QNHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - $102 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	2007 - $45 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$57,500,000
Farm Players Total Salaries	$1,456,525
Coaches Total Salaries	$800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$86,438,737
Projected Bank Account	$86,438,737

Pro Players Salaries
Marian Hossa	$7,150,000 (4)
Salary Remaining :	$7,150,000
Salary Average :	$6,575,000
Salary Average Remaining :	$6,575,000
Brian Gionta	$4,850,000 (1)
Salary Remaining :	$4,850,000
Salary Average :	$4,850,000
Salary Average Remaining :	$4,850,000
Antti Niemi	$4,800,000 (3)
Salary Remaining :	$4,800,000
Salary Average :	$4,812,500
Salary Average Remaining :	$4,812,500
Jordan Staal	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,266,666
Salary Average Remaining :	$4,266,666
Johan Franzen	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Michael Del Zotto	$3,600,000 (3)
Salary Remaining :	$3,600,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
John Carlson	$3,600,000 (3)
Salary Remaining :	$3,600,000
Salary Average :	$3,725,000
Salary Average Remaining :	$3,725,000
Victor Bartley	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Chris Stewart	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Lubomir Visnovsky	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,058,333
Salary Average Remaining :	$3,058,333
Travis Moen	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Justin Abdelkader	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Evgeni Nabokov	$1,999,999 (3)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Brayden Schenn	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Cody Hodgson	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Kevin Shattenkirk	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Marcus Johansson	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Drew Shore	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Kevin Porter	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Alexei Emelin	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Derek Stepan	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tyson Barrie	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	22
Salary Commitment
Year 2013 : $57,499,999.00
Year 2014 : $39,699,999.00
Year 2015 : $30,449,999.00
Year 2016 : $9,000,000.00
Salary Average Commitment
Year 2013 : $57,012,498.00
Year 2014 : $38,362,498.00
Year 2015 : $28,837,499.00
Year 2016 : $10,075,000.00

Farm Players Salaries
Tim Kennedy	$199,000 (1)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Jan Mursak	$199,000 (2)
Salary Remaining :	$199,000
Salary Average :	$199,000
Salary Average Remaining :	$199,000
Marc-Andre Gragnani	$93,500 (3)
Salary Remaining :	$93,500
Salary Average :	$94,500
Salary Average Remaining :	$94,500
Marcus Foligno	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Quinton Howden	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ryan White	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Colton Gillies	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Calvert	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Halischuk	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$83,333
Salary Average Remaining :	$83,333
David Savard	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Colby Robak	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tomas Tatar	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jason Zucker	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Aaron Palushaj	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Mark Olver	$60,025 (2)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Rob Klinkhammer	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	16
Salary Commitment
Year 2013 : $1,456,525.00
Year 2014 : $1,051,525.00
Year 2015 : $542,500.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $1,460,358.00
Year 2014 : $1,041,358.00
Year 2015 : $537,833.00
Year 2016 : $0.00

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $150 - 0 - 0.00%
Level 2:	5000 - $112 - 0 - 0.00%
Level 3:	3500 - $80 - 0 - 0.00%
Level 4:	4500 - $57 - 0 - 0.00%
Luxury:	1000 - $300 - 0 - 0.00%
Total Attendance :	20500
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$50,747,500
Farm Players Total Salaries	$278,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$87,686,078
Projected Bank Account	$87,686,078

Pro Players Salaries
Zach Parise	$5,750,000 (4)
Salary Remaining :	$5,750,000
Salary Average :	$5,930,000
Salary Average Remaining :	$5,930,000
Dan Boyle	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Antoine Vermette	$4,600,000 (5)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Martin Erat	$4,500,000 (4)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Jose Theodore	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$2,920,000
Salary Average Remaining :	$2,920,000
P.K. Subban	$2,950,000 (3)
Salary Remaining :	$2,950,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Mark Eaton	$2,900,000 (1)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Simon Gagne	$2,800,000 (1)
Salary Remaining :	$2,800,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Darren Helm	$2,650,000 (2)
Salary Remaining :	$2,650,000
Salary Average :	$2,650,000
Salary Average Remaining :	$2,650,000
Bryan Little	$2,200,000 (1)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Jamie McGinn	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,133,333
Salary Average Remaining :	$2,133,333
Jay McClement	$2,100,000 (5)
Salary Remaining :	$2,100,000
Salary Average :	$2,360,000
Salary Average Remaining :	$2,360,000
Tyler Kennedy	$1,700,000 (2)
Salary Remaining :	$1,700,000
Salary Average :	$1,725,000
Salary Average Remaining :	$1,725,000
Francis Bouillon	$1,700,000 (3)
Salary Remaining :	$1,700,000
Salary Average :	$1,700,000
Salary Average Remaining :	$1,700,000
Jack Hillen	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Mats Zuccarello	$1,072,500 (2)
Salary Remaining :	$1,072,500
Salary Average :	$1,086,250
Salary Average Remaining :	$1,086,250
Mika Zibanejad	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Braden Holtby	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Davis Drewiske	$675,000 (5)
Salary Remaining :	$675,000
Salary Average :	$755,000
Salary Average Remaining :	$755,000
Alexander Killorn	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Radko Gudas	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $50,747,500.00
Year 2014 : $41,100,000.00
Year 2015 : $30,450,000.00
Year 2016 : $24,150,000.00
Salary Average Commitment
Year 2013 : $51,384,583.00
Year 2014 : $41,184,583.00
Year 2015 : $29,720,000.00
Year 2016 : $23,645,000.00

Farm Players Salaries
Brett Clark	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Brandon Yip	$78,500 (1)
Salary Remaining :	$78,500
Salary Average :	$76,000
Salary Average Remaining :	$76,000
Total Farm Players	2
Salary Commitment
Year 2013 : $278,500.00
Year 2014 : $0.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $276,000.00
Year 2014 : $0.00
Year 2015 : $0.00
Year 2016 : $0.00

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $120 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	3022 - $35 - 0 - 0.00%
Luxury:	1000 - $265 - 0 - 0.00%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,853,328
Farm Players Total Salaries	$649,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$17,358,332
Projected Bank Account	$17,358,332

Pro Players Salaries
Daniel Sedin	$6,900,000 (2)
Salary Remaining :	$6,900,000
Salary Average :	$6,900,000
Salary Average Remaining :	$6,900,000
Henrik Zetterberg	$6,780,000 (2)
Salary Remaining :	$6,780,000
Salary Average :	$6,780,000
Salary Average Remaining :	$6,780,000
Rick Nash	$6,500,000 (1)
Salary Remaining :	$6,500,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Olli Jokinen	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Dan Hamhuis	$4,350,000 (3)
Salary Remaining :	$4,350,000
Salary Average :	$4,175,000
Salary Average Remaining :	$4,175,000
Corey Crawford	$4,250,000 (5)
Salary Remaining :	$4,250,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Jussi Jokinen	$3,960,000 (5)
Salary Remaining :	$3,960,000
Salary Average :	$3,332,000
Salary Average Remaining :	$3,332,000
Brenden Morrow	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Travis Zajac	$3,000,000 (4)
Salary Remaining :	$3,000,000
Salary Average :	$3,562,500
Salary Average Remaining :	$3,562,500
David Jones	$2,650,000 (2)
Salary Remaining :	$2,650,000
Salary Average :	$2,925,000
Salary Average Remaining :	$2,925,000
Carl Gunnarsson	$2,325,000 (3)
Salary Remaining :	$2,325,000
Salary Average :	$2,382,500
Salary Average Remaining :	$2,382,500
Anton Stralman	$2,200,000 (2)
Salary Remaining :	$2,200,000
Salary Average :	$2,183,333
Salary Average Remaining :	$2,183,333
Steve Ott	$2,050,000 (2)
Salary Remaining :	$2,050,000
Salary Average :	$2,050,000
Salary Average Remaining :	$2,050,000
Christopher Higgins	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$2,033,333
Salary Average Remaining :	$2,033,333
Kent Huskins	$1,666,666 (1)
Salary Remaining :	$1,666,666
Salary Average :	$1,666,666
Salary Average Remaining :	$1,666,666
Sami Salo	$1,550,000 (1)
Salary Remaining :	$1,550,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Mathieu Garon	$1,350,000 (2)
Salary Remaining :	$1,350,000
Salary Average :	$1,350,000
Salary Average Remaining :	$1,350,000
Mark Fayne	$1,105,000 (2)
Salary Remaining :	$1,105,000
Salary Average :	$1,127,500
Salary Average Remaining :	$1,127,500
Nick Bjugstad	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Mikael Samuelsson	$666,666 (1)
Salary Remaining :	$666,666
Salary Average :	$666,666
Salary Average Remaining :	$666,666
Total Pro Players	20
Salary Commitment
Year 2013 : $61,853,332.00
Year 2014 : $48,130,000.00
Year 2015 : $19,400,000.00
Year 2016 : $12,650,000.00
Salary Average Commitment
Year 2013 : $62,534,498.00
Year 2014 : $47,751,166.00
Year 2015 : $19,152,000.00
Year 2016 : $11,694,500.00

Farm Players Salaries
Yannick Weber	$160,000 (4)
Salary Remaining :	$160,000
Salary Average :	$146,250
Salary Average Remaining :	$146,250
Brett Sutter	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
James Sheppard	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Adam Cracknell	$71,500 (1)
Salary Remaining :	$71,500
Salary Average :	$71,500
Salary Average Remaining :	$71,500
Chris Mason	$66,667 (1)
Salary Remaining :	$66,667
Salary Average :	$66,667
Salary Average Remaining :	$66,667
Radek Martinek	$66,667 (1)
Salary Remaining :	$66,667
Salary Average :	$66,667
Salary Average Remaining :	$66,667
Adrian Aucoin	$66,667 (1)
Salary Remaining :	$66,667
Salary Average :	$66,667
Salary Average Remaining :	$66,667
Tim Jackman	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	8
Salary Commitment
Year 2013 : $649,001.00
Year 2014 : $285,000.00
Year 2015 : $140,000.00
Year 2016 : $135,000.00
Salary Average Commitment
Year 2013 : $635,251.00
Year 2014 : $281,250.00
Year 2015 : $146,250.00
Year 2016 : $146,250.00

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6500 - $126 - 0 - 0.00%
Level 2:	5000 - $90 - 0 - 0.00%
Level 3:	3500 - $65 - 0 - 0.00%
Level 4:	1565 - $38 - 0 - 0.00%
Luxury:	1000 - $299 - 0 - 0.00%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,095,000
Farm Players Total Salaries	$1,322,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$100,871,198
Projected Bank Account	$100,871,198

Pro Players Salaries
Zdeno Chara	$8,260,000 (1)
Salary Remaining :	$8,260,000
Salary Average :	$8,260,000
Salary Average Remaining :	$8,260,000
Loui Eriksson	$4,500,000 (1)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
David Krejci	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Patrice Bergeron	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Tuukka Rask	$4,100,000 (2)
Salary Remaining :	$4,100,000
Salary Average :	$4,275,000
Salary Average Remaining :	$4,275,000
Dennis Seidenberg	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,712,500
Salary Average Remaining :	$3,712,500
Milan Lucic	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$4,383,334
Salary Average Remaining :	$4,383,334
Pierre-Alexandr Parenteau	$3,800,000 (4)
Salary Remaining :	$3,800,000
Salary Average :	$3,212,000
Salary Average Remaining :	$3,212,000
Johnny Boychuk	$3,750,000 (2)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Jeff Carter	$3,500,000 (5)
Salary Remaining :	$3,500,000
Salary Average :	$4,240,000
Salary Average Remaining :	$4,240,000
David Clarkson	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,525,000
Salary Average Remaining :	$2,525,000
Brad Marchand	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,875,000
Salary Average Remaining :	$2,875,000
Chris Kelly	$2,100,000 (3)
Salary Remaining :	$2,100,000
Salary Average :	$1,975,000
Salary Average Remaining :	$1,975,000
Carl Hagelin	$1,950,000 (4)
Salary Remaining :	$1,950,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Anton Khudobin	$1,385,000 (1)
Salary Remaining :	$1,385,000
Salary Average :	$1,385,000
Salary Average Remaining :	$1,385,000
Cody Franson	$1,300,000 (2)
Salary Remaining :	$1,300,000
Salary Average :	$1,400,000
Salary Average Remaining :	$1,400,000
Daniel Paille	$1,100,000 (5)
Salary Remaining :	$1,100,000
Salary Average :	$1,210,000
Salary Average Remaining :	$1,210,000
Mikael Backlund	$1,000,000 (2)
Salary Remaining :	$1,000,000
Salary Average :	$1,060,000
Salary Average Remaining :	$1,060,000
Dougie Hamilton	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
T.J. Brodie	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Torey Krug	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $61,095,000.00
Year 2014 : $39,790,000.00
Year 2015 : $28,050,000.00
Year 2016 : $11,300,000.00
Salary Average Commitment
Year 2013 : $61,975,334.00
Year 2014 : $39,555,334.00
Year 2015 : $28,270,334.00
Year 2016 : $11,249,500.00

Farm Players Salaries
Adam McQuaid	$156,000 (2)
Salary Remaining :	$156,000
Salary Average :	$158,667
Salary Average Remaining :	$158,667
Zach Boychuk	$135,000 (1)
Salary Remaining :	$135,000
Salary Average :	$135,000
Salary Average Remaining :	$135,000
Gregory Campbell	$130,000 (3)
Salary Remaining :	$130,000
Salary Average :	$123,750
Salary Average Remaining :	$123,750
Jordan Schroeder	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Joe Colborne	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jordan Caron	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Carl Soderberg	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Aaron Rome	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Paul Postma	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Jeremy Morin	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Richard Panik	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matt Bartkowski	$66,000 (2)
Salary Remaining :	$66,000
Salary Average :	$66,000
Salary Average Remaining :	$66,000
Kaspars Daugavins	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Martin Biron	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Reilly Smith	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	15
Salary Commitment
Year 2013 : $1,322,000.00
Year 2014 : $936,000.00
Year 2015 : $515,000.00
Year 2016 : $175,000.00
Salary Average Commitment
Year 2013 : $1,328,417.00
Year 2014 : $908,417.00
Year 2015 : $513,750.00
Year 2016 : $170,000.00

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	5273 - $15 - 0 - 0.00%
Luxury:	1000 - $175 - 0 - 0.00%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,120,000
Farm Players Total Salaries	$575,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$59,886,840
Projected Bank Account	$59,886,840

Pro Players Salaries
Pavel Datsyuk	$7,350,000 (3)
Salary Remaining :	$7,350,000
Salary Average :	$6,987,500
Salary Average Remaining :	$6,987,500
Jonathan Toews	$7,000,000 (3)
Salary Remaining :	$7,000,000
Salary Average :	$7,133,334
Salary Average Remaining :	$7,133,334
Cam Ward	$5,300,000 (5)
Salary Remaining :	$5,300,000
Salary Average :	$5,670,000
Salary Average Remaining :	$5,670,000
Brad Richards	$5,200,000 (2)
Salary Remaining :	$5,200,000
Salary Average :	$5,200,000
Salary Average Remaining :	$5,200,000
Michal Rozsival	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$4,300,000
Salary Average Remaining :	$4,300,000
Claude Giroux	$4,250,000 (1)
Salary Remaining :	$4,250,000
Salary Average :	$4,250,000
Salary Average Remaining :	$4,250,000
Craig Anderson	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,275,000
Salary Average Remaining :	$3,275,000
Ron Hainsey	$3,250,000 (3)
Salary Remaining :	$3,250,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Mark Fistric	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Brooks Orpik	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Blake Wheeler	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Dave Bolland	$2,200,000 (5)
Salary Remaining :	$2,200,000
Salary Average :	$2,855,000
Salary Average Remaining :	$2,855,000
Mason Raymond	$1,950,000 (1)
Salary Remaining :	$1,950,000
Salary Average :	$1,837,500
Salary Average Remaining :	$1,837,500
Alec Martinez	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,575,000
Salary Average Remaining :	$1,575,000
Eric Nystrom	$1,200,000 (5)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Taylor Pyatt	$1,175,000 (2)
Salary Remaining :	$1,175,000
Salary Average :	$1,175,000
Salary Average Remaining :	$1,175,000
John Mitchell	$995,000 (1)
Salary Remaining :	$995,000
Salary Average :	$935,000
Salary Average Remaining :	$935,000
Stephen Gionta	$950,000 (5)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Sven Baertschi	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jordan Eberle	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Travis Hamonic	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
T.J. Brennan	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	22
Salary Commitment
Year 2013 : $61,120,000.00
Year 2014 : $47,100,000.00
Year 2015 : $36,500,000.00
Year 2016 : $14,925,000.00
Salary Average Commitment
Year 2013 : $60,493,334.00
Year 2014 : $46,570,834.00
Year 2015 : $37,720,834.00
Year 2016 : $14,975,000.00

Farm Players Salaries
Jonathan Bernier	$185,000 (1)
Salary Remaining :	$185,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
John Scott	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Theo Peckham	$88,000 (2)
Salary Remaining :	$88,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Chris Conner	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Matt Ellis	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Roman Hamrlik	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	6
Salary Commitment
Year 2013 : $575,500.00
Year 2014 : $245,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $566,500.00
Year 2014 : $244,000.00
Year 2015 : $0.00
Year 2016 : $0.00

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $80 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2860 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18860
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,763,000
Farm Players Total Salaries	$2,017,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$48,473,183
Projected Bank Account	$48,473,183

Pro Players Salaries
Henrik Lundqvist	$6,300,000 (5)
Salary Remaining :	$6,300,000
Salary Average :	$6,520,000
Salary Average Remaining :	$6,520,000
Erik Karlsson	$5,800,000 (5)
Salary Remaining :	$5,800,000
Salary Average :	$6,510,000
Salary Average Remaining :	$6,510,000
Corey Perry	$5,200,000 (5)
Salary Remaining :	$5,200,000
Salary Average :	$6,140,000
Salary Average Remaining :	$6,140,000
Mikko Koivu	$5,100,000 (4)
Salary Remaining :	$5,100,000
Salary Average :	$4,800,000
Salary Average Remaining :	$4,800,000
Scott Hartnell	$4,500,000 (5)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Phil Kessel	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Joe Pavelski	$4,378,000 (3)
Salary Remaining :	$4,378,000
Salary Average :	$4,292,666
Salary Average Remaining :	$4,292,666
Matt Carle	$3,275,000 (5)
Salary Remaining :	$3,275,000
Salary Average :	$3,825,000
Salary Average Remaining :	$3,825,000
Dmitry Kulikov	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
Alex Pietrangelo	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$3,100,000
Salary Average Remaining :	$3,100,000
Ryan OReilly	$2,400,000 (2)
Salary Remaining :	$2,400,000
Salary Average :	$2,455,000
Salary Average Remaining :	$2,455,000
Jakub Voracek	$2,150,000 (1)
Salary Remaining :	$2,150,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Valtteri Filppula	$2,100,000 (1)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Justin Braun	$1,510,000 (1)
Salary Remaining :	$1,510,000
Salary Average :	$1,510,000
Salary Average Remaining :	$1,510,000
Cam Fowler	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Tyler Seguin	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nazem Kadri	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jonas Brodin	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Lars Eller	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jake Allen	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Total Pro Players	20
Salary Commitment
Year 2013 : $58,763,000.00
Year 2014 : $41,100,000.00
Year 2015 : $38,500,000.00
Year 2016 : $33,500,000.00
Salary Average Commitment
Year 2013 : $60,552,666.00
Year 2014 : $40,742,666.00
Year 2015 : $38,287,666.00
Year 2016 : $32,295,000.00

Farm Players Salaries
Shawn Matthias	$185,000 (3)
Salary Remaining :	$185,000
Salary Average :	$208,333
Salary Average Remaining :	$208,333
Kris Russell	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Torrey Mitchell	$135,000 (5)
Salary Remaining :	$135,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Bruno Gervais	$96,000 (5)
Salary Remaining :	$96,000
Salary Average :	$89,200
Salary Average Remaining :	$89,200
Alexander Burmistrov	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Chris Kreider	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Nathan Beaulieu	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Kyle Chipchura	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Dwight King	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brendan Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
David Rundblad	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Leland Irving	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mattias Tedenby	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Zac Dalpe	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brandon Pirri	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Marco Scandella	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Andrei Loktionov	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jimmy Hayes	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Drayson Bowman	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Eric Tangradi	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Bob Sanguinetti	$68,500 (1)
Salary Remaining :	$68,500
Salary Average :	$68,500
Salary Average Remaining :	$68,500
Marcus Kruger	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	22
Salary Commitment
Year 2013 : $2,017,000.00
Year 2014 : $1,095,000.00
Year 2015 : $640,000.00
Year 2016 : $230,000.00
Salary Average Commitment
Year 2013 : $2,038,533.00
Year 2014 : $1,072,533.00
Year 2015 : $617,533.00
Year 2016 : $229,200.00

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6500 - $250 - 0 - 0.00%
Level 2:	5000 - $249 - 0 - 0.00%
Level 3:	3500 - $200 - 0 - 0.00%
Level 4:	2672 - $199 - 0 - 0.00%
Luxury:	1000 - $450 - 0 - 0.00%
Total Attendance :	18672
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,543,332
Farm Players Total Salaries	$1,691,404
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$77,383,131
Projected Bank Account	$77,383,131

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (1)
Salary Remaining :	$7,250,000
Salary Average :	$7,150,000
Salary Average Remaining :	$7,150,000
Mike Green	$5,800,000 (1)
Salary Remaining :	$5,800,000
Salary Average :	$5,800,000
Salary Average Remaining :	$5,800,000
Alexander Semin	$5,500,000 (4)
Salary Remaining :	$5,500,000
Salary Average :	$5,780,000
Salary Average Remaining :	$5,780,000
Daniel Briere	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$4,750,000
Salary Average Remaining :	$4,750,000
Jimmy Howard	$5,250,000 (3)
Salary Remaining :	$5,250,000
Salary Average :	$5,137,500
Salary Average Remaining :	$5,137,500
Tomas Fleischmann	$3,850,000 (3)
Salary Remaining :	$3,850,000
Salary Average :	$3,875,000
Salary Average Remaining :	$3,875,000
James Reimer	$3,350,000 (3)
Salary Remaining :	$3,350,000
Salary Average :	$3,783,333
Salary Average Remaining :	$3,783,333
Jay Harrison	$3,260,000 (5)
Salary Remaining :	$3,260,000
Salary Average :	$3,260,000
Salary Average Remaining :	$3,260,000
Matt Stajan	$2,900,000 (1)
Salary Remaining :	$2,900,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Ryane Clowe	$2,800,000 (2)
Salary Remaining :	$2,800,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
David Desharnais (Out of Payroll)	$2,600,000 (2)
Salary Remaining :	$2,600,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Douglas Murray	$2,400,000 (2)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Marc Methot	$2,250,000 (3)
Salary Remaining :	$2,250,000
Salary Average :	$2,393,750
Salary Average Remaining :	$2,393,750
Jiri Tlusty	$1,950,000 (1)
Salary Remaining :	$1,950,000
Salary Average :	$1,950,000
Salary Average Remaining :	$1,950,000
Tom Poti	$1,333,333 (1)
Salary Remaining :	$1,333,333
Salary Average :	$1,333,333
Salary Average Remaining :	$1,333,333
Corey Potter	$1,100,000 (3)
Salary Remaining :	$1,100,000
Salary Average :	$1,162,500
Salary Average Remaining :	$1,162,500
Mathieu Perreault	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$966,667
Salary Average Remaining :	$966,667
Taylor Hall	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Ryan McDonagh	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Cody Eakin	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Alexei Kovalev	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $61,143,333.00
Year 2014 : $40,110,000.00
Year 2015 : $28,210,000.00
Year 2016 : $9,510,000.00
Salary Average Commitment
Year 2013 : $61,292,083.00
Year 2014 : $39,708,750.00
Year 2015 : $26,358,750.00
Year 2016 : $9,040,000.00

Farm Players Salaries
T.J. Galiardi	$154,000 (3)
Salary Remaining :	$154,000
Salary Average :	$161,333
Salary Average Remaining :	$161,333
Colby Armstrong	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$131,250
Salary Average Remaining :	$131,250
Mike Blunden	$122,222 (2)
Salary Remaining :	$122,222
Salary Average :	$122,222
Salary Average Remaining :	$122,222
Andrew Desjardins	$111,111 (4)
Salary Remaining :	$111,111
Salary Average :	$111,111
Salary Average Remaining :	$111,111
Dave Dziurzynski	$111,111 (5)
Salary Remaining :	$111,111
Salary Average :	$111,111
Salary Average Remaining :	$111,111
Tom Wandell	$89,250 (2)
Salary Remaining :	$89,250
Salary Average :	$89,250
Salary Average Remaining :	$89,250
Harry Zolnierczyk	$88,100 (4)
Salary Remaining :	$88,100
Salary Average :	$88,100
Salary Average Remaining :	$88,100
Mike Brown	$82,500 (5)
Salary Remaining :	$82,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Andrew Gordon	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$73,250
Salary Average Remaining :	$73,250
Cory Sarich	$72,500 (1)
Salary Remaining :	$72,500
Salary Average :	$72,500
Salary Average Remaining :	$72,500
Ryan Reaves	$70,010 (2)
Salary Remaining :	$70,010
Salary Average :	$70,010
Salary Average Remaining :	$70,010
Dmitri Orlov	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Peter Harrold	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Joey MacDonald	$65,600 (3)
Salary Remaining :	$65,600
Salary Average :	$65,600
Salary Average Remaining :	$65,600
Brian McGrattan	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Dylan Reese	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Chris Bourque	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Joe Finley	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Shawn Thornton	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kevin Westgarth	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	20
Salary Commitment
Year 2013 : $1,691,404.00
Year 2014 : $1,282,404.00
Year 2015 : $725,922.00
Year 2016 : $385,322.00
Salary Average Commitment
Year 2013 : $1,673,237.00
Year 2014 : $1,277,487.00
Year 2015 : $746,005.00
Year 2016 : $387,822.00

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $115 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	2000 - $55 - 0 - 0.00%
Level 4:	3625 - $30 - 0 - 0.00%
Luxury:	1000 - $165 - 0 - 0.00%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$53,825,000
Farm Players Total Salaries	$1,046,000
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$54,200,609
Projected Bank Account	$54,200,609

Pro Players Salaries
Mark Streit	$7,000,000 (1)
Salary Remaining :	$7,000,000
Salary Average :	$7,000,000
Salary Average Remaining :	$7,000,000
Saku Koivu	$6,500,000 (1)
Salary Remaining :	$6,500,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Mike Weaver	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Ales Hemsky	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Christian Ehrhoff	$4,350,000 (4)
Salary Remaining :	$4,350,000
Salary Average :	$3,980,000
Salary Average Remaining :	$3,980,000
Martin Brodeur	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Niklas Hjalmarsson	$3,850,000 (2)
Salary Remaining :	$3,850,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Nikita Nikitin	$2,950,000 (2)
Salary Remaining :	$2,950,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
Trevor Daley	$2,800,000 (4)
Salary Remaining :	$2,800,000
Salary Average :	$2,950,000
Salary Average Remaining :	$2,950,000
James van Riemsdyk	$2,650,000 (2)
Salary Remaining :	$2,650,000
Salary Average :	$2,533,333
Salary Average Remaining :	$2,533,333
Clarke MacArthur	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Artem Anisimov	$1,900,000 (1)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Josh Bailey	$1,875,000 (3)
Salary Remaining :	$1,875,000
Salary Average :	$2,108,333
Salary Average Remaining :	$2,108,333
Tommy Wingels	$1,800,000 (1)
Salary Remaining :	$1,800,000
Salary Average :	$1,800,000
Salary Average Remaining :	$1,800,000
Vladimir Sobotka	$1,700,000 (3)
Salary Remaining :	$1,700,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Trevor Lewis	$1,200,000 (1)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Jonathan Huberdeau	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Sergei Bobrovsky	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Tyler Johnson	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mark Letestu	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brenden Dillon	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $57,675,000.00
Year 2014 : $32,250,000.00
Year 2015 : $14,150,000.00
Year 2016 : $5,950,000.00
Salary Average Commitment
Year 2013 : $57,871,666.00
Year 2014 : $31,621,666.00
Year 2015 : $13,288,333.00
Year 2016 : $6,930,000.00

Farm Players Salaries
Antoine Roussel	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Roman Cervenka	$120,000 (5)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Joakim Andersson	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Ryan Hamilton	$70,000 (4)
Salary Remaining :	$70,000
Salary Average :	$71,875
Salary Average Remaining :	$71,875
Eric Wellwood	$66,000 (3)
Salary Remaining :	$66,000
Salary Average :	$70,333
Salary Average Remaining :	$70,333
Matt Fraser	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brandon Bollig	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	7
Salary Commitment
Year 2013 : $1,046,000.00
Year 2014 : $450,000.00
Year 2015 : $388,000.00
Year 2016 : $194,500.00
Salary Average Commitment
Year 2013 : $1,052,208.00
Year 2014 : $452,208.00
Year 2015 : $382,208.00
Year 2016 : $191,875.00

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	ScotiaBank Saddledome
Level 1:	6500 - $135 - 0 - 0.00%
Level 2:	5000 - $95 - 0 - 0.00%
Level 3:	3500 - $70 - 0 - 0.00%
Level 4:	3289 - $40 - 0 - 0.00%
Luxury:	1000 - $350 - 0 - 0.00%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,301,244
Farm Players Total Salaries	$965,075
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$133,137,573
Projected Bank Account	$133,137,573

Pro Players Salaries
Anze Kopitar	$6,800,000 (4)
Salary Remaining :	$6,800,000
Salary Average :	$6,890,000
Salary Average Remaining :	$6,890,000
Jonathan Quick	$5,100,000 (1)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Bryce Salvador	$4,000,249 (2)
Salary Remaining :	$4,000,249
Salary Average :	$4,000,249
Salary Average Remaining :	$4,000,249
Shawn Horcoff	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Mike Cammalleri	$3,900,000 (3)
Salary Remaining :	$3,900,000
Salary Average :	$4,075,000
Salary Average Remaining :	$4,075,000
Ryan Kesler	$3,800,000 (5)
Salary Remaining :	$3,800,000
Salary Average :	$4,860,000
Salary Average Remaining :	$4,860,000
Michael Ryder	$3,750,000 (4)
Salary Remaining :	$3,750,000
Salary Average :	$4,125,000
Salary Average Remaining :	$4,125,000
Toni Lydman	$3,500,000 (3)
Salary Remaining :	$3,500,000
Salary Average :	$3,087,500
Salary Average Remaining :	$3,087,500
Ladislav Smid	$3,215,000 (1)
Salary Remaining :	$3,215,000
Salary Average :	$3,082,500
Salary Average Remaining :	$3,082,500
Dustin Brown	$3,200,000 (1)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Jack Johnson	$3,100,000 (3)
Salary Remaining :	$3,100,000
Salary Average :	$3,290,000
Salary Average Remaining :	$3,290,000
Michael Grabner	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Erik Johnson	$2,250,249 (1)
Salary Remaining :	$2,250,249
Salary Average :	$2,250,249
Salary Average Remaining :	$2,250,249
Jonas Gustavsson	$2,150,000 (2)
Salary Remaining :	$2,150,000
Salary Average :	$2,033,333
Salary Average Remaining :	$2,033,333
Pierre-Marc Bouchard	$2,100,000 (2)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Andrew MacDonald	$2,035,249 (2)
Salary Remaining :	$2,035,249
Salary Average :	$2,035,249
Salary Average Remaining :	$2,035,249
Radek Dvorak	$1,950,000 (1)
Salary Remaining :	$1,950,000
Salary Average :	$1,950,000
Salary Average Remaining :	$1,950,000
Sam Gagner	$1,700,249 (1)
Salary Remaining :	$1,700,249
Salary Average :	$1,700,249
Salary Average Remaining :	$1,700,249
Tomas Kopecky	$1,350,000 (2)
Salary Remaining :	$1,350,000
Salary Average :	$1,316,667
Salary Average Remaining :	$1,316,667
Jeff Skinner	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jake Muzzin	$600,249 (2)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Total Pro Players	21
Salary Commitment
Year 2013 : $62,301,245.00
Year 2014 : $38,185,747.00
Year 2015 : $26,810,000.00
Year 2016 : $17,000,000.00
Salary Average Commitment
Year 2013 : $63,496,245.00
Year 2014 : $38,413,247.00
Year 2015 : $26,327,500.00
Year 2016 : $15,875,000.00

Farm Players Salaries
Matt DAgostini	$150,000 (3)
Salary Remaining :	$150,000
Salary Average :	$161,250
Salary Average Remaining :	$161,250
Brad Richardson	$110,000 (1)
Salary Remaining :	$110,000
Salary Average :	$103,750
Salary Average Remaining :	$103,750
Thomas Hickey	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Ian Cole	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jake Gardiner	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kevin Poulin	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Stephane Da Costa	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Tomas Kundratek	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Cody McLeod	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Paul Bissonnette	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Alexandre Bolduc	$60,025 (1)
Salary Remaining :	$60,025
Salary Average :	$60,025
Salary Average Remaining :	$60,025
Kyle Clifford	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	12
Salary Commitment
Year 2013 : $965,075.00
Year 2014 : $490,000.00
Year 2015 : $335,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $970,075.00
Year 2014 : $471,250.00
Year 2015 : $316,250.00
Year 2016 : $0.00

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6500 - $250 - 0 - 0.00%
Level 2:	5000 - $249 - 0 - 0.00%
Level 3:	3500 - $200 - 0 - 0.00%
Level 4:	3537 - $199 - 0 - 0.00%
Luxury:	1000 - $450 - 0 - 0.00%
Total Attendance :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$48,375,000
Farm Players Total Salaries	$729,925
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$7,600,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$90,386,514
Projected Bank Account	$90,386,514

Pro Players Salaries
Kevin Bieksa	$6,750,000 (4)
Salary Remaining :	$6,750,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Joni Pitkanen	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Nikolai Kulemin	$3,500,000 (2)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
R.J. Umberger	$3,400,000 (2)
Salary Remaining :	$3,400,000
Salary Average :	$3,400,000
Salary Average Remaining :	$3,400,000
Marc-Andre Bergeron	$3,350,000 (2)
Salary Remaining :	$3,350,000
Salary Average :	$3,400,000
Salary Average Remaining :	$3,400,000
Justin Williams	$3,300,000 (3)
Salary Remaining :	$3,300,000
Salary Average :	$3,175,000
Salary Average Remaining :	$3,175,000
Devan Dubnyk	$3,000,000 (5)
Salary Remaining :	$3,000,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Luke Schenn	$2,600,000 (1)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Dainius Zubrus	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Kyle Okposo	$2,300,000 (2)
Salary Remaining :	$2,300,000
Salary Average :	$2,350,000
Salary Average Remaining :	$2,350,000
Kyle Brodziak	$2,100,000 (5)
Salary Remaining :	$2,100,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Jack Skille	$1,925,000 (2)
Salary Remaining :	$1,925,000
Salary Average :	$1,925,000
Salary Average Remaining :	$1,925,000
David Steckel	$1,700,000 (2)
Salary Remaining :	$1,700,000
Salary Average :	$1,700,000
Salary Average Remaining :	$1,700,000
Eric Belanger	$1,000,000 (3)
Salary Remaining :	$1,000,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Mark Stuart	$1,000,000 (5)
Salary Remaining :	$1,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Carlo Colaiacovo	$1,000,000 (5)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Nikolai Khabibulin	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Todd Bertuzzi	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Antti Miettinen	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Jean-Gabriel Pageau	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Gabriel Bourque	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	21
Salary Commitment
Year 2013 : $48,375,000.00
Year 2014 : $43,475,000.00
Year 2015 : $26,800,000.00
Year 2016 : $21,250,000.00
Salary Average Commitment
Year 2013 : $51,000,000.00
Year 2014 : $44,100,000.00
Year 2015 : $26,375,000.00
Year 2016 : $21,000,000.00

Farm Players Salaries
Al Montoya	$199,925 (2)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Brian Lee	$185,000 (2)
Salary Remaining :	$185,000
Salary Average :	$186,667
Salary Average Remaining :	$186,667
Nathan Gerbe	$135,000 (2)
Salary Remaining :	$135,000
Salary Average :	$142,500
Salary Average Remaining :	$142,500
Ryan Ellis	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Philip Larsen	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Mike Santorelli	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	6
Salary Commitment
Year 2013 : $729,925.00
Year 2014 : $709,925.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $739,092.00
Year 2014 : $679,092.00
Year 2015 : $0.00
Year 2016 : $0.00

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $65 - 0 - 0.00%
Level 3:	3500 - $45 - 0 - 0.00%
Level 4:	3230 - $27 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18730
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,940,000
Farm Players Total Salaries	$1,291,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$56,248,328
Projected Bank Account	$56,248,328

Pro Players Salaries
Duncan Keith	$6,750,000 (5)
Salary Remaining :	$6,750,000
Salary Average :	$6,350,000
Salary Average Remaining :	$6,350,000
Eric Staal	$6,250,000 (1)
Salary Remaining :	$6,250,000
Salary Average :	$6,125,000
Salary Average Remaining :	$6,125,000
Mike Smith	$5,250,000 (3)
Salary Remaining :	$5,250,000
Salary Average :	$5,037,500
Salary Average Remaining :	$5,037,500
Patrik Elias	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$4,666,666
Salary Average Remaining :	$4,666,666
Dany Heatley	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,166,666
Salary Average Remaining :	$5,166,666
Joffrey Lupul	$5,000,000 (4)
Salary Remaining :	$5,000,000
Salary Average :	$4,520,000
Salary Average Remaining :	$4,520,000
Rene Bourque	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Anton Volchenkov	$3,850,000 (3)
Salary Remaining :	$3,850,000
Salary Average :	$3,407,500
Salary Average Remaining :	$3,407,500
Steve Oleksy	$2,580,000 (1)
Salary Remaining :	$2,580,000
Salary Average :	$2,580,000
Salary Average Remaining :	$2,580,000
Ryan Wilson	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Brian Boyle	$2,200,000 (4)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Filip Kuba	$1,999,999 (2)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Scott Clemmensen	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,650,000
Salary Average Remaining :	$1,650,000
Chad Johnson	$1,550,000 (5)
Salary Remaining :	$1,550,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Cal Clutterbuck	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,550,000
Salary Average Remaining :	$1,550,000
Daniel Winnik	$1,450,000 (5)
Salary Remaining :	$1,450,000
Salary Average :	$1,670,000
Salary Average Remaining :	$1,670,000
Maxim Lapierre	$1,150,000 (1)
Salary Remaining :	$1,150,000
Salary Average :	$1,025,000
Salary Average Remaining :	$1,025,000
Marty Reasoner	$860,000 (2)
Salary Remaining :	$860,000
Salary Average :	$860,000
Salary Average Remaining :	$860,000
Dale Weise	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Mike Weber	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Lennart Petrell	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $61,189,999.00
Year 2014 : $45,659,999.00
Year 2015 : $23,430,000.00
Year 2016 : $15,400,000.00
Salary Average Commitment
Year 2013 : $59,608,331.00
Year 2014 : $46,678,331.00
Year 2015 : $24,735,000.00
Year 2016 : $16,290,000.00

Farm Players Salaries
Aaron Johnson	$150,000 (4)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Darroll Powe	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Rich Clune	$125,000 (5)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Shane OBrien	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Tom Kostopoulos	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Chris VandeVelde	$86,000 (5)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Jason Chimera	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brandon McMillan	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Nicolas Blanchard	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Aaron Volpatti	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Francis Wathier	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Sheldon Brookbank	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Steven Pinizzotto	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Ryan Garbutt	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Patrick Maroon	$60,000 (5)
Salary Remaining :	$60,000
Salary Average :	$71,000
Salary Average Remaining :	$71,000
Total Farm Players	15
Salary Commitment
Year 2013 : $1,291,000.00
Year 2014 : $818,500.00
Year 2015 : $551,000.00
Year 2016 : $556,000.00
Salary Average Commitment
Year 2013 : $1,302,000.00
Year 2014 : $822,000.00
Year 2015 : $552,000.00
Year 2016 : $552,000.00

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $115 - 0 - 0.00%
Level 2:	5000 - $91 - 0 - 0.00%
Level 3:	2200 - $81 - 0 - 0.00%
Level 4:	1015 - $75 - 0 - 0.00%
Luxury:	800 - $300 - 0 - 0.00%
Total Attendance :	15015
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,980,000
Farm Players Total Salaries	$1,288,333
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,300,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$127,253,248
Projected Bank Account	$127,253,248

Pro Players Salaries
Henrik Sedin	$6,850,000 (1)
Salary Remaining :	$6,850,000
Salary Average :	$6,850,000
Salary Average Remaining :	$6,850,000
Kimmo Timonen	$6,000,000 (4)
Salary Remaining :	$6,000,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Ilya Bryzgalov	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
James Wisniewski	$4,450,000 (4)
Salary Remaining :	$4,450,000
Salary Average :	$4,020,000
Salary Average Remaining :	$4,020,000
Matt Moulson	$4,000,000 (3)
Salary Remaining :	$4,000,000
Salary Average :	$3,853,750
Salary Average Remaining :	$3,853,750
Dennis Wideman	$3,700,000 (1)
Salary Remaining :	$3,700,000
Salary Average :	$3,700,000
Salary Average Remaining :	$3,700,000
Jaromir Jagr	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Evander Kane	$3,450,000 (2)
Salary Remaining :	$3,450,000
Salary Average :	$3,450,000
Salary Average Remaining :	$3,450,000
Pascal Dupuis	$3,000,000 (5)
Salary Remaining :	$3,000,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Curtis Glencross	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,587,500
Salary Average Remaining :	$2,587,500
Jason Garrison	$2,650,000 (5)
Salary Remaining :	$2,650,000
Salary Average :	$3,230,000
Salary Average Remaining :	$3,230,000
Martin Hanzal	$2,600,000 (1)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Kevin Klein	$2,330,000 (1)
Salary Remaining :	$2,330,000
Salary Average :	$2,217,500
Salary Average Remaining :	$2,217,500
Lee Stempniak	$2,100,000 (3)
Salary Remaining :	$2,100,000
Salary Average :	$2,025,000
Salary Average Remaining :	$2,025,000
Ray Emery	$2,000,000 (2)
Salary Remaining :	$2,000,000
Salary Average :	$1,933,333
Salary Average Remaining :	$1,933,333
Boyd Gordon	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$1,875,000
Salary Average Remaining :	$1,875,000
Matt Cullen	$1,900,000 (2)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Matt Cooke	$1,800,000 (2)
Salary Remaining :	$1,800,000
Salary Average :	$1,800,000
Salary Average Remaining :	$1,800,000
David Schlemko	$1,750,000 (2)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Oliver Ekman-Larsson	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nick Bonino	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	21
Salary Commitment
Year 2013 : $63,980,000.00
Year 2014 : $40,850,000.00
Year 2015 : $21,700,000.00
Year 2016 : $11,500,000.00
Salary Average Commitment
Year 2013 : $61,392,083.00
Year 2014 : $39,699,583.00
Year 2015 : $22,716,250.00
Year 2016 : $14,250,000.00

Farm Players Salaries
Colin Greening	$190,000 (2)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Andre Benoit	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Korbinian Holzer	$133,333 (5)
Salary Remaining :	$133,333
Salary Average :	$133,333
Salary Average Remaining :	$133,333
Derek MacKenzie	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Joe Vitale	$125,000 (2)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Justin Falk	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Chris Porter	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Keaton Ellerby	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
George Parros	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Chad LaRose	$80,000 (5)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Nate Prosser	$75,000 (1)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Arron Asham	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	12
Salary Commitment
Year 2013 : $1,288,333.00
Year 2014 : $1,033,333.00
Year 2015 : $443,333.00
Year 2016 : $443,333.00
Salary Average Commitment
Year 2013 : $1,288,333.00
Year 2014 : $1,033,333.00
Year 2015 : $443,333.00
Year 2016 : $443,333.00

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - $85 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	2118 - $20 - 0 - 0.00%
Luxury:	1000 - $185 - 0 - 0.00%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,607,500
Farm Players Total Salaries	$823,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$65,867,089
Projected Bank Account	$65,867,089

Pro Players Salaries
Daniel Alfredsson	$7,000,000 (1)
Salary Remaining :	$7,000,000
Salary Average :	$7,000,000
Salary Average Remaining :	$7,000,000
Miikka Kiprusoff	$6,327,500 (2)
Salary Remaining :	$6,327,500
Salary Average :	$4,745,625
Salary Average Remaining :	$4,745,625
Mike Richards	$5,350,000 (1)
Salary Remaining :	$5,350,000
Salary Average :	$5,350,000
Salary Average Remaining :	$5,350,000
Mikhail Grabovski	$4,950,000 (5)
Salary Remaining :	$4,950,000
Salary Average :	$4,950,000
Salary Average Remaining :	$4,950,000
Tobias Enstrom	$3,800,000 (4)
Salary Remaining :	$3,800,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Dustin Penner	$3,500,000 (4)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Jarret Stoll	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Wojtek Wolski	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$3,050,000
Salary Average Remaining :	$3,050,000
Robyn Regehr	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Ryan Smyth	$2,800,000 (4)
Salary Remaining :	$2,800,000
Salary Average :	$2,800,000
Salary Average Remaining :	$2,800,000
Joe Corvo	$2,500,000 (2)
Salary Remaining :	$2,500,000
Salary Average :	$2,516,667
Salary Average Remaining :	$2,516,667
Guillaume Latendresse	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,275,000
Salary Average Remaining :	$2,275,000
Michael Frolik	$2,250,000 (2)
Salary Remaining :	$2,250,000
Salary Average :	$2,275,000
Salary Average Remaining :	$2,275,000
Michal Handzus	$1,950,000 (1)
Salary Remaining :	$1,950,000
Salary Average :	$1,950,000
Salary Average Remaining :	$1,950,000
Jamie McBain	$1,800,000 (1)
Salary Remaining :	$1,800,000
Salary Average :	$1,725,000
Salary Average Remaining :	$1,725,000
Matt Hendricks	$1,500,000 (3)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Steve Mason	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Jeff Halpern	$955,000 (3)
Salary Remaining :	$955,000
Salary Average :	$955,000
Salary Average Remaining :	$955,000
Ryan Nugent-Hopkins	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Nail Yakupov	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Colton Orr	$925,000 (2)
Salary Remaining :	$925,000
Salary Average :	$925,000
Salary Average Remaining :	$925,000
Mikael Granlund	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jacob Markstrom	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Justin Faulk	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Matt Kassian	$750,000 (2)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Vyacheslav Voynov	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Devante Smith-Pelly	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Luke Adam	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	28
Salary Commitment
Year 2013 : $66,607,500.00
Year 2014 : $36,043,750.00
Year 2015 : $20,055,000.00
Year 2016 : $15,750,000.00
Salary Average Commitment
Year 2013 : $65,117,292.00
Year 2014 : $38,067,292.00
Year 2015 : $19,755,000.00
Year 2016 : $15,450,000.00

Farm Players Salaries
Erik Condra	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Stu Bickel	$125,000 (1)
Salary Remaining :	$125,000
Salary Average :	$125,000
Salary Average Remaining :	$125,000
Aaron Gagnon	$120,000 (1)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Matt Taormina	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Wade Redden	$85,500 (2)
Salary Remaining :	$85,500
Salary Average :	$85,500
Salary Average Remaining :	$85,500
Jay Rosehill	$84,000 (2)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Tom Sestito	$84,000 (1)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Blair Jones	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Total Farm Players	8
Salary Commitment
Year 2013 : $823,500.00
Year 2014 : $344,500.00
Year 2015 : $95,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $823,500.00
Year 2014 : $344,500.00
Year 2015 : $95,000.00
Year 2016 : $0.00

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St.Pete Times Forum
Level 1:	6500 - $135 - 0 - 0.00%
Level 2:	5000 - $95 - 0 - 0.00%
Level 3:	3500 - $70 - 0 - 0.00%
Level 4:	3758 - $40 - 0 - 0.00%
Luxury:	1000 - $350 - 0 - 0.00%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,479,496
Farm Players Total Salaries	$866,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$83,686,978
Projected Bank Account	$83,686,978

Pro Players Salaries
Martin St. Louis	$6,600,000 (2)
Salary Remaining :	$6,600,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Patrick Kane	$6,600,000 (4)
Salary Remaining :	$6,600,000
Salary Average :	$6,650,000
Salary Average Remaining :	$6,650,000
Patrick Sharp	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,237,500
Salary Average Remaining :	$5,237,500
Teemu Selanne	$5,000,000 (1)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Tomas Plekanec	$4,400,000 (2)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Brent Seabrook	$4,200,000 (1)
Salary Remaining :	$4,200,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Cory Schneider	$3,850,000 (1)
Salary Remaining :	$3,850,000
Salary Average :	$3,850,000
Salary Average Remaining :	$3,850,000
Andrej Meszaros	$3,600,000 (1)
Salary Remaining :	$3,600,000
Salary Average :	$3,600,000
Salary Average Remaining :	$3,600,000
Jaroslav Halak	$3,450,000 (5)
Salary Remaining :	$3,450,000
Salary Average :	$4,190,000
Salary Average Remaining :	$4,190,000
Josh Gorges	$3,280,000 (4)
Salary Remaining :	$3,280,000
Salary Average :	$3,656,000
Salary Average Remaining :	$3,656,000
Marek Zidlicky	$3,250,000 (1)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Tim Gleason	$2,850,000 (2)
Salary Remaining :	$2,850,000
Salary Average :	$2,833,333
Salary Average Remaining :	$2,833,333
Jakub Kindl	$1,999,249 (2)
Salary Remaining :	$1,999,249
Salary Average :	$1,999,249
Salary Average Remaining :	$1,999,249
Matt Beleskey	$1,990,000 (2)
Salary Remaining :	$1,990,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Mike Knuble	$1,760,000 (1)
Salary Remaining :	$1,760,000
Salary Average :	$1,760,000
Salary Average Remaining :	$1,760,000
David Van Der Gulik	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Matt Frattin	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Nick Spaling	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Teddy Purcell	$600,249 (1)
Salary Remaining :	$600,249
Salary Average :	$600,249
Salary Average Remaining :	$600,249
Cam Atkinson	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2013 : $63,479,498.00
Year 2014 : $38,589,249.00
Year 2015 : $19,800,000.00
Year 2016 : $14,850,000.00
Salary Average Commitment
Year 2013 : $64,066,331.00
Year 2014 : $37,856,082.00
Year 2015 : $19,733,500.00
Year 2016 : $14,496,000.00

Farm Players Salaries
Andreas Lilja	$175,000 (1)
Salary Remaining :	$175,000
Salary Average :	$175,000
Salary Average Remaining :	$175,000
Steve Begin	$126,000 (1)
Salary Remaining :	$126,000
Salary Average :	$126,000
Salary Average Remaining :	$126,000
John Erskine	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Michael Leighton	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jamal Mayers	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Derek Joslin	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Dana Tyrell	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Alex Stalock	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Jesse Joensuu	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	9
Salary Commitment
Year 2013 : $866,000.00
Year 2014 : $220,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $866,000.00
Year 2014 : $220,000.00
Year 2015 : $0.00
Year 2016 : $0.00

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6500 - $82 - 0 - 0.00%
Level 2:	5000 - $42 - 0 - 0.00%
Level 3:	3500 - $29 - 0 - 0.00%
Level 4:	2819 - $14 - 0 - 0.00%
Luxury:	1000 - $190 - 0 - 0.00%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,660,000
Farm Players Total Salaries	$665,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$31,217,802
Projected Bank Account	$31,217,802

Pro Players Salaries
Evgeni Malkin	$7,750,000 (4)
Salary Remaining :	$7,750,000
Salary Average :	$7,187,500
Salary Average Remaining :	$7,187,500
Vincent Lecavalier	$7,100,000 (2)
Salary Remaining :	$7,100,000
Salary Average :	$7,100,000
Salary Average Remaining :	$7,100,000
Patrick Marleau	$7,000,000 (1)
Salary Remaining :	$7,000,000
Salary Average :	$7,000,000
Salary Average Remaining :	$7,000,000
Ryan Miller	$6,160,000 (4)
Salary Remaining :	$6,160,000
Salary Average :	$5,765,000
Salary Average Remaining :	$5,765,000
Drew Doughty	$4,400,000 (2)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Jonathan Ericsson	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Victor Hedman	$3,450,000 (3)
Salary Remaining :	$3,450,000
Salary Average :	$3,512,500
Salary Average Remaining :	$3,512,500
Rostislav Klesla	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$2,975,000
Salary Average Remaining :	$2,975,000
Kris Versteeg	$2,700,000 (3)
Salary Remaining :	$2,700,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Greg Zanon	$1,900,000 (1)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Vernon Fiddler	$1,600,000 (1)
Salary Remaining :	$1,600,000
Salary Average :	$1,600,000
Salary Average Remaining :	$1,600,000
Chuck Kobasew	$1,500,000 (2)
Salary Remaining :	$1,500,000
Salary Average :	$1,391,667
Salary Average Remaining :	$1,391,667
Hal Gill	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Adam Hall	$1,400,000 (1)
Salary Remaining :	$1,400,000
Salary Average :	$1,400,000
Salary Average Remaining :	$1,400,000
Raffi Torres	$975,000 (1)
Salary Remaining :	$975,000
Salary Average :	$975,000
Salary Average Remaining :	$975,000
Ryan Carter	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jay Beagle	$675,000 (4)
Salary Remaining :	$675,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Derek Dorsett	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Adam Henrique	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Johan Hedberg	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Steve Sullivan	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Brian Lashoff	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2013 : $58,660,000.00
Year 2014 : $34,975,000.00
Year 2015 : $20,575,000.00
Year 2016 : $12,975,000.00
Salary Average Commitment
Year 2013 : $57,556,667.00
Year 2014 : $34,856,667.00
Year 2015 : $20,465,000.00
Year 2016 : $13,652,500.00

Farm Players Salaries
Andrew Alberts	$120,000 (4)
Salary Remaining :	$120,000
Salary Average :	$120,000
Salary Average Remaining :	$120,000
Brett Connolly	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Brett Carson	$88,000 (4)
Salary Remaining :	$88,000
Salary Average :	$75,750
Salary Average Remaining :	$75,750
Jamie Oleksiak	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Anton Lander	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Matt Hackett	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Riley Nash	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Tim Wallace	$67,500 (1)
Salary Remaining :	$67,500
Salary Average :	$66,750
Salary Average Remaining :	$66,750
Total Farm Players	8
Salary Commitment
Year 2013 : $665,500.00
Year 2014 : $595,000.00
Year 2015 : $430,000.00
Year 2016 : $180,000.00
Salary Average Commitment
Year 2013 : $657,500.00
Year 2014 : $590,750.00
Year 2015 : $425,750.00
Year 2016 : $195,750.00

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6500 - $110 - 0 - 0.00%
Level 2:	5000 - $86 - 0 - 0.00%
Level 3:	3500 - $85 - 0 - 0.00%
Level 4:	839 - $84 - 0 - 0.00%
Luxury:	1000 - $300 - 0 - 0.00%
Total Attendance :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,672,500
Farm Players Total Salaries	$645,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,753,667
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$70,571,367
Projected Bank Account	$70,571,367

Pro Players Salaries
Sheldon Souray	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Derek Roy	$5,500,000 (2)
Salary Remaining :	$5,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Chris Phillips	$5,100,000 (2)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Kari Lehtonen	$4,850,000 (3)
Salary Remaining :	$4,850,000
Salary Average :	$4,787,500
Salary Average Remaining :	$4,787,500
Maxime Talbot	$3,250,000 (5)
Salary Remaining :	$3,250,000
Salary Average :	$2,920,000
Salary Average Remaining :	$2,920,000
David Backes	$3,200,000 (5)
Salary Remaining :	$3,200,000
Salary Average :	$3,720,000
Salary Average Remaining :	$3,720,000
Jochen Hecht	$2,850,000 (2)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Nicklas Grossmann	$2,600,000 (4)
Salary Remaining :	$2,600,000
Salary Average :	$2,600,000
Salary Average Remaining :	$2,600,000
Erik Gustafsson	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Scott Hannan	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Jeff Schultz	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Brandon Sutter	$2,150,000 (4)
Salary Remaining :	$2,150,000
Salary Average :	$2,700,000
Salary Average Remaining :	$2,700,000
Brian Flynn	$1,999,999 (5)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Drew Miller	$1,450,000 (5)
Salary Remaining :	$1,450,000
Salary Average :	$1,450,000
Salary Average Remaining :	$1,450,000
Mikkel Boedker	$1,350,000 (1)
Salary Remaining :	$1,350,000
Salary Average :	$1,275,000
Salary Average Remaining :	$1,275,000
Chad Ruhwedel	$1,200,000 (5)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Ruslan Fedotenko	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Ben Scrivens	$1,125,000 (4)
Salary Remaining :	$1,125,000
Salary Average :	$1,125,000
Salary Average Remaining :	$1,125,000
Dustin Jeffrey	$1,072,500 (3)
Salary Remaining :	$1,072,500
Salary Average :	$1,090,833
Salary Average Remaining :	$1,090,833
Colin McDonald	$925,000 (3)
Salary Remaining :	$925,000
Salary Average :	$925,000
Salary Average Remaining :	$925,000
Charlie Coyle	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Peter Holland	$850,000 (3)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Trevor Smith	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Justin Schultz	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	24
Salary Commitment
Year 2013 : $55,672,499.00
Year 2014 : $50,649,999.00
Year 2015 : $30,199,999.00
Year 2016 : $20,724,999.00
Salary Average Commitment
Year 2013 : $56,293,332.00
Year 2014 : $50,368,332.00
Year 2015 : $29,418,332.00
Year 2016 : $20,214,999.00

Farm Players Salaries
David Ullstrom	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Adam Burish	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$91,250
Salary Average Remaining :	$91,250
Chris Mueller	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Ben Street	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Daniel Bang	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Richard Bachman	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Mike Angelidis	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	7
Salary Commitment
Year 2013 : $645,000.00
Year 2014 : $580,000.00
Year 2015 : $520,000.00
Year 2016 : $425,000.00
Salary Average Commitment
Year 2013 : $646,250.00
Year 2014 : $576,250.00
Year 2015 : $516,250.00
Year 2016 : $425,000.00

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $110 - 0 - 0.00%
Level 2:	5000 - $80 - 0 - 0.00%
Level 3:	3500 - $65 - 0 - 0.00%
Level 4:	3750 - $40 - 0 - 0.00%
Luxury:	1000 - $205 - 0 - 0.00%
Total Attendance :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$45,925,248
Farm Players Total Salaries	$1,893,010
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$55,262,609
Projected Bank Account	$55,262,609

Pro Players Salaries
Scott Gomez	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Damien Brunner	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Niklas Kronwall (Out of Payroll)	$4,250,000 (4)
Salary Remaining :	$4,250,000
Salary Average :	$4,387,500
Salary Average Remaining :	$4,387,500
Jiri Hudler	$3,750,000 (5)
Salary Remaining :	$3,750,000
Salary Average :	$3,750,000
Salary Average Remaining :	$3,750,000
Matthew Lombardi	$3,300,000 (2)
Salary Remaining :	$3,300,000
Salary Average :	$3,300,000
Salary Average Remaining :	$3,300,000
Rich Peverley	$3,200,000 (3)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Brooks Laich	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Tom Gilbert	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Keith Aulie	$2,400,000 (4)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
David Booth	$2,145,000 (4)
Salary Remaining :	$2,145,000
Salary Average :	$2,336,250
Salary Average Remaining :	$2,336,250
Jhonas Enroth	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$1,850,000
Salary Average Remaining :	$1,850,000
Viktor Stalberg	$1,999,999 (1)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Matt Gilroy	$1,990,000 (1)
Salary Remaining :	$1,990,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Bryan Bickell	$1,990,000 (2)
Salary Remaining :	$1,990,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Eric Fehr	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,700,000
Salary Average Remaining :	$1,700,000
Luca Sbisa	$1,450,249 (1)
Salary Remaining :	$1,450,249
Salary Average :	$1,450,249
Salary Average Remaining :	$1,450,249
Jason Demers	$1,250,000 (1)
Salary Remaining :	$1,250,000
Salary Average :	$1,250,000
Salary Average Remaining :	$1,250,000
Ben Bishop	$1,150,000 (1)
Salary Remaining :	$1,150,000
Salary Average :	$1,150,000
Salary Average Remaining :	$1,150,000
Patrick Dwyer	$750,000 (5)
Salary Remaining :	$750,000
Salary Average :	$750,000
Salary Average Remaining :	$750,000
Cory Emmerton	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Tyson Strachan	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $50,175,248.00
Year 2014 : $35,240,000.00
Year 2015 : $22,050,000.00
Year 2016 : $18,400,000.00
Salary Average Commitment
Year 2013 : $50,303,998.00
Year 2014 : $35,113,750.00
Year 2015 : $21,823,750.00
Year 2016 : $18,623,750.00

Farm Players Salaries
Danny DeKeyser	$200,000 (5)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Jason LaBarbera	$200,000 (2)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Mark Scheifele	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Mikhail Grigorenko	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Emerson Etem	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Patrick Bordeleau	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jordin Tootoo	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Alexander Sulzer	$90,000 (5)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Tim Erixon	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jonathon Blum	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Stefan Elliott	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Patrick Wiercioch	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Kyle Palmieri	$80,000 (2)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Matt Irwin	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Nick Drazenovic	$75,000 (2)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Benn Ferriero	$73,285 (2)
Salary Remaining :	$73,285
Salary Average :	$73,285
Salary Average Remaining :	$73,285
Derek Meech	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
JT Wyman	$64,725 (2)
Salary Remaining :	$64,725
Salary Average :	$64,725
Salary Average Remaining :	$64,725
Pierre-Cedric Labrie	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Cory Conacher	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Roman Horak	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	21
Salary Commitment
Year 2013 : $1,893,010.00
Year 2014 : $1,813,010.00
Year 2015 : $1,025,000.00
Year 2016 : $540,000.00
Salary Average Commitment
Year 2013 : $1,893,010.00
Year 2014 : $1,813,010.00
Year 2015 : $1,025,000.00
Year 2016 : $540,000.00

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6500 - $120 - 0 - 0.00%
Level 2:	5000 - $85 - 0 - 0.00%
Level 3:	3500 - $60 - 0 - 0.00%
Level 4:	2087 - $50 - 0 - 0.00%
Luxury:	1000 - $230 - 0 - 0.00%
Total Attendance :	18087
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,255,000
Farm Players Total Salaries	$1,554,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$109,231,758
Projected Bank Account	$109,231,758

Pro Players Salaries
Ryan Getzlaf	$6,500,000 (5)
Salary Remaining :	$6,500,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Kris Letang	$6,250,000 (4)
Salary Remaining :	$6,250,000
Salary Average :	$6,300,000
Salary Average Remaining :	$6,300,000
Ryan Suter	$6,000,000 (5)
Salary Remaining :	$6,000,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
John Tavares	$5,225,000 (3)
Salary Remaining :	$5,225,000
Salary Average :	$5,375,000
Salary Average Remaining :	$5,375,000
Marc-Andre Fleury	$5,100,000 (1)
Salary Remaining :	$5,100,000
Salary Average :	$5,100,000
Salary Average Remaining :	$5,100,000
Ryan Callahan	$4,200,000 (2)
Salary Remaining :	$4,200,000
Salary Average :	$4,200,000
Salary Average Remaining :	$4,200,000
Andrew Ladd	$3,500,000 (1)
Salary Remaining :	$3,500,000
Salary Average :	$3,500,000
Salary Average Remaining :	$3,500,000
Barret Jackman	$3,400,000 (3)
Salary Remaining :	$3,400,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Stephen Weiss	$3,250,000 (4)
Salary Remaining :	$3,250,000
Salary Average :	$3,560,000
Salary Average Remaining :	$3,560,000
Alexander Steen	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,207,500
Salary Average Remaining :	$3,207,500
Nick Schultz	$2,800,000 (3)
Salary Remaining :	$2,800,000
Salary Average :	$2,933,333
Salary Average Remaining :	$2,933,333
David Perron	$2,550,000 (1)
Salary Remaining :	$2,550,000
Salary Average :	$2,275,000
Salary Average Remaining :	$2,275,000
Tom Pyatt	$1,350,000 (1)
Salary Remaining :	$1,350,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Zack Smith	$1,100,000 (3)
Salary Remaining :	$1,100,000
Salary Average :	$1,283,333
Salary Average Remaining :	$1,283,333
Adam Larsson	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Gabriel Landeskog	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Darcy Kuemper	$950,000 (5)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Matt Hunwick	$880,000 (5)
Salary Remaining :	$880,000
Salary Average :	$1,096,000
Salary Average Remaining :	$1,096,000
Brandon Saad	$850,000 (2)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Nick Leddy	$800,000 (1)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Brendan Gallagher	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	21
Salary Commitment
Year 2013 : $60,255,000.00
Year 2014 : $48,700,000.00
Year 2015 : $43,100,000.00
Year 2016 : $25,650,000.00
Salary Average Commitment
Year 2013 : $60,980,166.00
Year 2014 : $48,105,166.00
Year 2015 : $41,155,166.00
Year 2016 : $24,706,000.00

Farm Players Salaries
Cedrick Desjardins	$200,000 (2)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Bobby Butler	$104,500 (2)
Salary Remaining :	$104,500
Salary Average :	$107,250
Salary Average Remaining :	$107,250
Vladimir Tarasenko	$95,000 (3)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Beau Bennett	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Simon Despres	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ed Jovanovski	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jarred Tinordi	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Brett Bellemore	$75,000 (5)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Lane MacDermid	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zach Redmond	$70,000 (5)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Zac Rinaldo	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Jake Dowell	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Robert Bortuzzo	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Krystofer Barch	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Kris Newbury	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Adam Pardy	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tanner Glass	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Tim Sestito	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Jody Shelley	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Nick Johnson	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	20
Salary Commitment
Year 2013 : $1,554,500.00
Year 2014 : $1,020,000.00
Year 2015 : $475,000.00
Year 2016 : $215,000.00
Salary Average Commitment
Year 2013 : $1,557,250.00
Year 2014 : $1,017,250.00
Year 2015 : $475,000.00
Year 2016 : $215,000.00

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $55 - 0 - 0.00%
Level 4:	1113 - $45 - 0 - 0.00%
Luxury:	1000 - $170 - 0 - 0.00%
Total Attendance :	17113
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$64,220,000
Farm Players Total Salaries	$1,315,500
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$101,878,601
Projected Bank Account	$101,878,601

Pro Players Salaries
Steven Stamkos	$6,800,000 (5)
Salary Remaining :	$6,800,000
Salary Average :	$7,260,000
Salary Average Remaining :	$7,260,000
Nicklas Backstrom	$6,500,000 (2)
Salary Remaining :	$6,500,000
Salary Average :	$6,500,000
Salary Average Remaining :	$6,500,000
Pekka Rinne	$5,950,000 (2)
Salary Remaining :	$5,950,000
Salary Average :	$5,950,000
Salary Average Remaining :	$5,950,000
Marian Gaborik	$5,800,000 (3)
Salary Remaining :	$5,800,000
Salary Average :	$5,287,500
Salary Average Remaining :	$5,287,500
Shea Weber	$5,000,000 (2)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Braydon Coburn	$3,960,000 (5)
Salary Remaining :	$3,960,000
Salary Average :	$3,892,000
Salary Average Remaining :	$3,892,000
Max Pacioretty	$3,850,000 (4)
Salary Remaining :	$3,850,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Zbynek Michalek	$2,970,000 (4)
Salary Remaining :	$2,970,000
Salary Average :	$2,592,500
Salary Average Remaining :	$2,592,500
Mike Fisher	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
T.J. Oshie	$2,800,000 (2)
Salary Remaining :	$2,800,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Wayne Simmonds	$2,750,000 (4)
Salary Remaining :	$2,750,000
Salary Average :	$3,412,500
Salary Average Remaining :	$3,412,500
Patric Hornqvist	$2,250,000 (1)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Josh Harding	$2,200,000 (3)
Salary Remaining :	$2,200,000
Salary Average :	$1,990,000
Salary Average Remaining :	$1,990,000
Brandon Prust	$1,900,000 (4)
Salary Remaining :	$1,900,000
Salary Average :	$1,900,000
Salary Average Remaining :	$1,900,000
Paul Gaustad	$1,260,000 (2)
Salary Remaining :	$1,260,000
Salary Average :	$1,260,000
Salary Average Remaining :	$1,260,000
Roman Polak	$1,210,000 (1)
Salary Remaining :	$1,210,000
Salary Average :	$1,210,000
Salary Average Remaining :	$1,210,000
Jeff Petry	$1,200,000 (3)
Salary Remaining :	$1,200,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Sean Couturier	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Magnus Paajarvi	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jaden Schwartz	$900,000 (3)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Oliver Lauridsen	$820,000 (5)
Salary Remaining :	$820,000
Salary Average :	$820,000
Salary Average Remaining :	$820,000
Dan Ellis	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Brian Strait	$650,000 (1)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Total Pro Players	23
Salary Commitment
Year 2013 : $64,220,000.00
Year 2014 : $57,490,000.00
Year 2015 : $34,070,000.00
Year 2016 : $25,020,000.00
Salary Average Commitment
Year 2013 : $65,124,500.00
Year 2014 : $57,214,500.00
Year 2015 : $33,954,500.00
Year 2016 : $24,277,000.00

Farm Players Salaries
Cam Barker	$180,000 (1)
Salary Remaining :	$180,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Andreas Nodl	$170,000 (1)
Salary Remaining :	$170,000
Salary Average :	$170,000
Salary Average Remaining :	$170,000
Justin Peters	$105,000 (2)
Salary Remaining :	$105,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Colin Fraser	$93,500 (5)
Salary Remaining :	$93,500
Salary Average :	$94,700
Salary Average Remaining :	$94,700
J.T. Miller	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
John Moore	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Deryk Engelland	$82,000 (1)
Salary Remaining :	$82,000
Salary Average :	$82,000
Salary Average Remaining :	$82,000
Zenon Konopka	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Tye McGinn	$80,000 (3)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Joey Crabb	$75,000 (4)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Henrik Tallinder	$75,000 (3)
Salary Remaining :	$75,000
Salary Average :	$75,000
Salary Average Remaining :	$75,000
Jordan Nolan	$70,000 (2)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Ben Eager	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Chris Thorburn	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	14
Salary Commitment
Year 2013 : $1,315,500.00
Year 2014 : $815,000.00
Year 2015 : $630,000.00
Year 2016 : $170,000.00
Salary Average Commitment
Year 2013 : $1,321,700.00
Year 2014 : $809,700.00
Year 2015 : $629,700.00
Year 2016 : $169,700.00

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6500 - $125 - 0 - 0.00%
Level 2:	5000 - $75 - 0 - 0.00%
Level 3:	3500 - $50 - 0 - 0.00%
Level 4:	2200 - $25 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	18200
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,635,248
Farm Players Total Salaries	$845,300
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$55,408,211
Projected Bank Account	$55,408,211

Pro Players Salaries
Ilya Kovalchuk	$7,260,000 (5)
Salary Remaining :	$7,260,000
Salary Average :	$6,952,000
Salary Average Remaining :	$6,952,000
Radim Vrbata	$4,200,000 (4)
Salary Remaining :	$4,200,000
Salary Average :	$3,780,000
Salary Average Remaining :	$3,780,000
Derek Morris	$4,100,000 (5)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Frans Nielsen	$4,100,000 (5)
Salary Remaining :	$4,100,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
David Legwand	$3,800,000 (4)
Salary Remaining :	$3,800,000
Salary Average :	$3,370,000
Salary Average Remaining :	$3,370,000
Vinny Prospal	$3,800,000 (1)
Salary Remaining :	$3,800,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Dan Girardi	$3,750,249 (2)
Salary Remaining :	$3,750,249
Salary Average :	$3,750,249
Salary Average Remaining :	$3,750,249
Francois Beauchemin	$3,425,000 (1)
Salary Remaining :	$3,425,000
Salary Average :	$3,425,000
Salary Average Remaining :	$3,425,000
Alex Goligoski	$3,200,000 (2)
Salary Remaining :	$3,200,000
Salary Average :	$3,200,000
Salary Average Remaining :	$3,200,000
Chris Kunitz	$3,100,000 (1)
Salary Remaining :	$3,100,000
Salary Average :	$3,100,000
Salary Average Remaining :	$3,100,000
Stephane Robidas	$2,750,000 (2)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Brandon Dubinsky	$2,600,000 (1)
Salary Remaining :	$2,600,000
Salary Average :	$2,425,000
Salary Average Remaining :	$2,425,000
Rob Scuderi	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Ville Leino	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Bryan Allen	$2,500,000 (4)
Salary Remaining :	$2,500,000
Salary Average :	$2,500,000
Salary Average Remaining :	$2,500,000
Tomas Vokoun	$2,100,000 (3)
Salary Remaining :	$2,100,000
Salary Average :	$2,100,000
Salary Average Remaining :	$2,100,000
Matt Read	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Benoit Pouliot	$1,650,000 (2)
Salary Remaining :	$1,650,000
Salary Average :	$1,725,000
Salary Average Remaining :	$1,725,000
Jean-Sebastien Giguere	$1,600,000 (2)
Salary Remaining :	$1,600,000
Salary Average :	$1,600,000
Salary Average Remaining :	$1,600,000
Troy Brouwer	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Craig Adams	$1,200,000 (2)
Salary Remaining :	$1,200,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Total Pro Players	21
Salary Commitment
Year 2013 : $63,635,249.00
Year 2014 : $42,250,249.00
Year 2015 : $26,800,000.00
Year 2016 : $22,700,000.00
Salary Average Commitment
Year 2013 : $62,577,249.00
Year 2014 : $41,127,249.00
Year 2015 : $26,902,000.00
Year 2016 : $24,802,000.00

Farm Players Salaries
Ben Lovejoy	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Scottie Upshall	$175,000 (2)
Salary Remaining :	$175,000
Salary Average :	$180,000
Salary Average Remaining :	$180,000
Jim Slater	$175,000 (3)
Salary Remaining :	$175,000
Salary Average :	$171,250
Salary Average Remaining :	$171,250
Ryan OByrne	$170,000 (4)
Salary Remaining :	$170,000
Salary Average :	$188,750
Salary Average Remaining :	$188,750
Daniel Carcillo	$135,300 (4)
Salary Remaining :	$135,300
Salary Average :	$140,700
Salary Average Remaining :	$140,700
Total Farm Players	5
Salary Commitment
Year 2013 : $845,300.00
Year 2014 : $665,000.00
Year 2015 : $527,500.00
Year 2016 : $345,000.00
Salary Average Commitment
Year 2013 : $870,700.00
Year 2014 : $680,700.00
Year 2015 : $500,700.00
Year 2016 : $329,450.00

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $75 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	3500 - $30 - 0 - 0.00%
Level 4:	4066 - $20 - 0 - 0.00%
Luxury:	1000 - $150 - 0 - 0.00%
Total Attendance :	20066
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,750,000
Farm Players Total Salaries	$275,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$102,528,398
Projected Bank Account	$102,528,398

Pro Players Salaries
Roberto Luongo	$7,250,000 (1)
Salary Remaining :	$7,250,000
Salary Average :	$7,250,000
Salary Average Remaining :	$7,250,000
Joe Thornton	$7,200,000 (2)
Salary Remaining :	$7,200,000
Salary Average :	$7,200,000
Salary Average Remaining :	$7,200,000
Keith Yandle	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Alexandre Burrows	$4,500,000 (2)
Salary Remaining :	$4,500,000
Salary Average :	$4,500,000
Salary Average Remaining :	$4,500,000
Brian Campbell	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Ray Whitney	$4,400,000 (1)
Salary Remaining :	$4,400,000
Salary Average :	$4,400,000
Salary Average Remaining :	$4,400,000
Paul Martin	$4,300,000 (3)
Salary Remaining :	$4,300,000
Salary Average :	$4,325,000
Salary Average Remaining :	$4,325,000
Eric Brewer	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Sergei Kostitsyn	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Andrew Cogliano	$1,600,000 (5)
Salary Remaining :	$1,600,000
Salary Average :	$2,320,000
Salary Average Remaining :	$2,320,000
Thomas Greiss	$1,375,000 (1)
Salary Remaining :	$1,375,000
Salary Average :	$1,375,000
Salary Average Remaining :	$1,375,000
Nate Thompson	$1,000,000 (1)
Salary Remaining :	$1,000,000
Salary Average :	$1,000,000
Salary Average Remaining :	$1,000,000
Eric Gryba	$875,000 (2)
Salary Remaining :	$875,000
Salary Average :	$875,000
Salary Average Remaining :	$875,000
Jared Spurgeon	$800,000 (2)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Tyler Toffoli	$800,000 (3)
Salary Remaining :	$800,000
Salary Average :	$800,000
Salary Average Remaining :	$800,000
Taylor Beck	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mark Fraser	$700,000 (1)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Mark Cundari	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Cam Janssen	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Casey Cizikas	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2013 : $51,750,000.00
Year 2014 : $30,725,000.00
Year 2015 : $10,450,000.00
Year 2016 : $2,500,000.00
Salary Average Commitment
Year 2013 : $52,495,000.00
Year 2014 : $30,970,000.00
Year 2015 : $10,095,000.00
Year 2016 : $2,320,000.00

Farm Players Salaries
Chris Summers	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Max Reinhart	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Frazer McLaren	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Jeff Frazee	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	4
Salary Commitment
Year 2013 : $275,000.00
Year 2014 : $135,000.00
Year 2015 : $70,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $275,000.00
Year 2014 : $135,000.00
Year 2015 : $70,000.00
Year 2016 : $0.00

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6500 - $80 - 0 - 0.00%
Level 2:	5000 - $50 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	2690 - $22 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,404,176
Farm Players Total Salaries	$431,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$132,052,354
Projected Bank Account	$132,052,354

Pro Players Salaries
Johnny Oduya	$7,500,000 (5)
Salary Remaining :	$7,500,000
Salary Average :	$5,500,000
Salary Average Remaining :	$5,500,000
Thomas Vanek	$6,000,000 (5)
Salary Remaining :	$6,000,000
Salary Average :	$6,250,000
Salary Average Remaining :	$6,250,000
Brad Stuart	$3,900,000 (3)
Salary Remaining :	$3,900,000
Salary Average :	$3,262,500
Salary Average Remaining :	$3,262,500
Jamie Benn	$3,850,000 (2)
Salary Remaining :	$3,850,000
Salary Average :	$3,900,000
Salary Average Remaining :	$3,900,000
Tyler Myers	$3,425,000 (1)
Salary Remaining :	$3,425,000
Salary Average :	$3,137,500
Salary Average Remaining :	$3,137,500
Tuomo Ruutu	$3,200,000 (3)
Salary Remaining :	$3,200,000
Salary Average :	$3,050,000
Salary Average Remaining :	$3,050,000
Ondrej Pavelec	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Matt Duchene	$2,500,000 (1)
Salary Remaining :	$2,500,000
Salary Average :	$2,375,000
Salary Average Remaining :	$2,375,000
Dan Cleary	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Steve Downie	$2,199,175 (1)
Salary Remaining :	$2,199,175
Salary Average :	$2,199,175
Salary Average Remaining :	$2,199,175
Karl Alzner	$1,980,000 (4)
Salary Remaining :	$1,980,000
Salary Average :	$1,980,000
Salary Average Remaining :	$1,980,000
Andrej Sekera	$1,900,000 (2)
Salary Remaining :	$1,900,000
Salary Average :	$1,966,667
Salary Average Remaining :	$1,966,667
Joel Ward	$1,850,000 (1)
Salary Remaining :	$1,850,000
Salary Average :	$1,850,000
Salary Average Remaining :	$1,850,000
Peter Budaj	$1,300,000 (2)
Salary Remaining :	$1,300,000
Salary Average :	$1,200,000
Salary Average Remaining :	$1,200,000
Grant Clitsome	$1,225,000 (5)
Salary Remaining :	$1,225,000
Salary Average :	$1,465,000
Salary Average Remaining :	$1,465,000
Ryan Johansen	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Patrick Kaleta	$925,000 (1)
Salary Remaining :	$925,000
Salary Average :	$912,500
Salary Average Remaining :	$912,500
Zack Kassian	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jacob Josefson	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Ben Smith	$850,000 (1)
Salary Remaining :	$850,000
Salary Average :	$850,000
Salary Average Remaining :	$850,000
Chris Tanev	$700,000 (2)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Total Pro Players	21
Salary Commitment
Year 2013 : $51,404,175.00
Year 2014 : $31,980,000.00
Year 2015 : $20,080,000.00
Year 2016 : $15,080,000.00
Salary Average Commitment
Year 2013 : $48,698,342.00
Year 2014 : $31,124,167.00
Year 2015 : $21,507,500.00
Year 2016 : $15,195,000.00

Farm Players Salaries
Paul Byron	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Erik Gudbranson	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Micheal Haley	$88,500 (1)
Salary Remaining :	$88,500
Salary Average :	$88,500
Salary Average Remaining :	$88,500
Chris Butler	$82,500 (2)
Salary Remaining :	$82,500
Salary Average :	$86,250
Salary Average Remaining :	$86,250
Patrice Cormier	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	5
Salary Commitment
Year 2013 : $431,000.00
Year 2014 : $280,000.00
Year 2015 : $0.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $434,750.00
Year 2014 : $276,250.00
Year 2015 : $0.00
Year 2016 : $0.00

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	3153 - $30 - 0 - 0.00%
Luxury:	1000 - $250 - 0 - 0.00%
Total Attendance :	19153
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,605,752
Farm Players Total Salaries	$936,000
Coaches Total Salaries	$950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$79,793,224
Projected Bank Account	$79,793,224

Pro Players Salaries
Sidney Crosby	$7,500,000 (3)
Salary Remaining :	$7,500,000
Salary Average :	$7,833,334
Salary Average Remaining :	$7,833,334
Jason Spezza	$7,200,000 (5)
Salary Remaining :	$7,200,000
Salary Average :	$6,830,000
Salary Average Remaining :	$6,830,000
Dustin Byfuglien	$5,600,000 (5)
Salary Remaining :	$5,600,000
Salary Average :	$5,320,000
Salary Average Remaining :	$5,320,000
Carey Price	$5,500,000 (3)
Salary Remaining :	$5,500,000
Salary Average :	$5,525,000
Salary Average Remaining :	$5,525,000
Nathan Horton	$4,600,000 (2)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Alexander Edler	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Dion Phaneuf	$4,600,000 (1)
Salary Remaining :	$4,600,000
Salary Average :	$4,600,000
Salary Average Remaining :	$4,600,000
Logan Couture	$3,600,000 (2)
Salary Remaining :	$3,600,000
Salary Average :	$0
Salary Average Remaining :	$0
James Neal	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Marc-Edouard Vlasic	$2,750,000 (1)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Jordan Leopold	$2,500,000 (3)
Salary Remaining :	$2,500,000
Salary Average :	$2,612,500
Salary Average Remaining :	$2,612,500
Jan Hejda	$2,200,000 (4)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Brad Boyes	$1,999,999 (3)
Salary Remaining :	$1,999,999
Salary Average :	$1,999,999
Salary Average Remaining :	$1,999,999
Leo Komarov	$1,875,752 (5)
Salary Remaining :	$1,875,752
Salary Average :	$1,875,752
Salary Average Remaining :	$1,875,752
Jerred Smithson	$1,855,000 (5)
Salary Remaining :	$1,855,000
Salary Average :	$1,855,000
Salary Average Remaining :	$1,855,000
Steve Bernier	$1,275,000 (1)
Salary Remaining :	$1,275,000
Salary Average :	$1,262,500
Salary Average Remaining :	$1,262,500
Peter Regin	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Jared Cowen	$900,000 (2)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Jakob Silfverberg	$650,000 (3)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Robin Lehner	$600,000 (2)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2013 : $63,605,751.00
Year 2014 : $48,530,751.00
Year 2015 : $38,580,751.00
Year 2016 : $17,430,752.00
Salary Average Commitment
Year 2013 : $59,814,085.00
Year 2014 : $42,801,585.00
Year 2015 : $36,701,585.00
Year 2016 : $18,080,752.00

Farm Players Salaries
Steve Eminger	$160,000 (4)
Salary Remaining :	$160,000
Salary Average :	$160,000
Salary Average Remaining :	$160,000
Matt Greene	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Mike Lundin	$132,000 (4)
Salary Remaining :	$132,000
Salary Average :	$135,500
Salary Average Remaining :	$135,500
Kurtis Foster	$130,000 (3)
Salary Remaining :	$130,000
Salary Average :	$131,250
Salary Average Remaining :	$131,250
Patrick Eaves	$110,000 (5)
Salary Remaining :	$110,000
Salary Average :	$110,000
Salary Average Remaining :	$110,000
Derek Smith	$99,000 (3)
Salary Remaining :	$99,000
Salary Average :	$106,333
Salary Average Remaining :	$106,333
Jim OBrien	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cody Goloubef	$70,000 (3)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Total Farm Players	8
Salary Commitment
Year 2013 : $936,000.00
Year 2014 : $855,000.00
Year 2015 : $895,000.00
Year 2016 : $560,000.00
Salary Average Commitment
Year 2013 : $948,083.00
Year 2014 : $863,083.00
Year 2015 : $863,083.00
Year 2016 : $555,500.00

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	1496 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,010,000
Farm Players Total Salaries	$551,000
Coaches Total Salaries	$1,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$63,961,374
Projected Bank Account	$63,961,374

Pro Players Salaries
Jonas Hiller	$5,200,000 (4)
Salary Remaining :	$5,200,000
Salary Average :	$4,741,000
Salary Average Remaining :	$4,741,000
Martin Havlat	$5,000,000 (5)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Shane Doan	$4,750,000 (1)
Salary Remaining :	$4,750,000
Salary Average :	$4,750,000
Salary Average Remaining :	$4,750,000
Alex Tanguay	$4,675,000 (4)
Salary Remaining :	$4,675,000
Salary Average :	$4,043,750
Salary Average Remaining :	$4,043,750
Mike Ribeiro	$4,350,000 (1)
Salary Remaining :	$4,350,000
Salary Average :	$4,350,000
Salary Average Remaining :	$4,350,000
Tomas Kaberle	$4,000,000 (1)
Salary Remaining :	$4,000,000
Salary Average :	$4,000,000
Salary Average Remaining :	$4,000,000
Nik Antropov	$3,250,000 (2)
Salary Remaining :	$3,250,000
Salary Average :	$3,250,000
Salary Average Remaining :	$3,250,000
Drew Stafford	$3,000,000 (1)
Salary Remaining :	$3,000,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Mark Giordano	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Ryan Malone	$2,850,000 (1)
Salary Remaining :	$2,850,000
Salary Average :	$2,850,000
Salary Average Remaining :	$2,850,000
Kyle Quincey	$2,600,000 (1)
Salary Remaining :	$2,600,000
Salary Average :	$2,475,000
Salary Average Remaining :	$2,475,000
Tyler Bozak	$2,550,000 (1)
Salary Remaining :	$2,550,000
Salary Average :	$2,550,000
Salary Average Remaining :	$2,550,000
Kyle Wellwood	$2,310,000 (2)
Salary Remaining :	$2,310,000
Salary Average :	$2,181,667
Salary Average Remaining :	$2,181,667
Ian White	$2,200,000 (1)
Salary Remaining :	$2,200,000
Salary Average :	$2,200,000
Salary Average Remaining :	$2,200,000
Raphael Diaz	$2,125,000 (1)
Salary Remaining :	$2,125,000
Salary Average :	$2,125,000
Salary Average Remaining :	$2,125,000
Matt Niskanen	$1,750,000 (1)
Salary Remaining :	$1,750,000
Salary Average :	$1,675,000
Salary Average Remaining :	$1,675,000
Brian Elliott	$1,650,000 (1)
Salary Remaining :	$1,650,000
Salary Average :	$1,650,000
Salary Average Remaining :	$1,650,000
Jannik Hansen	$1,600,000 (1)
Salary Remaining :	$1,600,000
Salary Average :	$1,600,000
Salary Average Remaining :	$1,600,000
Andrew Ference	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Lauri Korpikoski	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,500,000
Salary Average Remaining :	$1,500,000
Michael Kostka	$1,250,000 (1)
Salary Remaining :	$1,250,000
Salary Average :	$1,250,000
Salary Average Remaining :	$1,250,000
Andrew Shaw	$950,000 (2)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Kyle Turris	$950,000 (1)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
Total Pro Players	23
Salary Commitment
Year 2013 : $63,010,000.00
Year 2014 : $23,810,000.00
Year 2015 : $13,850,000.00
Year 2016 : $12,655,000.00
Salary Average Commitment
Year 2013 : $61,341,417.00
Year 2014 : $23,166,417.00
Year 2015 : $13,784,750.00
Year 2016 : $13,784,750.00

Farm Players Salaries
Brendan Mikkelson	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Jordie Benn	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Gabriel Dumont	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mark Pysyk	$85,000 (3)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
B.J. Crombeen	$67,500 (2)
Salary Remaining :	$67,500
Salary Average :	$67,500
Salary Average Remaining :	$67,500
James Wright	$65,000 (3)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brad Staubitz	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Total Farm Players	7
Salary Commitment
Year 2013 : $551,000.00
Year 2014 : $489,000.00
Year 2015 : $325,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $551,750.00
Year 2014 : $486,750.00
Year 2015 : $325,000.00
Year 2016 : $0.00

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $165 - 0 - 0.00%
Level 2:	5000 - $125 - 0 - 0.00%
Level 3:	2000 - $80 - 0 - 0.00%
Level 4:	4532 - $50 - 0 - 0.00%
Luxury:	1000 - $450 - 0 - 0.00%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$61,780,248
Farm Players Total Salaries	$1,845,000
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$55,122,896
Projected Bank Account	$55,122,896

Pro Players Salaries
Jarome Iginla	$10,000,000 (1)
Salary Remaining :	$10,000,000
Salary Average :	$10,000,000
Salary Average Remaining :	$10,000,000
Jay Bouwmeester	$5,280,000 (5)
Salary Remaining :	$5,280,000
Salary Average :	$4,826,000
Salary Average Remaining :	$4,826,000
Sergei Gonchar	$5,000,000 (1)
Salary Remaining :	$5,000,000
Salary Average :	$5,000,000
Salary Average Remaining :	$5,000,000
Paul Stastny	$4,750,000 (1)
Salary Remaining :	$4,750,000
Salary Average :	$4,750,000
Salary Average Remaining :	$4,750,000
Jason Pominville	$4,650,000 (3)
Salary Remaining :	$4,650,000
Salary Average :	$4,562,500
Salary Average Remaining :	$4,562,500
Marc Staal	$3,800,000 (2)
Salary Remaining :	$3,800,000
Salary Average :	$3,837,500
Salary Average Remaining :	$3,837,500
Tyler Ennis	$3,000,000 (3)
Salary Remaining :	$3,000,000
Salary Average :	$3,225,000
Salary Average Remaining :	$3,225,000
Andy Greene	$3,000,000 (2)
Salary Remaining :	$3,000,000
Salary Average :	$3,000,000
Salary Average Remaining :	$3,000,000
Devin Setoguchi	$2,800,000 (2)
Salary Remaining :	$2,800,000
Salary Average :	$2,900,000
Salary Average Remaining :	$2,900,000
Semyon Varlamov	$2,700,000 (3)
Salary Remaining :	$2,700,000
Salary Average :	$2,883,333
Salary Average Remaining :	$2,883,333
Zach Bogosian	$2,450,249 (1)
Salary Remaining :	$2,450,249
Salary Average :	$2,450,249
Salary Average Remaining :	$2,450,249
Derick Brassard	$2,400,000 (1)
Salary Remaining :	$2,400,000
Salary Average :	$2,400,000
Salary Average Remaining :	$2,400,000
Nick Foligno	$2,300,000 (1)
Salary Remaining :	$2,300,000
Salary Average :	$2,127,500
Salary Average Remaining :	$2,127,500
Marcel Goc	$2,250,000 (5)
Salary Remaining :	$2,250,000
Salary Average :	$2,250,000
Salary Average Remaining :	$2,250,000
Colin Wilson	$2,150,000 (2)
Salary Remaining :	$2,150,000
Salary Average :	$2,120,000
Salary Average Remaining :	$2,120,000
Anders Lindback	$1,450,000 (3)
Salary Remaining :	$1,450,000
Salary Average :	$1,750,000
Salary Average Remaining :	$1,750,000
Alex Galchenyuk	$950,000 (3)
Salary Remaining :	$950,000
Salary Average :	$950,000
Salary Average Remaining :	$950,000
David Moss	$900,000 (1)
Salary Remaining :	$900,000
Salary Average :	$862,500
Salary Average Remaining :	$862,500
Alex Chiasson	$700,000 (3)
Salary Remaining :	$700,000
Salary Average :	$700,000
Salary Average Remaining :	$700,000
Roman Josi	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Dalton Prout	$600,000 (3)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	21
Salary Commitment
Year 2013 : $61,780,249.00
Year 2014 : $35,660,000.00
Year 2015 : $23,000,000.00
Year 2016 : $6,750,000.00
Salary Average Commitment
Year 2013 : $61,844,582.00
Year 2014 : $34,254,333.00
Year 2015 : $21,746,833.00
Year 2016 : $7,076,000.00

Farm Players Salaries
Matt Martin	$200,000 (4)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Mike Komisarek	$200,000 (3)
Salary Remaining :	$200,000
Salary Average :	$187,500
Salary Average Remaining :	$187,500
Ryan Jones	$190,000 (1)
Salary Remaining :	$190,000
Salary Average :	$190,000
Salary Average Remaining :	$190,000
Peter Mueller	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$140,000
Salary Average Remaining :	$140,000
Chris Neil	$150,000 (1)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Keith Ballard	$150,000 (5)
Salary Remaining :	$150,000
Salary Average :	$150,000
Salary Average Remaining :	$150,000
Matt Carkner	$130,000 (2)
Salary Remaining :	$130,000
Salary Average :	$130,000
Salary Average Remaining :	$130,000
Craig Smith	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jared Boll	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Keith Aucoin	$70,000 (1)
Salary Remaining :	$70,000
Salary Average :	$70,000
Salary Average Remaining :	$70,000
Brad Malone	$65,000 (2)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Tomas Vincour	$65,000 (1)
Salary Remaining :	$65,000
Salary Average :	$65,000
Salary Average Remaining :	$65,000
Brandon Manning	$60,000 (3)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Jussi Rynnas	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Teemu Hartikainen	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Gustav Nyquist	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Brian Boucher	$60,000 (1)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	17
Salary Commitment
Year 2013 : $1,845,000.00
Year 2014 : $1,020,000.00
Year 2015 : $575,000.00
Year 2016 : $350,000.00
Salary Average Commitment
Year 2013 : $1,822,500.00
Year 2014 : $1,007,500.00
Year 2015 : $597,500.00
Year 2016 : $350,000.00

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6500 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3500 - $35 - 0 - 0.00%
Level 4:	2064 - $20 - 0 - 0.00%
Luxury:	1000 - $200 - 0 - 0.00%
Total Attendance :	18064
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$60,695,000
Farm Players Total Salaries	$704,925
Coaches Total Salaries	$1,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,762,499
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Payroll	$0
Estimate Under Maximum Salary Cap of $64,500,000	$0
Estimate Over Minimum Salary Cap of $48,500,000	$0
Current Bank Account	$89,504,394
Projected Bank Account	$89,504,394

Pro Players Salaries
Andrei Markov	$6,750,000 (1)
Salary Remaining :	$6,750,000
Salary Average :	$6,750,000
Salary Average Remaining :	$6,750,000
Milan Hejduk	$6,000,000 (1)
Salary Remaining :	$6,000,000
Salary Average :	$6,000,000
Salary Average Remaining :	$6,000,000
Niklas Backstrom	$4,950,000 (1)
Salary Remaining :	$4,950,000
Salary Average :	$4,950,000
Salary Average Remaining :	$4,950,000
Erik Cole	$4,400,000 (4)
Salary Remaining :	$4,400,000
Salary Average :	$4,100,000
Salary Average Remaining :	$4,100,000
Bobby Ryan	$4,350,000 (1)
Salary Remaining :	$4,350,000
Salary Average :	$4,225,000
Salary Average Remaining :	$4,225,000
Milan Michalek	$4,345,000 (5)
Salary Remaining :	$4,345,000
Salary Average :	$4,389,000
Salary Average Remaining :	$4,389,000
Viktor Fasth	$3,625,000 (5)
Salary Remaining :	$3,625,000
Salary Average :	$3,625,000
Salary Average Remaining :	$3,625,000
Ryan Whitney	$3,550,000 (3)
Salary Remaining :	$3,550,000
Salary Average :	$3,550,000
Salary Average Remaining :	$3,550,000
Brent Burns	$3,150,000 (4)
Salary Remaining :	$3,150,000
Salary Average :	$3,583,000
Salary Average Remaining :	$3,583,000
John-Michael Liles	$3,100,000 (3)
Salary Remaining :	$3,100,000
Salary Average :	$2,825,000
Salary Average Remaining :	$2,825,000
Andy McDonald	$2,775,000 (1)
Salary Remaining :	$2,775,000
Salary Average :	$2,775,000
Salary Average Remaining :	$2,775,000
Fedor Tyutin	$2,750,000 (2)
Salary Remaining :	$2,750,000
Salary Average :	$2,750,000
Salary Average Remaining :	$2,750,000
Patrik Berglund	$2,700,000 (3)
Salary Remaining :	$2,700,000
Salary Average :	$2,983,333
Salary Average Remaining :	$2,983,333
Blake Comeau	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$1,975,000
Salary Average Remaining :	$1,975,000
Manny Malhotra	$2,000,000 (1)
Salary Remaining :	$2,000,000
Salary Average :	$2,000,000
Salary Average Remaining :	$2,000,000
Clayton Stoner	$1,500,000 (1)
Salary Remaining :	$1,500,000
Salary Average :	$1,435,000
Salary Average Remaining :	$1,435,000
Andrew Ebbett	$900,000 (4)
Salary Remaining :	$900,000
Salary Average :	$900,000
Salary Average Remaining :	$900,000
Michael Stone	$650,000 (2)
Salary Remaining :	$650,000
Salary Average :	$650,000
Salary Average Remaining :	$650,000
Anton Babchuk	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Jay Pandolfo	$600,000 (1)
Salary Remaining :	$600,000
Salary Average :	$600,000
Salary Average Remaining :	$600,000
Total Pro Players	20
Salary Commitment
Year 2013 : $60,695,000.00
Year 2014 : $29,975,000.00
Year 2015 : $25,725,000.00
Year 2016 : $16,325,000.00
Salary Average Commitment
Year 2013 : $60,665,333.00
Year 2014 : $29,355,333.00
Year 2015 : $25,955,333.00
Year 2016 : $16,597,000.00

Farm Players Salaries
Alexei Ponikarovsky	$200,000 (1)
Salary Remaining :	$200,000
Salary Average :	$200,000
Salary Average Remaining :	$200,000
Rick DiPietro	$199,925 (1)
Salary Remaining :	$199,925
Salary Average :	$199,925
Salary Average Remaining :	$199,925
Michal Neuvirth	$185,000 (3)
Salary Remaining :	$185,000
Salary Average :	$215,000
Salary Average Remaining :	$215,000
Toby Petersen	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Yann Danis	$60,000 (2)
Salary Remaining :	$60,000
Salary Average :	$60,000
Salary Average Remaining :	$60,000
Total Farm Players	5
Salary Commitment
Year 2013 : $704,925.00
Year 2014 : $340,000.00
Year 2015 : $240,000.00
Year 2016 : $0.00
Salary Average Commitment
Year 2013 : $734,925.00
Year 2014 : $335,000.00
Year 2015 : $215,000.00
Year 2016 : $0.00

Team	Current Fund	Payroll	Under Maximum of $64,500,000	Over Minimum of $48,500,000	Pro Players	Farm Players	Total Players
Avalanche	$86,438,737	$57,012,496	$7,487,504	$8,512,496	22	16	38
BlackHawks	$87,686,078	$52,884,580	$11,615,420	$4,384,580	21	2	23
Blues	$17,358,332	$62,534,500	$1,965,500	$14,034,500	20	8	28
Bruins	$100,871,198	$61,975,332	$2,524,668	$13,475,332	21	15	36
Canadiens	$59,886,840	$60,493,332	$4,006,668	$11,993,332	22	6	28
Canucks	$48,473,183	$62,052,664	$2,447,336	$13,552,664	20	22	42
Capitals	$77,383,131	$58,592,080	$5,907,920	$10,092,080	21	20	41
Devils	$54,200,609	$54,021,664	$10,478,336	$5,521,664	21	7	28
Flames	$133,137,573	$63,496,244	$1,003,756	$14,996,244	21	12	33
Flyers	$90,386,514	$58,600,000	$5,900,000	$10,100,000	21	6	27
Hurricanes	$56,248,328	$54,570,832	$9,929,168	$6,070,832	21	15	36
Jets	$127,253,248	$62,692,080	$1,807,920	$14,192,080	21	12	33
Kings	$65,867,089	$65,117,292	-$617,292	$16,617,292	28	8	36
Lightning	$83,686,978	$64,066,328	$433,672	$15,566,328	20	9	29
MapleLeafs	$31,217,802	$57,556,668	$6,943,332	$9,056,668	22	8	30
Oilers	$70,571,367	$58,046,999	$6,453,001	$9,546,999	24	7	31
Panthers	$55,262,609	$45,916,496	$18,583,504	-$2,583,504	21	21	42
Penguins	$109,231,758	$60,980,164	$3,519,836	$12,480,164	21	20	41
Predators	$101,878,601	$65,124,500	-$624,500	$16,624,500	23	14	37
Rangers	$55,408,211	$62,577,248	$1,922,752	$14,077,248	21	5	26
RedWings	$102,528,398	$53,995,000	$10,505,000	$5,495,000	20	4	24
Sabres	$132,052,354	$48,698,340	$15,801,660	$198,340	21	5	26
Senators	$79,793,224	$59,814,084	$4,685,916	$11,314,084	20	8	28
Sharks	$63,961,374	$61,341,416	$3,158,584	$12,841,416	23	7	30
Stars	$55,122,896	$61,844,580	$2,655,420	$13,344,580	21	17	38
Wild	$89,504,394	$64,427,831	$72,169	$15,927,831	20	5	25

Team Finance for Quebec National Hockey League

Update - September-27-13 at 18:04

Simulating a Pre-Season

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %