Arena Capacity - Ticket Price Attendance - % |
Level 1: 6500 - $90 - 6,500 - 100.00% |
Level 2: 5500 - $55 - 5,482 - 99.68% |
Level 3: 2785 - $30 - 2,785 - 100.00% |
Level 4: 4000 - $20 - 4,000 - 100.00% |
Luxury: 1250 - $120 - 1,250 - 100.00% |
Total Attendance : 20035 |
Arena Name | Pengrowth Saddledome |
Income |
Average Attendance - % | 20,017 - 99.91% |
Average Income | $1,652,970 |
Estimated Revenue | $16,529,703 |
Expense |
Pro Payroll | $46,655,970 |
Farm Payroll | $2,228,864 |
Coach Payroll | $1,000,000 |
Current Funds | $67,347,217 |
Projected Bank Account | $67,347,217 |
|
Pro PayRoll |
Miikka Kiprusoff |
$5,752,500 (3) |
Salary Left : |
$5,752,500 |
Jarome Iginla |
$4,625,000 (4) |
Salary Left : |
$4,625,000 |
Ed Belfour |
$4,200,999 (1) |
Salary Left : |
$4,200,999 |
Craig Conroy |
$3,630,999 (2) |
Salary Left : |
$3,630,999 |
Alex Tanguay |
$3,630,999 (2) |
Salary Left : |
$3,630,999 |
Dion Phaneuf |
$3,630,999 (3) |
Salary Left : |
$3,630,999 |
Robyn Regehr |
$2,995,250 (2) |
Salary Left : |
$2,995,250 |
Jaroslav Modry |
$2,275,450 (4) |
Salary Left : |
$2,275,450 |
Daymond Langkow |
$1,850,000 (2) |
Salary Left : |
$1,850,000 |
Joe Nieuwendyk |
$1,850,000 (1) |
Salary Left : |
$1,850,000 |
Bill Guerin |
$1,850,000 (2) |
Salary Left : |
$1,850,000 |
Tony Amonte |
$1,850,000 (2) |
Salary Left : |
$1,850,000 |
Roman Hamrlik |
$1,850,000 (2) |
Salary Left : |
$1,850,000 |
Jussi Jokinen |
$1,345,950 (4) |
Salary Left : |
$1,345,950 |
Kristian Huselius |
$995,500 (1) |
Salary Left : |
$995,500 |
Matthew Lombardi |
$750,000 (4) |
Salary Left : |
$750,000 |
Brian Willsie |
$750,000 (2) |
Salary Left : |
$750,000 |
Andrei Zyuzin |
$750,000 (2) |
Salary Left : |
$750,000 |
Andrew Ference |
$750,000 (1) |
Salary Left : |
$750,000 |
Chuck Kobasew |
$685,000 (2) |
Salary Left : |
$685,000 |
Rhett Warrener |
$637,325 (1) |
Salary Left : |
$637,325 |
Salary Commitment |
Year 1 : $46,655,971.00 |
Year 2 : $38,222,147.00 |
Year 3 : $18,379,899.00 |
Year 4 : $8,996,400.00 |
|
Farm PayRoll |
Curtis Sanford |
$240,183 (1) |
Salary Left : |
$240,183 |
Stephane Yelle |
$187,500 (3) |
Salary Left : |
$187,500 |
Chris Simon |
$171,250 (1) |
Salary Left : |
$171,250 |
Mike Leclerc |
$171,250 (1) |
Salary Left : |
$171,250 |
Jamie Lundmark |
$159,331 (2) |
Salary Left : |
$159,331 |
Marcus Nilson |
$150,600 (2) |
Salary Left : |
$150,600 |
Darren McCarty |
$150,600 (2) |
Salary Left : |
$150,600 |
Bryan Marchment |
$150,600 (2) |
Salary Left : |
$150,600 |
Jeff Friesen |
$143,750 (3) |
Salary Left : |
$143,750 |
Byron Ritchie |
$131,438 (4) |
Salary Left : |
$131,438 |
Craig MacDonald |
$131,438 (2) |
Salary Left : |
$131,438 |
Brad Ference |
$131,438 (2) |
Salary Left : |
$131,438 |
Eric Godard |
$117,244 (2) |
Salary Left : |
$117,244 |
Richie Regehr |
$117,244 (4) |
Salary Left : |
$117,244 |
Eric Nystrom |
$75,000 (4) |
Salary Left : |
$75,000 |
Salary Commitment |
Year 1 : $2,228,864.00 |
Year 2 : $1,646,182.00 |
Year 3 : $654,932.00 |
Year 4 : $323,682.00 |
|