaining :	$1,316,667
Thomas Hickey	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Drew Shore	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Jared Spurgeon	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Brett Bulmer	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Linden Vey	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Rostislav Olesz	$0 (0)
Salary Remaining :	$0
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Total Pro Players	21
Salary Commitment
Year 2014 : $58,371,998.00
Year 2015 : $50,860,000.00
Year 2016 : $32,400,000.00
Year 2017 : $24,650,000.00
Salary Average Commitment
Year 2014 : $60,582,123.00
Year 2015 : $50,396,625.00
Year 2016 : $31,381,625.00
Year 2017 : $23,241,625.00

Farm Players Salaries
Matt DAgostini	$180,000 (2)
Salary Remaining :	$180,000
Salary Average :	$161,250
Salary Average Remaining :	$161,250
Ian Cole	$100,000 (3)
Salary Remaining :	$100,000
Salary Average :	$126,667
Salary Average Remaining :	$126,667
Kyle Clifford	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Kevin Poulin	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$152,000
Salary Average Remaining :	$152,000
Mark Barberio	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Michael Bournival	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Stephane Da Costa	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Paul Ranger	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cameron Gaunce	$62,500 (2)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Philip Samuelsson	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	10
Salary Commitment
Year 2014 : $882,500.00
Year 2015 : $882,500.00
Year 2016 : $495,000.00
Year 2017 : $260,000.00
Salary Average Commitment
Year 2014 : $952,417.00
Year 2015 : $882,417.00
Year 2016 : $473,667.00
Year 2017 : $217,000.00

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $66 - 0 - 0.00%
Level 3:	3500 - $32 - 0 - 0.00%
Level 4:	3537 - $20 - 0 - 0.00%
Luxury:	1000 - $175 - 0 - 0.00%
Total Attendance :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,475,000
Farm Players Total Salaries	$80,000
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$108,169,768
Projected Bank Account	$108,169,768

Pro Players Salaries
Daniel Sedin	$6,900,000 (1)
Salary Remaining :	$6,900,000
Salary Average :	$6,900,000
Salary Average Remaining :	$6,900,000
Olli Jokinen	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Dan Boyle	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Dany Heatley	$5,000,000 (1)
Salary Remaining :	$5,000,000
Salary Average :	$5,166,666
Salary Average Remaining :	$5,166,666
Damien Brunner	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Joel Ward	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Tom Gilbert	$4,000,000 (5)
Salary Remaining :	$4,000,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Devan Dubnyk	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Craig Anderson	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,275,000
Salary Average Remaining :	$3,275,000
Marek Zidlicky	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Kyle Okposo	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,350,000
Salary Average Remaining :	$2,350,000
Mark Fistric	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Kyle Brodziak	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Jay McClement	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,360,000
Salary Average Remaining :	$2,360,000
Mark Stuart	$2,000,000 (4)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Jack Skille	$1,925,000 (1)
Salary Remaining :	$1,925,000
Salary Average :	$1,925,000
Salary Average Remaining :	$1,925,000
Nathan Gerbe	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,425,000
Salary Average Remaining :	$1,425,000
Mike Santorelli	$1,200,000 (4)
Salary Remaining :	$1,200,000
Salary Average :	$1,275,000
Salary Average Remaining :	$1,275,000
Carlo Colaiacovo	$1,000,000 (4)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Ryan Ellis	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Brian Gibbons	$900,000 (5)
Salary Remaining :	$900,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Jean-Gabriel Pageau	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Gabriel Bourque	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Philip Larsen	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Frederik Andersen	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	25
Salary Commitment
Year 2014 : $67,475,000.00
Year 2015 : $44,700,000.00
Year 2016 : $34,400,000.00
Year 2017 : $28,300,000.00
Salary Average Commitment
Year 2014 : $67,876,666.00
Year 2015 : $44,960,000.00
Year 2016 : $32,985,000.00
Year 2017 : $26,885,000.00

Farm Players Salaries
Todd Bertuzzi	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Total Farm Players	1
Salary Commitment
Year 2014 : $80,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $80,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Year 2017 : $0.00

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $45 - 0 - 0.00%
Level 4:	3230 - $27 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18730
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,565,000
Farm Players Total Salaries	$1,178,400
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$55,977,003
Projected Bank Account	$55,977,003

Pro Players Salaries
Duncan Keith	$7,000,000 (4)
Salary Remaining :	$7,000,000
Salary Average :	$6,350,000
Salary Average Remaining :	$6,350,000
Eric Staal	$6,500,000 (5)
Salary Remaining :	$6,500,000
Salary Average :	$6,200,000
Salary Average Remaining :	$6,200,000
Dustin Byfuglien	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$5,320,000
Salary Average Remaining :	$5,320,000
Derek Roy	$5,500,000 (1)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Ben Lovejoy	$5,100,000 (3)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Mike Smith	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,037,500
Salary Average Remaining :	$5,037,500
Blake Wheeler	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Marc Staal	$3,875,000 (1)
Salary Remaining :	$3,875,000
Salary Average :	$3,837,500
Salary Average Remaining :	$3,837,500
Ryan Wilson	$2,800,000 (1)
Salary Remaining :	$2,800,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Nick Foligno (Out of Payroll)	$2,750,000 (2)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Raphael Diaz	$2,650,000 (4)
Salary Remaining :	$2,650,000
Salary Average :	$2,650,000
Salary Average Remaining :	$2,650,000
Brian Boyle	$2,200,000 (3)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Cal Clutterbuck	$1,800,000 (1)
Salary Remaining :	$1,800,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Jordan Szwarz	$1,600,000 (5)
Salary Remaining :	$1,600,000
Salary Average :	$1,600,000
Salary Average Remaining :	$1,600,000
Chad Johnson	$1,550,000 (4)
Salary Remaining :	$1,550,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Rich Clune	$1,250,000 (4)
Salary Remaining :	$1,250,000
Salary Average :	$1,250,000
Salary Average Remaining :	$1,250,000
Brad Richardson	$1,200,000 (5)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Valeri Nichushkin	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Brandon McMillan	$715,000 (2)
Salary Remaining :	$715,000
Salary Average :	$715,000
Salary Average Remaining :	$715,000
Patrick Maroon	$675,000 (4)
Salary Remaining :	$675,000
Salary Average :	$710,000
Salary Average Remaining :	$710,000
Ryan Garbutt	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2014 : $64,315,000.00
Year 2015 : $44,465,000.00
Year 2016 : $34,250,000.00
Year 2017 : $24,075,000.00
Salary Average Commitment
Year 2014 : $62,270,000.00
Year 2015 : $43,582,500.00
Year 2016 : $35,080,000.00
Year 2017 : $26,830,000.00

Farm Players Salaries
Kevin Czuczman	$199,900 (5)
Salary Remaining :	$199,900
Salary Average :	$199,900
Salary Average Remaining :	$199,900
Curtis McElhinney	$160,000 (5)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Christopher Breen	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Zach Sill	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris VandeVelde	$86,000 (4)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Cody Goloubef	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Eric Boulton	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Patrik Nemeth	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Cody McCormick	$65,000 (4)
Salary Remaining :	$65,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zac Rinaldo	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Corey Tropp	$62,500 (2)
Salary Remaining :	$62,500
Salary Average :	$62,500
Salary Average Remaining :	$62,500
Aaron Volpatti	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Steven Pinizzotto	$60,000 (4)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	13
Salary Commitment
Year 2014 : $1,178,400.00
Year 2015 : $983,400.00
Year 2016 : $860,900.00
Year 2017 : $795,900.00
Salary Average Commitment
Year 2014 : $1,183,400.00
Year 2015 : $988,400.00
Year 2016 : $855,900.00
Year 2017 : $785,900.00

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $78 - 0 - 0.00%
Level 3:	2200 - $72 - 0 - 0.00%
Level 4:	1015 - $66 - 0 - 0.00%
Luxury:	800 - $250 - 0 - 0.00%
Total Attendance :	15015
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,160,000
Farm Players Total Salaries	$2,040,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$126,306,003
Projected Bank Account	$126,306,003

Pro Players Salaries
Martin St. Louis	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Corey Perry	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$6,140,000
Salary Average Remaining :	$6,140,000
Kimmo Timonen	$5,000,000 (3)
Salary Remaining :	$5,000,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Cory Schneider	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,250,000
Salary Average Remaining :	$5,250,000
Jonathan Ericsson	$4,510,000 (5)
Salary Remaining :	$4,510,000
Salary Average :	$4,510,000
Salary Average Remaining :	$4,510,000
Joe Pavelski	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,292,666
Salary Average Remaining :	$4,292,666
Jamie Benn	$4,250,000 (1)
Salary Remaining :	$4,250,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Pascal Dupuis	$3,000,000 (4)
Salary Remaining :	$3,000,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Jason Garrison	$3,000,000 (4)
Salary Remaining :	$3,000,000
Salary Average :	$3,230,000
Salary Average Remaining :	$3,230,000
Matt Read	$2,850,000 (5)
Salary Remaining :	$2,850,000
Salary Average :	$3,370,000
Salary Average Remaining :	$3,370,000
Ron Hainsey (Out of Payroll)	$2,650,000 (2)
Salary Remaining :	$2,650,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Nicklas Grossmann	$2,600,000 (3)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Troy Brouwer	$2,450,000 (4)
Salary Remaining :	$2,450,000
Salary Average :	$3,012,500
Salary Average Remaining :	$3,012,500
Boyd Gordon	$2,200,000 (5)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Josh Bailey	$2,100,000 (2)
Salary Remaining :	$2,100,000
Salary Average :	$2,108,333
Salary Average Remaining :	$2,108,333
Tim Thomas	$1,900,000 (3)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Andre Benoit	$1,500,000 (4)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Connor Murphy	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Anders Lee	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Dan Cleary (Farm Paid as Pro)	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Nick Bonino	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Will Acton (Farm Paid as Pro)	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Nate Schmidt	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	23
Salary Commitment
Year 2014 : $63,810,000.00
Year 2015 : $52,010,000.00
Year 2016 : $42,460,000.00
Year 2017 : $33,810,000.00
Salary Average Commitment
Year 2014 : $64,463,499.00
Year 2015 : $53,613,499.00
Year 2016 : $43,662,500.00
Year 2017 : $32,312,500.00

Farm Players Salaries
Ray Emery	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$193,333
Salary Average Remaining :	$193,333
Matt Cullen	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Matt Cooke	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Reto Berra	$180,000 (5)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Derek MacKenzie	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Joe Vitale	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Peter Harrold	$120,000 (5)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Dale Weise	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jeremy Welsh	$92,500 (5)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Nate Prosser	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris Porter	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vernon Fiddler	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
George Parros	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Anders Nilsson	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Arron Asham	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Marek Mazanec	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Joakim Nordstrom	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Julien Brouillette	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Frank Corrado	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	21
Salary Commitment
Year 2014 : $2,040,000.00
Year 2015 : $1,000,000.00
Year 2016 : $902,500.00
Year 2017 : $707,500.00
Salary Average Commitment
Year 2014 : $2,033,333.00
Year 2015 : $1,000,000.00
Year 2016 : $902,500.00
Year 2017 : $707,500.00

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - $65 - 0 - 0.00%
Level 2:	5000 - $58 - 0 - 0.00%
Level 3:	3500 - $37 - 0 - 0.00%
Level 4:	2118 - $30 - 0 - 0.00%
Luxury:	1000 - $180 - 0 - 0.00%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,130,000
Farm Players Total Salaries	$1,493,000
Coaches Total Salaries	$5,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$371,250
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$49,970,096
Projected Bank Account	$49,970,096

Pro Players Salaries
Kris Letang	$6,500,000 (3)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Brian Gionta	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Mike Richards	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$5,125,000
Salary Average Remaining :	$5,125,000
Ilya Bryzgalov	$5,500,000 (1)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Mikhail Grabovski	$4,950,000 (4)
Salary Remaining :	$4,950,000
Salary Average :	$4,950,000
Salary Average Remaining :	$4,950,000
Rene Bourque	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Tobias Enstrom	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Tyler Myers	$3,950,000 (3)
Salary Remaining :	$3,950,000
Salary Average :	$4,466,666
Salary Average Remaining :	$4,466,666
Steve Mason	$3,900,000 (2)
Salary Remaining :	$3,900,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Dustin Penner	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Robyn Regehr	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Ryan Smyth	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Nate Thompson	$2,300,000 (4)
Salary Remaining :	$2,300,000
Salary Average :	$2,300,000
Salary Average Remaining :	$2,300,000
Shawn Matthias	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,083,333
Salary Average Remaining :	$2,083,333
Jamie McBain	$1,980,000 (1)
Salary Remaining :	$1,980,000
Salary Average :	$1,980,000
Salary Average Remaining :	$1,980,000
Michal Handzus	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Sean Monahan	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Ryan Nugent-Hopkins	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Mikael Granlund	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Brock Nelson	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Deryk Engelland	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
J.T. Brown	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2014 : $66,130,000.00
Year 2015 : $51,250,000.00
Year 2016 : $43,500,000.00
Year 2017 : $11,250,000.00
Salary Average Commitment
Year 2014 : $66,154,999.00
Year 2015 : $50,224,999.00
Year 2016 : $42,141,666.00
Year 2017 : $12,375,000.00

Farm Players Salaries
Karri Ramo	$185,000 (1)
Salary Remaining :	$185,000
Salary Average :	$185,000
Salary Average Remaining :	$185,000
Matt Hendricks	$150,000 (2)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Jeff Halpern	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Matt Taormina	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tom Sestito	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Colton Orr	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Jacob Markstrom	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
John Gibson	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Carter Ashton	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jay Rosehill	$84,000 (1)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Luke Adam	$81,000 (3)
Salary Remaining :	$81,000
Salary Average :	$84,167
Salary Average Remaining :	$84,167
Blair Jones	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Kassian	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
David Warsofsky	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Eric ODell	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Connor Carrick	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	16
Salary Commitment
Year 2014 : $1,493,000.00
Year 2015 : $794,500.00
Year 2016 : $457,500.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $1,496,167.00
Year 2015 : $794,667.00
Year 2016 : $454,167.00
Year 2017 : $0.00

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $95 - 0 - 0.00%
Level 3:	3500 - $75 - 0 - 0.00%
Level 4:	3758 - $45 - 0 - 0.00%
Luxury:	1000 - $360 - 0 - 0.00%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,825,000
Farm Players Total Salaries	$630,000
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$81,579,778
Projected Bank Account	$81,579,778

Pro Players Salaries
Henrik Sedin	$7,500,000 (5)
Salary Remaining :	$7,500,000
Salary Average :	$6,900,000
Salary Average Remaining :	$6,900,000
Patrick Kane	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$6,650,000
Salary Average Remaining :	$6,650,000
Brent Seabrook	$6,500,000 (5)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Brad Richards	$5,200,000 (1)
Salary Remaining :	$5,200,000
Salary Average :	$5,200,000
Salary Average Remaining :	$5,200,000
Tomas Plekanec	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Andrej Meszaros	$4,000,000 (5)
Salary Remaining :	$4,000,000
Salary Average :	$3,860,000
Salary Average Remaining :	$3,860,000
Jaroslav Halak	$3,800,000 (4)
Salary Remaining :	$3,800,000
Salary Average :	$4,190,000
Salary Average Remaining :	$4,190,000
Tim Gleason	$3,200,000 (1)
Salary Remaining :	$3,200,000
Salary Average :	$2,833,333
Salary Average Remaining :	$2,833,333
Teddy Purcell	$3,000,000 (5)
Salary Remaining :	$3,000,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Maxime Talbot	$2,850,000 (4)
Salary Remaining :	$2,850,000
Salary Average :	$2,920,000
Salary Average Remaining :	$2,920,000
Curtis Glencross	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Luca Sbisa	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Eric Fehr	$1,925,000 (4)
Salary Remaining :	$1,925,000
Salary Average :	$1,906,250
Salary Average Remaining :	$1,906,250
Andrej Sekera	$1,900,000 (1)
Salary Remaining :	$1,900,000
Salary Average :	$1,966,667
Salary Average Remaining :	$1,966,667
David Schlemko	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Jason Chimera	$1,750,000 (2)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Scott Hannan	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Erik Gudbranson	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Alex Stalock	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Maxim Lapierre	$700,000 (5)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cam Atkinson	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2014 : $63,825,000.00
Year 2015 : $41,850,000.00
Year 2016 : $37,950,000.00
Year 2017 : $31,500,000.00
Salary Average Commitment
Year 2014 : $63,463,750.00
Year 2015 : $41,463,750.00
Year 2016 : $37,126,250.00
Year 2017 : $30,476,250.00

Farm Players Salaries
Jason LaBarbera	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Matt Frattin	$170,000 (2)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Nick Spaling	$130,000 (3)
Salary Remaining :	$130,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Jesse Joensuu	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Pierre-Cedric Labrie	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2014 : $630,000.00
Year 2015 : $320,000.00
Year 2016 : $170,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $650,000.00
Year 2015 : $320,000.00
Year 2016 : $150,000.00
Year 2017 : $0.00

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $86 - 0 - 0.00%
Level 3:	3500 - $76 - 0 - 0.00%
Level 4:	2819 - $65 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$53,375,000
Farm Players Total Salaries	$444,200
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$40,472,002
Projected Bank Account	$40,472,002

Pro Players Salaries
Vincent Lecavalier	$7,100,000 (1)
Salary Remaining :	$7,100,000
Salary Average :	$7,100,000
Salary Average Remaining :	$7,100,000
Evgeni Malkin	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$7,187,500
Salary Average Remaining :	$7,187,500
Patrick Marleau	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$5,937,500
Salary Average Remaining :	$5,937,500
Ryan Miller	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,765,000
Salary Average Remaining :	$5,765,000
Drew Doughty	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Ryan Callahan	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Martin Hanzal	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Kris Versteeg	$2,700,000 (2)
Salary Remaining :	$2,700,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Nick Leddy	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Chuck Kobasew	$1,250,000 (1)
Salary Remaining :	$1,250,000
Salary Average :	$1,391,667
Salary Average Remaining :	$1,391,667
Derek Dorsett	$1,100,000 (1)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Vladimir Tarasenko	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Ryan Carter	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Petr Mrazek	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jamie Oleksiak	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Scott Mayfield	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Riley Nash	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Alexander Urbom	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Aaron Ness	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Jay Beagle	$675,000 (3)
Salary Remaining :	$675,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cody McLeod	$600,000 (4)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Brian Lashoff	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2014 : $54,175,000.00
Year 2015 : $31,825,000.00
Year 2016 : $25,675,000.00
Year 2017 : $8,700,000.00
Salary Average Commitment
Year 2014 : $54,031,667.00
Year 2015 : $31,940,000.00
Year 2016 : $26,090,000.00
Year 2017 : $9,337,500.00

Farm Players Salaries
Andrew Alberts	$120,000 (3)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Brett Connolly	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Stephane Veilleux	$89,200 (1)
Salary Remaining :	$89,200
Salary Average :	$89,200
Salary Average Remaining :	$89,200
Anton Lander	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matt Hackett	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	5
Salary Commitment
Year 2014 : $444,200.00
Year 2015 : $190,000.00
Year 2016 : $120,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $444,200.00
Year 2015 : $190,000.00
Year 2016 : $120,000.00
Year 2017 : $0.00

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - $90 - 0 - 0.00%
Level 2:	5000 - $83 - 0 - 0.00%
Level 3:	3500 - $72 - 0 - 0.00%
Level 4:	839 - $70 - 0 - 0.00%
Luxury:	1000 - $245 - 0 - 0.00%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,375,000
Farm Players Total Salaries	$1,914,500
Coaches Total Salaries	$5,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$841,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$71,485,295
Projected Bank Account	$71,485,295

Pro Players Salaries
Brian Campbell	$8,500,000 (3)
Salary Remaining :	$8,500,000
Salary Average :	$8,500,000
Salary Average Remaining :	$8,500,000
Kari Lehtonen	$5,100,000 (2)
Salary Remaining :	$5,100,000
Salary Average :	$4,787,500
Salary Average Remaining :	$4,787,500
Dennis Wideman	$4,150,000 (3)
Salary Remaining :	$4,150,000
Salary Average :	$4,150,000
Salary Average Remaining :	$4,150,000
Dainius Zubrus	$4,100,000 (1)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Nikolai Kulemin	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Nick Schultz	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,933,333
Salary Average Remaining :	$2,933,333
Brooks Laich	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Marc Methot	$2,650,000 (2)
Salary Remaining :	$2,650,000
Salary Average :	$2,393,750
Salary Average Remaining :	$2,393,750
Brandon Sutter	$2,650,000 (3)
Salary Remaining :	$2,650,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Mikkel Boedker	$2,250,000 (4)
Salary Remaining :	$2,250,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Drew Miller	$1,450,000 (4)
Salary Remaining :	$1,450,000
Salary Average :	$1,450,000
Salary Average Remaining :	$1,450,000
Chad Ruhwedel	$1,200,000 (4)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Ben Scrivens	$1,125,000 (3)
Salary Remaining :	$1,125,000
Salary Average :	$1,125,000
Salary Average Remaining :	$1,125,000
Mats Zuccarello	$1,100,000 (1)
Salary Remaining :	$1,100,000
Salary Average :	$1,086,250
Salary Average Remaining :	$1,086,250
Aleksander Barkov	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Emerson Etem	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Charlie Coyle	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Martin Marincin	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Vincent Trocheck	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Nikita Kucherov	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Justin Schultz	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	21
Salary Commitment
Year 2014 : $49,375,000.00
Year 2015 : $38,375,000.00
Year 2016 : $25,775,000.00
Year 2017 : $6,150,000.00
Salary Average Commitment
Year 2014 : $49,375,833.00
Year 2015 : $37,689,583.00
Year 2016 : $25,125,000.00
Year 2017 : $5,500,000.00

Farm Players Salaries
Jayson Megna	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Brian Flynn	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Patrick Wey	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Dustin Jeffrey	$110,000 (2)
Salary Remaining :	$110,000
Salary Average :	$109,083
Salary Average Remaining :	$109,083
Adam Burish	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$91,250
Salary Average Remaining :	$91,250
Colin McDonald	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Olli Maatta	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Alex Petrovic	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Beau Bennett	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Peter Holland	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Trevor Smith	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Richard Bachman	$77,000 (2)
Salary Remaining :	$77,000
Salary Average :	$78,500
Salary Average Remaining :	$78,500
Ryan Jones	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Ben Street	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chad Billins	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Chris Mueller	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Antti Raanta	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
John Albert	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Dana Tyrell	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Chris Terry	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	20
Salary Commitment
Year 2014 : $1,914,500.00
Year 2015 : $1,837,500.00
Year 2016 : $1,220,000.00
Year 2017 : $1,040,000.00
Salary Average Commitment
Year 2014 : $1,911,333.00
Year 2015 : $1,831,333.00
Year 2016 : $1,220,000.00
Year 2017 : $1,040,000.00

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	3750 - $30 - 0 - 0.00%
Luxury:	1000 - $205 - 0 - 0.00%
Total Attendance :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,179,999
Farm Players Total Salaries	$1,079,900
Coaches Total Salaries	$5,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$833,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$59,483,208
Projected Bank Account	$59,483,208

Pro Players Salaries
Henrik Zetterberg	$6,780,000 (1)
Salary Remaining :	$6,780,000
Salary Average :	$6,780,000
Salary Average Remaining :	$6,780,000
Rick Nash	$6,500,000 (5)
Salary Remaining :	$6,500,000
Salary Average :	$6,100,000
Salary Average Remaining :	$6,100,000
Shane Doan	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$4,825,000
Salary Average Remaining :	$4,825,000
Niklas Hjalmarsson	$3,850,000 (1)
Salary Remaining :	$3,850,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Matt Carle	$3,850,000 (4)
Salary Remaining :	$3,850,000
Salary Average :	$3,825,000
Salary Average Remaining :	$3,825,000
Ben Bishop	$3,800,000 (1)
Salary Remaining :	$3,800,000
Salary Average :	$3,800,000
Salary Average Remaining :	$3,800,000
David Backes	$3,800,000 (4)
Salary Remaining :	$3,800,000
Salary Average :	$3,720,000
Salary Average Remaining :	$3,720,000
Clarke MacArthur	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Sami Salo	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Patric Hornqvist	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Justin Williams	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Marcel Goc	$2,250,000 (4)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Christopher Higgins	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,033,333
Salary Average Remaining :	$2,033,333
Jhonas Enroth	$2,100,000 (2)
Salary Remaining :	$2,100,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Danny DeKeyser	$1,999,999 (4)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Michael Raffl	$1,100,000 (2)
Salary Remaining :	$1,100,000
Salary Average :	$1,100,000
Salary Average Remaining :	$1,100,000
Jonathan Huberdeau	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nathan MacKinnon	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nick Bjugstad	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Hampus Lindholm	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
T.J. Brodie	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Ryan Stanton	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Philipp Grubauer	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tim Kennedy (Farm Paid as Pro)	$600,000 (5)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	24
Salary Commitment
Year 2014 : $63,179,999.00
Year 2015 : $39,299,999.00
Year 2016 : $25,649,999.00
Year 2017 : $22,199,999.00
Salary Average Commitment
Year 2014 : $62,708,332.00
Year 2015 : $38,694,999.00
Year 2016 : $24,794,999.00
Year 2017 : $22,244,999.00

Farm Players Salaries
Mark Borowiecki	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Eriah Hayes	$199,900 (3)
Salary Remaining :	$199,900
Salary Average :	$199,900
Salary Average Remaining :	$199,900
Peter Regin	$105,000 (5)
Salary Remaining :	$105,000
Salary Average :	$132,000
Salary Average Remaining :	$132,000
Jordin Tootoo	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Derek Grant	$90,000 (4)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Tomas Jurco	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
David Broll	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jack Hillen	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Simon Moser	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tyson Strachan	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Sean Collins	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Unknown Player	$0 (1)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	12
Salary Commitment
Year 2014 : $1,079,900.00
Year 2015 : $1,099,900.00
Year 2016 : $1,114,900.00
Year 2017 : $710,000.00
Salary Average Commitment
Year 2014 : $1,106,900.00
Year 2015 : $1,106,900.00
Year 2016 : $1,106,900.00
Year 2017 : $702,000.00

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - $120 - 0 - 0.00%
Level 2:	5000 - $90 - 0 - 0.00%
Level 3:	3500 - $70 - 0 - 0.00%
Level 4:	2087 - $50 - 0 - 0.00%
Luxury:	1000 - $230 - 0 - 0.00%
Total Attendance :	18087
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,388,333
Farm Players Total Salaries	$670,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$143,857,297
Projected Bank Account	$143,857,297

Pro Players Salaries
Ryan Getzlaf	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Ryan Suter	$6,500,000 (4)
Salary Remaining :	$6,500,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Marc-Andre Fleury	$5,800,000 (5)
Salary Remaining :	$5,800,000
Salary Average :	$6,010,000
Salary Average Remaining :	$6,010,000
John Tavares	$5,400,000 (2)
Salary Remaining :	$5,400,000
Salary Average :	$5,375,000
Salary Average Remaining :	$5,375,000
Jeff Carter	$4,200,000 (4)
Salary Remaining :	$4,200,000
Salary Average :	$4,240,000
Salary Average Remaining :	$4,240,000
Victor Hedman	$3,750,000 (2)
Salary Remaining :	$3,750,000
Salary Average :	$3,512,500
Salary Average Remaining :	$3,512,500
Stephen Weiss	$3,700,000 (3)
Salary Remaining :	$3,700,000
Salary Average :	$3,560,000
Salary Average Remaining :	$3,560,000
David Perron	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,650,000
Salary Average Remaining :	$3,650,000
Pierre-Alexandr Parenteau	$3,010,000 (3)
Salary Remaining :	$3,010,000
Salary Average :	$3,212,000
Salary Average Remaining :	$3,212,000
Mark Giordano	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Stephane Robidas	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Gabriel Landeskog	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jacob Trouba	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Darcy Kuemper	$950,000 (4)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Seth Jones	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Brandon Gormley	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Tomas Hertl	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Brandon Saad	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Ed Jovanovski	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Teemu Selanne	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brendan Gallagher	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Luke Glendening	$628,333 (2)
Salary Remaining :	$628,333
Salary Average :	$628,333
Salary Average Remaining :	$628,333
Total Pro Players	22
Salary Commitment
Year 2014 : $57,388,333.00
Year 2015 : $50,278,333.00
Year 2016 : $34,600,000.00
Year 2017 : $23,450,000.00
Salary Average Commitment
Year 2014 : $57,387,833.00
Year 2015 : $48,287,833.00
Year 2016 : $34,472,000.00
Year 2017 : $24,000,000.00

Farm Players Salaries
Nail Yakupov	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tanner Pearson	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Darren Archibald	$80,000 (4)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Andrew Hammond	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Lane MacDermid	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Devante Smith-Pelly	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zach Redmond	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mike Halmo	$65,000 (5)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Patrick Holland	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	9
Salary Commitment
Year 2014 : $670,000.00
Year 2015 : $600,000.00
Year 2016 : $430,000.00
Year 2017 : $285,000.00
Salary Average Commitment
Year 2014 : $670,000.00
Year 2015 : $600,000.00
Year 2016 : $430,000.00
Year 2017 : $285,000.00

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - $94 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	1113 - $42 - 0 - 0.00%
Luxury:	1000 - $160 - 0 - 0.00%
Total Attendance :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,350,000
Farm Players Total Salaries	$1,311,000
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$110,789,840
Projected Bank Account	$110,789,840

Pro Players Salaries
Steven Stamkos	$7,500,000 (4)
Salary Remaining :	$7,500,000
Salary Average :	$7,260,000
Salary Average Remaining :	$7,260,000
Nicklas Backstrom	$6,500,000 (1)
Salary Remaining :	$6,500,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Pekka Rinne	$5,950,000 (1)
Salary Remaining :	$5,950,000
Salary Average :	$5,950,000
Salary Average Remaining :	$5,950,000
Valtteri Filppula	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Max Pacioretty	$4,250,000 (3)
Salary Remaining :	$4,250,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Zach Bogosian	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Tuomo Ruutu	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,050,000
Salary Average Remaining :	$3,050,000
T.J. Oshie	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Zbynek Michalek	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$2,592,500
Salary Average Remaining :	$2,592,500
Patrik Berglund	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,983,333
Salary Average Remaining :	$2,983,333
Artem Anisimov	$2,900,000 (2)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Derick Brassard	$2,700,000 (2)
Salary Remaining :	$2,700,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Anton Stralman	$2,350,000 (1)
Salary Remaining :	$2,350,000
Salary Average :	$2,183,333
Salary Average Remaining :	$2,183,333
Justin Abdelkader	$2,200,000 (1)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Anton Khudobin	$2,050,000 (4)
Salary Remaining :	$2,050,000
Salary Average :	$2,187,500
Salary Average Remaining :	$2,187,500
Brandon Prust	$1,900,000 (3)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Cody Franson	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,400,000
Salary Average Remaining :	$1,400,000
Jordie Benn	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Nikita Zadorov	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jaden Schwartz	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Joe Colborne	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
John Moore	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Carter Hutton	$800,000 (5)
Salary Remaining :	$800,000
Salary Average :	$940,000
Salary Average Remaining :	$940,000
Roman Josi	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	24
Salary Commitment
Year 2014 : $66,350,000.00
Year 2015 : $43,450,000.00
Year 2016 : $28,700,000.00
Year 2017 : $16,950,000.00
Salary Average Commitment
Year 2014 : $65,546,666.00
Year 2015 : $42,863,333.00
Year 2016 : $28,480,000.00
Year 2017 : $18,687,500.00

Farm Players Salaries
Jonathon Blum	$110,000 (3)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Magnus Paajarvi	$104,500 (5)
Salary Remaining :	$104,500
Salary Average :	$127,000
Salary Average Remaining :	$127,000
Brian Strait	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$106,250
Salary Average Remaining :	$106,250
Oscar Klefbom	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
J.T. Miller	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kellan Lain	$89,000 (4)
Salary Remaining :	$89,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Colton Sissons	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vladislav Namestnikov	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tyler Pitlick	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Henrik Tallinder	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Joey Crabb	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Dan Ellis	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jordan Nolan	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Ben Eager	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Chris Thorburn	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Kenny Agostino	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	16
Salary Commitment
Year 2014 : $1,311,000.00
Year 2015 : $1,199,000.00
Year 2016 : $799,000.00
Year 2017 : $224,000.00
Salary Average Commitment
Year 2014 : $1,342,250.00
Year 2015 : $1,202,250.00
Year 2016 : $801,000.00
Year 2017 : $216,000.00

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - $125 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2200 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,630,000
Farm Players Total Salaries	$1,682,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,100,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$55,266,559
Projected Bank Account	$55,266,559

Pro Players Salaries
Jaromir Jagr	$7,500,000 (2)
Salary Remaining :	$7,500,000
Salary Average :	$7,500,000
Salary Average Remaining :	$7,500,000
Frans Nielsen	$4,100,000 (4)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Derek Morris	$4,100,000 (4)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
David Legwand	$3,800,000 (3)
Salary Remaining :	$3,800,000
Salary Average :	$3,370,000
Salary Average Remaining :	$3,370,000
Tyler Ennis	$3,450,000 (2)
Salary Remaining :	$3,450,000
Salary Average :	$3,225,000
Salary Average Remaining :	$3,225,000
Alex Goligoski	$3,200,000 (1)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Devin Setoguchi	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Mark Letestu	$2,600,000 (5)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Bryan Allen	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Lubomir Visnovsky	$2,450,000 (1)
Salary Remaining :	$2,450,000
Salary Average :	$3,058,333
Salary Average Remaining :	$3,058,333
Steve Downie	$2,420,000 (1)
Salary Remaining :	$2,420,000
Salary Average :	$2,420,000
Salary Average Remaining :	$2,420,000
Brian Elliott	$2,100,000 (5)
Salary Remaining :	$2,100,000
Salary Average :	$2,280,000
Salary Average Remaining :	$2,280,000
Kris Russell	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Karl Alzner	$1,980,000 (3)
Salary Remaining :	$1,980,000
Salary Average :	$1,980,000
Salary Average Remaining :	$1,980,000
Benoit Pouliot	$1,800,000 (1)
Salary Remaining :	$1,800,000
Salary Average :	$1,725,000
Salary Average Remaining :	$1,725,000
Mikael Backlund	$1,230,000 (1)
Salary Remaining :	$1,230,000
Salary Average :	$1,060,000
Salary Average Remaining :	$1,060,000
Andrew Ference	$1,200,000 (3)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Craig Adams	$1,200,000 (1)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Craig Smith	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Sean Couturier	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Zemgus Girgensons	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Cam Talbot	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Tomas Tatar	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Chris Tanev	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	24
Salary Commitment
Year 2014 : $55,630,000.00
Year 2015 : $35,630,000.00
Year 2016 : $22,080,000.00
Year 2017 : $13,150,000.00
Salary Average Commitment
Year 2014 : $55,418,333.00
Year 2015 : $35,155,000.00
Year 2016 : $22,980,000.00
Year 2017 : $13,080,000.00

Farm Players Salaries
Raffi Torres	$190,000 (5)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Anders Lindback	$180,000 (2)
Salary Remaining :	$180,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Jim Slater	$175,000 (2)
Salary Remaining :	$175,000
Salary Average :	$171,250
Salary Average Remaining :	$171,250
Jean-Sebastien Giguere	$160,000 (1)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Daniel Carcillo	$140,000 (3)
Salary Remaining :	$140,000
Salary Average :	$140,700
Salary Average Remaining :	$140,700
David Moss	$130,000 (5)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Matt Carkner	$130,000 (1)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Justin Fontaine	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Ben Smith	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jordan Schroeder	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jeremy Morin	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Marc-Andre Cliche	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Richard Panik	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Lance Bouma	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	14
Salary Commitment
Year 2014 : $1,682,500.00
Year 2015 : $1,375,000.00
Year 2016 : $465,000.00
Year 2017 : $320,000.00
Salary Average Commitment
Year 2014 : $1,684,450.00
Year 2015 : $1,324,450.00
Year 2016 : $460,700.00
Year 2017 : $320,000.00

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	3500 - $30 - 0 - 0.00%
Level 4:	4066 - $20 - 0 - 0.00%
Luxury:	1000 - $150 - 0 - 0.00%
Total Attendance :	20066
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$49,033,333
Farm Players Total Salaries	$330,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$92,529,897
Projected Bank Account	$92,529,897

Pro Players Salaries
Joe Thornton	$7,200,000 (1)
Salary Remaining :	$7,200,000
Salary Average :	$7,200,000
Salary Average Remaining :	$7,200,000
Roberto Luongo	$6,500,000 (3)
Salary Remaining :	$6,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Keith Yandle	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Alexandre Burrows	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Paul Martin	$4,400,000 (2)
Salary Remaining :	$4,400,000
Salary Average :	$4,325,000
Salary Average Remaining :	$4,325,000
Sean Bergenheim	$4,000,000 (5)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Sam Gagner	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Eric Brewer	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Ville Leino	$2,500,000 (5)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Andrew Cogliano	$2,000,000 (4)
Salary Remaining :	$2,000,000
Salary Average :	$2,320,000
Salary Average Remaining :	$2,320,000
Thomas Greiss	$1,500,000 (3)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Mark Fraser	$975,000 (1)
Salary Remaining :	$975,000
Salary Average :	$975,000
Salary Average Remaining :	$975,000
Filip Forsberg	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Chris Summers	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Eric Gryba	$875,000 (1)
Salary Remaining :	$875,000
Salary Average :	$875,000
Salary Average Remaining :	$875,000
Jake Gardiner	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Tyler Toffoli	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Max Reinhart	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mark Cundari	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Kevin Connauton	$683,333 (2)
Salary Remaining :	$683,333
Salary Average :	$683,333
Salary Average Remaining :	$683,333
Casey Wellman	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Casey Cizikas	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Mark Arcobello	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Ondrej Palat	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	24
Salary Commitment
Year 2014 : $53,433,333.00
Year 2015 : $32,533,333.00
Year 2016 : $18,950,000.00
Year 2017 : $13,500,000.00
Salary Average Commitment
Year 2014 : $53,028,333.00
Year 2015 : $31,128,333.00
Year 2016 : $20,620,000.00
Year 2017 : $12,670,000.00

Farm Players Salaries
Taylor Beck	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Erik Haula	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Frazer McLaren	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cam Janssen	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Josh Leivo	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2014 : $330,000.00
Year 2015 : $265,000.00
Year 2016 : $130,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $330,000.00
Year 2015 : $265,000.00
Year 2016 : $130,000.00
Year 2017 : $0.00

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	2690 - $50 - 0 - 0.00%
Luxury:	1000 - $235 - 0 - 0.00%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,080,248
Farm Players Total Salaries	$436,833
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$133,547,557
Projected Bank Account	$133,547,557

Pro Players Salaries
Thomas Vanek	$6,400,000 (4)
Salary Remaining :	$6,400,000
Salary Average :	$6,250,000
Salary Average Remaining :	$6,250,000
Zach Parise	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,930,000
Salary Average Remaining :	$5,930,000
Johnny Oduya	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Matt Duchene	$5,500,000 (5)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Oliver Ekman-Larsson	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Jason Pominville	$4,650,000 (2)
Salary Remaining :	$4,650,000
Salary Average :	$4,562,500
Salary Average Remaining :	$4,562,500
Francois Beauchemin	$4,000,000 (4)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Ondrej Pavelec	$3,900,000 (5)
Salary Remaining :	$3,900,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Josh Gorges	$3,850,000 (3)
Salary Remaining :	$3,850,000
Salary Average :	$3,656,000
Salary Average Remaining :	$3,656,000
Chris Stewart	$3,850,000 (1)
Salary Remaining :	$3,850,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Dan Girardi	$3,750,249 (1)
Salary Remaining :	$3,750,249
Salary Average :	$3,750,249
Salary Average Remaining :	$3,750,249
Brayden Schenn	$3,150,000 (4)
Salary Remaining :	$3,150,000
Salary Average :	$3,150,000
Salary Average Remaining :	$3,150,000
Brad Stuart	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,262,500
Salary Average Remaining :	$3,262,500
Brad Boyes	$1,999,999 (2)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Daniel Winnik	$1,650,000 (4)
Salary Remaining :	$1,650,000
Salary Average :	$1,670,000
Salary Average Remaining :	$1,670,000
Grant Clitsome	$1,400,000 (4)
Salary Remaining :	$1,400,000
Salary Average :	$1,465,000
Salary Average Remaining :	$1,465,000
Paul Gaustad	$1,260,000 (1)
Salary Remaining :	$1,260,000
Salary Average :	$1,260,000
Salary Average Remaining :	$1,260,000
Peter Budaj	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Paul Byron	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Patrice Cormier	$770,000 (2)
Salary Remaining :	$770,000
Salary Average :	$770,000
Salary Average Remaining :	$770,000
Total Pro Players	20
Salary Commitment
Year 2014 : $68,080,248.00
Year 2015 : $56,319,999.00
Year 2016 : $46,800,000.00
Year 2017 : $34,450,000.00
Salary Average Commitment
Year 2014 : $67,626,248.00
Year 2015 : $56,615,999.00
Year 2016 : $46,021,000.00
Year 2017 : $36,435,000.00

Farm Players Salaries
Jacob Josefson	$175,000 (4)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Tom Pyatt	$148,500 (1)
Salary Remaining :	$148,500
Salary Average :	$148,500
Salary Average Remaining :	$148,500
Patrick Kaleta	$113,333 (3)
Salary Remaining :	$113,333
Salary Average :	$113,333
Salary Average Remaining :	$113,333
Total Farm Players	3
Salary Commitment
Year 2014 : $436,833.00
Year 2015 : $288,333.00
Year 2016 : $288,333.00
Year 2017 : $175,000.00
Salary Average Commitment
Year 2014 : $436,833.00
Year 2015 : $288,333.00
Year 2016 : $288,333.00
Year 2017 : $175,000.00

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	3153 - $30 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	19153
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,700,000
Farm Players Total Salaries	$1,095,500
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$83,714,413
Projected Bank Account	$83,714,413

Pro Players Salaries
Sidney Crosby	$8,000,000 (2)
Salary Remaining :	$8,000,000
Salary Average :	$7,833,334
Salary Average Remaining :	$7,833,334
Pavel Datsyuk	$7,000,000 (2)
Salary Remaining :	$7,000,000
Salary Average :	$6,987,500
Salary Average Remaining :	$6,987,500
Carey Price	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$5,525,000
Salary Average Remaining :	$5,525,000
James Neal	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,750,000
Salary Average Remaining :	$5,750,000
Joffrey Lupul	$4,500,000 (3)
Salary Remaining :	$4,500,000
Salary Average :	$4,520,000
Salary Average Remaining :	$4,520,000
Matt Moulson	$4,000,000 (2)
Salary Remaining :	$4,000,000
Salary Average :	$3,853,750
Salary Average Remaining :	$3,853,750
James Wisniewski	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,020,000
Salary Average Remaining :	$4,020,000
Christian Ehrhoff	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,980,000
Salary Average Remaining :	$3,980,000
Brooks Orpik	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Dave Bolland	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,855,000
Salary Average Remaining :	$2,855,000
Erik Gustafsson	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Jan Hejda	$2,200,000 (3)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Alec Martinez	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,575,000
Salary Average Remaining :	$1,575,000
Travis Moen	$1,000,000 (4)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Mika Zibanejad	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jared Cowen	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Alex Chiasson	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Robin Lehner	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Mark Stone	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Gustav Nyquist	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2014 : $60,700,000.00
Year 2015 : $55,200,000.00
Year 2016 : $22,625,000.00
Year 2017 : $7,500,000.00
Salary Average Commitment
Year 2014 : $60,149,584.00
Year 2015 : $55,524,584.00
Year 2016 : $24,875,000.00
Year 2017 : $7,055,000.00

Farm Players Salaries
Steve Bernier	$190,000 (5)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Jerred Smithson	$185,500 (4)
Salary Remaining :	$185,500
Salary Average :	$185,500
Salary Average Remaining :	$185,500
David Steckel	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Erik Condra	$165,000 (1)
Salary Remaining :	$165,000
Salary Average :	$165,000
Salary Average Remaining :	$165,000
Patrick Eaves	$110,000 (4)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Derek Smith	$100,000 (2)
Salary Remaining :	$100,000
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Chris Neil	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Dylan Olsen	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Total Farm Players	8
Salary Commitment
Year 2014 : $1,095,500.00
Year 2015 : $780,500.00
Year 2016 : $660,500.00
Year 2017 : $575,500.00
Salary Average Commitment
Year 2014 : $1,101,833.00
Year 2015 : $766,833.00
Year 2016 : $660,500.00
Year 2017 : $575,500.00

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	1496 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$52,174,999
Farm Players Total Salaries	$764,000
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$64,805,941
Projected Bank Account	$64,805,941

Pro Players Salaries
Jonas Hiller	$5,200,000 (3)
Salary Remaining :	$5,200,000
Salary Average :	$4,741,000
Salary Average Remaining :	$4,741,000
Martin Havlat	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Tyler Bozak	$3,600,000 (4)
Salary Remaining :	$3,600,000
Salary Average :	$4,025,000
Salary Average Remaining :	$4,025,000
Drew Stafford	$3,300,000 (4)
Salary Remaining :	$3,300,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Rich Peverley	$3,200,000 (2)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Matt Niskanen	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$3,100,000
Salary Average Remaining :	$3,100,000
Martin Brodeur	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Cory Sarich	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Kyle Quincey	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Kyle Turris	$2,900,000 (3)
Salary Remaining :	$2,900,000
Salary Average :	$3,350,000
Salary Average Remaining :	$3,350,000
Jordan Leopold	$2,750,000 (2)
Salary Remaining :	$2,750,000
Salary Average :	$2,612,500
Salary Average Remaining :	$2,612,500
Viktor Stalberg	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Cedrick Desjardins	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Matt Beleskey	$1,990,000 (1)
Salary Remaining :	$1,990,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Jannik Hansen	$1,760,000 (4)
Salary Remaining :	$1,760,000
Salary Average :	$1,790,000
Salary Average Remaining :	$1,790,000
Michael Kostka	$1,375,000 (3)
Salary Remaining :	$1,375,000
Salary Average :	$1,308,333
Salary Average Remaining :	$1,308,333
Justin Falk	$1,150,000 (3)
Salary Remaining :	$1,150,000
Salary Average :	$1,150,000
Salary Average Remaining :	$1,150,000
Andrew Shaw	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Chris Butler	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$862,500
Salary Average Remaining :	$862,500
Rob Klinkhammer	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Vyacheslav Voynov	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	21
Salary Commitment
Year 2014 : $52,174,999.00
Year 2015 : $39,850,000.00
Year 2016 : $28,205,000.00
Year 2017 : $14,800,000.00
Salary Average Commitment
Year 2014 : $52,879,332.00
Year 2015 : $39,476,833.00
Year 2016 : $28,064,333.00
Year 2017 : $14,265,000.00

Farm Players Salaries
Colin Fraser	$95,000 (4)
Salary Remaining :	$95,000
Salary Average :	$94,700
Salary Average Remaining :	$94,700
Mark Pysyk	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Robert Bortuzzo	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Landon Ferraro	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brett Bellemore	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Andrej Sustr	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Michael Chaput	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
David Savard	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
B.J. Crombeen	$69,000 (1)
Salary Remaining :	$69,000
Salary Average :	$67,500
Salary Average Remaining :	$67,500
James Wright	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	10
Salary Commitment
Year 2014 : $764,000.00
Year 2015 : $640,000.00
Year 2016 : $390,000.00
Year 2017 : $170,000.00
Salary Average Commitment
Year 2014 : $769,700.00
Year 2015 : $632,200.00
Year 2016 : $389,700.00
Year 2017 : $169,700.00

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $56 - 0 - 0.00%
Level 4:	4532 - $40 - 0 - 0.00%
Luxury:	1000 - $199 - 0 - 0.00%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,300,100
Farm Players Total Salaries	$1,220,000
Coaches Total Salaries	$10,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$36,297,473
Projected Bank Account	$36,297,473

Pro Players Salaries
Zdeno Chara	$7,500,000 (2)
Salary Remaining :	$7,500,000
Salary Average :	$6,750,000
Salary Average Remaining :	$6,750,000
Jason Spezza	$7,200,000 (4)
Salary Remaining :	$7,200,000
Salary Average :	$6,830,000
Salary Average Remaining :	$6,830,000
Jarome Iginla	$6,000,000 (2)
Salary Remaining :	$6,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Paul Stastny	$5,250,000 (5)
Salary Remaining :	$5,250,000
Salary Average :	$5,180,000
Salary Average Remaining :	$5,180,000
Shea Weber	$5,000,000 (1)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Tyler Seguin	$4,800,000 (3)
Salary Remaining :	$4,800,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Milan Lucic	$4,350,000 (2)
Salary Remaining :	$4,350,000
Salary Average :	$4,383,334
Salary Average Remaining :	$4,383,334
Evander Kane	$3,900,000 (1)
Salary Remaining :	$3,900,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Marc-Edouard Vlasic	$3,850,000 (1)
Salary Remaining :	$3,850,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Brandon Dubinsky	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$3,790,000
Salary Average Remaining :	$3,790,000
Wayne Simmonds	$3,200,000 (3)
Salary Remaining :	$3,200,000
Salary Average :	$3,412,500
Salary Average Remaining :	$3,412,500
Semyon Varlamov	$2,850,000 (2)
Salary Remaining :	$2,850,000
Salary Average :	$2,883,333
Salary Average Remaining :	$2,883,333
Braden Holtby	$2,100,000 (2)
Salary Remaining :	$2,100,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Alexei Emelin	$1,950,000 (5)
Salary Remaining :	$1,950,000
Salary Average :	$2,710,000
Salary Average Remaining :	$2,710,000
Jarret Stoll	$1,750,000 (5)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Ryan Reaves	$700,100 (1)
Salary Remaining :	$700,100
Salary Average :	$700,100
Salary Average Remaining :	$700,100
Sheldon Brookbank	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Antoine Roussel	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Brenden Dillon	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Dalton Prout	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2014 : $66,300,100.00
Year 2015 : $51,450,000.00
Year 2016 : $30,500,000.00
Year 2017 : $20,400,000.00
Salary Average Commitment
Year 2014 : $65,389,267.00
Year 2015 : $52,389,167.00
Year 2016 : $29,372,500.00
Year 2017 : $20,260,000.00

Farm Players Salaries
Roman Polak	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$239,000
Salary Average Remaining :	$239,000
Gregory Campbell	$130,000 (2)
Salary Remaining :	$130,000
Salary Average :	$123,750
Salary Average Remaining :	$123,750
John Mitchell	$110,000 (5)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Zack Kassian	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Clayton Stoner	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Colton Sceviour	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brad Malone	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brandon Mashinter	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Andy Miele	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brian McGrattan	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
John Erskine	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tim Sestito	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Troy Bodie	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
John Curry	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Adam Pardy	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	15
Salary Commitment
Year 2014 : $1,220,000.00
Year 2015 : $965,000.00
Year 2016 : $620,000.00
Year 2017 : $450,000.00
Salary Average Commitment
Year 2014 : $1,252,750.00
Year 2015 : $977,750.00
Year 2016 : $609,000.00
Year 2017 : $429,000.00

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	2064 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18064
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,319,998
Farm Players Total Salaries	$250,000
Coaches Total Salaries	$650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,171,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $68,000,000	$0
Estimate Over Minimum Salary Cap of $52,000,000	$0
Current Bank Account	$83,978,750
Projected Bank Account	$83,978,750

Pro Players Salaries
Daniel Alfredsson	$8,500,000 (1)
Salary Remaining :	$8,500,000
Salary Average :	$8,500,000
Salary Average Remaining :	$8,500,000
Andrei Markov	$6,000,000 (3)
Salary Remaining :	$6,000,000
Salary Average :	$5,666,666
Salary Average Remaining :	$5,666,666
Bobby Ryan	$5,100,000 (1)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Mark Streit	$5,000,000 (3)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Milan Michalek	$4,800,000 (4)
Salary Remaining :	$4,800,000
Salary Average :	$4,389,000
Salary Average Remaining :	$4,389,000
Bryan Little	$4,300,000 (2)
Salary Remaining :	$4,300,000
Salary Average :	$4,450,000
Salary Average Remaining :	$4,450,000
Michael Ryder	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,125,000
Salary Average Remaining :	$4,125,000
Erik Cole	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Viktor Fasth	$3,625,000 (4)
Salary Remaining :	$3,625,000
Salary Average :	$3,625,000
Salary Average Remaining :	$3,625,000
John-Michael Liles	$3,100,000 (2)
Salary Remaining :	$3,100,000
Salary Average :	$2,825,000
Salary Average Remaining :	$2,825,000
Fedor Tyutin	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Colin Wilson	$2,385,000 (1)
Salary Remaining :	$2,385,000
Salary Average :	$2,120,000
Salary Average Remaining :	$2,120,000
Pierre-Marc Bouchard	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Blake Comeau	$2,200,000 (5)
Salary Remaining :	$2,200,000
Salary Average :	$1,740,000
Salary Average Remaining :	$1,740,000
Chris Phillips	$1,999,999 (2)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Rob Scuderi	$1,999,999 (3)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Josh Harding	$1,960,000 (2)
Salary Remaining :	$1,960,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Andrew Ebbett	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jesse Winchester	$750,000 (1)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Michael Stone	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	20
Salary Commitment
Year 2014 : $66,319,998.00
Year 2015 : $42,224,998.00
Year 2016 : $30,274,999.00
Year 2017 : $9,125,000.00
Salary Average Commitment
Year 2014 : $64,780,664.00
Year 2015 : $42,810,664.00
Year 2016 : $31,545,665.00
Year 2017 : $9,754,000.00

Farm Players Salaries
Adam McQuaid	$185,000 (1)
Salary Remaining :	$185,000
Salary Average :	$158,667
Salary Average Remaining :	$158,667
Drew MacIntyre	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	2
Salary Commitment
Year 2014 : $250,000.00
Year 2015 : $65,000.00
Year 2016 : $65,000.00
Year 2017 : $0.00
Salary Average Commitment
Year 2014 : $223,667.00
Year 2015 : $65,000.00
Year 2016 : $65,000.00
Year 2017 : $0.00

Team	Current Fund	Payroll	Under Maximum of $68,000,000	Over Minimum of $52,000,000	Pro Players	Farm Players	Total Players
Avalanche	$96,295,128	$63,255,665	$4,744,335	$11,255,665	24	23	47
BlackHawks	$50,917,839	$59,336,249	$8,663,751	$7,336,249	24	13	37
Blues	$22,491,355	$68,029,084	-$29,084	$16,029,084	22	12	34
Bruins	$99,965,110	$67,861,000	$139,000	$15,861,000	22	16	38
Canadiens	$71,746,372	$64,962,500	$3,037,500	$12,962,500	21	13	34
Canucks	$48,725,541	$61,877,500	$6,122,500	$9,877,500	21	22	43
Capitals	$77,690,886	$66,686,834	$1,313,166	$14,686,834	21	13	34
Devils	$58,980,611	$48,681,915	$19,318,085	-$3,318,085	23	7	30
Flames	$155,631,440	$63,682,621	$4,317,379	$11,682,621	21	10	31
Flyers	$108,169,768	$67,876,666	$123,334	$15,876,666	25	1	26
Hurricanes	$55,977,003	$59,520,000	$8,480,000	$7,520,000	21	13	34
Jets	$126,306,003	$61,613,499	$6,386,501	$9,613,499	23	21	44
Kings	$49,970,096	$66,526,249	$1,473,751	$14,526,249	22	16	38
Lightning	$81,579,778	$63,463,750	$4,536,250	$11,463,750	21	5	26
MapleLeafs	$40,472,002	$53,231,667	$14,768,333	$1,231,667	22	5	27
Oilers	$71,485,295	$50,217,333	$17,782,667	-$1,782,667	21	20	41
Panthers	$59,483,208	$63,541,665	$4,458,335	$11,541,665	24	12	36
Penguins	$143,857,297	$57,387,833	$10,612,167	$5,387,833	22	9	31
Predators	$110,789,840	$65,546,666	$2,453,334	$13,546,666	24	16	40
Rangers	$55,266,559	$57,518,333	$10,481,667	$5,518,333	24	14	38
RedWings	$92,529,897	$48,703,333	$19,296,667	-$3,296,667	24	5	29
Sabres	$133,547,557	$67,626,248	$373,752	$15,626,248	20	3	23
Senators	$83,714,413	$60,149,584	$7,850,416	$8,149,584	20	8	28
Sharks	$64,805,941	$52,879,332	$15,120,668	$879,332	21	10	31
Stars	$36,297,473	$65,389,267	$2,610,733	$13,389,267	20	15	35
Wild	$83,978,750	$65,952,164	$2,047,836	$13,952,164	20	2	22

Team Finance for Quebec National Hockey League

Update - October-05-14 at 12:29

Simulating a Pre-Season

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %