Arena Capacity - Ticket Price Attendance - % |
Level 1: 6500 - $1 - 6,500 - 100.00% |
Level 2: 5000 - $1 - 4,955 - 99.10% |
Level 3: 3500 - $1 - 3,387 - 96.77% |
Level 4: 3289 - $1 - 3,074 - 93.45% |
Luxury: 1000 - $1 - 968 - 96.79% |
Total Attendance : 19289 |
Arena Name | ScotiaBank Saddledome |
Income |
Average Attendance - % | 18,883 - 97.90% |
Average Income | $1,543,058 |
Estimated Revenue | $18,516,691 |
Expense |
Pro Payroll | $58,785,330 |
Farm Payroll | $0 |
Coach Payroll | $950,000 |
Luxury Taxe Total | $0 |
Bonus Salary | $0 |
Current Funds | $111,792,241 |
Projected Bank Account | $111,792,241 |
|
Pro PayRoll |
Dan Boyle |
$4,950,000 (2) |
Salary Left : |
$4,950,000 |
Anze Kopitar |
$4,700,000 (1) |
Salary Left : |
$4,700,000 |
Shawn Horcoff |
$4,000,000 (3) |
Salary Left : |
$4,000,000 |
Robyn Regehr |
$3,800,000 (2) |
Salary Left : |
$3,800,000 |
Niklas Kronwall |
$3,500,000 (2) |
Salary Left : |
$3,500,000 |
Brenden Morrow |
$3,400,000 (1) |
Salary Left : |
$3,400,000 |
Mikael Samuelsson |
$3,250,000 (3) |
Salary Left : |
$3,250,000 |
Dustin Brown |
$3,200,000 (3) |
Salary Left : |
$3,200,000 |
Michael Grabner |
$2,850,000 (3) |
Salary Left : |
$2,850,000 |
Dan Hamhuis |
$2,800,000 (1) |
Salary Left : |
$2,800,000 |
Ryan Kesler |
$2,450,000 (2) |
Salary Left : |
$2,450,000 |
Erik Johnson |
$2,250,249 (3) |
Salary Left : |
$2,250,249 |
Devin Setoguchi |
$2,250,000 (2) |
Salary Left : |
$2,250,000 |
Jack Johnson |
$2,100,249 (1) |
Salary Left : |
$2,100,249 |
David Jones |
$2,100,000 (2) |
Salary Left : |
$2,100,000 |
John-Michael Liles |
$2,100,000 (1) |
Salary Left : |
$2,100,000 |
Toni Lydman |
$1,884,330 (1) |
Salary Left : |
$1,884,330 |
Andrew MacDonald |
$1,850,249 (2) |
Salary Left : |
$1,850,249 |
Pierre-Marc Bouchard |
$1,750,249 (1) |
Salary Left : |
$1,750,249 |
Tim Thomas |
$1,300,000 (3) |
Salary Left : |
$1,300,000 |
Tomas Kopecky |
$900,000 (1) |
Salary Left : |
$900,000 |
Carl Gunnarsson |
$800,000 (1) |
Salary Left : |
$800,000 |
Chris Mason |
$600,000 (2) |
Salary Left : |
$600,000 |
Salary Commitment |
Year 2011 : $58,785,326.00 |
Year 2012 : $38,350,498.00 |
Year 2013 : $16,850,249.00 |
Year 2014 : $0.00 |
|
Farm PayRoll |
Jakub Kindl |
$399,850 (4) |
Salary Left : |
$399,850 |
Rick DiPietro |
$399,850 (3) |
Salary Left : |
$399,850 |
Mike Commodore |
$370,050 (4) |
Salary Left : |
$370,050 |
Marco Sturm |
$340,050 (2) |
Salary Left : |
$340,050 |
Matt Frattin |
$300,000 (3) |
Salary Left : |
$300,000 |
Ryan Potulny |
$300,000 (2) |
Salary Left : |
$300,000 |
Oscar Moller |
$250,050 (3) |
Salary Left : |
$250,050 |
Rob Schremp |
$225,050 (1) |
Salary Left : |
$225,050 |
Rostislav Olesz |
$190,050 (1) |
Salary Left : |
$190,050 |
Brad Richardson |
$190,000 (1) |
Salary Left : |
$190,000 |
Sergei Bobrovsky |
$180,000 (3) |
Salary Left : |
$180,000 |
Ian Cole |
$170,000 (3) |
Salary Left : |
$170,000 |
Clayton Stoner |
$160,050 (1) |
Salary Left : |
$160,050 |
Nathan Oystrick |
$160,050 (4) |
Salary Left : |
$160,050 |
Matthew Corrente |
$160,050 (2) |
Salary Left : |
$160,050 |
Theo Peckham |
$160,050 (2) |
Salary Left : |
$160,050 |
Luca Caputi |
$160,000 (3) |
Salary Left : |
$160,000 |
Kevin Poulin |
$140,000 (3) |
Salary Left : |
$140,000 |
Marcel Mueller |
$130,000 (4) |
Salary Left : |
$130,000 |
Arturs Kulda |
$120,050 (4) |
Salary Left : |
$120,050 |
Jake Muzzin |
$120,050 (4) |
Salary Left : |
$120,050 |
Cody McLeod |
$120,050 (3) |
Salary Left : |
$120,050 |
Corey Locke |
$120,050 (3) |
Salary Left : |
$120,050 |
Pierre-Luc Leblond |
$120,050 (3) |
Salary Left : |
$120,050 |
Oskars Bartulis |
$120,050 (3) |
Salary Left : |
$120,050 |
Paul Bissonnette |
$120,050 (3) |
Salary Left : |
$120,050 |
Alexandre Bolduc |
$120,050 (3) |
Salary Left : |
$120,050 |
Kyle Clifford |
$120,000 (3) |
Salary Left : |
$120,000 |
Salary Commitment |
Year 2011 : $5,465,550.00 |
Year 2012 : $4,700,400.00 |
Year 2013 : $3,740,250.00 |
Year 2014 : $1,300,050.00 |
|