Team FinanceLast Update - 18 septembre 2020 at 09:43
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 102 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 55 $ - 0 - 0%
Level 4: 2007 - 45 $ - 0 - 0%
Luxury : 1000 - 200 $ - 0 - 0%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 090 000 $
Pro Players Total Average Salaries61 765 520 $
Farm Players Total Salaries2 254 500 $
Farm Players Total Average Salaries2 340 750 $
Coaches Total Salaries1 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account181 430 346 $
Projected Bank Account181 430 346 $

Pro Players Salaries

Mitch Marner 7 650 000 $ (3)
-Salary Remaining : 7 650 000 $
-Salary Average : 8 254 167 $
-Salary Average Remaining : 8 254 167 $
Frederik Andersen 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 7 109 375 $
Chris Tanev 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Shayne Gostisbehere 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 4 568 750 $
Ryan Dzingel 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 833 333 $
-Salary Average Remaining : 4 833 333 $
Ryan Strome 4 387 500 $ (2)
-Salary Remaining : 4 387 500 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 4 568 750 $
Jake Allen 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 625 000 $
-Salary Average Remaining : 3 625 000 $
Jake McCabe 3 656 250 $ (3)
-Salary Remaining : 3 656 250 $
-Salary Average : 3 932 812 $
-Salary Average Remaining : 3 932 812 $
Casey Cizikas 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 3 018 750 $
Frank Vatrano 2 925 000 $ (3)
-Salary Remaining : 2 925 000 $
-Salary Average : 3 308 333 $
-Salary Average Remaining : 3 308 333 $
Tobias Rieder 2 612 500 $ (2)
-Salary Remaining : 2 612 500 $
-Salary Average : 2 412 500 $
-Salary Average Remaining : 2 412 500 $
Miles Wood 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Joakim Nordstrom 1 663 750 $ (1)
-Salary Remaining : 1 663 750 $
-Salary Average : 1 450 312 $
-Salary Average Remaining : 1 450 312 $
Sam Bennett 1 295 000 $ (4)
-Salary Remaining : 1 295 000 $
-Salary Average : 1 483 438 $
-Salary Average Remaining : 1 483 438 $
Sonny Milano 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Noah Juulsen 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Henri Jokiharju 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Adam Fox 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Michael McLeod 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Robby Fabbri 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Adam Gaudette 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2020 : 61 090 000 $
Year 2021 : 47 227 500 $
Year 2022 : 30 573 750 $
Year 2023 : 4 250 000 $
Salary Average Commitment
Year 2020 : 61 765 520 $
Year 2021 : 45 921 458 $
Year 2022 : 28 030 833 $
Year 2023 : 3 733 438 $
Salary Cap with 1 Way Contract
Year 2020 : 61 765 520 $
Year 2021 : 45 921 458 $
Year 2022 : 28 030 833 $
Year 2023 : 3 733 438 $

Farm Players Salaries

Nikolai Prokhorkin 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Michael Anderson 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Calvin Petersen 199 500 $ (4)
Salary Remaining : 199 500 $
Salary Average : 199 500 $
Salary Average Remaining : 199 500 $
Nick Cousins 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Pontus Aberg 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 136 250 $
Salary Average Remaining : 136 250 $
Jordan Weal 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Nicolas Roy 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Comtois 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joseph Blandisi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Paul Ladue 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Will Butcher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trent Frederic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Caleb Jones 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vitaly Abramov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexandre Carrier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Liljegren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cale Fleury 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Noah Dobson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Yakov Trenin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Dipietro 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2020 : 2 254 500 $
Year 2021 : 2 134 500 $
Year 2022 : 1 739 500 $
Year 2023 : 949 500 $
Salary Average Commitment
Year 2020 : 2 340 750 $
Year 2021 : 2 150 750 $
Year 2022 : 1 675 750 $
Year 2023 : 873 250 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 250 $ - 0 - 0%
Level 2: 5000 - 200 $ - 0 - 0%
Level 3: 3500 - 175 $ - 0 - 0%
Level 4: 3717 - 150 $ - 0 - 0%
Luxury : 1000 - 400 $ - 0 - 0%
Total Capacity :19717

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 428 750 $
Pro Players Total Average Salaries80 777 605 $
Farm Players Total Salaries1 615 000 $
Farm Players Total Average Salaries1 615 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account38 638 589 $
Projected Bank Account38 638 589 $

Pro Players Salaries

Phil Kessel 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 6 631 250 $
Anze Kopitar 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
Justin Faulk 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 916 667 $
-Salary Average Remaining : 5 916 667 $
Kyle Palmieri 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
Jaden Schwartz 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
John Marino 5 100 000 $ (4)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 100 000 $
-Salary Average Remaining : 5 100 000 $
Marco Scandella 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 4 412 500 $
Erik Johnson 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Phillip Danault 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Brandon Carlo 4 050 000 $ (4)
-Salary Remaining : 4 050 000 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 4 698 438 $
Jared McCann 3 006 250 $ (3)
-Salary Remaining : 3 006 250 $
-Salary Average : 3 292 188 $
-Salary Average Remaining : 3 292 188 $
Jacob Markstrom 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 878 125 $
-Salary Average Remaining : 2 878 125 $
Conor Sheary 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 018 750 $
-Salary Average Remaining : 3 018 750 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Brian Elliott 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Ivan Barbashev 1 377 500 $ (2)
-Salary Remaining : 1 377 500 $
-Salary Average : 1 444 375 $
-Salary Average Remaining : 1 444 375 $
Curtis Lazar 1 285 000 $ (3)
-Salary Remaining : 1 285 000 $
-Salary Average : 1 285 000 $
-Salary Average Remaining : 1 285 000 $
Lawson Crouse 1 260 000 $ (4)
-Salary Remaining : 1 260 000 $
-Salary Average : 1 462 812 $
-Salary Average Remaining : 1 462 812 $
Johnny Boychuk 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Adam Larsson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Scott Laughton 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 78 428 750 $
Year 2021 : 70 218 750 $
Year 2022 : 54 422 500 $
Year 2023 : 35 062 500 $
Salary Average Commitment
Year 2020 : 80 777 605 $
Year 2021 : 68 527 605 $
Year 2022 : 51 975 938 $
Year 2023 : 33 573 750 $
Salary Cap with 1 Way Contract
Year 2020 : 80 777 605 $
Year 2021 : 68 527 605 $
Year 2022 : 51 975 938 $
Year 2023 : 33 573 750 $

Farm Players Salaries

Cory Schneider 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Logan Shaw 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Jake Virtanen 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
John Hayden 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Antoine Bibeau 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Larsson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Donato 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oscar Fantenberg 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jarred Tinordi 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lucas Carlsson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Haydn Fleury 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Denis Malgin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Givani Smith 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andrej Sekera 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander True 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2020 : 1 615 000 $
Year 2021 : 1 035 000 $
Year 2022 : 650 000 $
Year 2023 : 190 000 $
Salary Average Commitment
Year 2020 : 1 615 000 $
Year 2021 : 1 022 500 $
Year 2022 : 612 500 $
Year 2023 : 190 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 55 $ - 0 - 0%
Level 4: 1562 - 39 $ - 0 - 0%
Luxury : 1000 - 199 $ - 0 - 0%
Total Capacity :17562

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 469 870 $
Pro Players Total Average Salaries82 059 518 $
Farm Players Total Salaries715 000 $
Farm Players Total Average Salaries702 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account144 557 833 $
Projected Bank Account144 557 833 $

Pro Players Salaries

Seth Jones 8 550 000 $ (3)
-Salary Remaining : 8 550 000 $
-Salary Average : 8 732 812 $
-Salary Average Remaining : 8 732 812 $
Jack Eichel 8 100 000 $ (3)
-Salary Remaining : 8 100 000 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 8 226 562 $
Johnny Gaudreau 8 093 750 $ (2)
-Salary Remaining : 8 093 750 $
-Salary Average : 7 773 438 $
-Salary Average Remaining : 7 773 438 $
Mikko Rantanen 7 650 000 $ (4)
-Salary Remaining : 7 650 000 $
-Salary Average : 8 506 250 $
-Salary Average Remaining : 8 506 250 $
Sean Couturier 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
P.K. Subban 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 225 000 $
-Salary Average Remaining : 7 225 000 $
Ryan Suter 7 125 000 $ (2)
-Salary Remaining : 7 125 000 $
-Salary Average : 7 343 750 $
-Salary Average Remaining : 7 343 750 $
Anthony Mantha 4 512 500 $ (3)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Dougie Hamilton 4 512 500 $ (1)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 4 014 583 $
Jordan Staal 4 275 000 $ (4)
-Salary Remaining : 4 275 000 $
-Salary Average : 4 353 125 $
-Salary Average Remaining : 4 353 125 $
Dustin Brown 3 562 500 $ (3)
-Salary Remaining : 3 562 500 $
-Salary Average : 3 534 375 $
-Salary Average Remaining : 3 534 375 $
Calvin de Haan 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Colin Miller 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 407 500 $
-Salary Average Remaining : 1 407 500 $
Andrew Copp 1 413 750 $ (2)
-Salary Remaining : 1 413 750 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 1 431 250 $
Michael Chaput 1 024 870 $ (1)
-Salary Remaining : 1 024 870 $
-Salary Average : 987 435 $
-Salary Average Remaining : 987 435 $
James Reimer 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Drake Batherson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Martin Necas 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Zack Smith 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Carter Hart 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 81 469 870 $
Year 2021 : 62 518 750 $
Year 2022 : 42 525 000 $
Year 2023 : 13 662 500 $
Salary Average Commitment
Year 2020 : 82 059 518 $
Year 2021 : 61 175 000 $
Year 2022 : 40 126 562 $
Year 2023 : 12 859 375 $
Salary Cap with 1 Way Contract
Year 2020 : 82 059 518 $
Year 2021 : 61 175 000 $
Year 2022 : 40 126 562 $
Year 2023 : 12 859 375 $

Farm Players Salaries

Scott Harrington 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Evan Rodrigues 115 000 $ (4)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Trevor Carrick 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Lewis 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Sandin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mario Ferraro 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carter Verhaeghe 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 715 000 $
Year 2021 : 400 000 $
Year 2022 : 305 000 $
Year 2023 : 115 000 $
Salary Average Commitment
Year 2020 : 702 500 $
Year 2021 : 400 000 $
Year 2022 : 305 000 $
Year 2023 : 115 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 118 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 48 $ - 0 - 0%
Level 4: 3180 - 30 $ - 0 - 0%
Luxury : 1000 - 211 $ - 0 - 0%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 001 250 $
Pro Players Total Average Salaries62 284 375 $
Farm Players Total Salaries920 000 $
Farm Players Total Average Salaries932 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account88 843 785 $
Projected Bank Account88 843 785 $

Pro Players Salaries

Adam Henrique 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Brett Pesce 4 512 500 $ (1)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 4 337 500 $
Tyler Bertuzzi 4 512 500 $ (2)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 597 917 $
-Salary Average Remaining : 4 597 917 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 6 625 000 $
-Salary Average Remaining : 6 625 000 $
Vladimir Sobotka 4 125 000 $ (2)
-Salary Remaining : 4 125 000 $
-Salary Average : 4 125 000 $
-Salary Average Remaining : 4 125 000 $
Michael Stone 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 431 250 $
-Salary Average Remaining : 3 431 250 $
Brady Skjei 3 656 250 $ (1)
-Salary Remaining : 3 656 250 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 3 490 625 $
Mathew Dumba 3 327 500 $ (1)
-Salary Remaining : 3 327 500 $
-Salary Average : 2 900 625 $
-Salary Average Remaining : 2 900 625 $
Tristan Jarry 3 325 000 $ (2)
-Salary Remaining : 3 325 000 $
-Salary Average : 3 490 625 $
-Salary Average Remaining : 3 490 625 $
Carl Hagelin 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 102 500 $
-Salary Average Remaining : 3 102 500 $
Jan Rutta 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jonathon Merrill 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Jayson Megna 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Jordan Oesterle 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Tanner Fritz 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Marcus Foligno 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Michael Frolik 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Antoine Roussel 992 500 $ (2)
-Salary Remaining : 992 500 $
-Salary Average : 992 500 $
-Salary Average Remaining : 992 500 $
Michael Hutchinson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 965 833 $
-Salary Average Remaining : 965 833 $
Adam Boqvist 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brendan Lemieux 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Alex Iafallo 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 60 001 250 $
Year 2021 : 35 890 000 $
Year 2022 : 15 200 000 $
Year 2023 : 13 750 000 $
Salary Average Commitment
Year 2020 : 62 284 375 $
Year 2021 : 36 553 125 $
Year 2022 : 16 200 000 $
Year 2023 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 62 284 375 $
Year 2021 : 36 553 125 $
Year 2022 : 16 200 000 $
Year 2023 : 8 000 000 $

Farm Players Salaries

Marcus Sorensen 150 000 $ (3)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Stefan Noesen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brendan Perlini 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Louis Domingue 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Aube-Kubel 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Gambrell 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Colton White 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Hanley 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 920 000 $
Year 2021 : 655 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 932 500 $
Year 2021 : 642 500 $
Year 2022 : 150 000 $
Year 2023 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 55 $ - 0 - 0%
Level 4: 5287 - 30 $ - 0 - 0%
Luxury : 1000 - 199 $ - 0 - 0%
Total Capacity :21287

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 400 000 $
Pro Players Total Average Salaries81 960 417 $
Farm Players Total Salaries982 250 $
Farm Players Total Average Salaries1 019 750 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account169 399 179 $
Projected Bank Account169 399 179 $

Pro Players Salaries

Patrick Kane 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Ivan Provorov 7 650 000 $ (4)
-Salary Remaining : 7 650 000 $
-Salary Average : 8 506 250 $
-Salary Average Remaining : 8 506 250 $
Auston Matthews 7 225 000 $ (4)
-Salary Remaining : 7 225 000 $
-Salary Average : 8 226 562 $
-Salary Average Remaining : 8 226 562 $
Cam Fowler 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 6 968 750 $
Tuukka Rask 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 637 500 $
-Salary Average Remaining : 5 637 500 $
David Krejci 5 600 000 $ (3)
-Salary Remaining : 5 600 000 $
-Salary Average : 5 453 125 $
-Salary Average Remaining : 5 453 125 $
Jakob Silfverberg 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Josh Morrissey 4 512 500 $ (3)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Nate Schmidt 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Teuvo Teravainen 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Danny DeKeyser 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 800 000 $
Ilya Kovalchuk 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Artturi Lehkonen 1 662 500 $ (3)
-Salary Remaining : 1 662 500 $
-Salary Average : 1 954 167 $
-Salary Average Remaining : 1 954 167 $
Justin Abdelkader 1 375 000 $ (3)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Mike Reilly 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Mackenzie Blackwood 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Colin White 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Valeri Nichushkin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Karl Alzner 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 79 400 000 $
Year 2021 : 71 256 250 $
Year 2022 : 60 143 750 $
Year 2023 : 30 637 500 $
Salary Average Commitment
Year 2020 : 81 960 417 $
Year 2021 : 69 760 417 $
Year 2022 : 57 994 792 $
Year 2023 : 28 632 812 $
Salary Cap with 1 Way Contract
Year 2020 : 81 960 417 $
Year 2021 : 69 760 417 $
Year 2022 : 57 994 792 $
Year 2023 : 28 632 812 $

Farm Players Salaries

Brian Gibbons 199 750 $ (2)
Salary Remaining : 199 750 $
Salary Average : 199 750 $
Salary Average Remaining : 199 750 $
Loui Eriksson 112 500 $ (3)
Salary Remaining : 112 500 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nick Shore 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Kaapo Kahkonen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Laurent Brossoit 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Jaros 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyson Jost 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joe Hicketts 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Dal Colle 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 982 250 $
Year 2021 : 722 250 $
Year 2022 : 547 500 $
Year 2023 : 175 000 $
Salary Average Commitment
Year 2020 : 1 019 750 $
Year 2021 : 734 750 $
Year 2022 : 535 000 $
Year 2023 : 137 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 55 $ - 0 - 0%
Level 4: 2910 - 40 $ - 0 - 0%
Luxury : 1000 - 199 $ - 0 - 0%
Total Capacity :18910

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 321 250 $
Pro Players Total Average Salaries78 828 020 $
Farm Players Total Salaries937 500 $
Farm Players Total Average Salaries937 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account106 785 362 $
Projected Bank Account106 785 362 $

Pro Players Salaries

John Tavares 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Alex Pietrangelo 8 750 000 $ (2)
-Salary Remaining : 8 750 000 $
-Salary Average : 8 400 000 $
-Salary Average Remaining : 8 400 000 $
Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 7 643 750 $
Brayden Point 6 937 500 $ (4)
-Salary Remaining : 6 937 500 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 7 770 312 $
Carey Price 6 850 000 $ (4)
-Salary Remaining : 6 850 000 $
-Salary Average : 6 850 000 $
-Salary Average Remaining : 6 850 000 $
William Nylander 5 550 000 $ (3)
-Salary Remaining : 5 550 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Keith Yandle 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 4 981 250 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Aaron Ekblad 4 887 500 $ (2)
-Salary Remaining : 4 887 500 $
-Salary Average : 4 609 375 $
-Salary Average Remaining : 4 609 375 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 581 250 $
-Salary Average Remaining : 3 581 250 $
Ron Hainsey (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Cody Eakin 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Anthony Duclair 1 525 000 $ (3)
-Salary Remaining : 1 525 000 $
-Salary Average : 1 525 000 $
-Salary Average Remaining : 1 525 000 $
Blake Coleman 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 1 537 500 $
Tanner Pearson 1 300 000 $ (3)
-Salary Remaining : 1 300 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 300 000 $
Ian Cole 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Chris Tierney 971 250 $ (2)
-Salary Remaining : 971 250 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 1 004 583 $
Ryan Miller 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ethan Bear 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Michal Kempny 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Roope Hintz 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brady Tkachuk 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 78 321 250 $
Year 2021 : 67 442 500 $
Year 2022 : 49 493 750 $
Year 2023 : 15 350 000 $
Salary Average Commitment
Year 2020 : 78 828 020 $
Year 2021 : 65 396 770 $
Year 2022 : 47 482 812 $
Year 2023 : 14 620 312 $
Salary Cap with 1 Way Contract
Year 2020 : 78 828 020 $
Year 2021 : 65 396 770 $
Year 2022 : 47 482 812 $
Year 2023 : 14 620 312 $

Farm Players Salaries

Zach Sanford 177 500 $ (3)
Salary Remaining : 177 500 $
Salary Average : 177 500 $
Salary Average Remaining : 177 500 $
Craig Anderson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Maxime Lajoie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Stenlund 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Henrik Borgstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carsen Twarynski 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mitchell Stephens 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Glass 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Farabee 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 937 500 $
Year 2021 : 842 500 $
Year 2022 : 557 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 937 500 $
Year 2021 : 842 500 $
Year 2022 : 557 500 $
Year 2023 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6500 - 250 $ - 0 - 0%
Level 2: 5000 - 200 $ - 0 - 0%
Level 3: 3500 - 175 $ - 0 - 0%
Level 4: 2506 - 150 $ - 0 - 0%
Luxury : 1000 - 400 $ - 0 - 0%
Total Capacity :18506

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 500 000 $
Pro Players Total Average Salaries70 227 083 $
Farm Players Total Salaries675 000 $
Farm Players Total Average Salaries712 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 375 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account91 368 643 $
Projected Bank Account91 368 643 $

Pro Players Salaries

Wayne Simmonds 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Mikael Granlund 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
Pekka Rinne 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 233 333 $
-Salary Average Remaining : 5 233 333 $
Martin Jones 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 534 375 $
-Salary Average Remaining : 4 534 375 $
Michael Del Zotto 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 4 412 500 $
Gustav Nyquist 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Brandon Montour 4 387 500 $ (2)
-Salary Remaining : 4 387 500 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 4 568 750 $
Josh Anderson 4 387 500 $ (1)
-Salary Remaining : 4 387 500 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 4 387 500 $
Kevin Labanc 4 162 500 $ (4)
-Salary Remaining : 4 162 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Kris Russell 4 037 500 $ (3)
-Salary Remaining : 4 037 500 $
-Salary Average : 4 103 125 $
-Salary Average Remaining : 4 103 125 $
David Kampf 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Bobby Ryan 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 437 500 $
-Salary Average Remaining : 3 437 500 $
Christian Fischer 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Riley Stillman 2 125 000 $ (4)
-Salary Remaining : 2 125 000 $
-Salary Average : 2 789 062 $
-Salary Average Remaining : 2 789 062 $
Brennan Menell 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Aaron Dell 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Chandler Stephenson 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 1 125 000 $
Brett Kulak 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jason Dickinson 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Casey Mittelstadt 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Vinnie Hinostroza 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 68 500 000 $
Year 2021 : 56 350 000 $
Year 2022 : 29 300 000 $
Year 2023 : 17 575 000 $
Salary Average Commitment
Year 2020 : 70 227 083 $
Year 2021 : 56 639 583 $
Year 2022 : 28 865 625 $
Year 2023 : 15 875 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 227 083 $
Year 2021 : 56 639 583 $
Year 2022 : 28 865 625 $
Year 2023 : 15 875 000 $

Farm Players Salaries

Tyler Graovac 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brandon Davidson 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Jonas Siegenthaler 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Zadina 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eeli Tolvanen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nathan Walker 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ville Heinola 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players7
Salary Commitment
Year 2020 : 675 000 $
Year 2021 : 505 000 $
Year 2022 : 245 000 $
Year 2023 : 175 000 $
Salary Average Commitment
Year 2020 : 712 500 $
Year 2021 : 517 500 $
Year 2022 : 232 500 $
Year 2023 : 137 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 112 $ - 0 - 0%
Level 2: 5000 - 81 $ - 0 - 0%
Level 3: 2000 - 80 $ - 0 - 0%
Level 4: 3625 - 15 $ - 0 - 0%
Luxury : 1000 - 195 $ - 0 - 0%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 150 000 $
Pro Players Total Average Salaries74 788 021 $
Farm Players Total Salaries1 063 000 $
Farm Players Total Average Salaries1 173 125 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account131 071 064 $
Projected Bank Account131 071 064 $

Pro Players Salaries

Mike Hoffman 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 109 375 $
-Salary Average Remaining : 7 109 375 $
Nicklas Backstrom 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 6 631 250 $
Chris Kreider 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
Marc-Andre Fleury 5 625 000 $ (3)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 481 250 $
-Salary Average Remaining : 5 481 250 $
Sam Reinhart 5 550 000 $ (1)
-Salary Remaining : 5 550 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
T.J. Oshie 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
-Salary Average : 5 137 500 $
-Salary Average Remaining : 5 137 500 $
Travis Konecny 4 950 000 $ (3)
-Salary Remaining : 4 950 000 $
-Salary Average : 5 558 333 $
-Salary Average Remaining : 5 558 333 $
Josh Bailey 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Justin Schultz 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 442 188 $
-Salary Average Remaining : 3 442 188 $
Damon Severson 3 375 000 $ (2)
-Salary Remaining : 3 375 000 $
-Salary Average : 3 059 375 $
-Salary Average Remaining : 3 059 375 $
Tyler Bozak 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 3 062 500 $
Niklas Hjalmarsson 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Mathieu Joseph 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Bryan Little 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Pavel Zacha 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 643 750 $
-Salary Average Remaining : 1 643 750 $
Jordie Benn 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jordan Binnington 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Chase De Leo 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nathan Beaulieu 950 000 $ (4)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Cale Makar 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players23
Salary Commitment
Year 2020 : 75 150 000 $
Year 2021 : 66 050 000 $
Year 2022 : 41 725 000 $
Year 2023 : 12 925 000 $
Salary Average Commitment
Year 2020 : 74 788 021 $
Year 2021 : 63 744 271 $
Year 2022 : 40 733 333 $
Year 2023 : 12 743 750 $
Salary Cap with 1 Way Contract
Year 2020 : 74 788 021 $
Year 2021 : 63 744 271 $
Year 2022 : 40 733 333 $
Year 2023 : 12 743 750 $

Farm Players Salaries

Steven Santini 133 000 $ (3)
Salary Remaining : 133 000 $
Salary Average : 143 125 $
Salary Average Remaining : 143 125 $
Tim Heed 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Scott Wilson 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Miikka Salomaki 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Dakota Mermis 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Ashton Sautner 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Thatcher Demko 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Urho Vaakanainen 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oliver Kylington 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kurtis MacDermid 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 1 063 000 $
Year 2021 : 1 101 375 $
Year 2022 : 955 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 173 125 $
Year 2021 : 1 078 125 $
Year 2022 : 793 125 $
Year 2023 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 2600 - 56 $ - 0 - 0%
Level 4: 2074 - 40 $ - 0 - 0%
Luxury : 1000 - 199 $ - 0 - 0%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 073 750 $
Pro Players Total Average Salaries73 529 375 $
Farm Players Total Salaries2 315 000 $
Farm Players Total Average Salaries2 406 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account70 847 822 $
Projected Bank Account70 847 822 $

Pro Players Salaries

T.J. Brodie 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 437 500 $
-Salary Average Remaining : 6 437 500 $
Derek Stepan 6 655 000 $ (1)
-Salary Remaining : 6 655 000 $
-Salary Average : 5 801 250 $
-Salary Average Remaining : 5 801 250 $
Anders Lee 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 993 750 $
-Salary Average Remaining : 5 993 750 $
Kyle Turris 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Dmitry Orlov 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 981 250 $
-Salary Average Remaining : 5 981 250 $
Tyler Johnson 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Marcus Johansson 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Ryan Pulock 4 512 500 $ (1)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 337 500 $
-Salary Average Remaining : 4 337 500 $
Josh Manson 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Derek Forbort 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Jonathan Quick 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Brett Connolly 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Nick Ritchie 3 006 250 $ (1)
-Salary Remaining : 3 006 250 $
-Salary Average : 2 853 125 $
-Salary Average Remaining : 2 853 125 $
Patrick Marleau 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Christian Dvorak 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Artem Anisimov 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Craig Smith 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Luke Kunin 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Dylan Strome 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Tyler Ennis 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Cam Talbot 950 000 $ (4)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2020 : 73 073 750 $
Year 2021 : 51 125 000 $
Year 2022 : 41 800 000 $
Year 2023 : 24 075 000 $
Salary Average Commitment
Year 2020 : 73 529 375 $
Year 2021 : 50 687 500 $
Year 2022 : 40 000 000 $
Year 2023 : 23 043 750 $
Salary Cap with 1 Way Contract
Year 2020 : 73 529 375 $
Year 2021 : 50 687 500 $
Year 2022 : 40 000 000 $
Year 2023 : 23 043 750 $

Farm Players Salaries

Alexandar Georgiev 190 000 $ (2)
Salary Remaining : 190 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Joakim Ryan 190 000 $ (2)
Salary Remaining : 190 000 $
Salary Average : 240 000 $
Salary Average Remaining : 240 000 $
Michael Raffl 185 000 $ (1)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Luke Schenn 105 000 $ (2)
Salary Remaining : 105 000 $
Salary Average : 99 250 $
Salary Average Remaining : 99 250 $
David Kase 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mathieu Olivier 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jacob de La Rose 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Zach Whitecloud 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Lean Bergmann 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Tomas Nosek 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 60 000 $
Salary Average Remaining : 60 000 $
MacKenzie Weegar 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Travis Boyd 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tucker Poolman 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sean Kuraly 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dylan Sikura 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tobias Bjornfot 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mikkel Boedker 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dean Kukan 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zack MacEwen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Asplund 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nick Seeler 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players21
Salary Commitment
Year 2020 : 2 315 000 $
Year 2021 : 2 344 250 $
Year 2022 : 1 025 000 $
Year 2023 : 575 000 $
Salary Average Commitment
Year 2020 : 2 406 750 $
Year 2021 : 2 066 750 $
Year 2022 : 1 012 500 $
Year 2023 : 537 500 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 0 - 0%
Level 2: 5000 - 55 $ - 0 - 0%
Level 3: 3500 - 40 $ - 0 - 0%
Level 4: 3289 - 20 $ - 0 - 0%
Luxury : 1000 - 125 $ - 0 - 0%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 412 500 $
Pro Players Total Average Salaries79 628 125 $
Farm Players Total Salaries1 935 000 $
Farm Players Total Average Salaries1 998 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account158 777 144 $
Projected Bank Account158 777 144 $

Pro Players Salaries

Taylor Hall 8 750 000 $ (4)
-Salary Remaining : 8 750 000 $
-Salary Average : 8 750 000 $
-Salary Average Remaining : 8 750 000 $
Blake Wheeler 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 8 231 250 $
Evgeni Malkin 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Jared Spurgeon 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 512 500 $
-Salary Average Remaining : 6 512 500 $
Devan Dubnyk 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 115 625 $
-Salary Average Remaining : 6 115 625 $
Esa Lindell 5 362 500 $ (2)
-Salary Remaining : 5 362 500 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 5 681 250 $
Dominik Kubalik 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Kevin Hayes 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Charlie Coyle 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Brandon Sutter 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Troy Stecher 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Zach Parise 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Mike Smith 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Brayden McNabb 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 600 000 $
Brenden Dillon 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Ben Chiarot 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Brendan Smith 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brandon Tanev 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andrew Mangiapane 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Alexandre Texier 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 77 412 500 $
Year 2021 : 57 050 000 $
Year 2022 : 42 550 000 $
Year 2023 : 30 825 000 $
Salary Average Commitment
Year 2020 : 79 628 125 $
Year 2021 : 56 528 125 $
Year 2022 : 41 881 250 $
Year 2023 : 30 375 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 628 125 $
Year 2021 : 56 528 125 $
Year 2022 : 41 881 250 $
Year 2023 : 30 375 000 $

Farm Players Salaries

Jack Campbell 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Daniel Carr 140 000 $ (4)
Salary Remaining : 140 000 $
Salary Average : 153 750 $
Salary Average Remaining : 153 750 $
Jordan Martinook 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Sam Gagner 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Joey Anderson 115 000 $ (3)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Lawrence Pilut 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Matthew Peca 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Mahura 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Brown 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Warren Foegele 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marc Staal 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Reaves 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Borowiecki 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Jones 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Bourque 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lukas Vejdemo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
David Gustafsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 1 935 000 $
Year 2021 : 1 770 000 $
Year 2022 : 1 545 000 $
Year 2023 : 570 000 $
Salary Average Commitment
Year 2020 : 1 998 750 $
Year 2021 : 1 791 250 $
Year 2022 : 1 506 250 $
Year 2023 : 511 250 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 56 $ - 0 - 0%
Level 4: 1565 - 40 $ - 0 - 0%
Luxury : 1000 - 199 $ - 0 - 0%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 250 000 $
Pro Players Total Average Salaries86 642 188 $
Farm Players Total Salaries1 274 500 $
Farm Players Total Average Salaries1 349 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account150 220 438 $
Projected Bank Account150 220 438 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 9 318 750 $
Victor Hedman 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 187 500 $
-Salary Average Remaining : 8 187 500 $
Jakub Voracek 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 418 750 $
-Salary Average Remaining : 7 418 750 $
Sergei Bobrovsky 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 7 125 000 $
Brock Boeser 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
-Salary Average : 6 631 250 $
-Salary Average Remaining : 6 631 250 $
Paul Stastny 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
-Salary Average : 4 812 500 $
-Salary Average Remaining : 4 812 500 $
Torey Krug 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Nino Niederreiter 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Brendan Gallagher 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Ondrej Kase 4 162 500 $ (4)
-Salary Remaining : 4 162 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Nick Schmaltz 4 162 500 $ (4)
-Salary Remaining : 4 162 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Jonas Brodin 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 031 250 $
-Salary Average Remaining : 4 031 250 $
Brad Richardson 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 3 750 000 $
Noah Hanifin 3 375 000 $ (3)
-Salary Remaining : 3 375 000 $
-Salary Average : 3 639 062 $
-Salary Average Remaining : 3 639 062 $
Malcolm Subban 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Johan Larsson 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Dante Fabbro 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kasperi Kapanen 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Rasmus Andersson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Paul Carey 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2020 : 83 250 000 $
Year 2021 : 66 306 250 $
Year 2022 : 51 750 000 $
Year 2023 : 29 037 500 $
Salary Average Commitment
Year 2020 : 86 642 188 $
Year 2021 : 66 485 938 $
Year 2022 : 48 798 438 $
Year 2023 : 26 209 376 $
Salary Cap with 1 Way Contract
Year 2020 : 86 642 188 $
Year 2021 : 66 485 938 $
Year 2022 : 48 798 438 $
Year 2023 : 26 209 376 $

Farm Players Salaries

Markus Granlund 120 000 $ (1)
Salary Remaining : 120 000 $
Salary Average : 120 000 $
Salary Average Remaining : 120 000 $
Peter Cehlarik 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Slater Koekkoek 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Keith Kinkaid 99 500 $ (1)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Ryan Graves 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Robert Thomas 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Erik Brannstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Connor Clifton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jake Debrusk 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nicolas Beaudin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kieffer Bellows 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kirby Dach 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anders Bjork 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 1 274 500 $
Year 2021 : 915 000 $
Year 2022 : 775 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 1 349 500 $
Year 2021 : 940 000 $
Year 2022 : 750 000 $
Year 2023 : 275 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 82 $ - 0 - 0%
Level 3: 3500 - 63 $ - 0 - 0%
Level 4: 3537 - 20 $ - 0 - 0%
Luxury : 1000 - 225 $ - 0 - 0%
Total Capacity :19537

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 950 000 $
Pro Players Total Average Salaries80 646 355 $
Farm Players Total Salaries1 205 000 $
Farm Players Total Average Salaries1 205 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account168 094 100 $
Projected Bank Account168 094 100 $

Pro Players Salaries

Artemi Panarin 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Tomas Hertl 8 362 500 $ (3)
-Salary Remaining : 8 362 500 $
-Salary Average : 6 954 167 $
-Salary Average Remaining : 6 954 167 $
Claude Giroux 7 650 000 $ (4)
-Salary Remaining : 7 650 000 $
-Salary Average : 7 456 250 $
-Salary Average Remaining : 7 456 250 $
Viktor Arvidsson 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 6 668 750 $
Jaccob Slavin 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 956 250 $
-Salary Average Remaining : 5 956 250 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 981 250 $
-Salary Average Remaining : 5 981 250 $
Semyon Varlamov 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 5 250 000 $
Zach Werenski 4 675 000 $ (4)
-Salary Remaining : 4 675 000 $
-Salary Average : 5 507 812 $
-Salary Average Remaining : 5 507 812 $
Jakub Vrana 4 162 500 $ (4)
-Salary Remaining : 4 162 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Anthony Beauvillier 4 050 000 $ (4)
-Salary Remaining : 4 050 000 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 4 698 438 $
Radek Faksa 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Riley Sheahan 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Alex Steen 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Sean Walker 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Deryk Engelland 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Calle Jarnkrok 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Mathew Barzal 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Ilya Samsonov 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nikita Zaitsev 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Miro Heiskanen 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 78 950 000 $
Year 2021 : 64 606 250 $
Year 2022 : 61 737 500 $
Year 2023 : 42 087 500 $
Salary Average Commitment
Year 2020 : 80 646 355 $
Year 2021 : 65 902 605 $
Year 2022 : 60 452 605 $
Year 2023 : 39 842 188 $
Salary Cap with 1 Way Contract
Year 2020 : 80 646 355 $
Year 2021 : 65 902 605 $
Year 2022 : 60 452 605 $
Year 2023 : 39 842 188 $

Farm Players Salaries

Matt Benning 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Jake Evans 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Carl Dahlstrom 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alex Lyon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Timothy Gettinger 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Markus Nutivaara 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mattias Janmark 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Timmins 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dominik Simon 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Quenneville 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Noah Gregor 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Aaron Ness 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players12
Salary Commitment
Year 2020 : 1 205 000 $
Year 2021 : 580 000 $
Year 2022 : 485 000 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 1 205 000 $
Year 2021 : 580 000 $
Year 2022 : 485 000 $
Year 2023 : 100 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 125 $ - 0 - 0%
Level 2: 5000 - 85 $ - 0 - 0%
Level 3: 2000 - 75 $ - 0 - 0%
Level 4: 1795 - 58 $ - 0 - 0%
Luxury : 1000 - 190 $ - 0 - 0%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 076 250 $
Pro Players Total Average Salaries67 590 104 $
Farm Players Total Salaries1 815 000 $
Farm Players Total Average Salaries1 840 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account67 729 865 $
Projected Bank Account67 729 865 $

Pro Players Salaries

Brad Marchand 8 550 000 $ (4)
-Salary Remaining : 8 550 000 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 8 231 250 $
Nikita Gusev 7 200 000 $ (4)
-Salary Remaining : 7 200 000 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 7 200 000 $
Nick Holden 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Mikko Koskinen 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Richard Panik 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Tyler Myers 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 4 412 500 $
Timo Meier 4 050 000 $ (3)
-Salary Remaining : 4 050 000 $
-Salary Average : 4 477 083 $
-Salary Average Remaining : 4 477 083 $
Blake Lizotte 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Taro Hirose 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Colton Sceviour 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Calle Rosen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Anthony DeAngelo 2 312 500 $ (3)
-Salary Remaining : 2 312 500 $
-Salary Average : 2 777 083 $
-Salary Average Remaining : 2 777 083 $
Brock McGinn 1 413 750 $ (3)
-Salary Remaining : 1 413 750 $
-Salary Average : 1 510 938 $
-Salary Average Remaining : 1 510 938 $
Austin Czarnik 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Jordan Greenway 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Anthony Cirelli 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jesper Bratt 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Igor Shesterkin 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Travis Dermott 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Dennis Cholowski 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Neal Pionk 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players23
Salary Commitment
Year 2020 : 67 076 250 $
Year 2021 : 60 743 750 $
Year 2022 : 35 281 250 $
Year 2023 : 19 075 000 $
Salary Average Commitment
Year 2020 : 67 590 104 $
Year 2021 : 59 790 104 $
Year 2022 : 34 077 604 $
Year 2023 : 19 431 250 $
Salary Cap with 1 Way Contract
Year 2020 : 67 590 104 $
Year 2021 : 59 790 104 $
Year 2022 : 34 077 604 $
Year 2023 : 19 431 250 $

Farm Players Salaries

Matt Luff 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Andy Andreoff 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Matiss Kivlenieks 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Juuso Riikola 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mikhail Vorobyev 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Justin Bailey 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Jean-Sebastien Dea 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jack Studnicka 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Otto Koivula 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonathan Davidsson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jujhar Khaira 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dillon Dube 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jayce Hawryluk 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kyle Capobianco 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Libor Hajek 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Max Veronneau 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Emil Bemstrom 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 1 815 000 $
Year 2021 : 1 675 000 $
Year 2022 : 655 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 840 000 $
Year 2021 : 1 650 000 $
Year 2022 : 617 500 $
Year 2023 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 120 $ - 0 - 0%
Level 2: 5000 - 110 $ - 0 - 0%
Level 3: 2200 - 100 $ - 0 - 0%
Level 4: 1016 - 90 $ - 0 - 0%
Luxury : 800 - 340 $ - 0 - 0%
Total Capacity :15016

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 493 750 $
Pro Players Total Average Salaries76 950 001 $
Farm Players Total Salaries1 639 500 $
Farm Players Total Average Salaries1 698 531 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account201 250 564 $
Projected Bank Account201 250 564 $

Pro Players Salaries

Ben Bishop 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 337 500 $
-Salary Average Remaining : 7 337 500 $
Jake Guentzel 6 175 000 $ (4)
-Salary Remaining : 6 175 000 $
-Salary Average : 6 937 500 $
-Salary Average Remaining : 6 937 500 $
Mika Zibanejad 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Hampus Lindholm 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 4 587 500 $
-Salary Average Remaining : 4 587 500 $
Jake Muzzin 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
-Salary Average : 4 946 875 $
-Salary Average Remaining : 4 946 875 $
Mats Zuccarello 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Nick Foligno 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Brandon Saad 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 568 750 $
-Salary Average Remaining : 4 568 750 $
Tomas Tatar 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 796 875 $
-Salary Average Remaining : 4 796 875 $
Kevin Fiala 4 050 000 $ (4)
-Salary Remaining : 4 050 000 $
-Salary Average : 4 698 438 $
-Salary Average Remaining : 4 698 438 $
Jay Bouwmeester 4 025 000 $ (2)
-Salary Remaining : 4 025 000 $
-Salary Average : 3 937 500 $
-Salary Average Remaining : 3 937 500 $
Bryan Rust 3 656 250 $ (2)
-Salary Remaining : 3 656 250 $
-Salary Average : 3 379 688 $
-Salary Average Remaining : 3 379 688 $
Carl Soderberg 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 453 125 $
-Salary Average Remaining : 2 453 125 $
Devon Toews 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Mikko Koivu 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Olli Maatta 1 662 500 $ (2)
-Salary Remaining : 1 662 500 $
-Salary Average : 1 806 250 $
-Salary Average Remaining : 1 806 250 $
Zack Kassian 1 625 000 $ (3)
-Salary Remaining : 1 625 000 $
-Salary Average : 1 625 000 $
-Salary Average Remaining : 1 625 000 $
Alex Stalock 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Roman Polak 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 75 493 750 $
Year 2021 : 58 818 750 $
Year 2022 : 48 300 000 $
Year 2023 : 23 062 500 $
Salary Average Commitment
Year 2020 : 76 950 001 $
Year 2021 : 58 596 876 $
Year 2022 : 47 020 313 $
Year 2023 : 21 557 813 $
Salary Cap with 1 Way Contract
Year 2020 : 76 950 001 $
Year 2021 : 58 596 876 $
Year 2022 : 47 020 313 $
Year 2023 : 21 557 813 $

Farm Players Salaries

Par Lindholm 126 500 $ (3)
Salary Remaining : 126 500 $
Salary Average : 126 500 $
Salary Average Remaining : 126 500 $
Mirco Mueller 123 500 $ (4)
Salary Remaining : 123 500 $
Salary Average : 145 031 $
Salary Average Remaining : 145 031 $
Pavel Francouz 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Colby Cave 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Andreas Englund 110 000 $ (3)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Garnet Hathaway 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Alan Quine 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Karson Kuhlman 99 500 $ (3)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Tyler Lewington 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Friedman 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kevin Rooney 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Carpenter 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vince Dunn 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tim Schaller 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carter Rowney 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Guhle 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2020 : 1 639 500 $
Year 2021 : 1 192 625 $
Year 2022 : 1 236 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 1 698 531 $
Year 2021 : 1 218 531 $
Year 2022 : 1 218 531 $
Year 2023 : 282 531 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6500 - 95 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 55 $ - 0 - 0%
Level 4: 2118 - 40 $ - 0 - 0%
Luxury : 1000 - 225 $ - 0 - 0%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 757 500 $
Pro Players Total Average Salaries69 473 125 $
Farm Players Total Salaries1 994 900 $
Farm Players Total Average Salaries2 082 400 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account63 213 056 $
Projected Bank Account63 213 056 $

Pro Players Salaries

Justin Williams 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Jonathan Toews 6 300 000 $ (4)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 362 500 $
-Salary Average Remaining : 6 362 500 $
Rickard Rakell 6 050 000 $ (1)
-Salary Remaining : 6 050 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 5 200 000 $
John Moore 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Mikael Backlund 4 512 500 $ (3)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 603 125 $
-Salary Average Remaining : 4 603 125 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Andre Burakovsky 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Corey Perry 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jesper Fast 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 450 000 $
-Salary Average Remaining : 3 450 000 $
Marc-Edouard Vlasic 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Henrik Lundqvist 2 375 000 $ (2)
-Salary Remaining : 2 375 000 $
-Salary Average : 2 559 375 $
-Salary Average Remaining : 2 559 375 $
Tyler Motte 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
David Rittich 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Anthony Bitetto 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Stephen Johns 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Lucas Wallmark 1 295 000 $ (1)
-Salary Remaining : 1 295 000 $
-Salary Average : 1 295 000 $
-Salary Average Remaining : 1 295 000 $
Zemgus Girgensons 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Nick Paul 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Travis Sanheim 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Nicolas Hague 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Janne Kuokkanen 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 69 757 500 $
Year 2021 : 45 237 500 $
Year 2022 : 34 025 000 $
Year 2023 : 10 175 000 $
Salary Average Commitment
Year 2020 : 69 473 125 $
Year 2021 : 44 778 125 $
Year 2022 : 33 340 625 $
Year 2023 : 9 812 500 $
Salary Cap with 1 Way Contract
Year 2020 : 69 473 125 $
Year 2021 : 44 778 125 $
Year 2022 : 33 340 625 $
Year 2023 : 9 812 500 $

Farm Players Salaries

Victor Rask 140 000 $ (1)
Salary Remaining : 140 000 $
Salary Average : 140 000 $
Salary Average Remaining : 140 000 $
Austin Watson 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Klas Dahlbeck 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Kevin Gravel 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Marko Dano 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Dominic Toninato 99 900 $ (1)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Riley Barber 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dmytro Timashov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Brooks 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Kaut 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Daniel Sprong 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Scott Wedgewood 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Kale Clague 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Steven Fogarty 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Madison Bowey 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mark Jankowski 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Tennyson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Jacobs 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mackenzie MacEachern 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jansen Harkins 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players20
Salary Commitment
Year 2020 : 1 994 900 $
Year 2021 : 1 445 000 $
Year 2022 : 1 140 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 2 082 400 $
Year 2021 : 1 457 500 $
Year 2022 : 1 077 500 $
Year 2023 : 275 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - 110 $ - 0 - 0%
Level 2: 5000 - 95 $ - 0 - 0%
Level 3: 3500 - 75 $ - 0 - 0%
Level 4: 3204 - 45 $ - 0 - 0%
Luxury : 1000 - 360 $ - 0 - 0%
Total Capacity :19204

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 675 000 $
Pro Players Total Average Salaries76 044 480 $
Farm Players Total Salaries950 000 $
Farm Players Total Average Salaries950 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 155 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account133 372 454 $
Projected Bank Account133 372 454 $

Pro Players Salaries

Alexander Edler 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 8 500 000 $
Patrice Bergeron 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 125 000 $
-Salary Average Remaining : 7 125 000 $
Logan Couture 6 400 000 $ (1)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 463 750 $
-Salary Average Remaining : 6 463 750 $
Jeff Skinner 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Jeff Carter 5 625 000 $ (2)
-Salary Remaining : 5 625 000 $
-Salary Average : 5 587 500 $
-Salary Average Remaining : 5 587 500 $
Alex Killorn 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 412 500 $
-Salary Average Remaining : 4 412 500 $
Zach Bogosian 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Trevor Daley 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Bo Horvat 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Kevin Shattenkirk 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Jaroslav Halak 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 966 667 $
-Salary Average Remaining : 3 966 667 $
Joonas Donskoi 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Erik Gudbranson 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 062 500 $
-Salary Average Remaining : 3 062 500 $
Travis Zajac 2 625 000 $ (3)
-Salary Remaining : 2 625 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Luca Sbisa 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 592 188 $
-Salary Average Remaining : 1 592 188 $
Frederik Gauthier 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 1 125 000 $
Patrik Nemeth 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Jason Demers 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Elvis Merzlikins 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Pierre-Edouard Bellemare 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 76 675 000 $
Year 2021 : 65 500 000 $
Year 2022 : 32 075 000 $
Year 2023 : 1 000 000 $
Salary Average Commitment
Year 2020 : 76 044 480 $
Year 2021 : 63 955 730 $
Year 2022 : 31 018 750 $
Year 2023 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 044 480 $
Year 2021 : 63 955 730 $
Year 2022 : 31 018 750 $
Year 2023 : 1 000 000 $

Farm Players Salaries

Garret Sparks 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Lindgren 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Martin 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Carlsson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Kiviranta 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rhett Gardner 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Trevor Moore 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel Kellman 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pierre Engvall 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Adam Johnson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 950 000 $
Year 2021 : 855 000 $
Year 2022 : 665 000 $
Year 2023 : 570 000 $
Salary Average Commitment
Year 2020 : 950 000 $
Year 2021 : 855 000 $
Year 2022 : 665 000 $
Year 2023 : 570 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 120 $ - 0 - 0%
Level 2: 5000 - 115 $ - 0 - 0%
Level 3: 3500 - 75 $ - 0 - 0%
Level 4: 2819 - 50 $ - 0 - 0%
Luxury : 1000 - 230 $ - 0 - 0%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 466 850 $
Pro Players Total Average Salaries81 548 524 $
Farm Players Total Salaries1 856 100 $
Farm Players Total Average Salaries1 805 058 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account103 270 075 $
Projected Bank Account103 270 075 $

Pro Players Salaries

Ryan Ellis 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 6 968 750 $
Braden Holtby 6 600 000 $ (4)
-Salary Remaining : 6 600 000 $
-Salary Average : 6 600 000 $
-Salary Average Remaining : 6 600 000 $
Sebastian Aho 6 375 000 $ (4)
-Salary Remaining : 6 375 000 $
-Salary Average : 7 320 312 $
-Salary Average Remaining : 7 320 312 $
Jimmy Howard 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Carter Hutton 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
-Salary Average : 5 562 500 $
-Salary Average Remaining : 5 562 500 $
Cody Ceci 5 362 500 $ (4)
-Salary Remaining : 5 362 500 $
-Salary Average : 6 028 125 $
-Salary Average Remaining : 6 028 125 $
Ondrej Palat 5 124 350 $ (1)
-Salary Remaining : 5 124 350 $
-Salary Average : 4 466 962 $
-Salary Average Remaining : 4 466 962 $
Leo Komarov 4 760 000 $ (1)
-Salary Remaining : 4 760 000 $
-Salary Average : 4 760 000 $
-Salary Average Remaining : 4 760 000 $
Alex Galchenyuk (Out of Payroll) 4 387 500 $ (1)
-Salary Remaining : 4 387 500 $
-Salary Average : 4 387 500 $
-Salary Average Remaining : 4 387 500 $
Mike Matheson 4 387 500 $ (4)
-Salary Remaining : 4 387 500 $
-Salary Average : 4 971 875 $
-Salary Average Remaining : 4 971 875 $
Joel Edmundson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 978 125 $
-Salary Average Remaining : 3 978 125 $
Ryan Murray 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Anton Stralman 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Kyle Okposo 3 150 000 $ (4)
-Salary Remaining : 3 150 000 $
-Salary Average : 3 278 125 $
-Salary Average Remaining : 3 278 125 $
Tomas Jurco 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
-Salary Average : 1 912 500 $
-Salary Average Remaining : 1 912 500 $
Alex Chiasson 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 093 750 $
-Salary Average Remaining : 2 093 750 $
Jay Beagle 1 870 000 $ (1)
-Salary Remaining : 1 870 000 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 1 870 000 $
Derrick Pouliot 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jack Roslovic 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kyle Clifford 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Sam Steel 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 80 466 850 $
Year 2021 : 53 437 500 $
Year 2022 : 47 281 250 $
Year 2023 : 30 050 000 $
Salary Average Commitment
Year 2020 : 81 548 524 $
Year 2021 : 53 189 062 $
Year 2022 : 45 389 062 $
Year 2023 : 28 198 437 $
Salary Cap with 1 Way Contract
Year 2020 : 81 548 524 $
Year 2021 : 53 189 062 $
Year 2022 : 45 389 062 $
Year 2023 : 28 198 437 $

Farm Players Salaries

Colin Wilson 196 000 $ (3)
Salary Remaining : 196 000 $
Salary Average : 196 000 $
Salary Average Remaining : 196 000 $
Radko Gudas 175 000 $ (1)
Salary Remaining : 175 000 $
Salary Average : 148 958 $
Salary Average Remaining : 148 958 $
Jamie Oleksiak 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Xavier Ouellet 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Anthony Angello 95 100 $ (3)
Salary Remaining : 95 100 $
Salary Average : 95 100 $
Salary Average Remaining : 95 100 $
Alexander Volkov 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Leipsic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gaetan Haas 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eetu Luostarinen 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sam Montembeault 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Austin Wagner 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sami Niku 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Samuel Blais 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Micheal Haley 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Valentin Zykov 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jeremy Lauzon 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Benson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 1 856 100 $
Year 2021 : 1 146 100 $
Year 2022 : 766 100 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 805 058 $
Year 2021 : 1 146 100 $
Year 2022 : 766 100 $
Year 2023 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6500 - 122 $ - 0 - 0%
Level 2: 5000 - 94 $ - 0 - 0%
Level 3: 3500 - 75 $ - 0 - 0%
Level 4: 839 - 73 $ - 0 - 0%
Luxury : 1000 - 232 $ - 0 - 0%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 263 750 $
Pro Players Total Average Salaries83 008 960 $
Farm Players Total Salaries1 635 475 $
Farm Players Total Average Salaries1 677 213 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account110 098 657 $
Projected Bank Account110 098 657 $

Pro Players Salaries

Robin Lehner 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Jacob Trouba 6 825 000 $ (1)
-Salary Remaining : 6 825 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Ryan Getzlaf 6 562 500 $ (2)
-Salary Remaining : 6 562 500 $
-Salary Average : 6 615 625 $
-Salary Average Remaining : 6 615 625 $
Brent Burns 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Reilly Smith 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Evander Kane 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Ryan Johansen 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Antti Raanta 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Travis Hamonic 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Jason Zucker 4 631 250 $ (2)
-Salary Remaining : 4 631 250 $
-Salary Average : 4 342 188 $
-Salary Average Remaining : 4 342 188 $
Andreas Athanasiou 4 512 500 $ (3)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 823 438 $
-Salary Average Remaining : 4 823 438 $
Joe Pavelski 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Pavel Buchnevich 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 4 453 125 $
-Salary Average Remaining : 4 453 125 $
Vladislav Gavrikov 2 310 000 $ (3)
-Salary Remaining : 2 310 000 $
-Salary Average : 2 310 000 $
-Salary Average Remaining : 2 310 000 $
Jean-Gabriel Pageau 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 985 417 $
-Salary Average Remaining : 1 985 417 $
Dylan DeMelo 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 400 000 $
Barclay Goodrow 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Justin Braun 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Adam Lowry 997 500 $ (2)
-Salary Remaining : 997 500 $
-Salary Average : 1 022 917 $
-Salary Average Remaining : 1 022 917 $
Total Pro Players19
Salary Commitment
Year 2020 : 81 263 750 $
Year 2021 : 58 481 250 $
Year 2022 : 36 035 000 $
Year 2023 : 7 250 000 $
Salary Average Commitment
Year 2020 : 83 008 960 $
Year 2021 : 56 608 960 $
Year 2022 : 33 689 688 $
Year 2023 : 7 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 83 008 960 $
Year 2021 : 56 608 960 $
Year 2022 : 33 689 688 $
Year 2023 : 7 250 000 $

Farm Players Salaries

Riley Nash 133 100 $ (1)
Salary Remaining : 133 100 $
Salary Average : 116 025 $
Salary Average Remaining : 116 025 $
Anton Forsberg 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Sven Baertschi 125 000 $ (3)
Salary Remaining : 125 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Mark Pysyk 102 375 $ (1)
Salary Remaining : 102 375 $
Salary Average : 98 688 $
Salary Average Remaining : 98 688 $
William Carrier 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Nikolay Goldobin 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Eric Comrie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Martin Marincin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Conor Garland 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brett Ritchie 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesper Boqvist 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chad Ruhwedel 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan MacInnis 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Barrett Hayton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Sam Lafferty 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Kerfoot 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players16
Salary Commitment
Year 2020 : 1 635 475 $
Year 2021 : 1 405 000 $
Year 2022 : 950 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 677 212 $
Year 2021 : 1 367 500 $
Year 2022 : 862 500 $
Year 2023 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 120 $ - 0 - 0%
Level 2: 5000 - 85 $ - 0 - 0%
Level 3: 3500 - 65 $ - 0 - 0%
Level 4: 3750 - 35 $ - 0 - 0%
Luxury : 1000 - 220 $ - 0 - 0%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 640 000 $
Pro Players Total Average Salaries81 205 625 $
Farm Players Total Salaries1 599 650 $
Farm Players Total Average Salaries1 574 038 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account165 633 501 $
Projected Bank Account165 633 501 $

Pro Players Salaries

Nikita Kucherov 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 10 000 000 $
Mark Scheifele 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 8 643 750 $
-Salary Average Remaining : 8 643 750 $
Aleksander Barkov 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Alex Ovechkin 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
-Salary Average : 7 003 125 $
-Salary Average Remaining : 7 003 125 $
Colton Parayko 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 681 250 $
-Salary Average Remaining : 5 681 250 $
Matthew Tkachuk 5 950 000 $ (4)
-Salary Remaining : 5 950 000 $
-Salary Average : 6 737 500 $
-Salary Average Remaining : 6 737 500 $
Patrik Laine 5 525 000 $ (4)
-Salary Remaining : 5 525 000 $
-Salary Average : 6 131 250 $
-Salary Average Remaining : 6 131 250 $
Dylan Larkin 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
-Salary Average : 5 684 375 $
-Salary Average Remaining : 5 684 375 $
Jeff Petry 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 4 981 250 $
Philipp Grubauer 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Yanni Gourde 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 350 000 $
Joel Armia 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 853 125 $
-Salary Average Remaining : 1 853 125 $
Corey Crawford 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Zdeno Chara 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Joe Thornton 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Oskar Sundqvist 1 365 000 $ (1)
-Salary Remaining : 1 365 000 $
-Salary Average : 1 365 000 $
-Salary Average Remaining : 1 365 000 $
Nate Thompson 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Matt Calvert 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Samuel Girard 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Quinn Hughes 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Charlie McAvoy 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Derek Grant 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 640 000 $
Year 2021 : 52 050 000 $
Year 2022 : 50 850 000 $
Year 2023 : 23 875 000 $
Salary Average Commitment
Year 2020 : 81 205 625 $
Year 2021 : 52 412 500 $
Year 2022 : 49 087 500 $
Year 2023 : 22 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 205 625 $
Year 2021 : 52 412 500 $
Year 2022 : 49 087 500 $
Year 2023 : 22 600 000 $

Farm Players Salaries

Curtis McElhinney 200 000 $ (2)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Melker Karlsson 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Philippe Myers 175 000 $ (3)
Salary Remaining : 175 000 $
Salary Average : 175 000 $
Salary Average Remaining : 175 000 $
Joona Luoto 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Connor Bunnaman 125 000 $ (4)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Drake Caggiula 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
J.C. Beaudin 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Adam Erne 100 000 $ (3)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Troy Terry 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gemel Smith 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jacob Middleton 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brendan Gaunce 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Andreas Johnsson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 1 599 650 $
Year 2021 : 1 015 000 $
Year 2022 : 625 000 $
Year 2023 : 350 000 $
Salary Average Commitment
Year 2020 : 1 574 038 $
Year 2021 : 1 015 000 $
Year 2022 : 625 000 $
Year 2023 : 350 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6500 - 117 $ - 0 - 0%
Level 2: 5000 - 80 $ - 0 - 0%
Level 3: 3500 - 62 $ - 0 - 0%
Level 4: 2387 - 42 $ - 0 - 0%
Luxury : 1000 - 225 $ - 0 - 0%
Total Capacity :18387

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 737 500 $
Pro Players Total Average Salaries78 846 874 $
Farm Players Total Salaries1 644 790 $
Farm Players Total Average Salaries1 629 422 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account245 947 814 $
Projected Bank Account245 947 814 $

Pro Players Salaries

Drew Doughty 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 9 318 750 $
Nathan MacKinnon 9 250 000 $ (3)
-Salary Remaining : 9 250 000 $
-Salary Average : 9 387 500 $
-Salary Average Remaining : 9 387 500 $
Jonathan Huberdeau 7 362 500 $ (1)
-Salary Remaining : 7 362 500 $
-Salary Average : 6 866 666 $
-Salary Average Remaining : 6 866 666 $
Connor Hellebuyck 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Shea Weber 6 400 000 $ (3)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 228 125 $
-Salary Average Remaining : 6 228 125 $
David Perron 6 300 000 $ (4)
-Salary Remaining : 6 300 000 $
-Salary Average : 6 362 500 $
-Salary Average Remaining : 6 362 500 $
Max Domi 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
-Salary Average : 5 708 333 $
-Salary Average Remaining : 5 708 333 $
Mark Giordano 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Gabriel Landeskog 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Oliver Bjorkstrand 4 275 000 $ (1)
-Salary Remaining : 4 275 000 $
-Salary Average : 4 275 000 $
-Salary Average Remaining : 4 275 000 $
Juuse Saros 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 4 250 000 $
Adrian Kempe 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Cedric Paquette 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 125 000 $
-Salary Average Remaining : 1 125 000 $
Brent Seabrook 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Pierre-Luc Dubois 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Marcus Pettersson 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Filip Hronek 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players19
Salary Commitment
Year 2020 : 79 737 500 $
Year 2021 : 50 600 000 $
Year 2022 : 27 600 000 $
Year 2023 : 6 375 000 $
Salary Average Commitment
Year 2020 : 78 846 874 $
Year 2021 : 49 455 208 $
Year 2022 : 28 103 125 $
Year 2023 : 6 362 500 $
Salary Cap with 1 Way Contract
Year 2020 : 78 846 874 $
Year 2021 : 49 455 208 $
Year 2022 : 28 103 125 $
Year 2023 : 6 362 500 $

Farm Players Salaries

Mark Barberio 119 790 $ (1)
Salary Remaining : 119 790 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Nicholas Caamano 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Martin Frk 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Aleksi Saarela 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ryan Poehling 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Logan O'Connor 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dysin Mayo 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Charlie Lindgren 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zachary Senyshyn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Amadio 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Oskar Lindblom 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carl Grundstrom 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Victor Mete 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rudolfs Balcers 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Vladislav Kamenev 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Julien Gauthier 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players17
Salary Commitment
Year 2020 : 1 644 790 $
Year 2021 : 1 145 000 $
Year 2022 : 670 000 $
Year 2023 : 195 000 $
Salary Average Commitment
Year 2020 : 1 629 422 $
Year 2021 : 1 145 000 $
Year 2022 : 670 000 $
Year 2023 : 195 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6500 - 150 $ - 0 - 0%
Level 2: 5000 - 125 $ - 0 - 0%
Level 3: 3500 - 100 $ - 0 - 0%
Level 4: 1113 - 75 $ - 0 - 0%
Luxury : 1000 - 300 $ - 0 - 0%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 970 000 $
Pro Players Total Average Salaries74 581 563 $
Farm Players Total Salaries1 490 000 $
Farm Players Total Average Salaries1 502 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account130 572 144 $
Projected Bank Account130 572 144 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 318 750 $
-Salary Average Remaining : 9 318 750 $
Roman Josi 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 8 709 375 $
-Salary Average Remaining : 8 709 375 $
Evgeny Kuznetsov 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 956 250 $
-Salary Average Remaining : 7 956 250 $
Max Pacioretty 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
-Salary Average : 6 900 000 $
-Salary Average Remaining : 6 900 000 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 6 968 750 $
Oscar Klefbom 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 357 500 $
-Salary Average Remaining : 4 357 500 $
Elias Lindholm 5 225 000 $ (2)
-Salary Remaining : 5 225 000 $
-Salary Average : 5 537 500 $
-Salary Average Remaining : 5 537 500 $
J.T. Miller 4 512 500 $ (1)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 4 014 583 $
Shea Theodore 3 468 750 $ (3)
-Salary Remaining : 3 468 750 $
-Salary Average : 3 760 938 $
-Salary Average Remaining : 3 760 938 $
Thomas Greiss 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jonathan Bernier 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 672 500 $
-Salary Average Remaining : 2 672 500 $
Nikita Zadorov 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 904 167 $
-Salary Average Remaining : 1 904 167 $
Mathieu Perreault 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Darren Helm 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Colton Sissons 1 413 750 $ (2)
-Salary Remaining : 1 413 750 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 1 431 250 $
J.T. Compher 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Logan Brown 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Alex Tuch 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 74 970 000 $
Year 2021 : 51 168 750 $
Year 2022 : 32 687 500 $
Year 2023 : 17 000 000 $
Salary Average Commitment
Year 2020 : 74 581 563 $
Year 2021 : 49 836 980 $
Year 2022 : 31 645 313 $
Year 2023 : 16 725 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 581 563 $
Year 2021 : 49 836 980 $
Year 2022 : 31 645 313 $
Year 2023 : 16 725 000 $

Farm Players Salaries

Anton Lindholm 150 000 $ (1)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Oscar Dansk 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Phillip Di Giuseppe 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Nicolas Deslauriers 125 000 $ (1)
Salary Remaining : 125 000 $
Salary Average : 112 500 $
Salary Average Remaining : 112 500 $
Tyler Pitlick 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Patrick Russell 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jesperi Kotkaniemi 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Ilya Lyubushkin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chlapik 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Eric Robinson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Grzelcyk 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Lias Andersson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Folin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Vilardi 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players14
Salary Commitment
Year 2020 : 1 490 000 $
Year 2021 : 545 000 $
Year 2022 : 245 000 $
Year 2023 : 175 000 $
Salary Average Commitment
Year 2020 : 1 502 500 $
Year 2021 : 557 500 $
Year 2022 : 232 500 $
Year 2023 : 137 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6500 - 125 $ - 0 - 0%
Level 2: 5000 - 75 $ - 0 - 0%
Level 3: 3500 - 50 $ - 0 - 0%
Level 4: 2006 - 25 $ - 0 - 0%
Luxury : 1000 - 250 $ - 0 - 0%
Total Capacity :18006

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 443 750 $
Pro Players Total Average Salaries77 520 313 $
Farm Players Total Salaries1 138 500 $
Farm Players Total Average Salaries1 283 270 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account62 327 656 $
Projected Bank Account62 327 656 $

Pro Players Salaries

Alexander Radulov 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 075 000 $
-Salary Average Remaining : 9 075 000 $
Ryan McDonagh 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 6 650 000 $
Andrei Vasilevskiy 6 075 000 $ (2)
-Salary Remaining : 6 075 000 $
-Salary Average : 5 718 750 $
-Salary Average Remaining : 5 718 750 $
Cam Atkinson 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Vincent Trocheck 5 850 000 $ (3)
-Salary Remaining : 5 850 000 $
-Salary Average : 6 143 750 $
-Salary Average Remaining : 6 143 750 $
Matt Niskanen 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
-Salary Average : 4 981 250 $
-Salary Average Remaining : 4 981 250 $
David Savard 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Nick Leddy 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 796 875 $
-Salary Average Remaining : 4 796 875 $
Zach Hyman 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Andrew Ladd 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 2 865 625 $
Nick Bonino 2 700 000 $ (4)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 865 625 $
-Salary Average Remaining : 2 865 625 $
Cal Clutterbuck 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Joonas Korpisalo 1 218 750 $ (4)
-Salary Remaining : 1 218 750 $
-Salary Average : 1 617 188 $
-Salary Average Remaining : 1 617 188 $
Greg Pateryn 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Noel Acciari 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 375 000 $
Milan Lucic 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Braydon Coburn 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Dmitry Kulikov 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Erik Cernak 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 76 443 750 $
Year 2021 : 56 537 500 $
Year 2022 : 43 762 500 $
Year 2023 : 11 700 000 $
Salary Average Commitment
Year 2020 : 77 520 313 $
Year 2021 : 54 920 313 $
Year 2022 : 40 735 938 $
Year 2023 : 10 654 688 $
Salary Cap with 1 Way Contract
Year 2020 : 77 520 313 $
Year 2021 : 54 920 313 $
Year 2022 : 40 735 938 $
Year 2023 : 10 654 688 $

Farm Players Salaries

Dale Weise 185 000 $ (1)
Salary Remaining : 185 000 $
Salary Average : 185 000 $
Salary Average Remaining : 185 000 $
Devin Shore 166 250 $ (4)
Salary Remaining : 166 250 $
Salary Average : 209 063 $
Salary Average Remaining : 209 063 $
Calvin Pickard 107 250 $ (1)
Salary Remaining : 107 250 $
Salary Average : 96 708 $
Salary Average Remaining : 96 708 $
Tom Kuhnhackl 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Greg McKegg 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Fredrik Claesson 100 000 $ (4)
Salary Remaining : 100 000 $
Salary Average : 137 500 $
Salary Average Remaining : 137 500 $
Christopher Gibson 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Nic Petan 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Brandon Pirri 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cory Conacher 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players10
Salary Commitment
Year 2020 : 1 138 500 $
Year 2021 : 665 000 $
Year 2022 : 675 000 $
Year 2023 : 775 000 $
Salary Average Commitment
Year 2020 : 1 283 270 $
Year 2021 : 716 562 $
Year 2022 : 621 562 $
Year 2023 : 621 562 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 112 $ - 0 - 0%
Level 2: 5000 - 82 $ - 0 - 0%
Level 3: 3500 - 70 $ - 0 - 0%
Level 4: 4027 - 40 $ - 0 - 0%
Luxury : 1000 - 225 $ - 0 - 0%
Total Capacity :20027

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 910 125 $
Pro Players Total Average Salaries83 248 010 $
Farm Players Total Salaries285 000 $
Farm Players Total Average Salaries285 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account32 821 688 $
Projected Bank Account32 821 688 $

Pro Players Salaries

John Gibson 9 750 000 $ (3)
-Salary Remaining : 9 750 000 $
-Salary Average : 9 818 750 $
-Salary Average Remaining : 9 818 750 $
Erik Karlsson 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 258 333 $
-Salary Average Remaining : 9 258 333 $
Sean Monahan 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
-Salary Average : 7 770 312 $
-Salary Average Remaining : 7 770 312 $
Filip Forsberg 7 125 000 $ (3)
-Salary Remaining : 7 125 000 $
-Salary Average : 7 475 000 $
-Salary Average Remaining : 7 475 000 $
John Carlson 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 833 333 $
-Salary Average Remaining : 6 833 333 $
David Pastrnak 6 587 500 $ (2)
-Salary Remaining : 6 587 500 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 6 259 375 $
Brayden Schenn 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 968 750 $
-Salary Average Remaining : 6 968 750 $
Micheal Ferland 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 4 750 000 $
Jake Gardiner 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 875 000 $
-Salary Average Remaining : 4 875 000 $
Kyle Brodziak 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Andrew Cogliano 2 762 500 $ (2)
-Salary Remaining : 2 762 500 $
-Salary Average : 2 603 125 $
-Salary Average Remaining : 2 603 125 $
Erik Haula 1 830 125 $ (1)
-Salary Remaining : 1 830 125 $
-Salary Average : 1 595 344 $
-Salary Average Remaining : 1 595 344 $
Adin Hill 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Nick Jensen 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 1 537 500 $
Connor Murphy 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 455 000 $
-Salary Average Remaining : 1 455 000 $
Ryan Hartman 1 330 000 $ (4)
-Salary Remaining : 1 330 000 $
-Salary Average : 1 510 688 $
-Salary Average Remaining : 1 510 688 $
Frans Nielsen 1 225 000 $ (2)
-Salary Remaining : 1 225 000 $
-Salary Average : 1 237 500 $
-Salary Average Remaining : 1 237 500 $
Patric Hornqvist 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Dennis Gilbert 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Jordan Szwarz 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Gustav Lindstrom 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Brett Howden 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 910 125 $
Year 2021 : 63 706 500 $
Year 2022 : 51 500 000 $
Year 2023 : 13 625 000 $
Salary Average Commitment
Year 2020 : 83 248 010 $
Year 2021 : 61 611 000 $
Year 2022 : 48 156 000 $
Year 2023 : 13 229 438 $
Salary Cap with 1 Way Contract
Year 2020 : 83 248 010 $
Year 2021 : 61 611 000 $
Year 2022 : 48 156 000 $
Year 2023 : 13 229 438 $

Farm Players Salaries

Denis Gurianov 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christoffer Ehn 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zac Rinaldo 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players3
Salary Commitment
Year 2020 : 285 000 $
Year 2021 : 190 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 285 000 $
Year 2021 : 190 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameBuffalo Pete Center
Level 1: 6500 - 100 $ - 0 - 0%
Level 2: 5000 - 89 $ - 0 - 0%
Level 3: 3500 - 59 $ - 0 - 0%
Level 4: 3070 - 39 $ - 0 - 0%
Luxury : 1000 - 249 $ - 0 - 0%
Total Capacity :19070

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 755 600 $
Pro Players Total Average Salaries74 808 421 $
Farm Players Total Salaries980 000 $
Farm Players Total Average Salaries974 062 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account187 743 564 $
Projected Bank Account187 743 564 $

Pro Players Salaries

Nikolaj Ehlers 8 700 000 $ (3)
-Salary Remaining : 8 700 000 $
-Salary Average : 8 700 000 $
-Salary Average Remaining : 8 700 000 $
Kris Letang 8 075 000 $ (4)
-Salary Remaining : 8 075 000 $
-Salary Average : 7 731 250 $
-Salary Average Remaining : 7 731 250 $
Tyler Seguin 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 8 000 000 $
Rasmus Ristolainen 6 600 000 $ (1)
-Salary Remaining : 6 600 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Leon Draisaitl 6 587 500 $ (2)
-Salary Remaining : 6 587 500 $
-Salary Average : 6 259 375 $
-Salary Average Remaining : 6 259 375 $
Matt Murray 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 215 625 $
-Salary Average Remaining : 6 215 625 $
Brock Nelson 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jonathan Drouin 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Lars Eller 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Adam Pelech 1 900 000 $ (3)
-Salary Remaining : 1 900 000 $
-Salary Average : 2 053 125 $
-Salary Average Remaining : 2 053 125 $
Luke Glendening 1 796 850 $ (1)
-Salary Remaining : 1 796 850 $
-Salary Average : 1 566 338 $
-Salary Average Remaining : 1 566 338 $
Nic Dowd 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Chris Driedger 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Michael Grabner 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Tom Wilson 971 250 $ (2)
-Salary Remaining : 971 250 $
-Salary Average : 1 004 583 $
-Salary Average Remaining : 1 004 583 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Victor Olofsson 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Erik Gustafsson 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players20
Salary Commitment
Year 2020 : 76 755 600 $
Year 2021 : 61 711 250 $
Year 2022 : 47 450 000 $
Year 2023 : 23 600 000 $
Salary Average Commitment
Year 2020 : 74 808 421 $
Year 2021 : 59 042 083 $
Year 2022 : 45 950 000 $
Year 2023 : 23 981 250 $
Salary Cap with 1 Way Contract
Year 2020 : 74 808 421 $
Year 2021 : 59 042 083 $
Year 2022 : 45 950 000 $
Year 2023 : 23 981 250 $

Farm Players Salaries

Jimmy Vesey 200 000 $ (4)
Salary Remaining : 200 000 $
Salary Average : 200 000 $
Salary Average Remaining : 200 000 $
Anders Nilsson 115 000 $ (2)
Salary Remaining : 115 000 $
Salary Average : 109 063 $
Salary Average Remaining : 109 063 $
Anthony Stolarz 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Mason Appleton 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joel L'Esperance 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Carson Soucy 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Djoos 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakob Lilja 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joakim Nygard 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players9
Salary Commitment
Year 2020 : 980 000 $
Year 2021 : 888 750 $
Year 2022 : 770 000 $
Year 2023 : 390 000 $
Salary Average Commitment
Year 2020 : 974 062 $
Year 2021 : 879 062 $
Year 2022 : 770 000 $
Year 2023 : 390 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6500 - 100 $ - 0 - 0%
Level 2: 5000 - 60 $ - 0 - 0%
Level 3: 3500 - 35 $ - 0 - 0%
Level 4: 3153 - 30 $ - 0 - 0%
Luxury : 1000 - 250 $ - 0 - 0%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 037 500 $
Pro Players Total Average Salaries80 275 520 $
Farm Players Total Salaries1 344 790 $
Farm Players Total Average Salaries1 329 422 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account113 539 494 $
Projected Bank Account113 539 494 $

Pro Players Salaries

Mark Stone 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 956 250 $
-Salary Average Remaining : 7 956 250 $
Vladimir Tarasenko 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 7 643 750 $
Mike Green 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Eric Staal 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
-Salary Average : 5 006 250 $
-Salary Average Remaining : 5 006 250 $
Alex Goligoski 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Andrew Shaw 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 4 625 000 $
William Karlsson 4 512 500 $ (1)
-Salary Remaining : 4 512 500 $
-Salary Average : 4 014 583 $
-Salary Average Remaining : 4 014 583 $
Vladislav Namestnikov 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Alexander Wennberg 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Jakob Chychrun 3 825 000 $ (4)
-Salary Remaining : 3 825 000 $
-Salary Average : 4 545 312 $
-Salary Average Remaining : 4 545 312 $
Anton Khudobin 3 600 000 $ (4)
-Salary Remaining : 3 600 000 $
-Salary Average : 3 618 750 $
-Salary Average Remaining : 3 618 750 $
Valtteri Filppula 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Petr Mrazek 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 187 500 $
-Salary Average Remaining : 3 187 500 $
Paul Byron 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Connor Brown 2 925 000 $ (2)
-Salary Remaining : 2 925 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Derek Ryan 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 2 300 000 $
Andy Greene 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Blake Comeau 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jason Spezza 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Chris Wagner 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Robert Hagg 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Justin Holl 950 000 $ (4)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 80 037 500 $
Year 2021 : 69 425 000 $
Year 2022 : 55 031 250 $
Year 2023 : 25 775 000 $
Salary Average Commitment
Year 2020 : 80 275 520 $
Year 2021 : 68 310 937 $
Year 2022 : 54 332 812 $
Year 2023 : 24 714 062 $
Salary Cap with 1 Way Contract
Year 2020 : 80 275 520 $
Year 2021 : 68 310 937 $
Year 2022 : 54 332 812 $
Year 2023 : 24 714 062 $

Farm Players Salaries

Ross Johnston 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Connor Carrick 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Justin Falk 119 790 $ (1)
Salary Remaining : 119 790 $
Salary Average : 104 423 $
Salary Average Remaining : 104 423 $
Jonas Johansson 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Marcus Hogberg 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Chris Stewart 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cody Goloubef 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Korbinian Holzer 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Troy Brouwer 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jani Hakanpaa 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Filip Chytil 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Anton Blidh 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Buddy Robinson 95 000 $ (4)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players13
Salary Commitment
Year 2020 : 1 344 790 $
Year 2021 : 1 155 000 $
Year 2022 : 760 000 $
Year 2023 : 570 000 $
Salary Average Commitment
Year 2020 : 1 329 422 $
Year 2021 : 1 130 000 $
Year 2022 : 760 000 $
Year 2023 : 570 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 140 $ - 0 - 0%
Level 2: 5000 - 113 $ - 0 - 0%
Level 3: 2000 - 104 $ - 0 - 0%
Level 4: 4532 - 36 $ - 0 - 0%
Luxury : 1000 - 258 $ - 0 - 0%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 498 550 $
Pro Players Total Average Salaries77 976 117 $
Farm Players Total Salaries2 048 150 $
Farm Players Total Average Salaries2 022 538 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 700 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account37 642 728 $
Projected Bank Account37 642 728 $

Pro Players Salaries

Sidney Crosby 8 550 000 $ (4)
-Salary Remaining : 8 550 000 $
-Salary Average : 8 231 250 $
-Salary Average Remaining : 8 231 250 $
Evgenii Dadonov 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
-Salary Average : 7 437 500 $
-Salary Average Remaining : 7 437 500 $
Jon Marchessault 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 643 750 $
-Salary Average Remaining : 7 643 750 $
John Klingberg 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
-Salary Average : 6 668 750 $
-Salary Average Remaining : 6 668 750 $
Nazem Kadri 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 162 500 $
-Salary Average Remaining : 6 162 500 $
Duncan Keith 5 425 000 $ (2)
-Salary Remaining : 5 425 000 $
-Salary Average : 5 362 500 $
-Salary Average Remaining : 5 362 500 $
Sami Vatanen 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
-Salary Average : 4 931 250 $
-Salary Average Remaining : 4 931 250 $
Ilya Mikheyev 4 675 000 $ (4)
-Salary Remaining : 4 675 000 $
-Salary Average : 4 675 000 $
-Salary Average Remaining : 4 675 000 $
Mattias Ekholm 4 392 300 $ (1)
-Salary Remaining : 4 392 300 $
-Salary Average : 3 828 825 $
-Salary Average Remaining : 3 828 825 $
Darnell Nurse 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
-Salary Average : 3 928 125 $
-Salary Average Remaining : 3 928 125 $
Tyler Toffoli 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
James van Riemsdyk 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Darcy Kuemper 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 062 500 $
-Salary Average Remaining : 2 062 500 $
Linus Ullmark 1 706 250 $ (2)
-Salary Remaining : 1 706 250 $
-Salary Average : 1 710 417 $
-Salary Average Remaining : 1 710 417 $
Scott Mayfield 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
-Salary Average : 1 308 750 $
-Salary Average Remaining : 1 308 750 $
Pat Maroon 1 275 000 $ (3)
-Salary Remaining : 1 275 000 $
-Salary Average : 1 275 000 $
-Salary Average Remaining : 1 275 000 $
James Neal 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Derick Brassard 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Tommy Wingels 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Josh Leivo 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matt Roy 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Teddy Blueger 950 000 $ (3)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Total Pro Players22
Salary Commitment
Year 2020 : 79 498 550 $
Year 2021 : 63 400 000 $
Year 2022 : 48 975 000 $
Year 2023 : 17 550 000 $
Salary Average Commitment
Year 2020 : 77 976 117 $
Year 2021 : 61 269 792 $
Year 2022 : 48 206 250 $
Year 2023 : 17 906 250 $
Salary Cap with 1 Way Contract
Year 2020 : 77 976 117 $
Year 2021 : 61 269 792 $
Year 2022 : 48 206 250 $
Year 2023 : 17 906 250 $

Farm Players Salaries

Matthew Nieto 199 650 $ (1)
Salary Remaining : 199 650 $
Salary Average : 174 038 $
Salary Average Remaining : 174 038 $
Antti Suomela 157 500 $ (4)
Salary Remaining : 157 500 $
Salary Average : 157 500 $
Salary Average Remaining : 157 500 $
Dominik Kahun 138 000 $ (3)
Salary Remaining : 138 000 $
Salary Average : 138 000 $
Salary Average Remaining : 138 000 $
Matthew Highmore 135 000 $ (2)
Salary Remaining : 135 000 $
Salary Average : 135 000 $
Salary Average Remaining : 135 000 $
Otto Leskinen 127 500 $ (4)
Salary Remaining : 127 500 $
Salary Average : 127 500 $
Salary Average Remaining : 127 500 $
William Lagesson 126 000 $ (4)
Salary Remaining : 126 000 $
Salary Average : 126 000 $
Salary Average Remaining : 126 000 $
Nico Sturm 115 000 $ (4)
Salary Remaining : 115 000 $
Salary Average : 115 000 $
Salary Average Remaining : 115 000 $
Boo Nieves 99 500 $ (2)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Andrew Peeke 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Christian Wolanin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Dryden Hunt 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Alex Nedeljkovic 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jordan Kyrou 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
John Gilmour 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jonny Brodzinski 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Josh Archibald 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Zach Aston-Reese 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Morgan Frost 95 000 $ (3)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Total Farm Players18
Salary Commitment
Year 2020 : 2 048 150 $
Year 2021 : 1 373 500 $
Year 2022 : 854 000 $
Year 2023 : 526 000 $
Salary Average Commitment
Year 2020 : 2 022 538 $
Year 2021 : 1 373 500 $
Year 2022 : 854 000 $
Year 2023 : 526 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 181 430 346 $ 61 765 520 $ 20 234 480 $ 1 765 520 $ 212041
BlackHawks 38 638 589 $ 80 777 605 $ 1 222 395 $ 20 777 605 $ 221638
Blues 144 557 833 $ 82 059 518 $ -59 518 $ 22 059 518 $ 20727
Bruins 88 843 785 $ 62 284 375 $ 19 715 625 $ 2 284 375 $ 22931
Canadiens 169 399 179 $ 81 960 417 $ 39 583 $ 21 960 417 $ 20929
Canucks 106 785 362 $ 78 828 020 $ 3 171 980 $ 18 828 020 $ 22931
Capitals 91 368 643 $ 74 602 083 $ 7 397 917 $ 14 602 083 $ 22729
Devils 131 071 064 $ 74 788 021 $ 7 211 979 $ 14 788 021 $ 231033
Ducks 70 847 822 $ 75 529 375 $ 6 470 625 $ 15 529 375 $ 212142
Flames 158 777 144 $ 79 628 125 $ 2 371 875 $ 19 628 125 $ 201838
Flyers 150 220 438 $ 86 642 188 $ -4 642 188 $ 26 642 188 $ 211334
Golden Knights 168 094 100 $ 80 646 355 $ 1 353 645 $ 20 646 355 $ 221234
Islanders 67 729 865 $ 67 590 104 $ 14 409 896 $ 7 590 104 $ 231841
Jets 201 250 564 $ 76 950 001 $ 5 049 999 $ 16 950 001 $ 201636
Kings 63 213 056 $ 69 473 125 $ 12 526 875 $ 9 473 125 $ 222042
Lightning 133 372 454 $ 77 199 480 $ 4 800 520 $ 17 199 480 $ 201030
MapleLeafs 103 270 075 $ 77 161 024 $ 4 838 976 $ 17 161 024 $ 221739
Oilers 110 098 657 $ 83 008 960 $ -1 008 960 $ 23 008 960 $ 191635
Panthers 165 633 501 $ 81 205 625 $ 794 375 $ 21 205 625 $ 221335
Penguins 245 947 814 $ 78 846 874 $ 3 153 126 $ 18 846 874 $ 191736
Predators 130 572 144 $ 74 581 563 $ 7 418 437 $ 14 581 563 $ 201434
Rangers 62 327 656 $ 77 520 313 $ 4 479 687 $ 17 520 313 $ 201030
RedWings 32 821 688 $ 83 248 010 $ -1 248 010 $ 23 248 010 $ 22325
Sabres 187 743 564 $ 74 808 421 $ 7 191 579 $ 14 808 421 $ 20929
Senators 113 539 494 $ 80 275 520 $ 1 724 480 $ 20 275 520 $ 221335
Stars 37 642 728 $ 79 676 117 $ 2 323 883 $ 19 676 117 $ 221840